AMERISERV FINANCIAL INC /PA/
For the period ended Dec 31, 2024. Filed Mar 19, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 19, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Financial Statements and Supplementary Data
CONSOLIDATED BALANCE SHEETS
| | | | | | | |
|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, | ||||||
| · 2024 · 2023 | ||||||
| · · (IN THOUSANDS, | ||||||
| · · EXCEPT SHARE DATA) | ||||||
| ASSETS · · | ||||||
| Cash and due from depository institutions | | $13,891 | | $9,678 | ||
| Interest bearing deposits and short-term investments | | 3,855 | | 4,349 | ||
| Cash and cash equivalents | | 17,746 | | 14,027 | ||
| Investment securities, net of allowance for credit losses: | | | ||||
| Available for sale, at fair value (allowance for credit losses $360 on December 31, 2024 and $926 on December 31, 2023) | | 155,620 | | 165,711 | ||
| Held to maturity (fair value $58,471 on December 31, 2024 and $58,621 on December 31, 2023; allowance for credit losses $89 on December 31, 2024 and $37 on December 31, 2023) | | 63,837 | | 63,979 | ||
| Loans held for sale | | 460 | | 130 | ||
| Loans (net of unearned income $517 on December 31, 2024 and $483 on December 31, 2023) | | 1,067,949 | | 1,038,271 | ||
| Less: Allowance for credit losses | | 13,912 | | 15,053 | ||
| Net loans | | 1,054,037 | | 1,023,218 | ||
| Premises and equipment: | | | | | ||
| Operating lease right-of-use asset | | | 1,550 | | | 646 |
| Financing lease right-of-use asset | | | 2,331 | | | 2,384 |
| Other premises and equipment, net | | | 14,228 | | | 14,149 |
| Accrued interest income receivable | | 5,486 | | 5,529 | ||
| Intangible assets: | | | | | ||
| Goodwill | | 13,611 | | 13,611 | ||
| Core deposit intangible | | 77 | | 101 | ||
| Bank owned life insurance | | 39,923 | | 39,560 | ||
| Net deferred tax asset | | 1,412 | | 2,679 | ||
| Federal Home Loan Bank stock | | 4,759 | | 5,210 | ||
| Federal Reserve Bank stock | | 2,125 | | 2,125 | ||
| Other real estate owned and repossessed assets | | 1,724 | | 15 | ||
| Other assets | | 43,436 | | 36,564 | ||
| TOTAL ASSETS | | $1,422,362 | | $1,389,638 | ||
| LIABILITIES | | | | | | |
| Non-interest bearing deposits | | $171,622 | | $172,070 | ||
| Interest bearing deposits | | 1,029,373 | | 986,290 | ||
| Total deposits | | 1,200,995 | | 1,158,360 | ||
| Short-term borrowings | | 14,642 | | 40,951 | ||
| Advances from Federal Home Loan Bank | | 56,058 | | 44,562 | ||
| Operating lease liabilities | | | 1,572 | | | 658 |
| Financing lease liabilities | | | 2,689 | | | 2,700 |
| Subordinated debt | | 26,726 | | 26,685 | ||
| Total borrowed funds | | 101,687 | | 115,556 | ||
| Other liabilities | | 12,432 | | 13,445 | ||
| TOTAL LIABILITIES | | 1,315,114 | | 1,287,361 | ||
| SHAREHOLDERS' EQUITY | | | ||||
| Common stock, par value $0.01 per share; 30,000,000 shares authorized; 26,776,089 shares issued and 16,519,267 shares outstanding on December 31, 2024 and 26,776,089 shares issued and 17,147,270 shares outstanding on December 31, 2023 | | 268 | | 268 | ||
| Treasury stock at cost, 10,256,822 shares on December 31, 2024 and 9,628,819 shares on December 31, 2023 | | (84,791) | | (83,280) | ||
| Capital surplus | | 146,372 | | 146,364 | ||
| Retained earnings | | 60,482 | | 58,901 | ||
| Accumulated other comprehensive loss, net | | (15,083) | | (19,976) | ||
| TOTAL SHAREHOLDERS' EQUITY | | 107,248 | | 102,277 | ||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | | $1,422,362 | | $1,389,638 | ||
** CONSOLIDATED STATEMENTS OF OPERATIONS**
| | | | | | | |
|---|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||||
| · 2024 · 2023 | ||||||
| · · (IN THOUSANDS, | ||||||
| · · EXCEPT PER SHARE DATA) | ||||||
| INTEREST INCOME · · | ||||||
| Interest and fees on loans · · | ||||||
| Taxable | | $56,638 | | $51,539 | ||
| Tax exempt | | 121 | | 89 | ||
| Interest bearing deposits and short-term investments | | 250 | | 251 | ||
| Investment securities: | | | ||||
| Available for sale | | 7,209 | | 7,059 | ||
| Held to maturity | | 2,287 | | 1,922 | ||
| Total Interest Income | | 66,505 | | 60,860 | ||
| INTEREST EXPENSE | | | ||||
| Deposits | | 25,448 | | 21,014 | ||
| Short-term borrowings | | 1,582 | | 1,944 | ||
| Advances from Federal Home Loan Bank | | 2,265 | | 731 | ||
| Financing lease liabilities | | | 108 | | | 97 |
| Subordinated debt | | 1,054 | | 1,054 | ||
| Total Interest Expense | | 30,457 | | 24,840 | ||
| Net Interest Income | | 36,048 | | 36,020 | ||
| Provision for credit losses | | 884 | | 7,429 | ||
| Net Interest Income after Provision for Credit Losses | | 35,164 | | 28,591 | ||
| NON-INTEREST INCOME | | | ||||
| Wealth management fees | | 12,318 | | 11,266 | ||
| Service charges on deposit accounts | | 1,188 | | 1,163 | ||
| Net gains on loans held for sale | | 174 | | 169 | ||
| Mortgage related fees | | 130 | | 131 | ||
| Net realized losses on investment securities | | — | | (922) | ||
| Gain on sale of Visa Class B shares | | | — | | | 1,748 |
| Bank owned life insurance | | 1,067 | | 1,047 | ||
| Other income | | 3,098 | | 1,787 | ||
| Total Non-Interest Income | | 17,975 | | 16,389 | ||
| NON-INTEREST EXPENSE | | | ||||
| Salaries and employee benefits | | 28,387 | | 29,628 | ||
| Net occupancy expense | | 2,968 | | 2,917 | ||
| Equipment expense | | 1,539 | | 1,623 | ||
| Professional fees | | 4,784 | | 5,317 | ||
| Data processing and IT expense | | | 4,815 | | | 4,430 |
| Supplies, postage and freight | | 670 | | 668 | ||
| Miscellaneous taxes and insurance | | 1,308 | | 1,301 | ||
| Federal deposit insurance expense | | 1,021 | | 715 | ||
| Other expense | | 3,248 | | 2,769 | ||
| Total Non-Interest Expense | | 48,740 | | 49,368 | ||
| | | | | | | |
| PRETAX INCOME (LOSS) | | | 4,399 | | | (4,388) |
| Provision (benefit) for income taxes | | | 798 | | | (1,042) |
| NET INCOME (LOSS) | | $3,601 | | $(3,346) | ||
CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
| | | | | | | |
|---|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||||
| · 2024 · 2023 | ||||||
| · · (IN THOUSANDS, | ||||||
| · · EXCEPT PER SHARE DATA) | ||||||
| PER COMMON SHARE DATA: · · | ||||||
| Basic: · · | ||||||
| Net income (loss) | | $0.21 | | $(0.20) | ||
| Average number of shares outstanding | | | 16,802 | | | 17,143 |
| Diluted: | | | | | | |
| Net income (loss) | | $0.21 | | $(0.20) | ||
| Average number of shares outstanding | | | 16,802 | | | 17,144 |
| Cash dividends declared | | $0.12 | | $0.12 | ||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
| | | | | | | |
|---|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||||
| · 2024 · 2023 | ||||||
| · · (IN THOUSANDS) | ||||||
| COMPREHENSIVE INCOME (LOSS) · · | ||||||
| Net income (loss) | | $3,601 | | $(3,346) | ||
| Other comprehensive income | | | ||||
| Pension obligation change for defined benefit plan | | 5,415 | | 2,137 | ||
| Income tax effect | | (1,137) | | (449) | ||
| Unrealized holding gains on available for sale securities arising during period | | 504 | | 606 | ||
| Income tax effect | | (106) | | (127) | ||
| Reclassification adjustment for net realized losses on available for sale securities included in net income | | — | | 922 | ||
| Income tax effect | | — | | (193) | ||
| Fair value change for interest rate hedge | | 962 | | 14 | ||
| Income tax effect | | (202) | | (3) | ||
| Reclassification adjustment for reduction of interest expense related to interest rate hedge | | | (687) | | | (460) |
| Income tax effect | | | 144 | | | 97 |
| Other comprehensive income | | 4,893 | | 2,544 | ||
| COMPREHENSIVE INCOME (LOSS) | | $8,494 | | $(802) | ||
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
| · · · · · · | ||||
|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||
| · 2024 · 2023 | ||||
| · · (IN THOUSANDS) | ||||
| COMMON STOCK · · | ||||
| Balance at beginning of period | | $268 | | $267 |
| New common shares issued for exercise of stock options (29,653 shares in 2023) | | — | | 1 |
| Balance at end of period | | 268 | | 268 |
| TREASURY STOCK | | | ||
| Balance at beginning of period | | (83,280) | | (83,280) |
| Treasury stock purchased (628,003 shares in 2024) | | (1,511) | | — |
| Balance at end of period | | (84,791) | | (83,280) |
| CAPITAL SURPLUS | | | ||
| Balance at beginning of period | | 146,364 | | 146,225 |
| New common shares issued for exercise of stock options (29,653 shares in 2023) | | — | | 94 |
| Stock option expense | | 8 | | 45 |
| Balance at end of period | | 146,372 | | 146,364 |
| RETAINED EARNINGS | | | ||
| Balance at beginning of period | | 58,901 | | 65,486 |
| Net income (loss) | | 3,601 | | (3,346) |
| Cash dividend declared on common stock ($0.12 per share in 2024 and 2023) | | (2,020) | | (2,058) |
| Cumulative effect adjustment for adoption of ASC 326 | | — | | (1,181) |
| Balance at end of period | | 60,482 | | 58,901 |
| ACCUMULATED OTHER COMPREHENSIVE LOSS, NET | | | ||
| Balance at beginning of period | | (19,976) | | (22,520) |
| Other comprehensive income | | 4,893 | | 2,544 |
| Balance at end of period | | (15,083) | | (19,976) |
| TOTAL SHAREHOLDERS’ EQUITY | | $107,248 | | $102,277 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | |
|---|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||||
| · 2024 · 2023 | ||||||
| · (IN THOUSANDS) | ||||||
| OPERATING ACTIVITIES | | | | | | |
| Net income (loss) | | $3,601 | | $(3,346) | ||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | ||||
| Provision for credit losses | | 884 | | 7,429 | ||
| Depreciation and amortization expense | | 2,059 | | 2,047 | ||
| Amortization expense of core deposit intangible | | 24 | | 27 | ||
| Amortization of fair value adjustment on acquired time deposits | | (8) | | (33) | ||
| Net amortization of investment securities | | 76 | | 49 | ||
| Net realized losses on investment securities — available for sale | | — | | 922 | ||
| Net amortization of deferred loan fees | | (132) | | (104) | ||
| Net gains on loans held for sale | | (174) | | (169) | ||
| Origination of mortgage loans held for sale | | (11,426) | | (9,210) | ||
| Sales of mortgage loans held for sale | | 11,270 | | 9,308 | ||
| Decrease (increase) in accrued interest receivable | | 43 | | (725) | ||
| (Decrease) increase in accrued interest payable | | (335) | | 3,069 | ||
| Earnings on bank-owned life insurance | | (1,067) | | (1,047) | ||
| Deferred income taxes | | (34) | | (565) | ||
| Stock compensation expense | | 8 | | 45 | ||
| Net change in operating leases | | | (169) | | | (70) |
| Other, net | | (1,933) | | (1,339) | ||
| Net cash provided by operating activities | | 2,687 | | 6,288 | ||
| INVESTING ACTIVITIES | | | ||||
| Purchase of investment securities — available for sale | | (16,353) | | (21,255) | ||
| Purchase of investment securities — held to maturity | | (6,449) | | (7,970) | ||
| Proceeds from maturities of investment securities — available for sale | | 26,062 | | 17,973 | ||
| Proceeds from maturities of investment securities — held to maturity | | 6,490 | | 5,770 | ||
| Proceeds from sales of investment securities — available for sale | | 935 | | 16,772 | ||
| Purchase of regulatory stock | | (15,214) | | (19,672) | ||
| Proceeds from redemption of regulatory stock | | 15,665 | | 20,216 | ||
| Long-term loans originated | | (183,029) | | (200,770) | ||
| Principal collected on long-term loans | | 149,530 | | 149,897 | ||
| Purchases of premises and equipment | | (1,711) | | (1,381) | ||
| Proceeds from sale of other real estate owned and repossessed assets | | 264 | | 39 | ||
| Proceeds from life insurance policies | | 711 | | 387 | ||
| Net cash used in investing activities | | (23,099) | | (39,994) | ||
| FINANCING ACTIVITIES | | | ||||
| Net increase in deposit balances | | 42,643 | | 49,856 | ||
| Net decrease in other short-term borrowings | | (26,309) | | (47,690) | ||
| Principal borrowings on advances from Federal Home Loan Bank | | 28,703 | | 42,365 | ||
| Principal repayments on advances from Federal Home Loan Bank | | (17,207) | | (17,568) | ||
| Principal payments on financing lease liabilities | | | (168) | | | (228) |
| Stock options exercised | | — | | 94 | ||
| Purchases of treasury stock | | (1,511) | | — | ||
| Common stock dividend paid | | (2,020) | | (2,058) | ||
| Net cash provided by financing activities | | 24,131 | | 24,771 | ||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | 3,719 | | (8,935) | ||
| CASH AND CASH EQUIVALENTS AT JANUARY 1 | | 14,027 | | 22,962 | ||
| CASH AND CASH EQUIVALENTS AT DECEMBER 31 | | $17,746 | | $14,027 | ||
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BUSINESS AND NATURE OF OPERATIONS:
AmeriServ Financial, Inc. (the Company) is a bank holding company, headquartered in Johnstown, Pennsylvania. Through its banking subsidiary, the Company operates 16 banking locations infive southwestern Pennsylvania counties and Hagerstown, Maryland. These branches provide a full range of consumer, mortgage, and commercial financial products and wealth management services.
Effective October 1, 2024, thetwo wholly owned subsidiaries of the Company, AmeriServ Financial Bank (the Bank) and AmeriServ Trust and Financial Services Company (the Trust Company), completed a merger. Specifically, the Trust Company merged with and into the Bank. The former Trust Company now functions as a division of the Bank with all property, obligations, and capital being transferred to the Bank. Assets and capital totaling $6.5 million were transferred from the former Trust Company to the Bank as a result of the merger. A new division of the Bank relating to the Trust Company’s operations, named AmeriServ Wealth and Capital Management, was formed on such date. The division offers a complete range of trust and financial services and administers assets valued at approximately $2.6 billion and $2.5 billion that are not recognized on the Company’s Consolidated Balance Sheets at December 31, 2024 and 2023, respectively.
PRINCIPLES OF CONSOLIDATION:
The consolidated financial statements include the accounts of AmeriServ Financial, Inc. and its wholly owned subsidiary, AmeriServ Financial Bank. The Bank is a Pennsylvania state-chartered full-service bank with 15 locations in Pennsylvania and 1 location in Maryland.
In addition, the Parent Company is an administrative group that provides support in such areas as audit, finance, investments, loan review, general services, and marketing. Intercompany accounts and transactions have been eliminated in preparing the Consolidated Financial Statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (generally accepted accounting principles, or GAAP) requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results may differ from these estimates and the differences may be material to the Consolidated Financial Statements. The Company’s most significant estimates relate to the allowance for credit losses (related to investment securities, loans, and unfunded commitments), pension, and derivatives (interest rate swaps/hedges).
OPERATING SEGMENTS:
While the chief decision-maker monitors the revenue streams of the various products and services, operations are managed, and financial performance is evaluated on a Company-wide basis. Discrete financial information is not available other than on a Company-wide basis. Accordingly, all of the financial service operations are considered by management to be aggregated inone reportable operating segment. Segment reporting is described further in Note 22.
INVESTMENT SECURITIES:
Securities are classified at the time of purchase as investment securities held to maturity if it is management’s intent and the Company has the ability to hold the securities until maturity. These held to maturity securities are carried on the Company’s books at cost, adjusted for amortization of premium and accretion of discount which is computed using the level yield method which approximates the effective interest method. Alternatively, securities are classified as available for sale if it is management’s intent at the time of purchase to hold the securities for an indefinite period of time and/or to use the securities as part of the Company’s asset/liability management strategy. Securities classified as available for sale include securities which may be sold to effectively manage interest rate risk exposure, prepayment risk, and other factors (such as liquidity requirements). These available for sale securities are reported at fair value with unrealized aggregate appreciation/depreciation excluded from income and credited/charged to accumulated other comprehensive income
(loss) within shareholders’ equity on a net of tax basis. Realized gains or losses on securities sold are computed upon the adjusted cost of the specific securities sold.
