Skip to main content

Cryoport Inc

For the period ended Mar 31, 2025. Filed May 8, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 8, 2025

CYRX$20.47+7.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements (Unaudited)

Notes to Condensed Consolidated Financial Statements

For the Three Months Ended March 31, 2025 and 2024

(Unaudited)

Note 1. Management’s Representation and Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared by Cryoport, Inc. (the “Company”, “Cryoport”, “our” or “we”) in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and pursuant to the instructions to Form 10-Q and Article 10 of Regulation S-X promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statement presentation. However, the Company believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments (consisting primarily of normal recurring accruals) considered necessary for a fair presentation have been included.

Operating results for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

The Company has evaluated subsequent events through the date of this filing and determined that no subsequent events have occurred that would require recognition in the unaudited condensed consolidated financial statements or disclosure in the notes thereto other than as disclosed in the accompanying notes.

Note 2. Nature of the Business

Cryoport is a leading global provider of temperature-controlled supply chain solutions for the Life Sciences, with an emphasis on regenerative medicine. We support biopharmaceutical companies, contract manufacturers (CDMOs), contract research organizations (CROs), developers, and researchers with a comprehensive suite of services and products designed to minimize risk and maximize reliability across the temperature-controlled supply chain for the Life Sciences. Our integrated supply chain platform includes the Cryoportal® Logistics Management Platform, advanced temperature-controlled packaging, informatics, specialized biologistics, biostorage, bioservices, and cryogenic systems, which deliver end-to-end solutions that meet the rigorous demands of the life sciences. With innovation, regulatory compliance, and agility at our core, we are "Enabling the Future of Medicine™."

On March 31, 2025, we entered into a definitive agreement (the “Sale and Purchase Agreement”) with DHL Supply Chain International Holding B.V. (“DHL”), pursuant to which the Company would divest its CRYOPDP specialty courier business to DHL, an operating segment within its Life Sciences Services reportable segment. The purchase price is based on a total enterprise value of $195 million, comprised of a cash payment of approximately $138 million, subject to typical adjustments for customary items, and the repayment of outstanding intercompany loans owed by CRYOPDP to the Company, estimated to be approximately $67 million, a component of net debt of approximately $57 million. The Sale and Purchase Agreement provides that at closing, and as a condition to the closing obligations of the parties, the parties and/or their affiliates will enter into certain ancillary agreements, including a master partnership agreement, which provides a framework for the Company, DHL, and CRYOPDP to provide their respective services to each other’s customers, and a transitional services agreement, pursuant to which, among other things, certain entities of the Company will provide certain operational transition services to DHL for a period of time after the closing. The divestiture and strategic partnership with DHL are expected to enhance the Company’s ability to develop its business, particularly in the EMEA and APAC regions, and to provide differentiated and high-value services aligned with the Company’s long-term growth strategy.

The transaction is subject to customary closing conditions, including regulatory approval under relevant government antitrust and foreign direct investment laws, and is expected to close in the second or third quarter of 2025. The transaction represents a strategic shift that has a major effect on the Company’s operations and financial results, and as a result, the results of the CRYOPDP business were classified as discontinued operations in our condensed consolidated statements of operations and excluded from both continuing operations and segment results for all periods presented. Results of discontinued operations include all revenues and expenses directly derived from the CRYOPDP business. The CRYOPDP business was classified as discontinued operations in our condensed consolidated balance sheets. See Note 6 for additional information about the divestiture of the CRYOPDP operating segment.

The Company is a Nevada corporation and its common stock is traded on the NASDAQ Capital Market exchange under the ticker symbol “CYRX.”

Note 3. Summary of Significant Accounting Policies

There have been no material changes to the Company’s significant accounting policies during the three months ended March 31, 2025, except for those related to discontinued operations, as compared to the significant accounting policies disclosed in Note 2 – Summary of Significant Accounting Policies to the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Discontinued Operations

We review the presentation of planned business dispositions in the condensed consolidated financial statements based on the available information and events that have occurred. The review consists of evaluating whether the business meets the definition of a component for which the operations and cash flows are clearly distinguishable from the other components of the business, and if so, whether it is anticipated that after the disposal the cash flows of the component would be eliminated from continuing operations and whether the disposition represents a strategic shift that has a major effect on operations and financial results. In addition, we evaluate whether the business has met the criteria as a business held for sale. In order for a planned disposition to be classified as a business held for sale, the established criteria must be met as of the reporting date, including an active program to market the business and the expected disposition of the business within one year.

Planned business dispositions are presented as discontinued operations when all the criteria described above are met. For those divestitures that qualify as discontinued operations, all comparative periods presented are reclassified as held for sale in the condensed consolidated balance sheets. Additionally, the results of operations of a discontinued operation are reclassified to income or loss from discontinued operations, net of tax, for all periods presented in the condensed consolidated statements of operations. Results of discontinued operations include all revenues and expenses directly derived from such businesses; general corporate overhead is not allocated to discontinued operations. These reclassifications have no impact on the Company’s previously reported consolidated net loss.

Foreign Currency Transactions

Management has determined that the functional currency of its subsidiaries is the local currency. Assets and liabilities of foreign subsidiaries are translated into U.S. dollars at the period-end exchange rates. Income and expenses are translated at an average exchange rate for the period and the resulting translation gain (loss) adjustments are accumulated as a separate component of stockholders’ equity. The translation gain (loss) adjustment totaled $3.5 million and ($2.0) million for the three months ended March 31, 2025 and 2024, respectively. Foreign currency gains and losses from transactions denominated in other than respective local currencies are included in earnings.

Recently Adopted Accounting Pronouncements

In March 2024, the Financial Accounting Standards Board (“FASB”) issued ASU 2024-02, “Codification Improvements—Amendments to Remove References to the Concept Statements,” which amends the Codification to remove references to various FASB Concepts Statements and impacts a variety of Topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance, but in most instances the references removed are extraneous and are not required to understand or apply the guidance. Generally, the amendments in ASU 2024-02 are not intended to result in significant accounting changes for most entities. ASU 2024-02 is effective for the Company for fiscal years beginning after December 15, 2024, and interim periods within those fiscal years. Entities may apply the guidance either retrospectively to the beginning of the earliest comparative period presented or prospectively to all new or modified transactions recognized on or after the date of adoption. We adopted ASU 2024-02 on January 1, 2025. The adoption of this standard did not have a significant impact on the Company’s consolidated financial statements and related disclosures.

