MultiSensor AI Holdings, Inc.
For the period ended Dec 31, 2024. Filed Mar 28, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 28, 2025
MSAI$3.19+3.6%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Changes in Shareholders’ Equity
(Amounts in thousands of U.S. dollars, except share data)
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · Total | ||||||||||||||
| · · · · · · · Additional · · Retained · · Shareholders’ | ||||||||||||||
| · · Class A Common Stock · · Paid- In · · Earnings · · Equity | ||||||||||||||
| · Shares · Amount · Capital · (Deficit) · (Deficit) | ||||||||||||||
| Balance at December 31, 2022 | 5,292,384 | | $— | | $2,654 | | $(10,863) | | $(8,209) | |||||
| Net loss | — | | — | | — | | (22,268) | | (22,268) | |||||
| Conversion of shareholder promissory note | 1,459,700 | | — | | 18,501 | | — | | 18,501 | |||||
| Conversion of convertible notes | 550,486 | | — | | 2,054 | | — | | 2,054 | |||||
| Financing transaction shares | | 680,500 | | | — | | | 4,641 | | | — | | | 4,641 |
| Issuance of common stock | 282,074 | | — | | — | | — | | — | |||||
| Merger recapitalization | | 3,691,679 | | | 1 | | | (1,454) | | | — | | | (1,453) |
| Deferred transaction costs | — | | — | | (7,595) | | — | | (7,595) | |||||
| Equity-based compensation transactions, net | — | | — | | 14,061 | | — | | 14,061 | |||||
| Balance at December 31, 2023 | 11,956,823 | | $1 | | $32,862 | | $(33,131) | | $(268) | |||||
| Net loss | — | | — | | — | | (21,495) | | (21,495) | |||||
| Conversion of debt | | 1,442,163 | | | — | | | 7,751 | | | — | | | 7,751 |
| Equity-based compensation transactions, net | 186,408 | | — | | 3,015 | | — | | 3,015 | |||||
| Equity Line of Credit commitment fee | 171,821 | | — | | 500 | | — | | 500 | |||||
| Issuance of common stock | 10,166,398 | | 1 | | 13,891 | | — | | 13,892 | |||||
| Issuance of Pre-funded warrants | — | | — | | 8,892 | | — | | 8,892 | |||||
| Conversion of Pre-funded warrants | 6,602,439 | | 1 | | — | | — | | 1 | |||||
| Balance at December 31, 2024 | 30,526,052 | | $3 | | $66,911 | | $(54,626) | | $12,288 | |||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.