Additionally, the Company holds equity securities which are comprised of mutual funds held within a rabbi trust for the executive deferred compensation plan and ordinary shares issued by a borrower in satisfaction of debt previously contracted. The deferred compensation plan equity securities are reported at fair value within other assets on the Consolidated Balance Sheets and unrealized holding gains and losses are included in earnings. The ordinary shares issued in satisfaction of debt previously contracted do not have a readily determinable fair value. Therefore, they are reported at cost within other assets on the Consolidated Balance Sheets and are adjusted when observable price changes are identified, or an impairment charge is recognized.
Any securities classified as trading assets would be reported at fair value with unrealized aggregate appreciation/depreciation included in income on a net of tax basis. The Company presently does not engage in trading activity.
Allowance for Credit Losses – Held to Maturity Securities
The Company measures expected credit losses on held to maturity debt securities, which are comprised of U.S. government agency and mortgage-backed securities as well as taxable municipal, corporate, and other bonds. The Company’s agency and mortgage-backed securities are issued by U.S. government entities and agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies, and have a long history ofno credit losses. As such, no allowance for credit losses has been established for these securities. The allowance for credit losses on the taxable municipal, corporate, and other bonds within the held to maturity securities portfolio is calculated using the probability of default/loss given default (PD/LGD) method. The calculation is completed on a quarterly basis using the default studies provided by an industry leading source. Additionally, based on management judgment, certain qualitative adjustments, such as the Company’s historical loss experience and/or the issuer’s credit quality, may be applied. At December 31, 2024 and 2023, the allowance for credit losses on the held to maturity securities portfolio totaled $89,000 and $37,000, respectively.
The allowance for credit losses on held to maturity debt securities is included within investment securities held to maturity on the Consolidated Balance Sheets. Changes in the allowance for credit losses are recorded within provision for credit losses on the Consolidated Statements of Operations.
Accrued interest receivable on held to maturity debt securities totaled $403,000 and $388,000 at December 31, 2024 and 2023, respectively, and is included within accrued interest income receivable on the Consolidated Balance Sheets. This amount is excluded from the estimate of expected credit losses. Held to maturity debt securities are typically classified as non-accrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest. When held to maturity debt securities are placed on non-accrual status, unpaid interest credited to income is reversed. The Company hadno held to maturity debt securities in non-accrual status or past due over 90 days still accruing interest at December 31, 2024 and 2023.
Allowance for Credit Losses – Available for Sale Securities
The Company measures expected credit losses on available for sale debt securities when the Company does not intend to sell, or when it is not more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available for sale debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this evaluation indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost, a credit loss exists and an allowance for credit losses is recorded for the credit
loss, equal to the amount that the fair value is less than the amortized cost basis. At December 31, 2024 and 2023, the allowance for credit losses on the available for sale securities portfolio totaled $360,000 and $926,000, respectively.
The allowance for credit losses on available for sale debt securities is included within investment securities available for sale on the Consolidated Balance Sheets. Changes in the allowance for credit losses are recorded within provision for credit losses on the Consolidated Statements of Operations. Losses are charged against the allowance when the Company believes the collectability of an available for sale security is in jeopardy or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest receivable on available for sale debt securities totaled $833,000 and $988,000 at December 31, 2024 and 2023, respectively, and is included within accrued interest income receivable on the Consolidated Balance Sheets. This amount is excluded from the estimate of expected credit losses. Available for sale debt securities are typically classified as non-accrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest. When available for sale debt securities are placed on non-accrual status, unpaid interest credited to income is reversed. It should be noted that the Company hadone available for sale debt security in non-accrual status at December 31, 2024 totaling $1.0 million with an associated allowance for credit losses of $360,000. This is compared toone available for sale debt security in non-accrual status at December 31, 2023 totaling $926,000 with an associated allowance for credit losses of $926,000. When these corporate securities were transferred to non-accrual status, interest income from investments was unfavorably impacted due to the reversal of previously recognized income. Specifically, unpaid interest on these securities which was reversed totaled $84,000 in 2024 and $17,000 in 2023.
FEDERAL HOME LOAN BANK STOCK:
The Bank is a member of the Federal Home Loan Bank of Pittsburgh (FHLB), and as such, is required to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. The stock is bought from and sold to the FHLB based upon its $100 par value. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated for impairment by management. The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount and the length of time any such situation has persisted; (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance; (3) the impact of legislative and regulatory changes on the customer base of FHLB; and (4) the liquidity position of the FHLB. Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein.
LOANS:
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of any deferred fees or costs and an allowance for credit losses. Interest income is accrued on the unpaid principal balance and is recognized using the level yield method. As of December 31, 2024 and 2023, accrued interest receivable on loans totaled $4.2 million, which is reported in accrued interest income receivable on the Consolidated Balance Sheets and is excluded from the estimate of credit losses.
The Company typically discontinues the accrual of interest income when loans become 90 days past due in either principal or interest. In addition, if circumstances warrant, the accrual of interest may be discontinued prior to 90 days. Payments received on non-accrual loans are credited to principal until full recovery of principal has been recognized or the loan has been returned to accrual status. The only exception to this policy is for residential mortgage loans wherein interest income is recognized on a cash basis as payments are received. Generally, a non-accrual commercial or
consumer loan is returned to accrual status after becoming current and remaining current for twelve consecutive payments. Residential mortgage loans are returned to accrual status upon becoming current.
LOAN FEES:
Loan origination and commitment fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) over the contractual life of the loan.
LOANS HELD FOR SALE:
Certain newly originated residential mortgage loans are classified as held for sale, because it is management’s intent to sell these residential mortgage loans. The residential mortgage loans held for sale are carried at the lower of aggregate cost or fair value.
TRANSFERS OF FINANCIAL ASSETS:
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company; (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets; and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
PREMISES AND EQUIPMENT:
Premises and equipment are stated at cost less accumulated depreciation and amortization. Land is carried at cost. Depreciation is charged to operations over the estimated useful lives of the premises and equipment using the straight-line method with a half-year convention. Useful lives of up to 30 years for buildings and up to 10 years for equipment are utilized. Leasehold improvements are amortized using the straight-line method over the terms of the respective leases or useful lives of the improvements, whichever is shorter. Maintenance, repairs, and minor alterations are charged to current operations as expenditures are incurred.
LEASES:
The Company has operating and financing leases for several office locations and equipment. Generally, the underlying lease agreements do not contain any material residual value guarantees or material restrictive covenants. Many of our leases include both lease (e.g., minimum rent payments) and non-lease components, such as common area maintenance charges, utilities, real estate taxes, and insurance. The Company has elected to account for the variable non-lease components separately from the lease component. Such variable non-lease components are reported in net occupancy expense on the Consolidated Statements of Operations when incurred. These variable non-lease components were excluded from the calculation of the present value of the remaining lease payments; therefore, they are not included in the right-of-use assets and lease liabilities reported on the Consolidated Balance Sheets.
Certain of the Company’s leases contain options to renew the lease after the initial term. Management considers the Company’s historical pattern of exercising renewal options on leases and the performance of the leased locations when determining whether it is reasonably certain that the leases will be renewed. If management concludes that there is reasonable certainty about the renewal option, it is included in the calculation of the remaining term of each applicable lease. The discount rate utilized in calculating the present value of the remaining lease payments for each lease is the Federal Home Loan Bank of Pittsburgh advance rate corresponding to the remaining maturity of the lease.
Under ASC 842, the lessee can elect to not record on the Consolidated Balance Sheets a lease whose term is twelve months or less and does not include a purchase option that the lessee is reasonably certain to exercise. As of December 31, 2024 and 2023, the Company had no short-term leases.
ALLOWANCE FOR CREDIT LOSSES – LOANS:
The allowance for credit losses (ACL) is a valuation reserve established and maintained by charges against income and is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the ACL when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
The ACL is an estimate of expected credit losses, measured over the contractual life of a loan, which considers our historical loss experience, current conditions and forecasts of future economic conditions. Determination of an appropriate ACL is inherently subjective and may have significant changes from period to period. The methodology for determining the ACL has two main components: evaluation of expected credit losses for certain groups of homogeneous loans that share similar risk characteristics and evaluation of loans that do not share risk characteristics with other loans.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. The Company has aligned our segmentation to the quarterly Call Report. This allowed the Company to use not only our data but also peer institutions’ data to supplement loss observations in determining our qualitative adjustments. Some further sub-segmenting was performed on the commercial and industrial (C&I) and commercial real estate (CRE) portfolios based on collateral type. The Company has identified the following portfolio segments:
| ● | C&I and CRE Owner Occupied – Real Estate |
| ● | C&I and CRE Owner Occupied – Other |
| ● | CRE Non-Owner Occupied – Retail |
| ● | CRE Non-Owner Occupied – Multi-Family |
| ● | CRE Non-Owner Occupied – Other |
| ● | Residential Mortgages |
| ● | Consumer |
The Company is utilizing the static pool analysis (cohort) method for our current expected credit losses (CECL) model. The static pool analysis methodology captures loans that qualify for a segment (i.e. balance of a pool of loans with similar risk characteristics) as of a point in time to form a cohort, then tracks that cohort over their remaining lives to determine their loss behavior. The remaining lifetime loss rate is then applied to current loans that qualify for the same segmentation criteria to form a remaining life expectation on current loans. Once historical cohorts are established, the loans in each individual cohort are tracked over their remaining lives for loss and recovery events. Each cohort is evaluated individually, and as a result, a loss may be counted in several different quarterly cohort periods, as long as the specific loan existed in the population of each of those cohort periods.
Historical credit loss experience is the basis for the estimation of expected credit losses. The Company applies historical loss rates to pools of loans with similar risk characteristics. After consideration of the historic loss calculation, management applies qualitative adjustments to reflect the current conditions and reasonable and supportable forecasts not already captured in the historical loss information at the balance sheet date. Our reasonable and supportable forecast adjustment is based on a blend of peer and Company data as well as management judgment. Including peer data addresses the Company’s lack of loss history in some pools of loans. For periods beyond our reasonable and supportable forecast period of two years, loss expectations revert to the long-run historical mean. The qualitative adjustments for current conditions are based upon the following factors:
| ● | changes in lending policies and procedures; |
| ● | changes in economic conditions; |
| ● | changes in the nature and volume of the portfolio; |
| ● | staff experience; |
| ● | changes in volume and severity of delinquency, non-performing loans, and classified loans; |
| ● | changes in the quality of the Company’s loan review system; |
| ● | trends in underlying collateral value; |
| ● | concentration risk; and |
| ● | external factors: competition, legal, regulatory. |
These modified historical loss rates are multiplied by the outstanding principal balance of each loan to calculate a required reserve. Ultimately,44% of the fourth quarter of 2024 general reserve represented qualitative adjustment with 56% representing quantitative reserve.
In accordance with ASC 326,Financial Instruments – Credit Losses, the Company will evaluate individual loans for expected credit losses when those loans do not share similar risk characteristics with loans evaluated using a collective (pooled) basis. In contrast to legacy accounting standards, this criterion is broader than the impairment concept and management may evaluate loans individually even when no specific expectation of collectability is in place. Loans will not be included in both collective and individual analysis. The individual analysis will establish a specific reserve for loans in scope. It should be noted that there is a review threshold of $150,000 or more for loans being subject to individual evaluation within the consumer and residential mortgage segments.
Specific reserves are established based on the following three acceptable methods for measuring the ACL: 1) the present value of expected future cash flows discounted at the loan’s original effective interest rate; 2) the loan’s observable market price; or 3) the fair value of the collateral when the loan is collateral dependent. The method is selected on a loan-by-loan basis, with management primarily utilizing either the discounted cash flows or the fair value of collateral methods. The evaluation of the need and amount of a specific allocation of the allowance is made on a quarterly basis.
The need for an updated appraisal on collateral dependent loans is determined on a case-by-case basis. The useful life of an appraisal or evaluation will vary depending upon the circumstances of the property and the economic conditions in the marketplace. A new appraisal is not required if there is an existing appraisal which, along with other information, is sufficient to determine a reasonable value for the property and to support an appropriate and adequate allowance for credit losses. At a minimum, annual documented reevaluation of the property is completed by the Bank’s internal Collections and Assigned Risk Department to support the value of the property.
When reviewing an appraisal associated with an existing real estate collateral dependent transaction, the Bank’s Chief Credit Officer must determine if there have been material changes to the underlying assumptions in the appraisal which affect the original estimate of value. Some of the factors that could cause material changes to reported values include:
| ● | the passage of time; |
| ● | the volatility of the local market; |
| ● | the availability of financing; |
| ● | natural disasters; |
| ● | the inventory of competing properties; |
| ● | new improvements to, or lack of maintenance of, the subject property or competing properties upon physical inspection by the Bank; |
| ● | changes in underlying economic and market assumptions, such as material changes in current and projected vacancy, absorption rates, capitalization rates, lease terms, rental rates, sales prices, concessions, construction overruns and delays, zoning changes, etc.; and/or |
| ● | environmental contamination. |
The value of the property is adjusted to appropriately reflect the above listed factors and the value is discounted to reflect the value impact of a forced or distressed sale, any outstanding senior liens, any outstanding unpaid real estate taxes, transfer taxes and closing costs that would occur with sale of the real estate. If the Chief Credit Officer determines that a reasonable value cannot be derived based on available information, a new appraisal is ordered. The determination of the need for a new appraisal, versus completion of a property valuation by the Bank’s Collections and Assigned Risk Department personnel, rests with the Chief Credit Officer and not the originating account officer.
ALLOWANCE FOR CREDIT LOSSES – UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT:
The Company estimates expected credit losses over the contractual period in which it is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancelable. The allowance for credit losses on off-balance sheet credit exposures is adjusted through the provision for credit losses line on the Consolidated Statements of Operations. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The carrying amount of the allowance for credit losses for the Company’s obligations related to unfunded commitments and standby letters of credit is reported in other liabilities on the Consolidated Balance Sheets.
BANK-OWNED LIFE INSURANCE:
The Company has purchased life insurance policies on certain current and previous employees. These policies are recorded on the Consolidated Balance Sheets at their cash surrender value, or the amount that can be realized. Income from these policies and changes in the cash surrender value are recorded in bank owned life insurance within non-interest income. Additionally, income is accrued on certain policies that have reached the minimum floor rate of return. This guaranteed portion of income is not added to the cash surrender value of the policy until the policy anniversary date and is reported in other assets on the Consolidated Balance Sheets.
INTANGIBLE ASSETS:
Goodwill arising from business combinations represents the value attributable to unidentifiable intangible elements in the business acquired. Goodwill is not amortized but is periodically evaluated for impairment. The Company tests goodwill for impairment on at least an annual basis. This approach could cause more volatility in the Company’s reported net income because impairment losses, if any, could occur irregularly and in varying amounts.
Identifiable intangible assets are amortized to their estimated residual values over their expected useful lives. Such lives are also periodically reassessed to determine if any amortization period adjustments are required. The identifiable intangible assets consist of a core deposit intangible which is being amortized on an accelerated basis over aten-year useful life.
EARNINGS PER COMMON SHARE:
Basic earnings per share include only the weighted average common shares outstanding. Diluted earnings per share include the weighted average common shares outstanding and any potentially dilutive common stock equivalent shares in the calculation. Treasury shares are excluded for earnings per share purposes. Options to purchase 194,000 and 218,000 shares of common stock were outstanding during 2024 and 2023, respectively, but were not included in the computation of diluted earnings per common share because to do so would be anti-dilutive. Exercise prices of anti-dilutive options to purchase common stock outstanding were $2.96-$4.22 and $3.18-$4.22 during 2024 and 2023, respectively.
| · · · · · · | ||||
|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||
| · 2024 · 2023 | ||||
| · · (IN THOUSANDS, EXCEPT PER SHARE DATA) | ||||
| Numerator: · · · · · · | ||||
| Net income (loss) | | $3,601 | | $(3,346) |
| Denominator: | | | ||
| Weighted average common shares outstanding (basic) | | 16,802 | | 17,143 |
| Effect of stock options | | — | | 1 |
| Weighted average common shares outstanding (diluted) | | 16,802 | | 17,144 |
| Earnings per common share: | | | ||
| Basic | | $0.21 | | $(0.20) |
| Diluted | | 0.21 | | (0.20) |
STOCK-BASED COMPENSATION:
The Company uses the modified prospective method for accounting of stock-based compensation. The fair value of each option grant is estimated on the grant date using the Binomial or Black-Scholes option pricing model and the expense is recognized ratably over the service period. Forfeitures are recognized as they occur. See Note 18 for details on the assumptions used.
ACCUMULATED OTHER COMPREHENSIVE LOSS:
The Company presents the components of other comprehensive income (loss) in the Consolidated Statements of Comprehensive Income (Loss). These components are comprised of the change in the defined benefit pension obligation, the unrealized holding gains (losses) on available for sale securities, net of any reclassification adjustments for realized gains and losses, and fair value change for the interest rate hedges, net of any reclassification adjustments for reduction of interest expense.