In March 2024, the FASB issued ASU 2024-01, “Compensation—Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards,” which clarifies how an entity determines whether a profits interest or similar award is within the scope of Topic 718, or is not a share-based payment arrangement and therefore within the scope of other guidance. ASU 2024-01 adds an example with multiple fact patterns and illustrates how an entity evaluates common terms and characteristics of profits interests and similar awards to reach a conclusion about whether an award meets the conditions in Topic 718. It also amends certain language in the “Scope”

and “Scope Exceptions” sections of Topic 718 to improve its clarity and operability without changing the guidance. ASU 2024-01 is effective for the Company for fiscal years beginning after December 15, 2024, and interim periods within those fiscal years. Entities may apply the guidance either retrospectively to all periods presented in the financial statements or prospectively to profits interest and similar awards granted or modified on or after the date of adoption. We adopted ASU 2024-01 on January 1, 2025. The adoption of this standard did not have a significant impact on the Company’s consolidated financial statements and related disclosures.

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,” which requires all public entities, including those that have a single reportable segment, to provide enhanced disclosures primarily about significant segment expenses. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The new guidance is required to be applied on a retrospective basis, with all required disclosures to be made for all prior periods presented in the financial statements. The segment expense categories and amounts disclosed in prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. We adopted ASU 2023-07 on January 1, 2024. The adoption of this standard did not have a significant impact on the Company’s disclosures.

In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions,” which amends the guidance in Topic 820, Fair Value Measurement, to clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. In addition, the ASU introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years for public business entities. We adopted ASU 2022-03 on January 1, 2024 which only impacted the related disclosures.

Accounting Guidance Issued but Not Adopted at March 31, 2025

In November 2024, the FASB issued ASU 2024-04, “Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments,” which clarifies the assessment of whether certain settlements of convertible debt instruments should be accounted for as an inducement conversion or extinguishment of convertible debt. The new guidance is effective for annual periods beginning after December 15, 2025, and interim periods within those annual periods. We are currently evaluating the impact of this standard on our consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses,” which requires disclosure of additional disaggregated information about significant expenses within relevant income statement captions, such as purchases of inventory, employee compensation, depreciation, amortization and depletion. The new guidance is effective for annual periods beginning after December 15, 2026, and interim periods within annual periods beginning after December 15, 2027. We are currently evaluating the impact of this standard on our consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which is intended to enhance the transparency and decision usefulness of income tax disclosures. Notably, the ASU requires entities to disclose specific categories in the effective tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, as well as disclosures of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 on a prospective basis. Retrospective application to each period presented in the financial statements is permitted. We are currently evaluating the impact of this standard on our consolidated financial statements.

In October 2023, the FASB issued ASU 2023-06, “Disclosure Improvements—Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” This ASU modifies the disclosure or presentation requirements of a variety of Topics in the Codification by aligning them with the SEC’s regulations. The amendments to the various Topics should be applied prospectively, and the effective date for the Company for each amendment will be determined based on the effective date of the SEC’s removal of the related disclosure from Regulation S-X or Regulation S-K. If the SEC has not removed the applicable requirement by June 30, 2027, then the related amendment in ASU 2023-06 will be removed from the Codification and will not become effective. Early adoption of this ASU is prohibited. We do not expect the amendments in this ASU to have a material impact on the disclosures or presentation in our consolidated financial statements.

Note 4. Revenue, Concentrations and Geographic Information

Customers

The Company grants credit to customers within the U.S. and international customers and does not require collateral. Revenue from international customers is generally secured by advance payments except for established foreign customers. The Company generally requires advance or credit card payments for initial revenue from new customers. The Company’s ability to collect receivables can be affected by economic fluctuations in the geographic areas and industries served by the Company.

The Company’s customers are in the biopharma, pharmaceutical, animal health, reproductive medicine, and other life science industries. Consequently, there is a concentration of accounts receivable within these industries, which is subject to normal credit risk. There were no customers that accounted for more than 10% of net accounts receivable at March 31, 2025 and December 31, 2024.

The Company has revenue from foreign customers primarily in the United Kingdom, France, Germany and China. During the three months ended March 31, 2025 and 2024, the Company had revenue from foreign customers of approximately $8.8 million and $10.6 million, respectively, which constituted approximately 21.6% and 28.4%, respectively, of total revenue. No single customer generated over 10% of revenue during the three months ended March 31, 2025 and 2024.

Revenue Disaggregation

The Company views its operations, makes decisions regarding how to allocate resources and manages its business astwo reporting segments. The following table disaggregates our revenue by major markets for the three months ended March 31, 2025 and 2024 (in thousands):

​​​​​​​
​ · ​ · Three Months Ended
​ · ​ · March 31,
​ · 2025 · 2024
BioLogistics Solutions​$18,531​$15,957
BioStorage/BioServices​4,334​3,528
Life Sciences Services​​22,865​​19,485
Life Sciences Products​​18,175​​17,806
Total revenue from continuing operations​$41,040​$37,291

Given that the Company’s revenue is generated in different geographic regions, factors such as regulatory and geopolitical factors within those regions could impact the nature, timing and uncertainty of the Company’s revenue and cash flows. Our geographical revenue, by origin, for the three months ended March 31, 2025 and 2024, was as follows (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended · ​
​ · ​ · March 31, · ​
​ · 2025 · 2024
Americas​$32,195​$26,690​
Europe, the Middle East, and Africa (EMEA)​5,580​7,400​
Asia Pacific (APAC)​3,265​3,201​
Total revenue from continuing operations​$41,040​$37,291​

Contract Liabilities (Deferred Revenue)

Contract liabilities are recorded when cash payments are received in advance of the Company’s performance. Deferred revenue was $1.8 million and $1.1 million at March 31, 2025 and December 31, 2024, respectively. During the three months ended March 31, 2025 and 2024, the Company recognized revenue of $0.7 million and $0.4 million, respectively, from the related contract liabilities outstanding as the services were performed.

