BATTALION OIL CORP
For the period ended Dec 31, 2024. Filed Mar 31, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 31, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Supplemental oil and gas information (unaudited)
Oil and Natural Gas Reserves
Users of this information should be aware that the process of estimating quantities of “proved” and “proved developed” oil and natural gas reserves is very complex, requiring significant subjective decisions in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a given reservoir may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. As a result, revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure reserve estimates reported represent the most accurate assessments possible, the subjective decisions and variances in available data for various reservoirs make these estimates generally less precise than other estimates included in the financial statement disclosures.
The reserves information in this Annual Report on Form 10-K represents only estimates. Reserve engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact manner. The accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. As a result, estimates of different engineers may vary. In addition, results of drilling, testing and production subsequent to the date of an estimate may lead to revising the original estimate. Accordingly, initial reserve estimates are often different from the quantities of oil and natural gas that are ultimately recovered. The meaningfulness of such estimates depends primarily on the accuracy of the assumptions upon which they were based. Except to the extent the Company acquires additional properties containing proved reserves or conducts successful exploration and development activities or both, the Company’s proved reserves will decline as reserves are produced.
Proved reserves represent estimated quantities of natural gas, crude oil and condensate and natural gas liquids that geological and engineering data demonstrate, with reasonable certainty, to be recoverable in future years from known reservoirs under economic and operating conditions in effect when the estimates were made. Proved developed reserves are proved reserves expected to be recovered through wells and equipment in place and under operating methods used when the estimates were made.
The proved reserves estimates reported herein for the years ended December 31, 2024 and 2023 have been independently evaluated by Netherland, Sewell & Associates, Inc. (“NSAI”), our independent reserve engineering firm. For additional information regarding estimates of proved reserves and other information about our oil and gas reserves, see Item 1.Business and the report of NSAI which is included as an Exhibit to this Annual Report on Form 10-K.
The following tables illustrate changes in the Company’s estimated net proved developed and proved undeveloped reserves for the periods indicated. The oil and natural gas liquids prices as of December 31, 2024 and 2023 are based on the respective 12-month unweighted average of the first of the month prices of the West Texas Intermediate spot price which equates to $76.32 per barrel and $78.21 per barrel, respectively. The natural gas prices as of December 31, 2024 and 2023 are based on the respective 12-month unweighted average of the first of the month prices of the Henry Hub spot price which equates to $2.13 per MMBtu and $2.64 per MMBtu, respectively. All prices are adjusted by lease or
field for energy content, transportation fees, and market differentials. All prices are held constant in accordance with SEC guidelines. All proved reserves are located in the United States.
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · · Total Proved Reserves | ||||||||
| | | | | | | Natural Gas | | |
| | | | | Natural Gas | | Liquids | | Equivalent |
| · Oil (MBbls) · (MMcf) · (MBbls) · (MBoe) | ||||||||
| Proved reserves, December 31, 2022 | | 50,022 | | 143,684 | | 18,051 | | 92,020 |
| Extensions and discoveries | | 3 | | 6 | | 1 | | 5 |
| Production | | (2,415) | | (8,718) | | (1,163) | | (5,031) |
| Revision of previous estimates(1) | | (12,988) | | (23,223) | | (2,029) | | (18,887) |
| Proved reserves, December 31, 2023 | | 34,622 | | 111,749 | | 14,860 | | 68,107 |
| Extensions and discoveries | | 2,968 | | 4,635 | | 293 | | 4,034 |
| Production | | (2,363) | | (7,814) | | (971) | | (4,636) |
| Revision of previous estimates(2) | | (442) | | (3,157) | | (1,589) | | (2,558) |
| Proved reserves, December 31, 2024 | | 34,785 | | 105,413 | | 12,593 | | 64,947 |
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Equivalent (Mboe) | ||||||
| | | Proved | | Proved | | |
| | | Developed | | Undeveloped | | Total Proved |
| · Reserves · Reserves · Reserves | ||||||
| Proved reserves, December 31, 2022 | | 46,302 | | 45,718 | | 92,020 |
| Extensions and discoveries | | 5 | | — | | 5 |
| Production | | (5,031) | | — | | (5,031) |
| Transfers | | 2,434 | | (2,434) | | — |
| Revision of previous estimates(1) | | (3,581) | | (15,306) | | (18,887) |
| Proved reserves, December 31, 2023 | | 40,129 | | 27,978 | | 68,107 |
| Extensions and discoveries | | — | | 4,034 | | 4,034 |
| Production | | (4,636) | | — | | (4,636) |