CONSOLIDATED STATEMENT OF CASH FLOWS:
On a consolidated basis, cash and cash equivalents include cash and due from depository institutions, interest bearing deposits, and short-term investments in both money market funds and commercial paper. The Company received a $1.1 million income tax refund in 2024 compared to income tax payments of $625,000 in 2023. The Company made total interest payments of $30.8 million in 2024 compared to $21.8 million in 2023. The Company had non-cash transfers to other real estate owned (OREO) and repossessed assets in the amounts of $1.9 million in 2024 and $15,000 in 2023. During 2024, the Company entered into a new operating lease related to an office location and recorded a right-of-useasset and lease liability of $1.1 million. Additionally, the Company entered intotwo new financing leases related to an office location and equipment and recorded a right-of-useasset and lease liability of $298,000. The execution of these new leases was partially offset by the termination oftwo financing leases related to an office location and equipment which led to thewrite-off of $141,000 of right-of-use assets and lease liabilities during 2024. During 2023, the Company entered into a new operating lease related to an office location and recorded a right-of-useasset and lease liability of $85,000. The Company also entered intotwo new financing leases related to office locations and recorded a right-of-useasset and lease liability of $248,000.
As a result of the adoption of ASC 326,Financial Instruments - Credit Losses (CECL), the Company had non-cash transactions during 2023 associated with the day one adjustments necessary to record the adoption. Specifically, the adoption of this accounting standard necessitated that a day-one increase of $1.2 million be made to the allowance for credit losses on our loan portfolio. Furthermore, ASC 326 necessitated that the Company establish an allowance for expected credit losses for held to maturity (HTM) debt securities. Based upon the credit quality of the Company’s HTM debt securities portfolio, the day one allowance for credit losses on our HTM securities portfolio totaled $114,000. Finally, the adoption of CECL led to the recognition of a day one increase of $177,000 for the Company’s unfunded loan commitments.
INCOME TAXES:
Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate. Deferred income tax expenses or credits are based on the changes in the corresponding asset or liability from period to period. Deferred tax assets are reduced, if necessary, by the amounts of such benefits that are not expected to be realized based upon available evidence.
INTEREST RATE CONTRACTS:
The Company recognizes all derivatives as either assets or liabilities on the Consolidated Balance Sheets and measures those instruments at fair value. For derivatives designated as fair value hedges, changes in the fair value of the derivative and hedged item related to the hedged risk are recognized in earnings. Changes in fair value of derivatives designated and accounted as cash flow hedges, to the extent they are effective as hedges, are recorded in other comprehensive income, net of deferred taxes and are subsequently reclassified to earnings when the hedged transaction affects earnings. Any hedge ineffectiveness would be recognized in the income statement line item pertaining to the hedged item.
The Company periodically enters into derivative instruments to meet the financing, interest rate and equity risk management needs of its customers or the Bank. Upon entering into these instruments to meet customer needs, the Company enters into offsetting positions to minimize interest rate and equity risk to the Company. These derivative financial instruments are reported at fair value with any resulting gain or loss recorded in current period earnings in amounts that offset. These instruments and their offsetting positions are recorded in other assets and other liabilities on the Consolidated Balance Sheets.
PENSION:
Pension costs and liabilities are dependent on assumptions used in calculating such amounts. These assumptions include discount rates, benefits earned, interest costs, expected return on plan assets, mortality rates, and other factors. In accordance with GAAP, actual results that differ from the assumptions are accumulated and amortized over future periods and, therefore, generally affect recognized expense and the recorded obligation of future periods. While management believes that the assumptions used are appropriate, differences in actual experience or changes in assumptions may affect the Company’s pension obligations and future expense. Additionally, pension expense can also be impacted by settlement accounting charges if the amount of employees selecting lump sum distributions exceed the total amount of service and interest component costs of the net periodic pension cost in a particular year.
The service cost component of net periodic benefit cost is determined by aggregating the product of the discounted cash flows of the plan’s service cost for each year and an individual spot rate (referred to as the “spot rate” approach). The interest cost component is determined by aggregating the product of the discounted cash flows of the plan’s projected benefit obligations for each year and an individual spot rate. Management believes this methodology is an appropriate measure of the service cost and interest cost as each year’s cash flows are specifically linked to the interest rates of bond payments in the same respective year. Our pension benefits are described further in Note 16 of the Notes to Consolidated Financial Statements.
FAIR VALUE OF FINANCIAL INSTRUMENTS:
We group our assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level I — Valuation is based upon quoted prices for identical instruments traded in active markets.
Level II — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level III — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset.
We base our fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy in generally accepted accounting principles.
- ADOPTION OF ACCOUNTING STANDARDS
In November 2023, the FASB issued ASU 2023-07,Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities to disclose information about their reportable segments and provide additional information about a segment’s significant expenses on an interim and annual basis. This guidance became effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company has retroactively provided the enhanced disclosures in Note 22 – Segment Reporting as of December 31, 2024 and 2023.
- REVENUE RECOGNITION
Accounting Standards Codification Topic 606,Revenue from Contracts with Customers, requires the Company to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers at the time the transfer of goods or services takes place. Management determined that the primary sources of revenue associated with financial instruments, including interest and fee income on loans and interest on investments, along with certain non-interest revenue sources including net realized gains (losses) on investment securities, mortgage related fees, net gains on loans held for sale, and bank owned life insurance are not within the scope of Topic 606. These sources of revenue cumulatively comprise 81.5% of the total gross revenue of the Company.
Non-interest income within the scope of Topic 606 is as follows:
| ● | Wealth management fees – Wealth management fee income is primarily comprised of fees earned from the management and administration of trusts and customer investment portfolios. The Company’s performance obligation is generally satisfied over a period of time, and the resulting fees are billed monthly or quarterly, based upon the month end market value of the assets under management. Payment is generally received after month end through a direct charge to customers’ accounts. Due to this delay in payment, a receivable of $850,000 has been established as of December 31, 2024 and is included in other assets on the Consolidated Balance Sheets in order to properly recognize the revenue earned but not yet received. Other performance obligations (such as delivery of account statements to customers) are generally considered immaterial to the overall transactions’ price. Commissions on transactions are recognized on a trade-date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Also included within wealth management fees are commissions from the sale of mutual funds, annuities, and life insurance products. Commissions on the sale of mutual funds, annuities, and life insurance products are recognized when sold, which is when the Company has satisfied its performance obligation. |
| ● | Service charges on deposit accounts – The Company has contracts with its deposit account customers where fees are charged for certain items or services. Service charges include account analysis fees, monthly service fees, overdraft fees, and other deposit account related fees. Revenue related to account analysis fees and service fees is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. Fees attributable to specific performance obligations of the Company (i.e. overdraft fees, etc.) are recognized at a defined point in time based on completion of the requested service or transaction. |
| ● | Other non-interest income – Other non-interest income consists of other recurring revenue streams such as safe deposit box rental fees, gain (loss) on sale of other real estate owned, ATM and VISA debit card fees, and other |
miscellaneous revenue streams. Safe deposit box rental fees are charged to the customer on an annual basis and recognized when billed. However, if the safe deposit box rental fee is prepaid (i.e. paid prior to issuance of annual bill), the revenue is recognized upon receipt of payment. The Company has determined that since rentals and renewals occur consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Gains and losses on the sale of other real estate owned are recognized at the completion of the property sale when the buyer obtains control of the real estate, and all the performance obligations of the Company have been satisfied. The Company offers ATM and VISA debit cards to deposit account holders, which allows our customers to access their account electronically at ATMs and POS terminals. Fees related to ATM and VISA debit card transactions are recognized when the transactions are completed, and the Company has satisfied its performance obligation.
The following presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the years ended December 31, 2024 and 2023 (in thousands).
| · · · · · · | ||||
|---|---|---|---|---|
| | AT DECEMBER 31, | |||
| · 2024 · 2023 | ||||
| Non-interest income: · · · · · · | ||||
| In-scope of Topic 606 · · | ||||
| Wealth management fees | | $12,318 | | $11,266 |
| Service charges on deposit accounts | | 1,188 | | 1,163 |
| Other | | 2,115 | | 2,064 |
| Non-interest income (in-scope of Topic 606) | | 15,621 | | 14,493 |
| Non-interest income (out-of-scope of Topic 606) | | 2,354 | | 1,896 |
| Total non-interest income | | $17,975 | | $16,389 |
- CASH AND DUE FROM DEPOSITORY INSTITUTIONS
Cash and due from depository institutions totaled $13.9 million and $9.7 million as of December 31, 2024 and 2023, respectively. The Federal Reserve reduced reserve requirements tozero as of March 26, 2020.
- INVESTMENT SECURITIES
The cost basis and fair values of investment securities are summarized as follows:
| · · · · · · · · · · · · · · · | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · DECEMBER 31, 2024 | |||||||||||
| · · · · · GROSS · · GROSS · · ALLOWANCE · · · | |||||||||||
| | | | | | UNREALIZED | | UNREALIZED | | FOR CREDIT | | FAIR |
| · COST BASIS · GAINS · LOSSES · · LOSSES · VALUE | |||||||||||
| · · (IN THOUSANDS) | |||||||||||
| U.S. Agency | | $5,345 | | $— | | $(679) | | $— | | $4,666 | |
| U.S. Agency mortgage-backed securities | | 104,227 | | 90 | | (12,783) | | | — | | 91,534 |
| Municipal | | 9,031 | | 2 | | (670) | | | — | | 8,363 |
| Corporate bonds | | 54,254 | | 94 | | (2,931) | | | (360) | | 51,057 |
| Total | | $172,857 | | $186 | | $(17,063) | | $(360) | | $155,620 | |
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · DECEMBER 31, 2024 | |||||||||||||||
| · · · · · GROSS · · GROSS · · · · · ALLOWANCE | |||||||||||||||
| · · · · · UNREALIZED · · UNREALIZED · · FAIR · · FOR CREDIT | |||||||||||||||
| · COST BASIS · GAINS · LOSSES · · VALUE · LOSSES | |||||||||||||||
| · · (IN THOUSANDS) | |||||||||||||||
| U.S. Agency | | $2,500 | | $— | | $(365) | | $2,135 | | $— | |||||
| U.S. Agency mortgage-backed securities | | | 26,966 | | | 28 | | | (2,403) | | | 24,591 | | | — |
| Municipal | | 30,959 | | — | | (2,553) | | 28,406 | | (2) | |||||
| Corporate bonds and other securities | | 3,412 | | — | | (73) | | 3,339 | | (87) | |||||
| Total | | $63,837 | | $28 | | $(5,394) | | $58,471 | | $(89) | |||||
| · · · · · · · · · · · · · · · | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · DECEMBER 31, 2023 | |||||||||||
| · · · · · GROSS · · GROSS · · ALLOWANCE · · · | |||||||||||
| | | | | | UNREALIZED | | UNREALIZED | | FOR CREDIT | | FAIR |
| · COST BASIS · GAINS · LOSSES · · LOSSES · VALUE | |||||||||||
| · · (IN THOUSANDS) | |||||||||||
| U.S. Agency | | $6,035 | | $— | | $(696) | | $— | | $5,339 | |
| U.S. Agency mortgage-backed securities | | 104,820 | | 179 | | (11,924) | | | — | | 93,075 |
| Municipal | | 11,159 | | 1 | | (800) | | | — | | 10,360 |
| Corporate bonds | | 62,004 | | 46 | | (4,187) | | | (926) | | 56,937 |
| Total | | $184,018 | | $226 | | $(17,607) | | $(926) | | $165,711 | |
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · DECEMBER 31, 2023 | |||||||||||||||
| · · · · · GROSS · · GROSS · · · · · ALLOWANCE | |||||||||||||||
| · · · · · UNREALIZED · · UNREALIZED · · FAIR · · FOR CREDIT | |||||||||||||||
| · · COST BASIS · GAINS · LOSSES · · VALUE · LOSSES | |||||||||||||||
| · · (IN THOUSANDS) | |||||||||||||||
| U.S. Agency | $2,500 | | $— | | $(379) | | $2,121 | | $— | ||||||
| U.S. Agency mortgage-backed securities | | 24,222 | | | 49 | | | (2,058) | | | 22,213 | | | — | |
| Municipal | | 32,787 | | — | | (2,797) | | 29,990 | | (2) | |||||
| Corporate bonds and other securities | | 4,470 | | — | | (173) | | 4,297 | | (35) | |||||
| Total | | $63,979 | | $49 | | $(5,407) | | $58,621 | | $(37) | |||||
The Company and its subsidiaries, collectively, did not hold securities of any single issuer, excluding U.S. agencies, that exceeded 10% of shareholders’ equity at December 31, 2024. Management conducted a review of the investment securities portfolio in order to identify exposures to issuers within foreign countries experiencing significant economic, fiscal, and/or political strains. Given the instability and continuing military conflict between Israel and Hamas, the nation of Israel has been identified by management as significantly strained. At December 31, 2024, the Company had a State of Israel Jubilee bond within the held to maturity portfolio with an amortized cost of $1.0 million and a fair value of $936,000. The 3-year bond was purchased prior to the start of the conflict and is set to mature in August 2026.
The Company recognizedno gross investment security gains or losses in 2024 and realized $5,000 of gross investment security gains and $927,000 of gross investment security losses in 2023. On a net basis, the realized loss for 2023 was $729,000 after factoring in an income tax benefit of $193,000. Proceeds from sales of investment securities available for sale were $935,000 for 2024 and $16.8 million for 2023. The Company had established an allowance for credit losses on one of the AFS securities sold during 2024. In accordance with ASC 326,Financial Instruments – Credit Losses, once the Company decided to sell the security (i.e. intent to sell), the security was charged down, against the allowance, to fair value therefore resulting inno gain or loss.
The carrying value of securities, both available for sale and held to maturity, pledged to secure public and trust deposits was $125,849,000 at December 31, 2024 and $135,624,000 at December 31, 2023.
The interest rate environment and market yields can have a significant impact on the yield earned on mortgage-backed securities (MBS). Prepayment speed assumptions are an important factor to consider when evaluating the returns on an MBS. Generally, as interest rates decline, borrowers have more incentive to refinance into a lower rate, so prepayments will rise. Conversely, as interest rates increase, prepayments will decline. When an MBS is purchased at a premium, the yield will decrease as prepayments increase and the yield will increase as prepayments decrease. As of December 31, 2024, the Company had low premium risk as the book value of our mortgage-backed securities purchased at a premium was only 100.7% of the par value.
The Company’s consolidated investment securities portfolio had an effective duration of approximately 4.19 years. The weighted average expected maturity for available for sale securities at December 31, 2024 for U.S. agency, U.S. agency mortgage-backed, corporate bond, and municipal securities was 7.05,6.16,3.41, and 3.43 years, respectively. The weighted average expected maturity for held to maturity securities at December 31, 2024 for U.S. agency, U.S. agency mortgage-backed, corporate bond/other securities, and municipal securities was 5.85,7.18,3.47, and 4.01 years, respectively. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without prepayment penalties. The following table sets forth the contractual maturity distribution of the investment securities, cost basis and fair market values as of December 31, 2024.
| · · · · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2024 | ||||||||
| · · · · · · · · · · · · · · TOTAL | ||||||||
| · · · · · · · U.S. AGENCY · · INVESTMENT | ||||||||
| · · · · · · · · · MORTGAGE- · · SECURITIES | ||||||||
| · · · · · · CORPORATE · · BACKED · · AVAILABLE | ||||||||
| · · U. S. AGENCY · · MUNICIPAL · · BONDS · · SECURITIES · · FOR SALE | ||||||||
| · · (IN THOUSANDS) | ||||||||
| COST BASIS · · · · · | ||||||||
| Within 1 year | | $— | $2,703 | $5,500 | $850 | | $9,053 | |
| After 1 year but within 5 years | | 2,136 | 2,389 | 24,129 | 408 | | 29,062 | |
| After 5 years but within 10 years | | 2,000 | 3,939 | 23,975 | 5,020 | | 34,934 | |
| Over 10 years | | 1,209 | — | 650 | 97,949 | | 99,808 | |
| Total | | $5,345 | $9,031 | $54,254 | $104,227 | | $172,857 | |
| FAIR VALUE | | |||||||
| Within 1 year | | $— | $2,674 | $5,478 | | $843 | | $8,995 |
| After 1 year but within 5 years | | 1,915 | 2,284 | 23,330 | | 397 | | 27,926 |
| After 5 years but within 10 years | | 1,687 | 3,405 | 21,690 | | 4,782 | | 31,564 |
| Over 10 years | | 1,064 | — | 559 | | 85,512 | | 87,135 |
| Total | | $4,666 | $8,363 | $51,057 | | $91,534 | | $155,620 |
| · · · · · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · · · | ||||||||||
| · · AT DECEMBER 31, 2024 | ||||||||||
| · · · · · · · · · TOTAL | ||||||||||
| · · · · · · · · · · · U.S. AGENCY · · INVESTMENT | ||||||||||
| · · · · · · · · CORPORATE · · MORTGAGE- · · SECURITIES | ||||||||||
| · · · · · · · · BONDS AND · · BACKED · · HELD TO | ||||||||||
| | | U.S. AGENCY | | MUNICIPAL | | OTHER | | SECURITIES | | MATURITY |
| · · (IN THOUSANDS) | ||||||||||
| COST BASIS · · · · · · | ||||||||||
| Within 1 year | | $— | $1,506 | $1,001 | $— | $2,507 | ||||
| After 1 year but within 5 years | | — | | 14,346 | | 1,000 | | — | | 15,346 |
| After 5 years but within 10 years | | 2,500 | | 14,794 | | 480 | | 1,169 | | 18,943 |
| Over 10 years | | — | | 313 | | 931 | | 25,797 | | 27,041 |
| Total | | $2,500 | | $30,959 | | $3,412 | | $26,966 | | $63,837 |
| FAIR VALUE | | |||||||||
| Within 1 year | | $— | $1,494 | $992 | $— | $2,486 | ||||
| After 1 year but within 5 years | | — | | 13,825 | | 936 | | — | | 14,761 |
| After 5 years but within 10 years | | 2,135 | | 12,821 | | 480 | | 1,118 | | 16,554 |
| Over 10 years | | — | | 266 | | 931 | | 23,473 | | 24,670 |
| Total | | $2,135 | | $28,406 | | $3,339 | | $24,591 | | $58,471 |
The following tables summarize the available for sale debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded as of December 31, 2024 and 2023, aggregated by security type and length of time in a continuous loss position (in thousands):
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · DECEMBER 31, 2024 | ||||||||||||||||||
| · · LESS THAN 12 MONTHS · · 12 MONTHS OR LONGER · · TOTAL | ||||||||||||||||||
| · · FAIR · · UNREALIZED · · FAIR · · UNREALIZED · · FAIR · · UNREALIZED | ||||||||||||||||||
| · VALUE · LOSSES · VALUE · LOSSES · VALUE · LOSSES | ||||||||||||||||||
| U.S. Agency | | $— | | $— | | $4,666 | | $(679) | | $4,666 | | $(679) | ||||||
| U.S. Agency mortgage-backed securities | | | 16,104 | | | (275) | | | 63,323 | | | (12,508) | | | 79,427 | | | (12,783) |
| Municipal | | — | | | — | | | 8,121 | | | (670) | | | 8,121 | | | (670) | |
| Corporate bonds | | 9,500 | | | (675) | | | 34,612 | | | (2,256) | | | 44,112 | | | (2,931) | |
| Total | | $25,604 | | $(950) | | $110,722 | | $(16,113) | | $136,326 | | $(17,063) | ||||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · DECEMBER 31, 2023 | ||||||||||||||||||
| · · LESS THAN 12 MONTHS · · 12 MONTHS OR LONGER · · TOTAL | ||||||||||||||||||
| · · FAIR · · UNREALIZED · · FAIR · · UNREALIZED · · FAIR · · UNREALIZED | ||||||||||||||||||
| · VALUE · LOSSES · VALUE · LOSSES · VALUE · LOSSES | ||||||||||||||||||
| U.S. Agency | | $— | | $— | | $5,339 | | $(696) | | $5,339 | | $(696) | ||||||
| U.S. Agency mortgage-backed securities | | | 4,120 | | | (20) | | | 73,511 | | | (11,904) | | | 77,631 | | | (11,924) |
| Municipal | | — | | | — | | | 10,109 | | | (800) | | | 10,109 | | | (800) | |
| Corporate bonds | | 8,885 | | | (103) | | | 42,659 | | | (4,084) | | | 51,544 | | | (4,187) | |
| Total | | $13,005 | | $(123) | | $131,618 | | $(17,484) | | $144,623 | | $(17,607) | ||||||
At December 31, 2024, within the available for sale debt securities portfolio, the Company had 14 U.S. Agency mortgage-backed securities and 12 corporate bonds that have been in a gross unrealized loss position for less than 12 months with depreciation of 3.6% from its amortized cost basis. Additionally, at December 31, 2024, within the available for sale debt securities portfolio, the Company hadsix U.S. Agency,130 U.S. Agency mortgage-backed securities,25 municipal, and 72 corporate bonds that have been in a gross unrealized loss position for greater than 12 months with depreciation of 12.7% from its amortized cost basis.
These unrealized losses are primarily a result of increases in market yields from the time of purchase. In general, as market yields rise, the value of securities will decrease; as market yields decrease, the fair value of securities will increase. Management generally views changes in fair value caused by changes in interest rates as temporary; therefore, no provision for credit losses has been recorded for these securities. Management has also concluded that based on current information we expect to continue to receive scheduled interest payments as well as the entire principal balance. Furthermore, management does not intend to sell these securities and does not believe it will be required to sell these securities before they recover in value or mature.
The following tables present the activity in the allowance for credit losses on available for sale debt securities by major security type for the years ended December 31, 2024 and 2023 (in thousands).
| · · · · · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| | | BALANCE AT DECEMBER 31, 2023 | | CHARGE-OFFS | | RECOVERIES | | PROVISION (RECOVERY) | | BALANCE AT DECEMBER 31, 2024 |
| Corporate bonds | | $926 | | $(491) | | $— | | $(75) | | $360 |
| Total | | $926 | | $(491) | | $— | | $(75) | | $360 |
| · · · · · · · · · · · · · · · · · · | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | BALANCE AT DECEMBER 31, 2022 | | IMPACT OF ADOPTING ASC 326 | | CHARGE-OFFS | | RECOVERIES | | PROVISION (RECOVERY) | | BALANCE AT DECEMBER 31, 2023 |
| Corporate bonds | | $— | | $— | | $— | | $— | | $926 | | $926 |
| Total | | $— | | $— | | $— | | $— | | $926 | | $926 |
During 2024, the Company recognized a $75,000 provision for credit losses recovery on available for sale debt securities after recognizing $926,000 of provision expense in 2023. The recognition of the provision expense in 2023 resulted from a subordinated debt investment issued by Signature Bank which was closed by banking regulators on March 12, 2023. The security was successfully sold during the first quarter of 2024 which resulted in a charge-off of $491,000 and recognition of a provision for credit losses recovery of $435,000. This recovery was partially offset by the establishment of a $360,000 allowance for credit losses on a corporate AFS security deemed to be credit impaired.
The following tables present the activity in the allowance for credit losses on held to maturity debt securities by major security type for the years ended December 31, 2024 and 2023 (in thousands).
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · BALANCE AT DECEMBER 31, 2023 · · CHARGE-OFFS · · RECOVERIES · · PROVISION (RECOVERY) · · BALANCE AT DECEMBER 31, 2024 | |||||||||||||||
| Municipal | | $2 | | $— | | $— | | $— | | $2 | |||||
| Corporate bonds and other securities | | | 35 | | | — | | | — | | | 52 | | | 87 |
| Total | | $37 | | $— | | $— | | $52 | | $89 | |||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · BALANCE AT DECEMBER 31, 2022 · · IMPACT OF ADOPTING ASC 326 · · CHARGE-OFFS · · RECOVERIES · · PROVISION (RECOVERY) · · BALANCE AT DECEMBER 31, 2023 | ||||||||||||||||||
| Municipal | | $— | | $3 | | $— | | $— | | $(1) | | $2 | ||||||
| Corporate bonds and other securities | | | — | | | 111 | | | — | | | — | | | (76) | | | 35 |
| Total | | $— | | $114 | | $— | | $— | | $(77) | | $37 | ||||||
The Company’s agency and mortgage-backed securities are issued by U.S. government entities and agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies, and have a
long history ofno credit losses. As such, no allowance for credit losses has been established for these securities. The allowance for credit losses on the taxable municipal, corporate, and other bonds within the held to maturity securities portfolio is calculated using the PD/LGD method. The calculation is completed on a quarterly basis using the default studies provided by an industry leading source. Additionally, based on management judgment, certain qualitative adjustments, such as the Company’s historical loss experience and/or the issuer’s credit quality, may be applied.
Maintaining investment quality is a primary objective of the Company’s investment policy which, subject to certain limited exceptions, prohibits the purchase of any investment security below a Moody’s Investors Service or Standard & Poor’s rating of A. The Company monitors the credit ratings of its debt securities on a quarterly basis. At December 31, 2024,59.2% of the portfolio was rated AAA as compared to 55.9% at December 31, 2023. Approximately 14.7% of the portfolio was rated below A or unrated at December 31, 2024 compared to 15.1% at December 31, 2023.
Specifically, the following table summarizes the amortized cost of held to maturity debt securities at December 31, 2024, aggregated by credit quality indicator (in thousands).
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · DECEMBER 31, 2024 | ||||||||||||
| · · CREDIT RATING | ||||||||||||
| · · AAA/AA/A · · BBB/BB/B · · UNRATED · · TOTAL | ||||||||||||
| U.S. Agency | $2,500 | | $— | $— | $2,500 | |||||||
| U.S. Agency mortgage-backed securities | | | 26,966 | | | — | | | — | | | 26,966 |
| Municipal | | | 30,959 | | | — | | | — | | | 30,959 |
| Corporate bonds and other securities | | | 2,001 | | | — | | | 1,411 | | | 3,412 |
| Total | | $62,426 | | $— | | $1,411 | | $63,837 | ||||
The Company hadno held to maturity debt securities in non-accrual status or past due 90 days still accruing interest at December 31, 2024 and 2023. The underlying issuers continue to make timely principal and interest payments on the securities.
As of December 31, 2024 and 2023, the Company reported $350,000 and $499,000, respectively, of equity securities within other assets on the Consolidated Balance Sheets. These equity securities are held within a non-qualified deferred compensation plan in which a select group of executives of the Company can participate. An eligible executive can defer a certain percentage of their current salary to be placed into the plan and held within a rabbi trust. The assets of the rabbi trust are invested in various publicly listed mutual funds. The gain or loss on the equity securities (both realized and unrealized) is reported within other income on the Consolidated Statements of Operations. No gain or loss on the equity securities (both realized and unrealized) was recorded during 2024 and 2023. Additionally, the Company has recognized a deferred compensation liability, which is equal to the balance of the equity securities and is reported within other liabilities on the Consolidated Balance Sheets.
Additionally, during 2024, the Company entered into a Registration Rights Agreement with a borrower who, upon emergence from bankruptcy, issued ordinary shares in satisfaction of debt previously contracted. The shares are not listed on any stock exchange. At December 31, 2024, the carrying value of these equity securities without readily determinable fair values was $600,000 which is included in other assets on the Consolidated Balance Sheets.
- LOANS
The segments of the Company’s loan portfolio are disaggregated into classes that allow management to monitor risk and performance. The loan classes used are consistent with the internal reports evaluated by the Company’s management and Board of Directors to monitor risk and performance within various segments of its loan portfolio. The commercial loan segment includes both the owner occupied commercial real estate loan and the other commercial and industrial loan classes. The commercial real estate loan segment includes the non-owner occupied commercial real estate loan classes of retail, multi-family, and other. The residential mortgage loan segment is comprised of first lien amortizing residential
mortgage loans while the consumer loan segment consists primarily of home equity loans secured by residential real estate, installment loans, and overdraft lines of credit associated with customer deposit accounts.
The loan portfolio of the Company consists of the following:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, | ||||||
| · 2024 · 2023 | ||||||
| | | (IN THOUSANDS) | ||||
| Commercial: | | | | | | |
| Commercial real estate (owner occupied) (1) | | $86,953 | | $89,147 | ||
| Other commercial and industrial | | | 147,251 | | | 159,424 |
| Commercial real estate (non-owner occupied): | | | | | | |
| Retail (1) | | | 181,778 | | | 161,961 |
| Multi-family (1) | | | 132,364 | | | 110,008 |
| Other (1) | | | 233,882 | | | 240,286 |
| Residential mortgages (1) | | 177,110 | | | 174,670 | |
| Consumer | | 108,611 | | | 102,775 | |
| Loans, net of unearned income | | $1,067,949 | | $1,038,271 | ||
| (1) | Real estate construction loans constituted 3.6% and 3.4% of the Company’s total loans, net of unearned income as of December 31, 2024 and 2023, respectively. |
Loan balances at December 31, 2024 and 2023 are net of unearned income of $517,000 and $483,000, respectively.
The Company has no exposure to subprime mortgage loans in either the loan or investment portfolios. The Company has no direct loan exposures to sovereign or non-sovereign (i.e. financial institutions and corporations) borrowers within foreign countries experiencing significant economic, fiscal, and/or political strains.
The Company has no significant industry lending concentrations. Specifically, as of December 31, 2024 and 2023, loans to customers engaged in similar activities and having similar economic characteristics, as defined by standard industrial classifications, did not exceed 10% of total loans. Additionally, the majority of the Company’s lending occurs within a 250-mile radius of the Johnstown market.
In the ordinary course of business, the Company has transactions, including loans, with its officers, directors, and their affiliated companies. In management’s opinion, these transactions were on substantially the same terms as those prevailing at the time for comparable transactions with unaffiliated parties and do not involve more than the normal credit risk. These loans totaled $540,000 and $663,000 at December 31, 2024 and 2023, respectively.
The following tables summarize the loan activity with related parties for the years ended December 31, 2024 and 2023 (in thousands).
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, 2024 | ||||||||
| | | BALANCE AT DECEMBER 31, 2023 | | ADDITIONS | | REPAYMENTS | | BALANCE AT DECEMBER 31, 2024 |
| Loans to related parties | | $663 | | $48 | | $171 | | $540 |
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, 2023 | ||||||||
| | | BALANCE AT DECEMBER 31, 2022 | | ADDITIONS | | REPAYMENTS | | BALANCE AT DECEMBER 31, 2023 |
| Loans to related parties | | $587 | | $602 | | $526 | | $663 |
- ALLOWANCE FOR CREDIT LOSSES – LOANS
The following tables summarize the roll forward of the allowance for credit losses by loan portfolio segment for the years ended December 31, 2024 and 2023 (in thousands).
| · · · · · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| · · BALANCE AT · · CHARGE- · · · · · PROVISION · · BALANCE AT | ||||||||||
| · DECEMBER 31, 2023 · · OFFS · RECOVERIES · (RECOVERY) · DECEMBER 31, 2024 | ||||||||||
| · · · · · · · · · · · · · · · | ||||||||||
| Commercial real estate (owner occupied) | | $1,529 | | $— | | $24 | | $(1,155) | | $398 |
| Other commercial and industrial | | 3,030 | | (427) | | 45 | | 212 | | 2,860 |
| Commercial real estate (non-owner occupied) - retail | | 3,488 | | — | | — | | 207 | | 3,695 |
| Commercial real estate (non-owner occupied) - multi-family | | 1,430 | | — | | 3 | | 45 | | 1,478 |
| Other commercial real estate (non-owner occupied) | | 3,428 | | (1,571) | | 11 | | 1,583 | | 3,451 |
| Residential mortgages | | 1,021 | | — | | 18 | | (200) | | 839 |
| Consumer | | 1,127 | | (207) | | 81 | | 190 | | 1,191 |
| Total | | $15,053 | | $(2,205) | | $182 | | $882 | | $13,912 |
| · · · · · · · · · · · · · · · · · · | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · BALANCE AT · · · IMPACT OF · · CHARGE- · · · · · PROVISION · · BALANCE AT | ||||||||||||
| · DECEMBER 31, 2022 · · · ADOPTING ASC 326 · OFFS · RECOVERIES · (RECOVERY) · DECEMBER 31, 2023 | ||||||||||||
| · · · · · · · · · · · · · · · · · · | ||||||||||||
| Commercial real estate (owner occupied) | | $— | | $1,380 | | $— | | $24 | | $125 | | $1,529 |
| Other commercial and industrial | | — | | 2,908 | | (480) | | 3 | | 599 | | 3,030 |
| Commercial real estate (non-owner occupied) - retail | | — | | 1,432 | | (2,028) | | — | | 4,084 | | 3,488 |
| Commercial real estate (non-owner occupied) - multi-family | | — | | 1,226 | | — | | 6 | | 198 | | 1,430 |
| Other commercial real estate (non-owner occupied) | | 5,972 | | (2,776) | | (804) | | 14 | | 1,022 | | 3,428 |
| Commercial (owner occupied real estate and other) | | 2,653 | | (2,653) | | — | | — | | — | | — |
| Residential mortgages | | 1,380 | | (355) | | (54) | | 14 | | 36 | | 1,021 |
| Consumer | | 85 | | 695 | | (275) | | 123 | | 499 | | 1,127 |
| Allocation for general risk | | 653 | | (653) | | — | | — | | — | | — |
| Total | | $10,743 | | $1,204 | | $(3,641) | | $184 | | $6,563 | | $15,053 |
The Company recorded an $882,000 provision for credit losses on the loan portfolio in 2024 compared to a provision of $6.6 million for the year ended December 31, 2023, resulting in a favorable change of $5.7 million. The lower provision for credit losses for the 2024 year reflects provision recoveries recognized for the loan portfolio during the first and third quarters. These recoveries were more than offset by the fourth quarter provision of $1.0 million. The provision for credit losses in the fourth quarter of 2024 reflects the unfavorable impact on loss rates used to calculate the allowance for credit losses in accordance with CECL and a $400,000 specific reserve established on a new other commercial and industrial (C&I) loan transferred to non-accrual status. The unfavorable impact on loss rates resulted from a $1.6 million partial charge-down of a $3.6 million other commercial real estate (non-owner occupied) loan that was transferred to non-accrual status during the fourth quarter on which a specific reserve had already been established earlier in the year. Additionally, the provision expense was impacted by the strong level of loan growth experienced during the fourth quarter of 2024.