Credit Losses

Accounts receivable at March 31, 2025 and December 31, 2024 are net of allowance for credit losses of $0.8 million and $0.9 million, respectively. The following table provides a roll-forward of the allowance for credit losses that is deducted from the amortized cost basis of accounts receivable to present the net amount expected to be collected at March 31, 2025 and December 31, 2024:

​​​​​​​
​​​March 31,​​December 31,
​ · ​ · 2025 · ​ · 2024
Balance of allowance for credit losses, beginning of period​$878​​827
Change in expected credit losses​​(45)​​68
Write-offs, net of recoveries​—​​(17)
Balance of allowance for credit losses, end of period​$833​​878

Note 5. Net Loss Per Share

We calculate basic and diluted net loss per share using the weighted average number of common shares outstanding during the periods presented. In periods of a net loss position, basic and diluted weighted average common shares are the same. For the diluted earnings per share calculation, we adjust the weighted average number of common shares outstanding to include dilutive stock options, unvested restricted stock units and shares associated with the conversion of the Company’s 0.75% Convertible Senior Notes due in 2026 (the “2026 Senior Notes”), the Company’s 3.0% Convertible Senior Notes due in 2025 (the “2025 Senior Notes”) (together with the 2026 Senior Notes, the “Convertible Senior Notes”) and the Company’s 4.0% Series C Convertible Preferred Stock (“Series C Preferred Stock”) outstanding during the periods, using the treasury stock method or the “if converted” method as applicable.

The following shows the amounts used in computing net loss per share (in thousands except per share data):

​​​​​​​
​ · ​ · Three Months Ended
​ · ​ · ​ · March 31,
​ · 2025 · 2024
Loss from continuing operations​$(9,028)​$(15,035)
Loss from discontinued operations​​(2,953)​$(3,860)
Net loss​$(11,981)​$(18,895)
Paid-in-kind dividend on Series C Preferred Stock​(2,000)​(2,000)
Net loss attributable to common stockholders​$(13,981)​$(20,895)
Weighted average common shares issued and outstanding - basic and diluted​​49,947,012​​49,019,964
Basic and diluted loss per share from continuing operations​$(0.22)​$(0.35)
Basic and diluted loss per share from discontinued operations​$(0.06)​$(0.08)
Basic and diluted net loss per share​$(0.28)​$(0.43)

The following table sets forth the number of shares excluded from the computation of diluted loss per share, as their inclusion would have been anti-dilutive:

​​​​​
​ · ​ · Three Months Ended
​ · ​ · March 31,
​ · 2025 · 2024
Stock options790,8542,201,358
Restricted stock units​1,232,258​1,207,323
Series C preferred stock​6,195,215​5,953,481
Conversion of 2026 Senior Notes​1,583,280​3,156,483
Conversion of 2025 Senior Notes599,954599,954
​10,401,56113,118,599

Note 6. Discontinued Operations

On March 31, 2025, we entered into the Sale and Purchase agreement with DHL, pursuant to which the Company would divest its CRYOPDP specialty courier business, an operating segment within its Life Sciences Services reportable segment. The purchase price is based on a total enterprise value of $195 million, comprised of a cash payment of approximately $138 million, subject to typical adjustments for customary items, and the repayment of outstanding intercompany loans owed by CRYOPDP to the Company, estimated to be approximately $67 million, less cash and other debt-like items of $10 million. The Sale and Purchase Agreement provides that at closing, and as a condition to the closing obligations of the parties, the parties and/or their affiliates will enter into certain ancillary agreements, including a master partnership agreement, which provides a framework for the Company, DHL, and CRYOPDP to provide their respective services to each other’s customers, and a transitional services agreement, pursuant to which, among other things, certain entities of the Company will provide certain operational transition services to DHL for a period of time after the closing. The divestiture, and the partnership with DHL, will enable the Company to better execute its business in EMEA and APAC with a stronger focus on its core business in these regions, creating even greater opportunities to offer highly targeted, top-tier services in answering market demand for its services and products.

The transaction is subject to customary closing conditions, including regulatory approval under relevant government antitrust and foreign direct investment laws, and is expected to close in the second or third quarter of 2025. The transaction represents a strategic shift that has a major effect on the Company’s operations and financial results, and as a result, the results of the CRYOPDP business were classified as discontinued operations in our condensed consolidated statements of operations and excluded from both continuing operations and Life Sciences Services segment results for all periods presented. Results of discontinued operations include all revenues and expenses directly derived from the CRYOPDP business. The CRYOPDP business was classified as discontinued operations in our condensed consolidated balance sheets.

The following table presents the aggregate carrying amounts of the classes of assets and liabilities of the CRYOPDP operating segment classified as held for sale in the condensed consolidated balance sheets:

​​​​​​​
​ · ​ · March 31, · ​ · December 31,
​ · 2025 · 2024
​ · ​ · (unaudited) · ​ · ​ · ​
Assets: · ​ · ​ · ​ · ​
Cash and cash equivalents​$11,259​$11,152
Accounts receivable, net​​17,202​​20,475
Inventories​1,377​994
Prepaid expenses and other current assets​4,558​3,630
Total current assets of discontinued operations​34,396​36,251
Property and equipment, net​9,034​​8,826
Operating lease right-of-use assets​​8,846​​7,268
Intangible assets, net​22,808​​22,537
Goodwill​​31,633​​31,091
Other assets​1,373​​977
Total long-term assets of discontinued operations​​73,694​​70,699
Total assets of discontinued operations​$108,090​$106,950
​​​​​​​
Liabilities:​​​​
Accounts payable and other accrued expenses​$13,999​$11,313
Accrued compensation and related expenses​2,154​​1,884
Deferred revenue​47​​45
Current portion of operating lease liabilities​2,261​​2,020
Current portion of finance lease liabilities​166​​173
Total current liabilities of discontinued operations​18,627​15,435
Operating lease liabilities, net of current portion​​6,862​​5,526
Finance lease liabilities, net of current portion​​390​​445
Deferred tax liabilities​​1,679​​1,727
Other long-term liabilities​​99​​99
Total long-term liabilities of discontinued operations​​9,030​​7,797
Total liabilities of discontinued operations​$27,657​$23,232

Accounts receivable at March 31, 2025 and December 31, 2024 are net of allowance for credit losses of $0.9 million and $0.9 million, respectively.