| Transfers | | 2,951 | | (2,951) | | — |
| Revision of previous estimates(2) | | (2,140) | | (418) | | (2,558) |
| Proved reserves, December 31, 2024 | | 36,304 | | 28,643 | | 64,947 |
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · · Proved Developed Reserves | ||||||||
| | | | | | | Natural Gas | | |
| | | | | Natural Gas | | Liquids | | Equivalent |
| · Oil (MBbls) · (MMcf) · (MBbls) · (MBoe) | ||||||||
| December 31, 2024 | | 17,661 | | 64,361 | | 7,916 | | 36,304 |
| December 31, 2023 | | 18,626 | | 71,051 | | 9,661 | | 40,129 |
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · · Proved Undeveloped Reserves | ||||||||
| | | | | | | Natural Gas | | |
| | | | | Natural Gas | | Liquids | | Equivalent |
| · Oil (MBbls) · (MMcf) · (MBbls) · (MBoe) | ||||||||
| December 31, 2024 | | 17,124 | | 41,052 | | 4,677 | | 28,643 |
| December 31, 2023 | | 15,996 | | 40,698 | | 5,199 | | 27,978 |
| (1) | Includes downward revisions of 13.0 MMBoe for the removal of PUDs during 2023 due to decreased activity associated with managing cash flow, servicing debt and financial covenants and ongoing work to recapitalize the business. |
| (2) | Downward revisions for 2024 of 2.6 MMBoe were primarily due to decreased pricing and changes in differentials, deducts and marketing expenses. |
Year Ended December 31, 2024
At December 31, 2024, the Company’s proved developed reserves of 36.3 MMBoe decreased approximately 3.8 MMBoe from December 31, 2023 primarily as a result of negative revisions of 2.1 MMBoe and production of 4.6 MMBoe offset by PUD reserve development of 2.9 MMBoe.
At December 31, 2024, the Company’s estimated proved undeveloped (PUD) reserves of 28.6 MMBoe increased approximately 0.7 MMBoe from December 31, 2023 as a result of extensions of 4.0 MMBoe primarily associated with infill drilling activity offset by the transfer of 2.9 MMBoe to proved developed producing reserves and downward revisions of 0.4 MMBoe due to decreased SEC prices. All of the Company’s PUD reserves are planned to be developed within five years from the date they were initially recorded. During 2024, approximately $28.0 million in capital expenditures went toward the development of proved undeveloped reserves, which includes drilling, completion and other facility costs.
Year Ended December 31, 2023
At December 31, 2023, the Company’s proved developed reserves of 40.1 MMBoe decreased approximately 6.2 MMBoe from December 31, 2022 primarily as a result of negative revisions of 3.6 MMBoe and production of 5.0 MMBoe offset by PUD reserve development of 2.4 MMBoe.
At December 31, 2023, the Company’s estimated proved undeveloped (PUD) reserves of 27.9 MMBoe decreased approximately 17.7 MMBoe from December 31, 2022 as a result of the transfer of 2.4 MMBoe to proved developed producing reserves and downward revisions of 15.3 MMBoe due primarily to the removal of 13.0 MMBoe of PUDs due to decreased activity associated with managing cash flow, servicing debt and financial covenants, and ongoing work to recapitalize the business coupled with a downward revision of 2.3 MMBoe due to decreased SEC prices. All of the Company’s PUD reserves are planned to be developed within five years from the date they were initially recorded. During 2023, approximately $33.0 million in capital expenditures went toward the development of proved undeveloped reserves, which includes drilling, completion and other facility costs.
For wells classified as proved developed producing where sufficient production history existed, reserves were based on individual well performance evaluation and production decline curve extrapolation techniques. For undeveloped locations and wells that lacked sufficient production history, reserves were based on analogy to producing wells within the same area exhibiting similar geologic and reservoir characteristics, combined with volumetric methods. The volumetric estimates were based on geologic maps and rock and fluid properties derived from well logs, core data, pressure measurements, and fluid samples. Well spacing was determined from drainage patterns derived from a combination of performance-based recoveries and volumetric estimates for each area or field. PUD locations were limited to areas of uniformly high quality reservoir properties, between existing commercial producers.
Reliable technologies were used to determine areas where PUD locations are more than one offset location away from a producing well. These technologies include seismic data, wire line openhole log data, core data, log cross-sections, performance data, and statistical analysis. In such areas, these data demonstrated consistent, continuous reservoir characteristics in addition to significant quantities of economic EURs from individual producing wells. The Company relied only on production flow tests and historical production data, along with the reliable geologic data mentioned above to estimate proved reserves. No other alternative methods or technologies were used to estimate proved reserves. Out of total proved undeveloped reserves of 28.6 MMBoe at December 31, 2024, 7.5 MMBoe were associated with 10 gross PUD locations that were more than one offset location from a producing well.