The significantly higher provision expense for credit losses on loans recorded during the year ended December 31, 2023 was due to the negative impact that the Rite Aid bankruptcy had on several commercial real estate properties. Specifically, the 2023 allowance for loan credit losses provision of $6.6 million was recorded after Rite Aid, a national tenant in several commercial real estate properties financed by the Company, declared bankruptcy in the fourth quarter. As a result of that action, the Company updated its comprehensive evaluation of its exposure to Rite Aid throughout its loan portfolio as it received information on leases that Rite Aid either rejected or modified. The evaluation required the recognition of $2.0 million in charge-offs related to two non-owner occupied commercial real estate (CRE) loans in which Rite Aid was the sole tenant. There was also a partial charge-down of $804,000 on another non-owner occupied CRE loan for a mixed-use retail/office property in which Rite Aid was the major tenant. Also contributing to the significant increase in the provision for credit losses in 2023 was an unfavorable adjustment to the historical loss factors used to calculate the allowance for credit losses in accordance with CECL requirements and growth within the loan portfolio.
The following tables summarize the loan portfolio and allowance for credit losses by the primary segments of the loan portfolio.
| · · · · · · · · · · · · · · · · · · · · · · · · | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2024 | ||||||||||||||||
| · · · · · · · COMMERCIAL · · COMMERCIAL · · · · · · · · · · | ||||||||||||||||
| · · COMMERCIAL · · · · REAL ESTATE · · REAL ESTATE · · OTHER COMMERCIAL · · · · · · · · | ||||||||||||||||
| · · REAL ESTATE · · OTHER COMMERCIAL · · (NON-OWNER OCCUPIED) - · · (NON-OWNER OCCUPIED) - · · REAL ESTATE · · RESIDENTIAL · · · · · · | ||||||||||||||||
| Loans: · (OWNER OCCUPIED) · AND INDUSTRIAL · RETAIL · MULTI-FAMILY · (NON-OWNER OCCUPIED) · MORTGAGES · CONSUMER · TOTAL | ||||||||||||||||
| · · (IN THOUSANDS) | ||||||||||||||||
| Individually evaluated | | $3,429 | | $1,675 | | $— | | $— | | $8,773 | | $379 | | $10 | | $14,266 |
| Collectively evaluated | | 83,524 | | 145,576 | | 181,778 | | 132,364 | | 225,109 | | 176,731 | | 108,601 | | 1,053,683 |
| Total loans | | $86,953 | | $147,251 | | $181,778 | | $132,364 | | $233,882 | | $177,110 | | $108,611 | | $1,067,949 |
| · · · · · · · · · · · · · · · · · · · · · · · · | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2024 | ||||||||||||||||
| · · · · · · · COMMERCIAL · · COMMERCIAL · · · · · · · · · · | ||||||||||||||||
| · · COMMERCIAL · · · · REAL ESTATE · · REAL ESTATE · · OTHER COMMERCIAL · · · · · · · · | ||||||||||||||||
| Allowance for · · REAL ESTATE · · OTHER COMMERCIAL · · (NON-OWNER OCCUPIED) - · · (NON-OWNER OCCUPIED) - · · REAL ESTATE · · RESIDENTIAL · · · · · · | ||||||||||||||||
| credit losses: · (OWNER OCCUPIED) · AND INDUSTRIAL · RETAIL · MULTI-FAMILY · (NON-OWNER OCCUPIED) · MORTGAGES · CONSUMER · TOTAL | ||||||||||||||||
| · · (IN THOUSANDS) | ||||||||||||||||
| Specific reserve allocation | | $— | | $541 | | $— | | $— | | $— | | $— | | $— | | $541 |
| General reserve allocation | | 398 | | 2,319 | | 3,695 | | 1,478 | | 3,451 | | 839 | | 1,191 | | 13,371 |
| Total allowance for credit losses | | $398 | | $2,860 | | $3,695 | | $1,478 | | $3,451 | | $839 | | $1,191 | | $13,912 |
| · · · · · · · · · · · · · · · · · · · · · · · · | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2023 | ||||||||||||||||
| · · · · · · · COMMERCIAL · · COMMERCIAL · · · · · · · · · · | ||||||||||||||||
| · · COMMERCIAL · · · · REAL ESTATE · · REAL ESTATE · · OTHER COMMERCIAL · · · · · · · · | ||||||||||||||||
| · REAL ESTATE · · OTHER COMMERCIAL · · (NON-OWNER OCCUPIED) - · · (NON-OWNER OCCUPIED) - · · REAL ESTATE · · RESIDENTIAL · · · · · · | ||||||||||||||||
| Loans: · · (OWNER OCCUPIED) · AND INDUSTRIAL · RETAIL · MULTI-FAMILY · (NON-OWNER OCCUPIED) · MORTGAGES · CONSUMER · TOTAL | ||||||||||||||||
| · · (IN THOUSANDS) | ||||||||||||||||
| Individually evaluated | | $187 | | $1,694 | | $— | | $— | | $8,780 | | $173 | | $— | | $10,834 |
| Collectively evaluated | | 88,960 | | 157,730 | | 161,961 | | 110,008 | | 231,506 | | 174,497 | | 102,775 | | 1,027,437 |
| Total loans | | $89,147 | | $159,424 | | $161,961 | | $110,008 | | $240,286 | | $174,670 | | $102,775 | | $1,038,271 |
| · · · · · · · · · · · · · · · · · · · · · · · · | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2023 | ||||||||||||||||
| · · · · · · · COMMERCIAL · · COMMERCIAL · · · · · · · · · · | ||||||||||||||||
| · · COMMERCIAL · · · · REAL ESTATE · · REAL ESTATE · · OTHER COMMERCIAL · · · · · · · · | ||||||||||||||||
| Allowance for · · REAL ESTATE · · OTHER COMMERCIAL · · (NON-OWNER OCCUPIED) - · · (NON-OWNER OCCUPIED) - · · REAL ESTATE · · RESIDENTIAL · · · · · · | ||||||||||||||||
| credit losses: · · (OWNER OCCUPIED) · AND INDUSTRIAL · RETAIL · MULTI-FAMILY · (NON-OWNER OCCUPIED) · MORTGAGES · CONSUMER · TOTAL | ||||||||||||||||
| · (IN THOUSANDS) | ||||||||||||||||
| Specific reserve allocation | | $— | | $414 | | $— | | $— | | $— | | $— | | $— | | $414 |
| General reserve allocation | | 1,529 | | 2,616 | | 3,488 | | 1,430 | | 3,428 | | 1,021 | | 1,127 | | 14,639 |
| Total allowance for credit losses | | $1,529 | | $3,030 | | $3,488 | | $1,430 | | $3,428 | | $1,021 | | $1,127 | | $15,053 |
The following tables present the amortized cost basis of collateral-dependent loans which were individually evaluated for a specific reserve allocation in the allowance for credit losses by class of loans (in thousands).
| | | | |
|---|---|---|---|
| · · COLLATERAL TYPE | |||
| DECEMBER 31, 2024 · · REAL ESTATE | |||
| Commercial: | | | |
| Commercial real estate (owner occupied) | | $3,429 | |
| Other commercial and industrial | | | 1,000 |
| Commercial real estate (non-owner occupied): | | | |
| Other | | | 8,773 |
| Residential mortgages | | 378 | |
| Consumer | | 10 | |
| Total | | $13,590 | |
| | | | |
|---|---|---|---|
| · · COLLATERAL TYPE | |||
| DECEMBER 31, 2023 · · REAL ESTATE | |||
| Commercial: | | | |
| Commercial real estate (owner occupied) | | $187 | |
| Commercial real estate (non-owner occupied): | | | |
| Other | | | 8,780 |
| Residential mortgages | | 173 | |
| Total | | $9,140 | |
Non-Performing Assets from the Loan Portfolio
Non-performing assets from the loan portfolio are comprised of (i) loans which are on a non-accrual basis, (ii) loans which are contractually past due 90 days or more as to interest or principal payments, and (iii) other real estate owned (OREO – real estate acquired through foreclosure and in-substance foreclosures) and repossessed assets.
Loans will be transferred to non-accrual status when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating the loan include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. The following table presents non-accrual loans, loans past due over 90 days still accruing interest, and OREO and repossessed assets by portfolio class (in thousands).
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2024 | ||||||||||||||||||
| · NON-ACCRUAL WITH NO ACL · NON-ACCRUAL WITH ACL · TOTAL NON-ACCRUAL · LOANS PAST DUE OVER 90 DAYS STILL ACCRUING · · OREO AND REPOSSESSED ASSETS · TOTAL NON-PERFORMING ASSETS | ||||||||||||||||||
| Commercial real estate (owner occupied) | | $152 | | $— | | $152 | | $— | | $— | | $152 | ||||||
| Other commercial and industrial | | | — | | | 675 | | | 675 | | | 97 | | | 234 | | | 1,006 |
| Other commercial real estate (non-owner occupied) | | | 8,773 | | | — | | | 8,773 | | | — | | | 1,476 | | | 10,249 |
| Residential mortgages | | | 379 | | | — | | | 379 | | | 26 | | | 14 | | | 419 |
| Consumer | | | 10 | | | 821 | | | 831 | | | — | | | — | | | 831 |
| Total | | $9,314 | | $1,496 | | $10,810 | | $123 | | $1,724 | | $12,657 | ||||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2023 | ||||||||||||||||||
| · NON-ACCRUAL WITH NO ACL · NON-ACCRUAL WITH ACL · TOTAL NON-ACCRUAL · LOANS PAST DUE OVER 90 DAYS STILL ACCRUING · · OREO AND REPOSSESSED ASSETS · TOTAL NON-PERFORMING ASSETS | ||||||||||||||||||
| Commercial real estate (owner occupied) | | $187 | | $— | | $187 | | $— | | $— | | $187 | ||||||
| Other commercial and industrial | | | — | | | 1,694 | | | 1,694 | | | 211 | | | — | | | 1,905 |
| Other commercial real estate (non-owner occupied) | | | 8,780 | | | — | | | 8,780 | | | — | | | — | | | 8,780 |
| Residential mortgages | | | 173 | | | 545 | | | 718 | | | — | | | 15 | | | 733 |
| Consumer | | | — | | | 788 | | | 788 | | | — | | | — | | | 788 |
| Total | | $9,140 | | $3,027 | | $12,167 | | $211 | | $15 | | $12,393 | ||||||
It should be noted that the Company has elected to exclude accrued interest receivable from the measurement of its ACL. When a loan is placed in non-accrual status, any outstanding interest is reversed against interest income.
Non-performing assets from the loan portfolio increased from $12.4 million at December 31, 2023 to $12.7 million at December 31, 2024. Non-performing assets from the loan portfolio were at 1.19% of total loans as of December 31, 2024. The Company recognized net loan charge-offs of $2.0 million, or 0.19% of total average loans, in 2024 compared to net loan charge-offs of $3.5 million, or 0.35% of total average loans, in 2023. In summary, the allowance for credit losses provided 127% coverage of non-performing loans and 1.30% of total loans at December 31, 2024 compared to 122% coverage of non-performing loans and 1.45% of total loans at December 31, 2023.
Foreclosed assets acquired in settlement of loans carried at fair value less estimated costs to sell are included in other assets on the Consolidated Balance Sheets. As of December 31, 2024 and 2023, a total of $14,000 and $15,000, respectively, of residential real estate foreclosed assets were included in other assets. As of December 31, 2024, the Company had initiated formal foreclosure procedures on $198,000 of residential mortgages.
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk.
Management uses a nine-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized. The first five pass categories are aggregated, while the pass-6, special mention, substandard and doubtful categories are disaggregated to separate pools. The criticized rating categories utilized by management generally follow bank regulatory definitions. The special mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a substandard classification. Loans in the substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Loans in the doubtful category have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. All loans greater than 90 days past due, or for which any portion of the loan represents a specific allocation of the allowance for credit losses are typically placed in substandard or doubtful.
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process, which dictates that, at a minimum, credit reviews are mandatory for all commercial and commercial mortgage loan relationships with aggregate balances in excess of $1,000,000 within a 12-month period. Generally, consumer and residential mortgage loans are included in the pass categories unless a specific action, such as bankruptcy, delinquency, or death occurs to raise awareness of a possible credit event. The Company’s commercial relationship managers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. Risk ratings are assigned by the account officer, but require independent review and rating concurrence from the Company’s internal Loan Review Department. The Loan
Review Department is an experienced, independent function which reports directly to the Board’s Audit Committee. The scope of commercial portfolio coverage by the Loan Review Department is defined and presented to the Audit Committee for approval on an annual basis. The actual loan review coverage for the year ended December 31, 2024 was 30% of the commercial loan portfolio.
In addition to loan monitoring by the account officer and Loan Review Department, the Company also requires presentation of all credits rated pass-6 with aggregate balances greater than $2,000,000, all credits rated special mention or substandard with aggregate balances greater than $250,000, and all credits rated doubtful with aggregate balances greater than $100,000 on an individual basis to the Company’s Loan Loss Reserve Committee on a quarterly basis. Additionally, the Asset Quality Task Force, which is a group comprised of senior level personnel, meets monthly to monitor the status of problem loans.