The following table presents information regarding certain components of loss from discontinued operations in the condensed consolidated statements of operations:

​​​​​​​
​ · ​ · Three Months Ended
​ · ​ · March 31,
​ · 2025 · 2024
Life Sciences Services revenue​$17,093​$17,301
Cost of services revenue​​(10,106)​​(10,591)
Selling, general and administrative​​(9,838)​​(10,483)
Other income​​9​​17
Pretax loss from discontinued operations​​(2,842)​​(3,756)
Provision for income taxes​(111)​(104)
Loss from discontinued operations, net​$(2,953)​$(3,860)

The following table presents depreciation and amortization, capital expenditures and significant operating and investing noncash items from discontinued operations for the three months ended March 31, 2025 and 2024 included within the condensed consolidated statements of cash flows:

​​​​​​​
​ · ​ · Three Months Ended
​ · ​ · March 31,
​20252024
Operating activities:​​​​​​
Depreciation and amortization​$1,512​$1,722
Stock-based compensation expense​​636​​790
Non-cash operating lease expense​​554​​540
Investing activities:​​​​​​
Purchases of property and equipment​$506​$126
Software development costs​​369​​355

Note 7. Cash, Cash Equivalents and Short-Term Investments

Cash, cash equivalents and short-term investments consisted of the following as of March 31, 2025 and December 31, 2024 (in thousands):

​​​​​​​​
​ · ​ · March 31, · ​ · December 31, · ​
​ · 2025 · 2024
Cash​$32,945​$34,003​
Cash equivalents:​​​​​​
Money market mutual fund​3,157​​134​
Total cash and cash equivalents​36,102​​34,137​
Short-term investments:​​​​​​
U.S. Treasury notes and bills​32,261​​41,948​
Mutual funds​98,333​​97,675​
Corporate debt securities​​77,335​​76,837​
Total short-term investments​207,929​​216,460​
Cash, cash equivalents and short-term investments​$244,031​$250,597​

Available-for-sale investments

The amortized cost, gross unrealized gains, gross unrealized losses and fair value of available-for-sale investments by type of security at March 31, 2025 were as follows (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​Amortized​Unrealized​Unrealized​​​
​ · Cost · Gains · Losses · Fair Value
U.S. Treasury notes​$31,951​$310​$—​$32,261
Corporate debt securities​​76,837​498​—​77,335
Total available-for-sale investments​$108,788​$808​$—​$109,596

The following table summarizes the fair value of available-for-sale investments based on stated contractual maturities as of March 31, 2025:

​​​​​​​
​ · Amortized Cost · Fair Value
Due within one year​$72,202​$72,694
Due after one year through five years​​36,586​​36,902
Due after five years through ten years​—​—
Total​$108,788​$109,596

The amortized cost, gross unrealized gains, gross unrealized losses and fair value of available-for-sale investments by type of security at December 31, 2024 were as follows (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · ​ · ​
​ · Cost · Gains · Losses · Fair Value
U.S. Treasury notes​$40,628$1,320​$—​$41,948
Corporate debt securities​​75,297​1,540​—​​76,837
Total available-for-sale investments​$115,925$2,860​$—​$118,785

The following table summarizes the fair value of available-for-sale investments based on stated contractual maturities as of December 31, 2024:

​​​​​​​
​ · Amortized Cost · Fair Value
Due within one year​$52,242$53,934
Due after one year through five years​63,68364,851
Due after five years through ten years​​—​​—
Total​$115,925$118,785

The primary objective of our investment portfolio is to enhance overall returns in an efficient manner while maintaining safety of principal, prudent levels of liquidity and acceptable levels of risk. Our investment policy limits interest-bearing security investments to certain types of debt and money market instruments issued by institutions with primarily investment-grade credit ratings, and it places restrictions on maturities and concentration by asset class and issuer.

We review our available-for-sale investments for other-than-temporary declines in fair value below our cost basis each quarter and whenever events or changes in circumstances indicate that the cost basis of an asset may not be recoverable. The evaluation is based on a number of factors, including the length of time and the extent to which the fair value has been below our cost basis, as well as adverse conditions related specifically to the security such as any changes to the credit rating of the security and the intent to sell or whether we will more likely than not be required to sell the security before recovery of its amortized cost basis. Our assessment of whether a security is other-than-temporarily impaired could change in the future based on new developments or changes in assumptions related to that particular security.

The following table shows the Company’s gross unrealized losses and fair value of available-for-sale debt securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2025:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Less than 12 Months · 12 Months or More · Total
​ · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · Unrealized
​​Fair Value​Losses​Fair Value​Losses​Fair Value​Losses
U.S. Treasury notes​$—​$—​$32,261​$(1,121)​$32,261​$(1,121)
Corporate debt securities​—​—​77,335​(5,230)​77,335​(5,230)
Total​$—​$—​$109,596​$(6,351)​$109,596​$(6,351)

For U.S. Treasury notes, the unrealized losses were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider the U.S. Treasury notes to be other-than-temporarily impaired at March 31, 2025. For corporate debt securities, the unrealized losses were primarily caused by interest rate increases. The Company does not intend to sell these debt securities that are in an unrealized loss position, and it is not more likely than not that the Company will be required to sell these debt securities before recovery of their amortized cost bases, which may be at maturity. Based on the credit quality of the debt securities, and the Company’s estimates of future cash flows to be collected from those securities, the Company believes the unrealized losses are not credit losses. Accordingly, the Company does not consider the corporate debt securities to be other-than-temporarily impaired at March 31, 2025.

During the three months ended March 31, 2025 and 2024, we had realized gains (losses) of ($0.9) million and $2.4 million on available-for-sale investments, respectively.

Equity Investments

We held investments in equity securities with readily determinable fair values of $98.3 million at March 31, 2025. These investments consist of mutual funds that invest primarily in tax-free municipal bonds and treasury inflation protected securities.

Unrealized gains (losses) during the three months ended March 31, 2025 and 2024 related to equity securities held at March 31, 2025 and 2024 are as follows (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Three Months Ended March 31, · ​
​ · 2025 · 2024
Net losses recognized during the period on equity securities​$—​$(678)​
Less: net gains recognized during the period on equity securities sold during the period​659​​​
Unrealized gains (losses) recognized during the period on equity securities still held at March 31, 2025 and 2024​$659​$(678)​

Note 8. Fair Value Measurements

We measure fair value based on the prices that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are based on a three-tier hierarchy that prioritizes the inputs used to measure fair value. These tiers include the following:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date. The fair value hierarchy gives the highest priority to Level 1 inputs.

Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data. These inputs include quoted prices for similar assets or liabilities; quoted market prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as consider counterparty credit risk in the assessment of fair value.

We did not elect the fair value option, as allowed, to account for financial assets and liabilities that were not previously carried at fair value. Therefore, material financial assets and liabilities that are not carried at fair value, such as trade accounts receivable and payable, are reported at their historical carrying values.

The carrying values of our assets that are required to be measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024 approximate fair value because of our ability to immediately convert these instruments into cash with minimal expected change in value which are classified in the table below in one of the three categories of the fair value hierarchy described above (in thousands):

​​​​​​​​​​​​​
​Fair Value Measurements
​ · Level 1 · Level 2 · Level 3 · Total
March 31, 2025 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Assets: · ​ · ​ · ​ · ​
Money market mutual fund​$3,157​$—​$—​$3,157
Mutual funds​98,333​—​—​98,333
U.S. Treasury notes​32,261​—​—​32,261
Corporate debt securities​77,335​—​—​77,335
​​$211,086​$—​$—​$211,086
Liabilities:​​​​​​​​​​​​
Convertible Senior Notes​$—​$198,537​$—​$198,537
Contingent consideration​—​—​​580​580
​​$—​$198,537​$580​$199,117
​​​​​​​​​​​​​
​ · ​ · Fair Value Measurements
​Level 1Level 2Level 3Total
December 31, 2024​​​​​​​​​​​​
Assets: · ​ · ​ · ​ · ​
Money market mutual fund​$134​$—​$—​$134
Mutual funds​97,675​—​—​97,675
U.S. Treasury notes​41,948​—​—​41,948
Corporate debt securities​76,837​—​—​76,837
​​$216,594​$—​$—​$216,594
Liabilities:​​​​​​​​​​​​
Convertible Senior Notes​$—​$198,217​$—​$198,217
Contingent consideration​—​—​​6,559​6,559
​​$—​$198,217​$6,559​$204,776

Our equity securities and available-for-sale debt securities, including U.S. Treasury notes and U.S. Treasury bills, are valued using inputs observable in active markets for identical securities and are therefore classified as Level 1 within the fair value hierarchy.

We did not have any financial liabilities measured at fair value on a recurring basis as of March 31, 2025.

We carry the Convertible Senior Notes (see Note 11) at face value less the unamortized discount and issuance costs on our consolidated balance sheets and present fair value for disclosure purposes only. We estimate the fair value of the Convertible Senior Notes using the net present value of the payments, discounted at an interest rate that is consistent with market and risk-adjusted interest rates, which is a Level 2 input.

The following table presents the estimated fair values and the carrying values (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · March 31, 2025 · ​ · December 31, 2024
​ · Carrying Value · Fair Value · Carrying Value · Fair Value
2026 Senior Notes​$184,211​$166,558​$183,919​$164,525
2025 Senior Notes​$14,326​$14,367​$14,298​$14,125

Under the terms of the Critical Transport Solutions Australia (“CTSA”) acquisition, contingent consideration may be payable in cash based on the achievement of a certain EBITDA target for 2024, with no maximum limit as to the contingent consideration achievable. Under the terms of the F-airGate, Cell&Co, Polar Expres, and Bluebird Express acquisitions, contingent consideration may be payable in cash based on the achievement of certain future revenue and/or EBITDA targets during each annual period following the acquisition dates for a total offour years, up to a maximum of $26.1 million (undiscounted) in the aggregate. The fair value of the contingent consideration was measured at the end of each reporting period using Level 3 inputs. The fair value of the contingent consideration for the F-airGate and Polar Expres acquisitions was determined using a probability-weighted discounted cash flow model. The contingent consideration was determined to have an aggregate fair value of $0.6 million and $6.6 million which is reflected as contingent consideration liability in the accompanying consolidated balance sheets as of March 31, 2025 and December 31, 2024, respectively. Certain assumptions used in estimating the fair value of the contingent consideration are uncertain by nature. Actual results may differ materially from estimates.

The gains recognized in earnings and the change in net assets related to the contingent consideration at March 31, 2025 were as follows (in thousands):

​​​​​​​​​​​​​​​​
​ · Fair Value · Gains · Reclassification · Foreign · Fair Value
​ · ​ · December 31, · ​ · recognized in · ​ · to current · ​ · currency · ​ · March 31,
​ · ​ · 2024 · ​ · earnings · ​ · payables · ​ · adjustment · ​ · 2025
2021 Acquisitions​$909​$(85)​$(833)​$9​$—
2022 Acquisitions​742​(190)​—​28​580
2023 Acquisitions​​4,908​​(4,908)​​—​​—​​—
​​$6,559​$(5,183)​$(833)​$37​$580

The gains recognized in earnings have been reported in operating costs and expenses in the condensed consolidated statement of operations for the three months ended March 31, 2025.

Note 9. Inventory

Inventories consist of the following (in thousands):

​​​​​​​
​ · ​ · March 31, · ​ · December 31,
​ · 2025 · 2024
Raw materials​$14,430​$14,616
Work-in-process​​1,441​​1,116
Finished goods​7,469​5,744
Total​$23,340​$21,476

Note 10. Goodwill and Intangible Assets

Goodwill

The following table represents the changes in the carrying value of goodwill as of March 31, 2025 and December 31, 2024 (in thousands):

​​​​​​​
​ · ​ · March 31, · ​ · December 31,
​20252024
Balance at beginning of period​​​​​​
Goodwill​$124,701​$125,958
Accumulated impairment losses​​(104,132)​​(49,569)
Subtotal​​20,569​​76,389
​​​​​​​
Activity during the period​​​​​​
Foreign currency adjustment​​391​​(1,257)
Goodwill impairment charge​​—​​(54,563)
​​​​​​​
Balance at end of period​​​​​​
Goodwill​​125,092​​124,701
Accumulated impairment losses​​(104,132)​​(104,132)
Total​$20,960​$20,569

Intangible Assets

The following table presents our intangible assets as of March 31, 2025 (in thousands):

