IRADIMED CORP
For the period ended Mar 31, 2025. Filed May 5, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 5, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
(e) Notes to Unaudited Condensed Financial Statements
Notes to Unaudited Condensed Financial Statements
1 — Basis of Presentation
The accompanying interim condensed financial statements of IRADIMED CORPORATION (“Iradimed”, the “Company,” “we,” “our” and “us”) have been prepared pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally presented in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. The interim financial information is unaudited, but reflects all normal adjustments that are, in the opinion of management, necessary for the fair presentation of our financial position, results of operations and cash flows for the interim periods presented. Operating results for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025, and other interim periods, or future years or periods.
The accompanying interim condensed financial statements should be read in conjunction with the financial statements and related footnotes to financial statements included in our 2024 Annual Report. The accounting policies followed in the preparation of these interim condensed financial statements, except as described in Note 1 herein, are consistent in all material respects with those described in Note 1 to the Financial Statements in the 2024 Annual Report.
We operate inone reportable segment, which develops, manufactures, markets, sells, and distributes Magnetic Resonance Imaging (“MRI”) compatible medical devices and products, related accessories, disposables, and service for use primarily by hospitals and acute care facilities during MRI procedures.
Certain Significant Risks and Uncertainties
We market our products to end users in the United States and to third-party distributors internationally. Sales to end users in the United States are generally made on open credit terms. Management maintains an allowance for potential credit losses.
We have deposited our cash and cash equivalents with various financial institutions. Our cash and cash equivalents balances exceed federally insured limits regularly throughout the year. We have not incurred any losses related to these balances.
Our medical devices require clearance from the FDA and international regulatory agencies prior to commercialized sales. Our future products may not receive required clearances. If we were denied such clearances, or if such clearances were revoked or delayed or if we were unable to timely renew certain clearances for existing products, it would have a materially adverse impact on our business, results of operations and financial condition.
Certain key components of our products essential to their functionality are sole-sourced. Any disruption in the availability of these components would have a materially adverse impact on our business, results of operations and financial condition.
2 — Revenue Recognition
Disaggregation of Revenue
We disaggregate revenue from contracts with customers by geographic region and revenue type as we believe it best depicts the nature, amount, timing and uncertainty of our revenue and cash flow.
Revenue information by geographic region is as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| | Three Months Ended | |||
| · · March 31, | ||||
| · · 2025 · 2024 | ||||
| · · (unaudited) | ||||
| United States | | $15,952,619 | | $13,408,956 |
| International | | 3,558,018 | | 4,189,163 |
| Total revenue | | $19,510,637 | | $17,598,119 |
Revenue information by type is as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| | Three Months Ended | |||||
| · · March 31, | ||||||
| · · 2025 · 2024 | ||||||
| · · (unaudited) | ||||||
| Devices: · · | ||||||
| MRI Compatible Intravenous ("IV") Infusion Pump Systems | | $5,999,212 | | $5,192,680 | ||
| MRI Compatible Patient Vital Signs Monitoring Systems | | 6,544,679 | | 6,461,658 | ||
| Ferro Magnetic Detection Systems | | 418,204 | | 249,700 | ||
| Total devices revenue | | 12,962,095 | | 11,904,038 | ||
| Amortization of extended warranty agreements | | 560,199 | | 487,131 | ||
| Disposables | | 4,947,088 | | 4,013,875 | ||
| Services and other | | | 1,041,255 | | | 1,193,075 |
| Total revenue | | $19,510,637 | | $17,598,119 | ||
Contract Liabilities
Our contract liabilities consist of:
| · · · · · | |||
|---|---|---|---|
| · March 31, · December 31, | |||
| | 2025 | | 2024 |
| | (unaudited) | | (audited) |
| Advance payments from customers | $231,766 | | $88,099 |
| Shipments in-transit | 224,730 | | 2,387 |
| Extended warranty agreements | 5,343,614 | | 5,162,417 |
| Total | $5,800,110 | | $5,252,903 |
Changes in the contract liabilities during the periods presented are as follows:
| · · | |
|---|---|
| | Deferred |
| | Revenue |
| · (unaudited) | |
| Contract liabilities, December 31, 2024 | $5,252,903 |
| Increases due to cash received from customers | 1,306,300 |
| Decreases due to recognition of revenue | (759,093) |
| Contract liabilities, March 31, 2025 | $5,800,110 |
| · · | |
|---|---|
| | Deferred |
| | Revenue |
| · (unaudited) | |
| Contract liabilities, December 31, 2023 | $5,360,360 |
| Increases due to cash received from customers | 1,342,418 |
| Decreases due to recognition of revenue | (1,607,929) |
| Contract liabilities, March 31, 2024 | $5,094,849 |
Capitalized Contract Costs
Our capitalized contract costs totaled$192,094 and $179,597 as of March 31, 2025 and December 31, 2024, respectively, and are classified as other assets on the unaudited condensed balance sheets.