The following tables present the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate pass and the criticized categories of special mention, substandard and doubtful within the internal risk rating system.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2024 | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · REVOLVING · · REVOLVING · · · | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · LOANS · · LOANS · · · | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · AMORTIZED · · CONVERTED · · · | |||||||||||||||||||||||||||
| · · TERM LOANS AMORTIZED COST BASIS BY ORIGINATION YEAR · · COST · · TO · · · | |||||||||||||||||||||||||||
| · 2024 · 2023 · 2022 · 2021 · 2020 · PRIOR · BASIS · TERM · TOTAL | |||||||||||||||||||||||||||
| · · (IN THOUSANDS) | |||||||||||||||||||||||||||
| Commercial real estate (owner occupied) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $10,294 | | $17,016 | | $6,648 | | $10,675 | | $10,476 | | $26,393 | | $324 | | $856 | | $82,682 | |||||||||
| Special Mention | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | | — | | | — | | | — | | | 3,680 | | | — | | | 591 | | | — | | | — | | | 4,271 |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $10,294 | | $17,016 | | $6,648 | | $14,355 | | $10,476 | | $26,984 | | $324 | | $856 | | $86,953 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | |||||||||
| Other commercial and industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $16,714 | | $19,357 | | $20,977 | | $7,397 | | $4,568 | | $19,280 | | $54,455 | | $— | | $142,748 | |||||||||
| Special Mention | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | | — | | | 480 | | | 409 | | | 1,753 | | | — | | | 689 | | | 1,172 | | | — | | | 4,503 |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $16,714 | | $19,837 | | $21,386 | | $9,150 | | $4,568 | | $19,969 | | $55,627 | | $— | | $147,251 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $427 | | $— | | $— | | $— | | $— | | $— | | $427 | |||||||||
| Commercial real estate (non-owner occupied) - retail | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $29,349 | | $38,912 | | $20,935 | | $31,934 | | $21,322 | | $38,047 | | $32 | | $942 | | $181,473 | |||||||||
| Special Mention | | | — | | | — | | | 305 | | | — | | | — | | | — | | | — | | | — | | | 305 |
| Substandard | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $29,349 | | $38,912 | | $21,240 | | $31,934 | | $21,322 | | $38,047 | | $32 | | $942 | | $181,778 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | |||||||||
| Commercial real estate (non-owner occupied) - multi-family | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $25,984 | | $28,807 | | $16,423 | | $16,816 | | $11,513 | | $30,066 | | $475 | | $— | | $130,084 | |||||||||
| Special Mention | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | | — | | | — | | | — | | | — | | | 915 | | | 1,365 | | | — | | | — | | | 2,280 |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $25,984 | | $28,807 | | $16,423 | | $16,816 | | $12,428 | | $31,431 | | $475 | | $— | | $132,364 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | |||||||||
| Other commercial real estate (non-owner occupied) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $27,801 | | $32,514 | | $35,365 | | $40,876 | | $16,226 | | $61,619 | | $4,537 | | $194 | | $219,132 | |||||||||
| Special Mention | | | — | | | — | | | — | | | — | | | — | | | 3,488 | | | — | | | — | | | 3,488 |
| Substandard | | | — | | | — | | | 569 | | | 199 | | | — | | | 10,494 | | | — | | | — | | | 11,262 |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $27,801 | | $32,514 | | $35,934 | | $41,075 | | $16,226 | | $75,601 | | $4,537 | | $194 | | $233,882 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $— | | $— | | $— | | $1,571 | | $— | | $— | | $1,571 | |||||||||
| Total by risk rating | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $110,142 | | $136,606 | | $100,348 | | $107,698 | | $64,105 | | $175,405 | | $59,823 | | $1,992 | | $756,119 | |||||||||
| Special Mention | | | — | | | — | | | 305 | | | — | | | — | | | 3,488 | | | — | | | — | | | 3,793 |
| Substandard | | | — | | | 480 | | | 978 | | | 5,632 | | | 915 | | | 13,139 | | | 1,172 | | | — | | | 22,316 |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $110,142 | | $137,086 | | $101,631 | | $113,330 | | $65,020 | | $192,032 | | $60,995 | | $1,992 | | $782,228 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $427 | | $— | | $— | | $1,571 | | $— | | $— | | $1,998 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2023 | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · REVOLVING · · REVOLVING · · · | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · LOANS · · LOANS · · · | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · AMORTIZED · · CONVERTED · · · | |||||||||||||||||||||||||||
| · · TERM LOANS AMORTIZED COST BASIS BY ORIGINATION YEAR · · COST · · TO · · · | |||||||||||||||||||||||||||
| · 2023 · 2022 · 2021 · 2020 · 2019 · PRIOR · BASIS · TERM · TOTAL | |||||||||||||||||||||||||||
| · · (IN THOUSANDS) | |||||||||||||||||||||||||||
| Commercial real estate (owner occupied) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $17,801 | | $6,750 | | $15,067 | | $8,415 | | $10,322 | | $26,538 | | $351 | | $— | | $85,244 | |||||||||
| Special Mention | | | — | | | — | | | 464 | | | — | | | 2,252 | | | — | | | 923 | | | — | | | 3,639 |
| Substandard | | | — | | | — | | | — | | | — | | | — | | | 264 | | | — | | | — | | | 264 |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $17,801 | | $6,750 | | $15,531 | | $8,415 | | $12,574 | | $26,802 | | $1,274 | | $— | | $89,147 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | |||||||||
| Other commercial and industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $22,662 | | $34,816 | | $12,767 | | $5,831 | | $4,912 | | $19,587 | | $56,391 | | $70 | | $157,036 | |||||||||
| Special Mention | | | — | | | — | | | 127 | | | — | | | — | | | — | | | — | | | — | | | 127 |
| Substandard | | | — | | | 619 | | | — | | | — | | | — | | | 1,578 | | | 64 | | | — | | | 2,261 |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $22,662 | | $35,435 | | $12,894 | | $5,831 | | $4,912 | | $21,165 | | $56,455 | | $70 | | $159,424 | |||||||||
| Current period gross charge-offs | | $— | | $75 | | $— | | $— | | $— | | $405 | | $— | | $— | | $480 | |||||||||
| Commercial real estate (non-owner occupied) - retail | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $35,545 | | $23,368 | | $33,110 | | $23,146 | | $9,226 | | $35,102 | | $983 | | $— | | $160,480 | |||||||||
| Special Mention | | | — | | | 314 | | | — | | | — | | | — | | | 1,167 | | | — | | | — | | | 1,481 |
| Substandard | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $35,545 | | $23,682 | | $33,110 | | $23,146 | | $9,226 | | $36,269 | | $983 | | $— | | $161,961 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $— | | $— | | $— | | $2,028 | | $— | | $— | | $2,028 | |||||||||
| Commercial real estate (non-owner occupied) - multi-family | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $22,620 | | $16,767 | | $16,622 | | $12,041 | | $9,638 | | $28,632 | | $1,321 | | $— | | $107,641 | |||||||||
| Special Mention | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | | — | | | — | | | — | | | 966 | | | 1,278 | | | 123 | | | — | | | — | | | 2,367 |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $22,620 | | $16,767 | | $16,622 | | $13,007 | | $10,916 | | $28,755 | | $1,321 | | $— | | $110,008 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | |||||||||
| Other commercial real estate (non-owner occupied) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $29,591 | | $36,398 | | $48,267 | | $20,168 | | $23,025 | | $54,792 | | $5,670 | | $— | | $217,911 | |||||||||
| Special Mention | | | — | | | — | | | — | | | — | | | — | | | 3,777 | | | — | | | — | | | 3,777 |
| Substandard | | | — | | | 1,043 | | | — | | | — | | | 6,243 | | | 11,113 | | | — | | | 199 | | | 18,598 |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $29,591 | | $37,441 | | $48,267 | | $20,168 | | $29,268 | | $69,682 | | $5,670 | | $199 | | $240,286 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $— | | $— | | $804 | | $— | | $— | | $— | | $804 | |||||||||
| Total by risk rating | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $128,219 | | $118,099 | | $125,833 | | $69,601 | | $57,123 | | $164,651 | | $64,716 | | $70 | | $728,312 | |||||||||
| Special Mention | | | — | | | 314 | | | 591 | | | — | | | 2,252 | | | 4,944 | | | 923 | | | — | | | 9,024 |
| Substandard | | | — | | | 1,662 | | | — | | | 966 | | | 7,521 | | | 13,078 | | | 64 | | | 199 | | | 23,490 |
| Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | $128,219 | | $120,075 | | $126,424 | | $70,567 | | $66,896 | | $182,673 | | $65,703 | | $269 | | $760,826 | |||||||||
| Current period gross charge-offs | | $— | | $75 | | $— | | $— | | $804 | | $2,433 | | $— | | $— | | $3,312 | |||||||||
It is generally the policy of the Bank that the outstanding balance of any residential mortgage or home equity loan that exceeds 90-days past due as to principal and/or interest is transferred to non-accrual status and an evaluation is completed to determine the fair value of the collateral less selling costs, unless the balance is minor. A charge-down is recorded for any deficiency balance determined from the collateral evaluation. It is generally the policy of the Bank that the outstanding balance of any unsecured consumer loan that exceeds 90-days past due as to principal and/or interest is charged off. Loans past due 90 days or more and loans in non-accrual status are considered non-performing. The following tables present the performing and non-performing outstanding balances of the residential mortgage and consumer loan portfolio classes.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2024 | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · REVOLVING · · REVOLVING · · · | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · LOANS · · LOANS · · · | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · AMORTIZED · · CONVERTED · · · | |||||||||||||||||||||||||||
| · · TERM LOANS AMORTIZED COST BASIS BY ORIGINATION YEAR · · COST · · TO · · · | |||||||||||||||||||||||||||
| · 2024 · 2023 · 2022 · 2021 · 2020 · PRIOR · BASIS · TERM · TOTAL | |||||||||||||||||||||||||||
| · · (IN THOUSANDS) | |||||||||||||||||||||||||||
| Residential mortgages | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Performing | | $12,877 | | $15,602 | | $10,400 | | $57,540 | | $41,868 | | $38,418 | | $— | | $— | | $176,705 | |||||||||
| Non-performing | | | — | | | — | | | — | | | — | | | — | | | 405 | | | — | | | — | | | 405 |
| Total | | $12,877 | | $15,602 | | $10,400 | | $57,540 | | $41,868 | | $38,823 | | $— | | $— | | $177,110 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | |||||||||
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Performing | | $11,476 | | $10,988 | | $16,397 | | $7,605 | | $2,475 | | $4,299 | | $53,876 | | $664 | | $107,780 | |||||||||
| Non-performing | | | — | | | 110 | | | 46 | | | — | | | 59 | | | 344 | | | 272 | | | — | | | 831 |
| Total | | $11,476 | | $11,098 | | $16,443 | | $7,605 | | $2,534 | | $4,643 | | $54,148 | | $664 | | $108,611 | |||||||||
| Current period gross charge-offs | | $5 | | $6 | | $21 | | $19 | | $13 | | $143 | | $— | | $— | | $207 | |||||||||
| Total by payment performance | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Performing | | $24,353 | | $26,590 | | $26,797 | | $65,145 | | $44,343 | | $42,717 | | $53,876 | | $664 | | $284,485 | |||||||||
| Non-performing | | | — | | | 110 | | | 46 | | | — | | | 59 | | | 749 | | | 272 | | | — | | | 1,236 |
| Total | | $24,353 | | $26,700 | | $26,843 | | $65,145 | | $44,402 | | $43,466 | | $54,148 | | $664 | | $285,721 | |||||||||
| Current period gross charge-offs | | $5 | | $6 | | $21 | | $19 | | $13 | | $143 | | $— | | $— | | $207 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2023 | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · REVOLVING · · REVOLVING · · · | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · LOANS · · LOANS · · · | |||||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · AMORTIZED · · CONVERTED · · · | |||||||||||||||||||||||||||
| · · TERM LOANS AMORTIZED COST BASIS BY ORIGINATION YEAR · · COST · · TO · · · | |||||||||||||||||||||||||||
| · 2023 · 2022 · 2021 · 2020 · 2019 · PRIOR · BASIS · TERM · TOTAL | |||||||||||||||||||||||||||
| · · (IN THOUSANDS) | |||||||||||||||||||||||||||
| Residential mortgages | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Performing | | $14,576 | | $11,620 | | $61,172 | | $44,049 | | $7,092 | | $35,443 | | $— | | $— | | $173,952 | |||||||||
| Non-performing | | | — | | | — | | | — | | | — | | | — | | | 718 | | | — | | | — | | | 718 |
| Total | | $14,576 | | $11,620 | | $61,172 | | $44,049 | | $7,092 | | $36,161 | | $— | | $— | | $174,670 | |||||||||
| Current period gross charge-offs | | $— | | $— | | $— | | $— | | $— | | $54 | | $— | | $— | | $54 | |||||||||
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Performing | | $13,890 | | $20,430 | | $9,782 | | $3,190 | | $1,169 | | $4,515 | | $48,344 | | $667 | | $101,987 | |||||||||
| Non-performing | | | 15 | | | — | | | — | | | 73 | | | 42 | | | 280 | | | 157 | | | 221 | | | 788 |
| Total | | $13,905 | | $20,430 | | $9,782 | | $3,263 | | $1,211 | | $4,795 | | $48,501 | | $888 | | $102,775 | |||||||||
| Current period gross charge-offs | | $9 | | $35 | | $43 | | $7 | | $8 | | $173 | | $— | | $— | | $275 | |||||||||
| Total by payment performance | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Performing | | $28,466 | | $32,050 | | $70,954 | | $47,239 | | $8,261 | | $39,958 | | $48,344 | | $667 | | $275,939 | |||||||||
| Non-performing | | | 15 | | | — | | | — | | | 73 | | | 42 | | | 998 | | | 157 | | | 221 | | | 1,506 |
| Total | | $28,481 | | $32,050 | | $70,954 | | $47,312 | | $8,303 | | $40,956 | | $48,501 | | $888 | | $277,445 | |||||||||
| Current period gross charge-offs | | $9 | | $35 | | $43 | | $7 | | $8 | | $227 | | $— | | $— | | $329 | |||||||||
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans.
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2024 | |||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 30 – 59 | | 60 – 89 | | | | | | | | | | | | | ||
| | | | | | DAYS | | DAYS | | 90+ DAYS | | TOTAL | | NON- | | TOTAL | ||||||
| | CURRENT | PAST DUE | PAST DUE | PAST DUE | PAST DUE | ACCRUAL | LOANS | ||||||||||||||
| | | (IN THOUSANDS) | |||||||||||||||||||
| Commercial real estate (owner occupied) | | $86,368 | | $433 | | $— | | $— | | $433 | | $152 | | $86,953 | |||||||
| Other commercial and industrial | | | 144,627 | | | 1,852 | | | — | | | 97 | | | 1,949 | | | 675 | | | 147,251 |
| Commercial real estate (non-owner occupied) - retail | | 181,778 | | — | | | — | | — | | — | | — | | | 181,778 | |||||
| Commercial real estate (non-owner occupied) - multi-family | | 132,364 | | — | | | — | | — | | — | | — | | | 132,364 | |||||
| Other commercial real estate (non-owner occupied) | | | 224,914 | | | 195 | | | — | | | — | | | 195 | | | 8,773 | | | 233,882 |
| Residential mortgages | | 175,817 | | 852 | | | 36 | | 26 | | 914 | | 379 | | | 177,110 | |||||
| Consumer | | 106,796 | | 948 | | | 36 | | — | | 984 | | 831 | | | 108,611 | |||||
| Total | | $1,052,664 | | $4,280 | | $72 | | $123 | | $4,475 | | $10,810 | | $1,067,949 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2023 | |||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · | |||||||||||||||||||||
| | | | | | 30 – 59 | | 60 – 89 | | | | | | | | | | | | | ||
| | | | | | DAYS | | DAYS | | 90+ DAYS | | TOTAL | | NON- | | TOTAL | ||||||
| | CURRENT | PAST DUE | PAST DUE | PAST DUE | PAST DUE | ACCRUAL | LOANS | ||||||||||||||
| | | (IN THOUSANDS) | |||||||||||||||||||
| Commercial real estate (owner occupied) | | $88,960 | | $— | | $— | | $— | | $— | | $187 | | $89,147 | |||||||
| Other commercial and industrial | | | 156,971 | | | 526 | | | 22 | | | 211 | | | 759 | | | 1,694 | | | 159,424 |
| Commercial real estate (non-owner occupied) - retail | | 161,961 | | — | | | — | | — | | — | | — | | | 161,961 | |||||
| Commercial real estate (non-owner occupied) - multi-family | | 110,008 | | — | | | — | | — | | — | | — | | | 110,008 | |||||
| Other commercial real estate (non-owner occupied) | | | 231,506 | | | — | | | — | | | — | | | — | | | 8,780 | | | 240,286 |
| Residential mortgages | | 173,497 | | 437 | | | 18 | | — | | 455 | | 718 | | | 174,670 | |||||
| Consumer | | 101,383 | | 604 | | | — | | — | | 604 | | 788 | | | 102,775 | |||||
| Total | | $1,024,286 | | $1,567 | | $40 | | $211 | | $1,818 | | $12,167 | | $1,038,271 | |||||||
Loan Modifications to Borrowers Experiencing Financial Difficulty
Occasionally, the Company modifies loans to borrowers experiencing financial difficulty as a result of our loss mitigation activities. A variety of solutions are offered to borrowers, including loan modifications that may result in principal forgiveness, interest rate reductions, term extensions, payment delays, or combinations thereof.
| ● | Principal forgiveness includes principal and accrued interest forgiveness. When principal forgiveness is provided, the amount of forgiveness is charged off against the ACL. |
| ● | Interest rate reductions include modifications where the interest rate is reduced, and interest is deferred. |
| ● | Term extensions extend the original contractual maturity date of the loan. |
| ● | Payment delays consist of modifications where we expect to collect the contractual amounts due but result in a delay in the receipt of payments specified under the original loan terms. We generally consider payment delays to be insignificant when the delay is three months or less. |
The following tables summarize the amortized cost basis of loans modified to borrowers experiencing financial difficulty during the years ended December 31, 2024 and 2023 (in thousands).
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, 2024 · | |||||||
| · · PAYMENT DELAY · | |||||||
| · AMORTIZED COST BASIS · % OF TOTAL CLASS OF LOANS | |||||||
| Commercial real estate (owner occupied) | | $152 | | | 0.17% | ||
| Total | | $152 | | | | | |
| | | | | | | | |
| | | TERM EXTENSION | | ||||
| | AMORTIZED COST BASIS | % OF TOTAL CLASS OF LOANS | |||||
| Other commercial and industrial | | $154 | | | 0.10% | ||
| Total | | $154 | | | | | |
| | | | | | | | |
| | | COMBINATION - PRINCIPAL FORGIVENESS AND TERM EXTENSION | | ||||
| | AMORTIZED COST BASIS | % OF TOTAL CLASS OF LOANS | |||||
| Other commercial and industrial | | $480 | | | 0.33% | ||
| Total | | $480 | | | | | |
As of December 31, 2024, the modified loans described in the table above were current as to payments.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, 2023 · | |||||||
| · · TERM EXTENSION · | |||||||
| · AMORTIZED COST BASIS · % OF TOTAL CLASS OF LOANS | |||||||
| Residential mortgages | | $37 | | | 0.02% | ||
| Total | | $37 | | | | | |
| | | | | | | | |
| | | COMBINATION - INTEREST RATE REDUCTION AND TERM EXTENSION | | ||||
| | AMORTIZED COST BASIS | % OF TOTAL CLASS OF LOANS | |||||
| Other commercial real estate (non-owner occupied) | | $6,243 | | | 2.60% | ||
| Total | | $6,243 | | | | | |
At December 31, 2024 and 2023, the Company hadno unfunded loan commitments associated with the loan modifications to borrowers experiencing financial difficulty.
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty during the years ended December 31, 2024 and 2023.
| | | |
|---|---|---|
| YEAR ENDED DECEMBER 31, 2024 | ||
| PAYMENT DELAY | ||
| LOAN TYPE | FINANCIAL EFFECT | |
| Commercial real estate (owner occupied) | | Provided 60 months of additional amortization period to lower borrower's monthly payment. |
| | | |
| TERM EXTENSION | ||
| LOAN TYPE | FINANCIAL EFFECT | |
| Other commercial and industrial | | During the first, second, and third quarters of 2024, provided a maturity date extension of ninety days and modified seasonal principal and interest payments to interest only until maturity. During the fourth quarter, provided the same borrower an additional maturity date extension of one year and required monthly principal and interest payments. |
| | | |
| COMBINATION - PRINCIPAL FORGIVENESS AND TERM EXTENSION | ||
| LOAN TYPE | FINANCIAL EFFECT | |
| Other commercial and industrial | | As a result of the borrower's bankruptcy, the maturity date of the loan was extended four years and a portion of the principal balance was converted to an equity investment in the borrower. |
| | | |
|---|---|---|
| YEAR ENDED DECEMBER 31, 2023 | ||
| TERM EXTENSION | ||
| LOAN TYPE | FINANCIAL EFFECT | |
| Residential mortgages | | During the fourth quarter, provided a maturity date extension of approximately 15 years. |
| | | |
| COMBINATION - INTEREST RATE REDUCTION AND TERM EXTENSION | ||
| LOAN TYPE | FINANCIAL EFFECT | |
| Other commercial real estate (non-owner occupied) | | During the second quarter, provided seven months of interest only payments at a reduced rate with the remaining portion of interest, totaling approximately $303,000, being deferred until maturity. Additionally, provided three month maturity date extension. A partial charge-down of $804,000 was recorded on this loan in the fourth quarter. |
During 2023, there was an additional loan modification made to a borrower experiencing financial difficulty in the form of a term extension. The non-accrual, other commercial and industrial loan, in the amount of $405,000, was charged off in the fourth quarter of 2023.