​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​Weighted
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net · ​ · Average
​ · ​ · Gross · ​ · Accumulated · ​ · ​ · ​ · Carrying · ​ · Amortization
​ · Amount · Amortization · Impairment · Amount · Period (years)
Non-compete agreement​$390​$390​$—​$——
Technology​​43,977​​14,186​​—​​29,791​8
Customer relationships​​125,548​​39,384​​—​​86,164​10
Trade name/trademark​​791​​232​​(265)​​294​9
Agent network​​—​​—​​—​​—​—
Order backlog​​2,600​​2,600​​—​​—​—
Land use rights​​2,142​​256​​—​​1,886​33
Patents and trademarks​​36,480​​221​​(8,980)​​27,279​—
Total​$211,928​$57,269​$(9,245)​$145,414​​
​​​​​​​​​​​​​​​

The following table presents our intangible assets as of December 31, 2024 (in thousands):

​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​Weighted
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net · ​ · Average
​ · ​ · Gross · ​ · Accumulated · ​ · ​ · ​ · Carrying · ​ · Amortization
​ · Amount · Amortization · Impairment · Amount · Period (years)
Non-compete agreement​$390​$390​$—​$——
Technology​​43,796​​13,248​​—​​30,548​8
Customer relationships​​125,434​​37,172​​—​​88,262​10
Trade name/trademark​​791​​224​​(265)​​302​9
Agent network​​—​​—​​—​​—​—
Order backlog​​2,600​​2,600​​—​​—​—
Land use rights​​2,131​​240​​—​​1,891​33
Patents and trademarks​​36,125​​221​​(8,980)​​26,924—
Total​$211,267​$54,095​$(9,245)​$147,927​​

Amortization expense for intangible assets for the three months ended March 31, 2025 and 2024 was $3.1 million and $3.1 million, respectively.

Expected future amortization of intangible assets as of March 31, 2025 is as follows:

​ · ​ · ​ · ​
Years Ending December 31, · Amount
2025 (excluding the three months ended March 31, 2025)​$9,445
2026​12,590
2027​12,568
2028​12,498
2029​12,347
Thereafter​56,527
​​$115,975

Note 11. Convertible Senior Notes

Convertible Senior Notes payable consisted of the following at March 31, 2025 and December 31, 2024 (in thousands):

​​​​​​​​
​ · ​ · March 31, · ​ · December 31, · ​
​ · 2025 · 2024
Principal amount of 2025 Senior Notes​$14,344​$14,344​
Principal amount of 2026 Senior Notes​186,185​186,185​
Less: unamortized debt issuance costs​​(1,992)​​(2,312)​
Total carrying value of Convertible Senior Notes, net​​198,537​​198,217​
Less: current portion of carrying value of Convertible Senior Notes, net​​(14,326)​​(14,298)​
Total carrying value of Convertible Senior Notes, net - long-term​$184,211​$183,919​

Interest expense incurred in connection with the Convertible Senior Notes consisted of the following for the three months ended March 31, 2025 and 2024 (in thousands):

​​​​​​​​
​Three Months Ended
​ · ​ · March 31, · ​
​ · 2025 · 2024
Coupon interest​$457​$804​
Amortization of debt issuance costs​​320​​601​
Total interest expense on Convertible Senior Notes​$777​$1,405​

The Company’s 2025 Senior Notes and 2026 Senior Notes payable of $14.3 million and $186.2 million, respectively, are due and payable in June 2025 and December 2026, respectively.

See Note 12 –Convertible Senior Notes to the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 for additional information related to the Company’s Convertible Senior Notes.

Note 12. Leases

The Company has operating and finance leases for corporate offices and certain equipment. These leases have remaining lease terms of less thanone year to approximately twelve years, some of which include options to extend the leases for multiple renewal periods ofone tofifteen years each. Under the terms of the facilities leases, the Company is required to pay its proportionate share of property taxes, insurance and normal maintenance costs.

The components of lease cost were as follows (in thousands):

​​​​​​​​
​ · ​ · Three Months Ended · ​
​ · ​ · March 31, · ​
​ · 2025 · 2024
Operating lease cost​$2,029​$1,372​
Finance lease cost:​​​​​​​
Amortization of right-of-use assets​​84​​59​
Interest on finance lease liabilities​​22​​20​
​​​106​​79​
Total lease cost​​2,135​​1,451​

Other information related to leases was as follows (in thousands):

​​​​​​​
Supplemental Cash Flows Information · ​ · Three Months Ended March 31,
​ · 2025 · 2024
Cash paid for amounts included in the measurement of lease liabilities: · ​ · ​ · ​ · ​
Operating cash flows from operating leases$1,398$1,325
Operating cash flows from finance leases$101$71
Financing cash flows from finance leases​$91​$50
​​​​​​​
Right-of-use assets obtained in exchange for lease liabilities (in thousands):​​​​​​
Operating leases$356$—
Finance leases​$39​$35
​​​​​​​
​ · ​ · March 31, · ​ · December 31, · ​
​ · 2025 · 2024
Weighted-Average Remaining Lease Term · ​ · ​ · ​
Operating leases9.4years9.6years
Finance leases3.3years3.5years
​​​​​​​
Weighted-Average Discount Rate​
Operating leases7.1%7.1%
Finance leases3.3%8.3%

Future minimum lease payments under non-cancellable leases that have commenced as of March 31, 2025 were as follows (in thousands):

​​​​​​​
​ · ​ · Operating · ​ · Finance
Years Ending December 31 · Leases · Leases
2025 (excluding the three months ended March 31, 2025)$5,023$306
2026​6,211​393
2027​5,752​321
2028​5,328​199
2029​​4,839​​25
Thereafter​31,964​—
Total future minimum lease payments​59,117​1,244
Less: imputed interest​(17,355)​(146)
Total​$41,762​$1,098
​ · ​ · ​ · ​ · ​ · ​ · ​
​​Operating​Finance
Reported as of March 31, 2025 · Leases · Leases
Current lease liabilities​$3,661​$340
Noncurrent lease liabilities​38,101​758
Total​$41,762​$1,098

Note 13. Commitments and Contingencies

Employment Agreements

We have entered into employment agreements with certain of our officers under which payment and benefits would become payable in the event of termination by us for any reason other than cause, or upon a change in control of our Company, or by the employee for good reason.