Capitalized Costs Relating to Oil and Natural Gas Producing Activities
The following table illustrates the total amount of capitalized costs relating to oil and natural gas producing activities and the total amount of related accumulated depletion, depreciation and accretion (in thousands):
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · December 31, 2024 · · December 31, 2023 · | |||||||
| Evaluated oil and natural gas properties | | $816,186 | | $755,482 | | ||
| Unevaluated oil and natural gas properties | | | 49,091 | | | 58,909 | |
| | | | 865,277 | | | 814,391 | |
| Accumulated depletion | | | (497,272) | | | (445,975) | |
| | | $368,005 | | $368,416 | | ||
Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development Activities
Costs incurred in property acquisition, exploration and development activities were as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · Years Ended December 31, | |||||||
| · 2024 · 2023 | |||||||
| | | | | | | | |
| Property acquisition costs, proved | | $47 | | $— | | ||
| Property acquisition costs, unproved | | | — | | | — | |
| Exploration and extension well costs | | | 24,341 | | | 6,691 | |
| Development costs(1) | | | 27,979 | | | 32,951 | |
| Total costs | | $52,367 | | $39,642 | | ||
| (1) | Excludes $5.5 million and $3.5 million for the years ended December 31, 2024 and 2023, respectively, of development costs related to the Company’s treating equipment and gathering support facilities. |
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Natural Gas Reserves
The following Standardized Measure of Discounted Future Net Cash Flows (Standardized Measure) has been developed utilizing ASC 932,Extractive Activities—Oil and Gas (ASC 932) procedures and based on oil and natural gas reserve and production volumes estimated by the Company’s engineering staff. It can be used for some comparisons, but should not be the only method used to evaluate the Company or its performance. Further, the information in the following table may not represent realistic assessments of future cash flows, nor should the Standardized Measure be viewed as representative of the current value of the Company.
The Company believes that the following factors should be taken into account when reviewing the following information:
| ● | future costs and selling prices will probably differ from those required to be used in these calculations; |
| ● | due to future market conditions and governmental regulations, actual rates of production in future years may vary significantly from the rate of production assumed in the calculations; |
| ● | a 10% discount rate may not be reasonable as a measure of the relative risk inherent in realizing future net oil and natural gas revenues; and |
| ● | future net revenues may be subject to different rates of income taxation. |
At December 31, 2024 and 2023, as specified by the SEC, the prices for oil and natural gas used in this calculation were the unweighted 12-month average of the first day of the month prices, except for volumes subject to fixed price contracts. Estimates of future income taxes are computed using current statutory income tax rates including consideration for estimated future statutory depletion and tax credits. The resulting net cash flows are reduced to present value amounts by applying a 10% discount factor.
The Standardized Measure is as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · Years Ended December 31, | |||||||
| · · 2024 · · 2023 · | |||||||
| · · (In thousands) | |||||||
| Future cash inflows | | $2,835,559 | | $3,126,801 | | ||
| Future production costs | | | (1,492,390) | | | (1,483,090) | |
| Future development costs | | | (435,809) | | | (420,793) | |
| Future income tax expense | | | (20,655) | | | (28,551) | |
| Future net cash flows before 10% discount | | | 886,705 | | | 1,194,367 | |
| 10% annual discount for estimated timing of cash flows | | | (439,002) | | | (595,886) | |
| Standardized measure of discounted future net cash flows | | $447,703 | | $598,481 | | ||
Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Natural Gas Reserves
The following is a summary of the changes in the Standardized Measure for the Company’s proved oil and natural gas reserves during each of the years in the two year period ended December 31, 2024:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · Years Ended December 31, | |||||||
| · 2024 · 2023 | |||||||
| · · (In thousands) | |||||||
| Beginning of year | | $598,481 | | $1,461,676 | | ||
| Sale of oil and natural gas produced, net of production costs | | | (98,327) | | | (126,031) | |
| Sales of minerals in place | | | — | | | — | |
| Extensions and discoveries | | | 165,394 | | | 110 | |
| Changes in income taxes, net | | | 3,964 | | | 91,805 | |
| Changes in prices and costs | | | (144,418) | | | (656,316) | |
| Previously estimated development costs incurred | | | 39,046 | | | 36,744 | |
| Net changes in future development costs | | | 330 | | | 39,252 | |
| Revisions of previous quantities | | | (179,279) | | | (368,333) | |
| Accretion of discount | | | 61,324 | | | 156,824 | |
| Changes in production rates and other | | | 1,188 | | | (37,250) | |
| End of year | | $447,703 | | $598,481 | | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.