3**— Basic and Diluted Net Income per Share**
Basic net income per share is based upon the weighted-average number of shares of Company common stock, par value $0.0001 per share (“common stock”), outstanding during the period. Diluted net income per share of common stock reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. Stock options, restricted stock units and performance-based restricted stock units granted by us represent the only dilutive effect reflected in diluted weighted-average shares of common stock outstanding.
The following table presents the computation of basic and diluted net income per share of common stock:
| · · · · · · | ||||
|---|---|---|---|---|
| | Three Months Ended March 31, | |||
| · · 2025 · 2024 | ||||
| · · (unaudited) | ||||
| Net income | | $4,687,429 | | $4,136,533 |
| Weighted-average shares outstanding — Basic | | 12,714,224 | | 12,662,526 |
| Effect of dilutive securities: | | | ||
| Stock options | | — | | 2,340 |
| Restricted stock units | | 52,454 | | 49,269 |
| Performance-based restricted stock units | | 58,994 | | 35,838 |
| Weighted-average shares outstanding — Diluted | | 12,825,672 | | 12,749,973 |
| Basic net income per share | | $0.37 | | $0.33 |
| Diluted net income per share | | $0.37 | | $0.32 |
Restricted stock units excluded from the calculation of diluted net income per share because the effect would have been anti-dilutive are as follows:
| · · · · | ||
|---|---|---|
| | Three Months Ended | |
| | | March 31, |
| · · 2025 · · 2024 | ||
| | | (unaudited) |
| Anti-dilutive restricted stock units | 137 | 719 |
4 — Inventory, net
Inventory consists of:
| · · · · · · | ||||
|---|---|---|---|---|
| · March 31, · December 31, | ||||
| · · 2025 · 2024 | ||||
| | | (unaudited) | | (audited) |
| Raw materials | | $8,937,867 | | $9,022,690 |
| Work in process | | 714,655 | | 568,540 |
| Finished goods | | 1,373,860 | | 1,319,030 |
| Inventory before allowance for excess and obsolete | | 11,026,382 | | 10,910,260 |
| Allowance for excess and obsolete | | (470,653) | | (508,371) |
| Total | | $10,555,729 | | $10,401,889 |
5 — Property and Equipment, net
Property and equipment consist of:
| | | | | | | |
|---|---|---|---|---|---|---|
| · March 31, · December 31, | ||||||
| · · 2025 · · 2024 | ||||||
| · · (unaudited) · · (audited) | ||||||
| Land | | $6,253,790 | | $6,253,790 | ||
| Computer software and hardware | | | 1,695,337 | | | 1,584,889 |
| Furniture and fixtures | | 1,849,427 | | 1,842,773 | ||
| Leasehold improvements | | 270,486 | | 270,486 | ||
| Machinery and equipment | | 2,782,397 | | 2,645,129 | ||
| Construction in-process | | 12,256,220 | | 8,809,237 | ||
| | | 25,107,657 | | 21,406,304 | ||
| Accumulated depreciation | | (4,729,862) | | (4,595,507) | ||
| Total | | $20,377,795 | | $16,810,797 | ||
Depreciation expense of property and equipment was $134,355 and $168,657 for the three months ended March 31, 2025 and 2024, respectively.
Property and equipment, net, information by geographic region is as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| · March 31, · December 31, | ||||
| | | 2025 | | 2024 |
| · (unaudited) · · (audited) | ||||
| United States | | $20,055,523 | | $16,398,513 |
| International | | 322,272 | | 412,284 |
| Total property and equipment, net | | $20,377,795 | | $16,810,797 |
Long-lived assets held outside of the United States consist principally of tooling and machinery and equipment, which are components of property and equipment, net.