The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The other commercial real estate (non-owner occupied) loan modified in 2023 was in non-accrual status and significantly past due as of December 31, 2024. The loan is secured by a mixed use (retail/office) property located within the City of Pittsburgh, but not in the downtown central business district. The loan was considered in default and the Company initiated formal foreclosure procedures on the property during 2024.
- PREMISES AND EQUIPMENT
An analysis of premises and equipment follows:
| · · · · · · | ||||
|---|---|---|---|---|
| · · AT DECEMBER 31, | ||||
| · 2024 · 2023 | ||||
| · · (IN THOUSANDS) | ||||
| Land | | $1,225 | | $1,225 |
| Premises | | 29,696 | | 30,624 |
| Furniture and equipment | | 8,097 | | 8,258 |
| Leasehold improvements | | 1,229 | | 1,196 |
| Total at cost | | 40,247 | | 41,303 |
| Less: Accumulated depreciation and amortization | | 26,019 | | 27,154 |
| Premises and equipment, net | | $14,228 | | $14,149 |
The Company recorded depreciation and amortization expense of $1.7 million for the years ended December 31, 2024 and 2023.
The Company utilizes a contract cleaner to provide janitorial services for several office locations. The contract cleaner is owned by a Director of the Company. The amount paid to this related party totaled $233,000 and $293,000 for the years ended December 31, 2024 and 2023, respectively.
- LEASE COMMITMENTS
The Company has operating and financing leases for several office locations and equipment. Several assumptions and judgments were made when applying the requirements of ASC* *842 to the Company’s lease commitments, including the allocation of consideration in the contracts between lease and non-lease components, determination of the lease term, and determination of the discount rate used in calculating the present value of the lease payments. See Note 1 for information on policy elections.
The following table presents the lease cost associated with both operating and financing leases for the years ended December 31, 2024 and 2023.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| · · YEAR ENDED DECEMBER 31, | ||||||
| | | | 2024 | | | 2023 |
| · · (IN THOUSANDS) | ||||||
| Lease cost · · · · · | ||||||
| Financing lease cost: · · · · · | ||||||
| Amortization of right-of-use asset | | $225 | | $277 | ||
| Interest expense | | 108 | | 97 | ||
| Operating lease cost | | | 251 | | | 92 |
| Total lease cost | | $584 | | $466 | ||
The following table presents the weighted-average remaining lease term and discount rate for the leases outstanding at December 31, 2024 and 2023.
| · · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| | AT DECEMBER 31, | |||||||||
| · · 2024 · · · 2023 · | ||||||||||
| · OPERATING · · FINANCING · · · OPERATING · · FINANCING · | ||||||||||
| Weighted-average remaining term (years) | 8.5 | | 13.1 | | | 8.4 | | 13.9 | | |
| Weighted-average discount rate | 4.31% | | 3.86% | | 3.75% | | 3.77% | |||
The following table presents the undiscounted cash flows due related to operating and financing leases as of December 31, 2024 and 2023, along with a reconciliation to the discounted amount recorded on the Consolidated Balance Sheets.
| · · · · · · | ||||
|---|---|---|---|---|
| DECEMBER 31, 2024 | ||||
| · OPERATING · FINANCING | ||||
| · · (IN THOUSANDS) | ||||
| Undiscounted cash flows due in: · · · · · · | ||||
| 2025 | | $233 | | $288 |
| 2026 | | 223 | | 291 |
| 2027 | | 202 | | 278 |
| 2028 | | 205 | | 246 |
| 2029 | | 207 | | 223 |
| Thereafter | | 821 | | 2,128 |
| Total undiscounted cash flows | | 1,891 | | 3,454 |
| Discount on cash flows | | (319) | | (765) |
| Total lease liabilities | | $1,572 | | $2,689 |
| · · · · · · | ||||
|---|---|---|---|---|
| DECEMBER 31, 2023 | ||||
| · OPERATING · FINANCING | ||||
| · · (IN THOUSANDS) | ||||
| Undiscounted cash flows due in: · · · · · · | ||||
| 2024 | | $116 | | $311 |
| 2025 | | 105 | | 311 |
| 2026 | | 93 | | 247 |
| 2027 | | 69 | | 232 |
| 2028 | | 69 | | 200 |
| Thereafter | | 312 | | 2,215 |
| Total undiscounted cash flows | | 764 | | 3,516 |
| Discount on cash flows | | (106) | | (816) |
| Total lease liabilities | | $658 | | $2,700 |
The Company leases approximately 1,049 square feet of office space within its headquarters building to a Director of the Company. The amount paid by this related party totaled $13,000 for the years ended December 31, 2024 and 2023 and is reported in net occupancy expense on the Consolidated Statements of Operations.
- DEPOSITS
The following table sets forth the balance of the Company’s deposits:
| · · · · · · | ||||
|---|---|---|---|---|
| · · AT DECEMBER 31, | ||||
| · 2024 · 2023 | ||||
| · · (IN THOUSANDS) | ||||
| Demand: · · | ||||
| Non-interest bearing | | $171,622 | | $172,070 |
| Interest bearing | | 342,158 | | 288,124 |
| Savings | | 119,479 | | 119,484 |
| Money market | | 231,424 | | 256,205 |
| Time deposits (1) | | 336,312 | | 322,477 |
| Total deposits | | $1,200,995 | | $1,158,360 |
| (1) | Time deposits include certificates of deposit (CDs) and individual retirement accounts (IRAs). |
The following table sets forth the balance of time deposits as of December 31, 2024 maturing in the periods presented:
| · · · · | |||
|---|---|---|---|
| YEAR: · TIME DEPOSITS | |||
| · (IN THOUSANDS) · | |||
| 2025 | | $226,193 | |
| 2026 | | 90,296 | |
| 2027 | | 6,222 | |
| 2028 | | 5,131 | |
| 2029 | | 4,078 | |
| 2030 and after | | 4,392 | |
| Total | | $336,312 | |
The aggregate amount of time deposits that meet or exceed the FDIC insurance limit of $250,000 at December 31, 2024 and 2023 are $101.2 million and $86.1 million, respectively.
The amount of related party deposits totaled $4,219,000 and $3,813,000 at December 31, 2024 and 2023, respectively.
Additionally, the Company hadone deposit relationship that exceeded 5% of total deposits at December 31, 2024. The amount of this relationship totaled $86.7 million and $52.9 million at December 31, 2024 and 2023, respectively.
- SHORT-TERM BORROWINGS
Short-term borrowings, which consist of federal funds purchased and other short-term borrowings are summarized as follows:
| · · · · · · · | |||||
|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2024 | |||||
| · FEDERAL · · | |||||
| · · FUNDS · · SHORT-TERM | |||||
| · PURCHASED · BORROWINGS | |||||
| · · (IN THOUSANDS, EXCEPT RATES) | |||||
| Balance | | $— | | $14,642 | |
| Maximum balance at any month end | | — | | 36,650 | |
| Average balance during year | | 7 | | 27,956 | |
| Average rate paid for the year | | 6.59% | 5.66% | ||
| Interest rate on year-end balance | | — | | 4.71 | |
| · · · · · · · | |||||
|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2023 | |||||
| · FEDERAL · · | |||||
| · · FUNDS · · SHORT-TERM | |||||
| · PURCHASED · BORROWINGS | |||||
| · · (IN THOUSANDS, EXCEPT RATES) | |||||
| Balance | | $— | | $40,951 | |
| Maximum balance at any month end | | — | | 75,442 | |
| Average balance during year | | 46 | | 35,709 | |
| Average rate paid for the year | | 6.04% | 5.44% | ||
| Interest rate on year-end balance | | — | | 5.68 | |
Average amounts outstanding during the year represent daily averages. Average interest rates represent interest expense divided by the related average balances.
These borrowing transactions have an average maturity of overnight.
- ADVANCES FROM FEDERAL HOME LOAN BANK AND SUBORDINATED DEBT
Advances from the Federal Home Loan Bank (FHLB) consist of the following:
| · · · · · | |||
|---|---|---|---|
| · AT DECEMBER 31, 2024 | |||
| · · WEIGHTED · · · | |||
| · AVERAGE YIELD · BALANCE | |||
| MATURING · · (IN THOUSANDS, EXCEPT RATES) | |||
| 2025 | 4.76% | $11,943 | |
| 2026 | 4.27 | | 17,270 |
| 2027 | 4.23 | | 15,100 |
| 2028 | 4.46 | | 11,745 |
| Total advances from FHLB | 4.40 | | $56,058 |
| · · · · · | ||||
|---|---|---|---|---|
| · AT DECEMBER 31, 2023 | ||||
| · · WEIGHTED · · · | ||||
| · AVERAGE YIELD · BALANCE | ||||
| MATURING · · (IN THOUSANDS, EXCEPT RATES) | ||||
| 2024 | 3.23% | $7,947 | ||
| 2025 | | 4.43 | | 2,000 |
| 2026 | | 4.29 | | 12,920 |
| 2027 | | 4.33 | | 10,950 |
| 2028 | 4.50 | | 10,745 | |
| Total advances from FHLB | 4.17 | | $44,562 | |
The Company’s subsidiary Bank is a member of the FHLB which provides this subsidiary with the opportunity to obtain short to longer-term advances based upon the Company’s investment in assets secured by one- to four-family residential real estate and certain types of commercial and commercial real estate loans. The rate on open repo plus advances, which are typically overnight borrowings, can change daily, while the rates on the advances are fixed until the maturity of the advance. All FHLB stock along with an interest in certain residential mortgage, commercial real estate, and commercial and industrial loans with an aggregate statutory value equal to the amount of the advances, are pledged as collateral to the FHLB of Pittsburgh to support these borrowings. At December 31, 2024, the Company had immediately available $277 million of overnight borrowing capability at the FHLB, $41 million of short-term borrowing availability at the Federal Reserve Bank and $35 million of unsecured federal funds lines with correspondent banks.
Subordinated Debt:
On August 26, 2021, the Company completed a private placement of $27 million in fixed-to-floating rate subordinated notes to certain accredited investors. The notes mature September 1, 2031 and are non-callable forfive years. The notes have a fixed annual interest rate of 3.75%, payable until September 1, 2026. From and including September 1, 2026, the interest rate will reset quarterly to the then-current three-month Secured Overnight Financing Rate (SOFR) plus 3.11%. The subordinated debt was structured to qualify as tier 2 capital under the Federal Reserve’s capital guidelines.
The Company used approximately $20 million of the net proceeds to retire its existing subordinated debt and guaranteed junior subordinated deferrable interest debentures (trust preferred securities) on September 30, 2021. Specifically, the Company retired $12 million of 8.45% trust preferred securities which had been issued on April 28, 1998 and $7.7 million of 6.50% subordinated debt which had been issued on December 29, 2015. The remainder of the proceeds were utilized for general corporate purposes, including the downstream of $3.5 million as capital to the Bank in the third quarter of 2021. The net balance of subordinated debt as of December 31, 2024 and 2023 was $26.7 million.
- DISCLOSURES ABOUT FAIR VALUE MEASUREMENTS
The following disclosures establish a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The three broad levels defined within this hierarchy are as follows:
Level I: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level II: Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
Level III: Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
Equity Securities Without Readily Determinable Fair Values
During 2024, the Company entered into a Registration Rights Agreement with a borrower who, upon emergence from bankruptcy, issued ordinary shares in satisfaction of debt previously contracted. The shares are not listed on any stock exchange. Since the shares do not have a readily determinable fair value, they are carried at cost and evaluated for impairment by management. In addition, if management identifies an observable price change in an orderly transaction for an identical or similar investment of the same issuer, the fair value of the equity securities will be measured and adjusted.
At December 31, 2024, the carrying value of these equity securities was $600,000 which is included in other assets on the Consolidated Balance Sheets. There were no adjustments to the carrying value of equity securities without readily determinable fair values during the year ended December 31, 2024.
Assets and Liabilities Measured and Recorded on a Recurring Basis
Equity securities are reported at fair value utilizing Level 1 inputs. These securities are mutual funds held within a rabbi trust for the Company’s executive deferred compensation plan. The mutual funds held are open-end funds that are registered with the Securities and Exchange Commission. These funds are required to publish their daily net asset value and to transact at that price.
Securities classified as available for sale are reported at fair value based on measurements obtained from an independent pricing service. The fair value measurements consider observable data that may include dealer quoted market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. It should be noted that available for sale securities are reported at fair value, net of any related allowance for credit losses.
The fair values of the simultaneous interest rate swaps, the interest rate hedges used for interest rate risk management, and the risk participation agreements associated with certain commercial real estate loans are based on an external derivative valuation model using data inputs from similar transactions as of the valuation date and classified Level 2.
The following table presents the assets and liabilities measured and reported on the Consolidated Balance Sheets on a recurring basis at their fair value as of December 31, 2024 and 2023 by level within the fair value hierarchy (in thousands).
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2024 | ||||||||||||
| · TOTAL · LEVEL 1 · LEVEL 2 · LEVEL 3 | ||||||||||||
| Equity securities (1) | | $350 | | $350 | | $— | | $— | ||||
| Available for sale securities: | | | | | | | | | | | | |
| U.S. Agency | | 4,666 | | — | | 4,666 | | — | ||||
| U.S. Agency mortgage-backed securities | | | 91,534 | | | — | | | 91,534 | | | — |
| Municipal | | 8,363 | | — | | 8,363 | | — | ||||
| Corporate bonds | | 51,057 | | 363 | | 50,021 | | 673 | ||||
| Interest rate swap asset (1) | | 4,657 | | — | | 4,657 | | — | ||||
| Interest rate swap liability (2) | | (4,691) | | — | | (4,691) | | — | ||||
| Interest rate hedge (2) | | (169) | | — | | (169) | | — | ||||
| Risk participation agreement (2) | | (207) | | — | | (207) | | — | ||||
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2023 | ||||||||||||
| · TOTAL · LEVEL 1 · LEVEL 2 · LEVEL 3 | ||||||||||||
| Equity securities (1) | | $499 | | $499 | | $— | | $— | ||||
| Available for sale securities: | | | | | | | | | | | | |
| U.S. Agency | | 5,339 | | — | | 5,339 | | — | ||||
| U.S. Agency mortgage-backed securities | | | 93,075 | | | — | | | 93,075 | | | — |
| Municipal | | 10,360 | | — | | 10,360 | | — | ||||
| Corporate bonds | | 56,937 | | — | | 56,937 | | — | ||||
| Interest rate swap asset (1) | | 4,582 | | — | | 4,582 | | — | ||||
| Interest rate swap liability (2) | | (4,665) | | — | | (4,665) | | — | ||||
| Interest rate hedge (2) | | | (446) | | | — | | | (446) | | | — |
| Risk participation agreement (2) | | (410) | | — | | (410) | | — | ||||
| (1) | Included within other assets on the Consolidated Balance Sheets. |
| (2) | Included within other liabilities on the Consolidated Balance Sheets. |
Assets Measured and Recorded on a Non-Recurring Basis
The Company evaluates individual loans for expected credit losses when those loans do not share similar risk characteristics with loans evaluated using a collective (pooled) basis. Individually evaluated loans are reported at the fair value of the underlying collateral if the repayment is expected solely from the collateral. Collateral values are estimated using Level 3 inputs based on observable market data which at times are discounted using unobservable inputs. At December 31, 2024 and 2023, the Company hadno individually evaluated loans using the collateral method which were carried at fair value.
Other real estate owned is measured at fair value based on appraisals, less estimated costs to sell at the date of foreclosure. The Bank’s internal Collections and Assigned Risk Department estimates the fair value of repossessed assets, such as vehicles and equipment, using a formula driven analysis based on automobile or other industry data, less estimated costs to sell at the time of repossession. Valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value, less costs to sell. Income and expenses from operations and changes in valuation allowance are included in the net expenses from OREO and repossessed assets.