Litigation

The Company may become a party to product litigation in the normal course of business. The Company accrues for open claims based on its historical experience and available insurance coverage. We record a loss contingency when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. We also disclose material contingencies when we believe a loss is not probable but reasonably possible. Accounting for contingencies requires us to use judgment related to both the likelihood of a loss and the estimate of the amount or range of loss. The outcomes of our legal proceedings are inherently unpredictable, subject to significant uncertainties, and could be material to our financial condition, results of operations, and cash flows for a particular period.

Indemnities and Guarantees

The Company has made certain indemnities and guarantees, under which it may be required to make payments to a guaranteed or indemnified party, in relation to certain actions or transactions. The guarantees and indemnities do not provide for any limitation of the maximum potential future payments the Company could be obligated to make. Historically, the Company has not been obligated nor incurred any payments for these obligations and, therefore, no liabilities have been recorded for these indemnities and guarantees in the accompanying consolidated balance sheets.

The Company indemnifies its directors, officers, employees and agents, as permitted under the laws of the States of California and Nevada. In connection with its facility and equipment leases, the Company has indemnified its lessors for certain claims arising from the use of the facilities and equipment. The duration of the guarantees and indemnities varies and is generally tied to the life of the agreements.

Note 14. Stockholders’ Equity

Authorized Stock

The Company has 100,000,000 authorized shares of common stock with a par value of $0.001 per share, and 2,500,000 undesignated or “blank check” preferred stock, with a par value of $0.001, of which,800,000 shares have been designated as Class A Convertible Preferred Stock,585,000 shares have been designated as Class B Convertible Preferred Stock and 250,000 shares have been designated as 4.0% Series C Convertible Preferred Stock.

Repurchase Programs

In March 2022, the Company’s Board of Directors authorized a repurchase program (the “2022 Repurchase Program”) through December 31, 2025, authorizing the repurchase of common stock and/or Convertible Senior Notes in the amount of up to $100.0 million from time to time, on the open market or otherwise, in such quantities, at such prices, and in such manner as determined by the Company’s management at its discretion. In August 2024, the Company’s Board of Directors authorized a repurchase program through December 31, 2027, authorizing the repurchase of common stock and/or convertible senior notes in the amount of up to $200.0 million from time to time, on the open market or otherwise, in such quantities, at such prices, and in such manner as determined by the Company’s management at its discretion (the “2024 Repurchase Program” and together with the 2022 Repurchase Program, the “Repurchase Programs”). The authorized amount under the 2024 Repurchase Program was in addition to the 2022 Repurchase Program and did not modify the 2022 Repurchase Program. The size and timing of any repurchases under the Repurchase Programs will depend on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal requirements.

In July 2024, May 2024 and September 2023, the Company repurchased $15.0 million, $10.0 million and $31.3 million, respectively, in aggregate principal amount of the 2026 Convertible Senior Notes for a cash repurchase price of $12.9 million, $8.7

million and $25.0 million, respectively, plus accrued and unpaid interest. The repurchases were made pursuant to the 2022 Repurchase Program.

In August 2024, the Company repurchased approximately $160.0 million aggregate principal amount of the 2026 Convertible Senior Notes for a cash repurchase price of $141.6 million, plus accrued and unpaid interest. The repurchase was made pursuant to the 2024 Repurchase Program.

No shares of common stock or Convertible Senior Notes were purchased during the three months ended March 31, 2025 and 2024.

As of March 31, 2025, the Company has approximately $73.9 million of repurchase authorization available under the Repurchase Programs.

Common Stock Reserved for Future Issuance

As of March 31, 2025, approximately 16.6 million shares of common stock were issuable upon vesting, conversion or exercise, as applicable, of stock options, restricted stock units, the Convertible Senior Notes and the Series C Preferred Stock, as follows:

​​​
Exercise of stock options6,971,532
Vesting of restricted stock units​1,232,258
Conversion of Series C Preferred Stock​6,195,215
Conversion of convertible 2026 Senior Notes​1,583,280
Conversion of convertible 2025 Senior Notes​599,954
Total shares of common stock reserved for future issuances16,582,239

Note 15. Stock-Based Compensation

Stock Options

During the three months ended March 31, 2025 and 2024, we granted stock options at exercise prices equal to or higher than the quoted market price of our common stock on the grant date. The fair value of each option grant was estimated on the date of grant using Black-Scholes with the following weighted average assumptions:

​​​​​​​
​ · ​ · March 31, · ​ · ​
​ · 2025 · 2024
Expected life (years)​3.7 - 4.8​3.8 - 4.9​​
Risk-free interest rate4.0% - 4.0%​4.3% - 4.4%​
Volatility​82.9% - 82.9%​69.5% - 69.5%​​
Dividend yield0%​0%​

The expected option life assumption is estimated based on the simplified method as the Company’s history is not indicative of future expected lives. Accordingly, the Company has utilized the average of the contractual term of the options and the weighted average vesting period for all options to calculate the expected option term. The risk-free interest rate assumption is based upon observed interest rates appropriate for the expected term of our employee stock options. The expected volatility is based on the average of the historical volatility and the implied volatility of our stock commensurate with the expected life of the stock-based award. We do not anticipate paying dividends on the common stock in the foreseeable future.

We recognize stock-based compensation cost on a straight-line basis over the vesting period. Stock-based compensation expense is recognized only for those awards that ultimately vest. Forfeitures are recorded when recognized.

Total stock-based compensation expense related to all of our share-based payment awards is comprised of the following (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended March 31, · ​
​ · 2025 · 2024
Cost of revenue​$541​$608​
Selling, general and administrative​2,330​​3,649​
Engineering and development​193​​409​
​​$3,064​$4,666​

A summary of stock option activity is as follows:

​​​​​​​​​​​
​​​​​​​Weighted-​​​
​ · ​ · ​ · ​ · Weighted- · ​ · Average · ​ · ​ · ​
​ · ​ · ​ · ​ · Average · ​ · Remaining · ​ · Aggregate
​ · ​ · Number of · ​ · Exercise · ​ · Contractual · ​ · Intrinsic
​ · Shares · Price/Share · Term (Years) · Value (1)
Outstanding — December 31, 2024​6,802,474​$16.38​—​​—
Granted (weighted-average fair value of $4.15 per share)​304,775​​6.71​—​​—
Exercised(887)​3.15—​​—
Forfeited​(134,830)​​22.14​—​​—
Outstanding — March 31, 20256,971,532​$15.853.5​$3,962
Vested (exercisable) — March 31, 20256,223,071​$15.953.2​$3,962
Expected to vest after March 31, 2025 (unexercisable)748,461​$14.956.0​$—
(1)Aggregate intrinsic value represents the difference between the exercise price of the option and the closing market price of the Company’s common stock on March 31, 2025 (the last trading day of the quarter), which was $6.08 per share.

