Matson, Inc.
For the period ended Mar 31, 2025. Filed May 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 6, 2025
MATX$207.00-0.4%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · Three Months Ended March 31, · | |||||||
| (In millions) · 2025 · 2024 | |||||||
| Cash Flows From Operating Activities: | | | | | | | |
| Net income | | $72.3 | | $36.1 | | ||
| Reconciling adjustments: | | | | | | | |
| Depreciation and amortization | | 40.6 | | 37.2 | | ||
| Amortization of operating lease right of use assets | | | 34.5 | | | 33.9 | |
| Deferred income taxes | | 0.4 | | 2.3 | | ||
| Share-based compensation expense | | 5.8 | | 5.7 | | ||
| Income from SSAT | | (6.6) | | (0.4) | | ||
| Distributions from SSAT | | | — | | | 14.0 | |
| Other | | | (1.9) | | | (1.7) | |
| Changes in assets and liabilities: | | | | | | | |
| Accounts receivable, net | | (1.6) | | (23.7) | | ||
| Deferred dry-docking payments | | (10.4) | | (5.2) | | ||
| Deferred dry-docking amortization | | 6.6 | | 6.8 | | ||
| Prepaid expenses and other assets | | (6.9) | | 2.4 | | ||
| Accounts payable, accruals and other liabilities | | (5.3) | | (34.3) | | ||
| Operating lease assets and liabilities, net | | | (35.1) | | | (34.6) | |
| Other long-term liabilities | | (3.4) | | (1.9) | | ||
| Net cash provided by operating activities | | 89.0 | | 36.6 | | ||
| | | | | | | | |
| Cash Flows From Investing Activities: | | | | | | | |
| Vessel construction expenditures | | | (66.7) | | | (1.1) | |
| Capital expenditures (excluding vessel construction expenditures) | | (22.5) | | (54.2) | | ||
| Proceeds from disposal of property and equipment, net | | 0.2 | | | 2.3 | | |
| Cash and interest deposited into the Capital Construction Fund | | (105.4) | | (6.0) | | ||
| Withdrawals from Capital Construction Fund | | | 65.0 | | | — | |
| Net cash used in investing activities | | (129.4) | | (59.0) | | ||
| | | | | | | | |
| Cash Flows From Financing Activities: | | | | | | | |
| Repayments of debt | | (10.1) | | (10.1) | | ||
| Dividends paid | | | (11.3) | | (11.1) | | |
| Repurchase of Matson common stock | | | (66.9) | | (47.3) | | |
| Tax withholding related to net share settlements of restricted stock units | | | (16.1) | | | (17.2) | |
| Net cash used in financing activities | | (104.4) | | (85.7) | | ||
| | | | | | | | |
| Net Decrease in Cash, Cash Equivalents and Restricted Cash | | (144.8) | | (108.1) | | ||
| Cash and Cash Equivalents, and Restricted Cash, Beginning of the Period | | 266.8 | | 136.3 | | ||
| Cash and Cash Equivalents, and Restricted Cash, End of the Period | | $122.0 | | $28.2 | | ||
| | | | | | | | |
| Reconciliation of Cash, Cash Equivalents and Restricted Cash, End of the Period: | | | | | | | |
| Cash and Cash Equivalents | | $122.0 | | $25.9 | | ||
| Restricted Cash | | | — | | | 2.3 | |
| Total Cash and Cash Equivalents, and Restricted Cash, End of the Period | | $122.0 | | $28.2 | | ||
| | | | | | | | |
| Supplemental Cash Flow Information: | | | | | | | |
| Interest paid, net of capitalized interest | | $1.7 | | $0.5 | | ||
| Income tax payments (refunds), net | | $1.6 | | $1.1 | | ||
| | | | | | | | |
| Non-cash Information: | | | | | | | |
| Capital expenditures included in accounts payable, accruals and other liabilities | | $7.6 | | $16.0 | | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.