6 — Intangible Assets, net
The following table summarizes the components of intangible asset balances:
| · · · · · · | ||||
|---|---|---|---|---|
| · March 31, · December 31, | ||||
| | | 2025 | | 2024 |
| | | (unaudited) | | (audited) |
| Patents — in use | | $370,957 | | $321,874 |
| Patents — fully amortized | | 70,164 | | 70,164 |
| Patents — in process | | 136,006 | | 177,023 |
| Internally developed software — in use | | 1,840,520 | | 1,840,520 |
| Internally developed software — in process | | 2,042,393 | | 1,835,189 |
| Trademarks | | 42,629 | | 38,067 |
| | | 4,502,669 | | 4,282,837 |
| Accumulated amortization | | (1,243,910) | | (1,184,146) |
| Total | | $3,258,759 | | $3,098,691 |
Amortization expense of intangible assets was $59,764 and $57,432 for the three months ended March 31, 2025 and 2024, respectively.
Expected annual amortization expense for the remaining portion of 2025 and the next five years related to intangible assets, excluding trademarks considered to have indefinite lives and in process intangible assets, is as follows:
| · · | |
|---|---|
| Nine months remaining ending December 31, 2025 | $178,179 |
| 2026 | $226,629 |
| 2027 | $152,917 |
| 2028 | $150,314 |
| 2029 | $146,592 |
| 2030 | $128,619 |
| Thereafter | $54,481 |
7 — Segment Reporting
The Company operates inone business segment that develops, manufactures, markets, sells, and distributes MRI compatible medical devices and products, related accessories, disposables, and services relating to them. The determination of a single business segment is consistent with the consolidated financial information regularly provided to the Company’s appointed chief operating decision maker (“CODM”), who is President, Chief Executive Officer, and Chairman of the Board of Directors, Roger Susi. As the Company has onlyone operating segment and is managed on a consolidated basis, the measure of profit or loss is consolidated net income or loss. The accounting policies for our segment are the same as those described in “Note 1 - Organization and Significant Accounting Policies” in our 2024 Annual Report, and in Note 1 above. See the Condensed Consolidated Statements of Operations.
8 — Fair Value Measurements
The fair values of cash equivalents, accounts receivables net, and accounts payable approximate their carrying amounts due to their short duration.
As of March 31, 2025, we did not have any assets or liabilities subject to recurring fair value measurements.
9 — Stock-Based Compensation
Stock-based compensation was recognized as follows in the unaudited Condensed Statements of Operations:
| · · · · · · | ||||
|---|---|---|---|---|
| · · Three Months Ended | ||||
| · · March 31, | ||||
| · 2025 · 2024 | ||||
| · · (unaudited) | ||||
| Cost of revenue | | $72,026 | | $58,079 |
| General and administrative | | 518,628 | | 380,782 |
| Sales and marketing | | 134,707 | | 134,866 |
| Research and development | | 100,703 | | 54,913 |
| Total | | $826,064 | | $628,640 |
As of March 31, 2025, we had (i) $4,104,482 of unrecognized compensation cost related to unvested restricted stock units, which is expected to be recognized over a weighted-average period of 2.37 years and (ii) $1,347,453 of unrecognized compensation cost related to unvested performance-based restricted stock units, which is expected to be recognized over a weighted-average period of 2.17 years.
The following table presents a summary of our equity award activity for the three months ended March 31, 2025 (shares):
| · · · · | |||
|---|---|---|---|
| · · Three Months Ended | |||
| · · March 31, 2025 | |||
| · · Performance | |||
| · · · · Based | |||
| · · Restricted · · Restricted | |||
| · · Stock Units · · Stock Units | |||
| Outstanding beginning of period | | 134,816 | 44,251 |
| Awards granted | | 350 | — |
| Awards exercised/vested | | (5,041) | (2,210) |
| Awards canceled/ forfeited | | (593) | — |
| Outstanding end of period | | 129,532 | 42,041 |
10 — Income Taxes
For the three months ended March 31, 2025, we recorded a provision for income tax expense of $1,258,000. For the three months ended March 31, 2025, our effective tax rate was 21.2% and differed from the U.S. Federal statutory rate primarily due to U.S. state income tax expense, partially offset by benefits from research and development tax credits.
