Neuronetics, Inc.
For the period ended Dec 31, 2024. Filed Mar 27, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 27, 2025
STIM$2.01-7.8%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
Consolidated Statements of Cash Flows
(In thousands)
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Years ended December 31, | |||||||||
| · · 2024 · · 2023 · · 2022 | |||||||||
| Cash flows from Operating activities: · · · · | |||||||||
| Net loss | | $(43,727) | | $(30,189) | | $(37,159) | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | ||||||
| Depreciation and amortization | | 2,073 | | 2,006 | | 1,648 | |||
| Capitalized software impairment | | | 3,956 | | | — | | | — |
| Allowance for credit losses | | | 2,055 | | | 390 | | | 341 |
| Inventory impairment | | | 626 | | | 1,905 | | | — |
| Share-based compensation | | 5,602 | | 7,319 | | 8,746 | |||
| Non-cash interest expense | | 771 | | 634 | | 709 | |||
| Cost of rental units purchased by customers | | — | | — | | 92 | |||
| Loss on extinguishment of debt | | | 4,427 | | | — | | | — |
| Loss on disposal of property and equipment | | | 28 | | | — | | | — |
| Changes in certain assets and liabilities: | | | | | | | |||
| Accounts receivable, net | | (3,727) | | (8,831) | | (6,658) | |||
| Inventory | | 3,150 | | (1,098) | | (2,587) | |||
| Net investments in sales-type leases | | 997 | | 1,193 | | 1,114 | |||
| Prepaid commission expense | | (1,096) | | (1,319) | | (1,243) | |||
| Prepaid expenses and other assets | | (1,155) | | (2,845) | | 786 | |||
| Accounts payable | | (1,985) | | 2,029 | | (1,968) | |||
| Accrued expenses | | (2,083) | | (2,243) | | 6,604 | |||
| Other liabilities | | | (66) | | | — | | | — |
| Deferred revenue | | (843) | | (989) | | (1,164) | |||
| Net Cash used in Operating activities | | (30,997) | | (32,038) | | (30,739) | |||
| | | | | | | | |||
| Cash flows from Investing activities: | | | | | | | |||
| Purchases of property and equipment and capitalized software | | (1,466) | | (2,369) | | (3,269) | |||
| Cash paid for acquisition, net of cash and restricted cash acquired | | | (2,553) | | | — | | | — |
| Repayment of notes receivable | | | 1,606 | | | 1,047 | | | 10,000 |
| Net Cash (used in) provided by Investing activities | | (2,413) | | (1,322) | | 6,731 | |||
| | | | | | | | | | |
| Cash flows from Financing activities: | | | | ||||||
| Payments of debt issuance costs | | (2,624) | | (1,104) | | (91) | |||
| Proceeds from issuance of long-term debt | | | 57,479 | | | 25,000 | | | — |
| Proceeds from issuance of warrants | | | 2,521 | | | — | | | — |
| Repayment of long-term debt | | | (60,000) | | | (1,200) | | | — |
| Payment for debt extinguishment cost | | | (4,185) | | | — | | | — |
| Proceeds from exercises of stock options | | 1 | | 1 | | 298 | |||
| Net Cash (used in) provided by Financing activities | | (6,808) | | 22,697 | | 207 | |||
| Net decrease in Cash, Cash equivalents and Restricted cash | | (40,218) | | (10,663) | | (23,801) | |||
| Cash and Cash equivalents, Beginning of Period | | 59,677 | | 70,340 | | 94,141 | |||
| Cash, Cash equivalents and restricted cash, End of Period | | $19,459 | | $59,677 | | $70,340 | |||
| | | | | | | | | | |
| Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheet: | | | | | | | | | |
| Cash and cash equivalents | | | 18,459 | | | 59,677 | | | 70,340 |
| Restricted cash in deposits and other assets | | | 1,000 | | | — | | | — |
| Total cash, cash equivalents and restricted cash | | $19,459 | | $59,677 | | $70,340 | |||
| | | | | | | | | | |
| Supplemental disclosure of cash flow information: | | | | ||||||
| Cash paid for interest | | $6,513 | | $4,790 | | $3,543 | |||
| Transfer of inventory to property and equipment | | $92 | | $210 | | $250 | |||
| Supplemental disclosure of non-cash investing and financing activities: | | | | | | | | | |
| Purchases of property and equipment and capitalized software in accounts payable and accrued expenses | | $13 | | $239 | | $103 | |||
| Reduction of accounts receivable in current and long-term notes receivable | | $606 | | $6,468 | | $432 | |||
Notes to the consolidated financial statements
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.