Total intrinsic value of options exercised during the three months ended March 31, 2025 and 2024 was $0.0 million and $1.1 million, respectively.

As of March 31, 2025, there was unrecognized compensation expense of $6.2 million related to unvested stock options, which we expect to recognize over a weighted average period of 2.2 years.

As of March 31, 2025, the Company had 2,308,746 shares available for future awards under the Cryoport Inc. 2018 Omnibus Equity Incentive Plan.

Restricted Stock Units

A summary of our restricted stock unit activity is as follows:

​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Weighted Average
​ · ​ · Number of Restricted · ​ · Fair Value per
​ · ​ · Stock Units · ​ · Share
Outstanding — December 31, 20241,039,091​$21.75
Granted462,110​6.41
Share issuance(228,077)​31.08
Forfeited(40,866)​17.26
Outstanding — March 31, 20251,232,258​$14.21

For the three months ended March 31, 2025 and 2024, we recorded stock-based compensation expense on our issued restricted stock units of $2.2 million and $2.6 million, respectively. As of March 31, 2025, there was unrecognized compensation expense of $14.6 million related to unvested restricted stock units, which we expect to recognize over a weighted average period of 2.5 years.

Note 16. Segment Reporting

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker (“CODM”) in making decisions regarding resource allocation and assessing performance. The CODM is the Company’s Chief Executive Officer.

“Adjusted EBITDA,” which is defined by the Company as earnings before interest, income taxes, depreciation, amortization and certain items that do not contribute directly to management’s evaluation of its operating results, is the profit measure used by the CODM for each operating segment in measuring the performance of the business and in the annual budget and forecasting process. Asset information by reportable segment is not provided to the CODM.

We havetwo operating segments that are aggregated under our Life Sciences Services segment, which provides temperature-controlled logistics and cryogenic biostorage within the life science industry through direct sales. Revenues from this segment include an immaterial amount of product revenues. The Company’s Life Sciences Products segment manufactures and sells cryogenic freezers, cryogenic dewars and accessories within the life science industry through direct sales or a distribution network. Revenues from this reportable segment are exclusively life sciences product revenues.

In addition, the CODM manages and evaluates the operating performance of the segments, as described above, on a precorporate cost allocation basis. Accordingly, for segment reporting purposes, the Company does not allocate corporate costs, which include certain aspects of the Company’s executive management, legal, compliance, human resources, information technology and finance departments, to its reportable segments.

Information about our segments is as follows (in thousands):

​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended March 31, 2025 · ​ · Three Months Ended March 31, 2024 · ​ · ​
​ · Life Sciences Services · Life Sciences Products · Total · Life Sciences Services · Life Sciences Products · Total · ​
Revenue from external customers 1​$23,213​$17,827​$41,040​$19,874​$17,417​$37,291​​
Intersegment revenue​245​150​395​83​174​257​​
​​​23,458​​17,977​​41,435​​19,957​​17,591​​37,548​​
Reconciliation of revenue​​​​​​​​​​​​​​​​​​​​
Elimination of intersegment revenue​​​​​​​​(395)​​​​​​​​(257)​​
Total consolidated revenue​​​​​​​​41,040​​​​​​​​37,291​​
​​​​​​​​​​​​​​​​​​​​​
Less:​​​​​​​​​​​​​​​​​​​​
Cost of revenue 1, 2​​6,660​​7,333​​​​​5,851​​7,971​​​​​
Employee related expenses​​13,051​​5,435​​​​​12,558​​5,488​​​​​
Engineering and development expense 3​​983​​412​​​​​1,468​​434​​​​​
Rent​​1,803​​187​​​​​1,337​​190​​​​​
Other segment items 4​​3,445​​1,100​​​​​3,683​​1,385​​​​​
Adjusted EBITDA for reportable segments​$(2,484)​$3,510​$1,026​$(4,940)​$2,123​$(2,817)​​
​​​​​​​​​​​​​​​​​​​​​
Corporate overhead costs​​​​​​​​(3,845)​​​​​​​​(3,840)​​
Depreciation and amortization expense​​​​​​​​(6,134)​​​​​​​​(5,747)​​
Acquisition and integration costs​​​​​​​​(1)​​​​​​​​(60)​​
Divestiture costs​​​​​​​​(2,290)​​​​​​​​-​​
Cost reduction initiatives​​​​​​​​(216)​​​​​​​​-​​
Investment income​​​​​​​​1,573​​​​​​​​2,600​​
Unrealized (gain)/loss on investments​​​​​​​​(193)​​​​​​​​1,737​​
Foreign currency (gain)/loss​​​​​​​​(245)​​​​​​​​(563)​​
Interest expense, net​​​​​​​​(583)​​​​​​​​(1,275)​​
Change in fair value of contingent consideration​​​​​​​​5,178​​​​​​​​(293)​​
Stock-based compensation expense​​​​​​​​(3,064)​​​​​​​​(4,666)​​
Income taxes​​​​​​​​(234)​​​​​​​​(111)​​
Loss from continuing operations​​​​​​​$(9,028)​​​​​​​$(15,035)​​

(1) Life Sciences Services segment includes immaterial revenue from external customers and cost of revenue associated with life sciences products revenue and cost of products revenue, respectively.

(2) Cost of revenue is exclusive of employee related expenses of $6.9 million and $6.7 million, depreciation and amortization of $2.0 million and $1.9 million, stock-based compensation of $0.6 million and $0.7 million, and rent of $0.8 million and $0.6 million for the three months ended March 31, 2025 and 2024, respectively.

(3) Engineering and development expense is exclusive of employee related expenses of $2.3 million and $2.3 million, stock-based compensation of $0.2 million and $0.4 million, and depreciation and amortization of $0.1 million and $0.1 million for the three months ended March 31, 2025 and 2024, respectively.

(4)Other segment items primarily includes professional services, facility allocations, dues and subscriptions, audit fees, insurance, legal fees, and travel expense.

**Note 17.**Subsequent Events

None.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.