For the three months ended March 31, 2024, we recorded a provision for income tax expense of $1,106,968. For the three months ended March 31, 2024, our effective tax rate was 21.1% and differed from the U.S. Federal statutory rate primarily due to U.S. state income tax expense, partially offset by benefits from research and development tax credits.
On July 31, 2024, the Company received a notice of examination from the U.S. Internal Revenue Service for the tax year ended December 31, 2021. We are currently complying with the taxing authority and believe our tax position for the year under review was appropriate and have not accounted for any proposed adjustments at this time. The Company remains subject to income tax examinations for our United States Federal and certain U.S. state income taxes for 2020 and subsequent years.
11 — Leases
We have entered into operating lease contracts for our manufacturing plant, office space, and various office equipment withtwo material lease contracts outstanding.
In January 2014, we entered into a non-cancelable operating lease, commencing on July 1, 2014, for our manufacturing and headquarters facility in Winter Springs, Florida owned by Susi, LLC, an entity controlled by our President, Chief Executive Officer, and Chairman of the Board, Roger Susi. Pursuant to the terms of our lease for this property, the monthly base rent is $34,133, adjusted annually for changes in the consumer price index. The Company paid Susi, LLC $130,101 and $129,482 for the three months ended March 31, 2025 and 2024, respectively. On May 31, 2019, the expiration date of the initial lease term, and pursuant to the terms of the lease contract, we renewed the lease for an additional five years, which was set to expire on May 31, 2024.
On May 29, 2024, the Company entered into a lease amendment (the “Lease Amendment”) with Susi, LLC under which the Company did not exercise the second five-year option because of the Company’s continued construction of a new corporate office and manufacturing facility in Orange County, Florida (the “New Facility”). Pursuant to the terms of the Lease Amendment, the monthly base rent is $34,133, adjusted annually for changes in the consumer price index, and the Lease Amendment has an expiration date of May 31, 2025, and includes an option to renew on a month-to-month basis for up to six months thereafter. We intend to exercise the option to renew on a month-to-month basis until the move to the New Facilities. The impact of the Lease Amendment to the Right-of-Use (“ROU”) asset valuation was a reduction in the ROU lease liability and ROU assets in the amount of $1.48 million. It has no
impact on the statements of operations or cash flow. This Lease Amendment does not contain anyresidual value guarantee or material restrictive covenants.
In February 2023, we entered intotwo, two-year, non-cancelable operating leases with non-related parties for additional office space in Winter Springs, Florida. Pursuant to the contract terms, the leases expired in February 2025 and did not contain any residual value guarantee or material restrictive covenants. Pursuant to the lease terms, the total monthly base rent was $10,055. For the three months ended March 31, 2025 and 2024, the Company paid $7,731 and $30,165, respectively. Under the terms of the leases, we were responsible for insurance and maintenance expenses.
Operating leases cost recognized in the unaudited Condensed Statements of Operations is as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| | Three Months Ended | |||
| · · March 31, | ||||
| · 2025 · · 2024 | ||||
| · · (unaudited) | ||||
| Cost of revenue | | $59,124 | $58,843 | |
| General and administrative | | 106,879 | | 132,094 |
| Sales and marketing | | 3,309 | | 3,293 |
| Research and development | | 9,168 | | 9,124 |
| Total | | $178,480 | | $203,354 |
Lease costs for short-term leases were immaterial for the three months ended March 31, 2025 and 2024.
Maturity of our operating lease liability as of March 31, 2025, is as follows:
| · · · | ||
|---|---|---|
| 2025 | | 73,964 |
| Total lease payments | | 73,964 |
| Imputed interest | | (14,743) |
| Present value of lease liability | | $59,221 |
12 — Commitments and Contingencies
Purchase commitments. We had various purchase orders for goods or services totaling $6,856,930 and $8,217,571 as of March 31, 2025 and December 31, 2024, respectively. Amounts recognized in our balance sheet related to these purchase orders were immaterial.
Legal matters. We may, from time to time, become a party to various legal proceedings or claims that arise in the ordinary course of business.
13 — Subsequent Events
On May 5, 2025, the Company’s Board of Directors declared aregular quarterly cash dividend of$0.17 per share on the Company's outstanding common stock. The payment will be made to stockholders on May 30, 2025, to stockholders of record at the close of business on May 20, 2025.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.