Assets measured and recorded at fair value on a non-recurring basis are summarized below (in thousands, except range data):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2024 | ||||||||
| · · TOTAL · · LEVEL 1 · LEVEL 2 · LEVEL 3 | ||||||||
| Other real estate owned and repossessed assets | | $1,724 | | $— | | $— | | $1,724 |
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2023 | ||||||||
| · TOTAL · LEVEL 1 · LEVEL 2 · LEVEL 3 | ||||||||
| Other real estate owned and repossessed assets | | $15 | | $— | | $— | | $15 |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · Quantitative Information About Level 3 Fair Value Measurements | ||||||||||
| · · · · Valuation · · Unobservable · · · | ||||||||||
| DECEMBER 31, 2024 · Fair Value · Techniques · Input · Range (Wgtd Avg) | ||||||||||
| Other real estate owned and repossessed assets | | $1,724 | Appraisal of collateral (1) | Appraisal adjustments (2) | 18% to 63% (24%) | | ||||
| | | | | | | | Liquidation expenses | | 0% to 33% (4%) | |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · Quantitative Information About Level 3 Fair Value Measurements | ||||||||||
| · · · · Valuation · · Unobservable · · · | ||||||||||
| DECEMBER 31, 2023 · Fair Value · Techniques · Input · Range (Wgtd Avg) | ||||||||||
| Other real estate owned and repossessed assets | $15 | Appraisal of collateral (1) | Appraisal adjustments (2) | 63% (63%) | | |||||
| | | | | | | | Liquidation expenses | | 33% (33%) | |
| (1) | Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Also includes qualitative adjustments by management and estimated liquidation expenses. |
| (2) | Appraisals may be adjusted by management for qualitative factors such as economic conditions. |
14. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
For the Company, as for most financial institutions, approximately 90% of its assets and liabilities are considered financial instruments. Many of the Company’s financial instruments, however, lack an available trading market characterized by a willing buyer and willing seller engaging in an exchange transaction. Therefore, significant estimates and present value calculations were used by the Company for the purpose of this disclosure.
Fair values have been determined by the Company using independent third-party valuations that use the best available data (Level 2) and an estimation methodology (Level 3), which the Company believes is suitable for each category of financial instruments. Management believes that cash and cash equivalents, bank owned life insurance, regulatory stock, accrued interest receivable and payable, deposits with no stated maturity, and short-term borrowings have fair values which approximate the recorded carrying values. The fair value measurements for all of these financial instruments are Level 1 measurements.
The estimated fair values based on US GAAP measurements and recorded carrying values at December 31, 2024 and 2023 for the remaining financial instruments not required to be reported at fair value were as follows:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · DECEMBER 31, 2024 | |||||||||||||||
| · CARRYING · · · · · · · · | |||||||||||||||
| · · VALUE · · · FAIR VALUE · · · LEVEL 1 · · · LEVEL 2 · · · LEVEL 3 | |||||||||||||||
| · · · (IN THOUSANDS) | |||||||||||||||
| FINANCIAL ASSETS: · · · · · | |||||||||||||||
| Investment securities – HTM | | $63,837 | | $58,471 | | $— | | $57,535 | | $936 | |||||
| Loans held for sale | | 460 | | | 470 | | | 470 | | — | | — | |||
| Loans, net of allowance for credit losses and unearned income | | 1,054,037 | | | 990,745 | | | — | | — | | 990,745 | |||
| FINANCIAL LIABILITIES: | | | | | | ||||||||||
| Deposits with stated maturities | | | 336,312 | | | 336,167 | | | — | | | — | | | 336,167 |
| All other borrowings (1) | | 82,784 | | 81,476 | | — | | — | | 81,476 | |||||
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · DECEMBER 31, 2023 | |||||||||||||||
| · CARRYING · · · · · · · · · · · · | |||||||||||||||
| · · VALUE · · FAIR VALUE · · LEVEL 1 · · LEVEL 2 · · LEVEL 3 | |||||||||||||||
| | | | (IN THOUSANDS) | ||||||||||||
| FINANCIAL ASSETS: | | | | | | | | | | | | | | | |
| Investment securities – HTM | | $63,979 | | $58,621 | | $— | | $56,769 | | $1,852 | |||||
| Loans held for sale | | 130 | | | 132 | | | 132 | | — | | — | |||
| Loans, net of allowance for credit losses and unearned income | | 1,023,218 | | | 950,402 | | | — | | — | | 950,402 | |||
| FINANCIAL LIABILITIES: | | | | | | ||||||||||
| Deposits with stated maturities | | | 322,477 | | | 321,660 | | | — | | | — | | | 321,660 |
| All other borrowings (1) | | 71,247 | | 70,061 | | — | | — | | 70,061 | |||||
| (1) | All other borrowings include advances from Federal Home Loan Bank and subordinated debt. |
Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values. The Company’s remaining assets and liabilities which are not considered financial instruments have not been valued differently than has been customary under historical cost accounting.
- INCOME TAXES
The expense for income taxes is summarized below and includes both federal and applicable state corporate income taxes:
| · · · · · · | ||||
|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||
| · 2024 · 2023 | ||||
| · · (IN THOUSANDS) | ||||
| Current | | $832 | | $(477) |
| Deferred | | (34) | | (565) |
| Income tax expense (benefit) | | $798 | | $(1,042) |
The reconciliation between the federal statutory tax rate and the Company’s effective consolidated income tax rate is as follows:
| · · · · · · · · · · · | |||||||
|---|---|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | |||||||
| · · 2024 · · 2023 · | |||||||
| · AMOUNT · RATE · AMOUNT · RATE | |||||||
| · · (IN THOUSANDS, EXCEPT PERCENTAGES) | |||||||
| Income tax expense (benefit) based on federal statutory rate | | $924 | 21.0% | $(921) | 21.0% | ||
| Tax exempt income | | (247) | (5.6) | | (237) | 5.4 | |
| Other | | 121 | 2.7 | | 116 | (2.7) | |
| Total expense (benefit) for income taxes | | $798 | 18.1% | $(1,042) | 23.7% | ||
The following table highlights the major components comprising the deferred tax assets and liabilities for each of the periods presented:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, | ||||||
| · 2024 · 2023 | ||||||
| · · (IN THOUSANDS) | ||||||
| DEFERRED TAX ASSETS: · · · · | ||||||
| Allowance for credit losses - loans | | $2,922 | | $3,161 | ||
| Allowance for credit losses - securities | | 94 | | 202 | ||
| Allowance for credit losses - unfunded commitments | | 203 | | 197 | ||
| Unrealized investment security losses | | 3,544 | | 3,650 | ||
| Premises and equipment | | 912 | | 678 | ||
| Lease liabilities | | | 895 | | | 705 |
| Net operating loss | | 469 | | — | ||
| Interest rate hedges | | 36 | | 94 | ||
| Other | | 173 | | 169 | ||
| Total tax assets | | 9,248 | | 8,856 | ||
| DEFERRED TAX LIABILITIES: | | | | | ||
| Investment accretion | | (129) | | (95) | ||
| Lease right-of-use assets | | | (815) | | | (636) |
| Accrued pension obligation | | | (6,602) | | | (5,193) |
| Other | | (290) | | (253) | ||
| Total tax liabilities | | (7,836) | | (6,177) | ||
| Net deferred tax asset | | $1,412 | | $2,679 | ||
At December 31, 2024 and 2023, the Company hadno valuation allowance established against its deferred tax assets as we believe the Company will generate sufficient future taxable income to fully utilize these assets.
The Company utilizes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. The Company hasno tax liability for uncertain tax positions. The Company’s federal and state income tax returns for taxable years through 2020 have been closed for purposes of examination by the Internal Revenue Service and the Pennsylvania Department of Revenue.
- EMPLOYEE BENEFIT PLANS
PENSION PLAN:
The Company has a noncontributory defined benefit pension plan covering certain employees who work at least 1,000 hours per year. The participants shall have a vested interest in their accrued benefit after five full years of service. The benefits of the plan are based upon the employees’ years of service and average annual earnings for the highest five consecutive calendar years during the finalten-year period of employment. Effective January 1, 2013, the Company implemented a soft freeze of its defined benefit pension plan for non-union employees. A soft freeze means that all existing employees as of December 31, 2012 will remain in the defined benefit pension plan, but any new non-union employees hired after January 1, 2013 will no longer be part of the defined benefit plan but instead will be offered retirement benefits under an enhanced 401(k) program. The Company implemented a similar soft freeze of its defined benefit pension plan for union employees effective January 1, 2014. The Company executed these changes to help reduce its pension costs in future years. Plan assets are primarily debt securities (including U.S. Treasury and Agency securities, corporate notes and bonds), listed common stocks (including shares of the Company’s common stock valued at $1.8 million and $2.0 million as of December 31, 2024 and 2023, respectively, and is limited to 4% of the plan’s assets), mutual funds, and short-term cash equivalent instruments. The following actuarial tables are based upon data provided by an independent third party as of December 31.
PENSION BENEFITS:
| · · · · · · | |||||
|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | |||||
| · 2024 · 2023 | |||||
| · · (IN THOUSANDS) | |||||
| CHANGE IN BENEFIT OBLIGATION: · · | |||||
| Benefit obligation at beginning of year | | $34,819 | | $34,906 | |
| Service cost | | 832 | | | 1,071 |
| Interest cost | | 1,562 | | | 1,761 |
| Actuarial (gain) loss | | (532) | | | 82 |
| Settlements | | (4,521) | | | — |
| Benefits paid | | (932) | | | (3,001) |
| Benefit obligation at end of year | | 31,228 | | | 34,819 |
| CHANGE IN PLAN ASSETS: | | | |||
| Fair value of plan assets at beginning of year | | 59,335 | | | 56,257 |
| Actual return on plan assets | | 8,735 | | | 6,079 |
| Employer contributions | | — | | | — |
| Settlements | | (4,521) | | | — |
| Benefits paid | | (932) | | | (3,001) |
| Fair value of plan assets at end of year | | 62,617 | | | 59,335 |
| Funded status of the plan | | $31,389 | | $24,516 | |
| · · · · · · | ||||
|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||
| · 2024 · 2023 | ||||
| · · (IN THOUSANDS) | ||||
| AMOUNTS NOT YET RECOGNIZED AS A COMPONENT OF NET PERIODIC PENSION COST: · · · | ||||
| Amounts recognized in accumulated other comprehensive loss consists of: · · · | ||||
| Net actuarial loss | | $2,045 | | $7,626 |
| Total | | $2,045 | | $7,626 |
| · · · · · · | ||||
|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||
| · 2024 · 2023 | ||||
| · · (IN THOUSANDS) | ||||
| ACCUMULATED BENEFIT OBLIGATION: · · | ||||
| Accumulated benefit obligation | | $29,215 | | $32,137 |
The weighted-average assumptions used to determine benefit obligations at December 31, 2024 and 2023 were as follows:
| | | | | | |
|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | |||||
| · 2024 · 2023 | |||||
| WEIGHTED AVERAGE ASSUMPTIONS: · | |||||
| Discount rate | 5.58% | 5.12% | |||
| Salary scale | | | | | |
| Ages 25-34 | | 5.00 | | 5.00 | |
| Ages 35-44 | | 4.00 | | 4.00 | |
| Ages 45-54 | | 3.00 | | 3.00 | |
| Ages 55+ | 2.50 | 2.50 | | ||
| · · · · · · | ||||
|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||
| · 2024 · 2023 | ||||
| · · (IN THOUSANDS) | ||||
| COMPONENTS OF NET PERIODIC BENEFIT COST: · · · | ||||
| Service cost | | $832 | | $1,071 |
| Interest cost | | 1,562 | | 1,761 |
| Expected return on plan assets | | (4,157) | | (4,063) |
| Amortization of net loss | | — | | 37 |
| Settlement charge | | 471 | | — |
| Net periodic pension benefit | | $(1,292) | | $(1,194) |
The service cost component of net periodic benefit cost is included in salaries and employee benefits and all other components of net periodic benefit cost are included in other expense on the Consolidated Statements of Operations.
The Company recognized a settlement charge in connection with its defined benefit pension plan of $471,000 in 2024 whileno such charge was recognized in 2023. A settlement charge must be recognized when the total dollar amount of lump sum distributions paid from the pension plan to retired employees exceeds a threshold of expected annual service and interest costs in the current year. It is important to note that since many retired employees have chosen to take lump sum payments in recent years, these individuals are no longer included in the pension plan which favorably impacts the Company’s basic pension expense. Therefore, the Company’s basic annual pension expense is expected to be lower in the future. This was evident in 2023 and 2024 as the Company recognized a net periodic pension benefit in both years.
Note that pension settlement charges are dependent upon the level of national interest rates from the previous year and the impact that interest rates have on lump sum distributions to those employees eligible to retire. Pension settlement charges are also dependent upon the choice of retiring employees to either take a lump sum distribution or receive future monthly annuity payments.
The accrued pension liability, which had a positive (debit) balance of $31.4 million and $24.7 million, was reclassified to other assets on the Consolidated Balance Sheets as of December 31, 2024 and 2023, respectively. The balance of the accrued pension liability continues to be a positive value as a result of Company contributions to the plan and the revaluation of the obligation.
| · · · · · · | ||||
|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||
| · 2024 · 2023 | ||||
| · · (IN THOUSANDS) | ||||
| OTHER CHANGES IN PLAN ASSETS AND BENEFIT OBLIGATIONS RECOGNIZED IN OTHER COMPREHENSIVE LOSS · · · | ||||
| Net gain | | $(5,110) | | $(1,934) |
| Recognized loss | | (471) | | (37) |
| Total recognized in other comprehensive loss before tax effect | | $(5,581) | | $(1,971) |
| Total recognized in net benefit cost and other comprehensive loss before tax effect | | $(6,873) | | $(3,165) |
For the year ended December 31, 2024, actuarial gains/losses in the projected benefit obligation were the result of the plan experience, updated census data, discount rate, lump sum interest rates, lump sum mortality tables, and lump sum settlements that occurred during the year. These sources generated a combined gain of about 1.95% of expected year-end obligations.
The weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31, 2024 and 2023 were as follows:
| | | | | | |
|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | |||||
| · 2024 · 2023 | |||||
| WEIGHTED AVERAGE ASSUMPTIONS: | |||||
| Discount rate | 5.12% | 5.45% | |||
| Expected return on plan assets | 7.00 | 7.00 | |||
| Rate of compensation increase | | | | | |
| Ages 25-34 | | 5.00 | | 5.00 | |
| Ages 35-44 | | 4.00 | | 4.00 | |
| Ages 45-54 | | 3.00 | | 3.00 | |
| Ages 55+ | 2.50 | 2.50 | |||
The Company has assumed a 7.00% long-term expected return on plan assets. This assumption was based upon the plan’s historical investment performance over a longer-term period of 20 years combined with the plan’s investment objective of balanced growth and income. Additionally, this assumption also incorporates a targeted range for equity securities of approximately 0% to 60% of plan assets.
PLAN ASSETS:
The plan’s measurement date was December 31, 2024. The plan’s asset allocation at December 31, 2024 and 2023, by asset category, was as follows:
| · · · · · | |||
|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | |||
| · 2024 · 2023 | |||
| ASSET CATEGORY: · | |||
| Cash and cash equivalents | 1.4% | 2.4% | |
| Fixed income | 35.1 | 94.2 | |
| Equity | 63.5 | 3.4 | |
| Total | 100.0% | 100.0% | |
The major categories of assets in the Company’s pension plan as of year-end are presented in the following table. Assets are segregated by the level of the valuation inputs within the fair value hierarchy established by ASC Topic 820 utilized to measure fair value.
| · · · · · · | |||||
|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | |||||
| · 2024 · 2023 | |||||
| · · (IN THOUSANDS) | |||||
| Level 1: · · | |||||
| Cash and cash equivalents | | $878 | | $1,419 | |
| Fixed income | | 22,003 | | | 55,909 |
| Equity | | 39,736 | | | 2,007 |
| Total fair value of plan assets | | $62,617 | | $59,335 | |
Cash and cash equivalents may include uninvested cash balances along with money market mutual funds, treasury bills, or other assets normally categorized as cash equivalents. Fixed income may include mutual funds that are categorized as balanced, domestic, international, or global/emerging, as well as exchange traded funds. In addition, fixed income may include individual bonds that are government, corporate, or international. Equity may include common or preferred stocks, covered options, rights or warrants, or American Depository Receipts which are traded on any U.S. equity market. In addition, equity may include mutual funds and exchange traded funds.
The investment strategy objective for the pension plan is a balance of growth and income. This objective seeks to develop a portfolio for acceptable levels of current income together with the opportunity for capital appreciation. The balanced growth and income objective reflects an equal balance between fixed income and equity investments. The allocation between fixed income and equity assets may vary to a moderate degree during normal market cycles. The pension plan’s allocation to fixed income can fall within the range of 0% to 100% of the plan assets while the allocation to equity is 0% to 60%. In addition, cash equivalents can range from 0% to 100% of the plan assets. The plan is also able to invest in ASRV common stock up to a maximum level of 4% of the market value of the plan assets (as of December 31, 2024 and 2023,2.8% and 3.4%, respectively, of the plan assets were invested in ASRV common stock). This asset mix is intended to ensure that there is a steady stream of income generated to fund benefit payments.
CASH FLOWS:
The Company presently expects to contribute $0 to the plan in 2025. Funding requirements for subsequent years are uncertain and will significantly depend on whether the plan’s actuary changes any assumptions used to calculate plan funding levels, the actual return on plan assets, changes in the employee groups covered by the plan, and any legislative or regulatory changes affecting plan funding requirements. For tax planning, financial planning, cash flow management or cost reduction purposes the Company may increase, accelerate, decrease or delay contributions to the plan to the extent permitted by law.
ESTIMATED FUTURE BENEFIT PAYMENTS:
The following benefit payments, which reflect future service, as appropriate, are expected to be paid.
| · · · | ||
|---|---|---|
| · ESTIMATED FUTURE | ||
| YEAR: | | BENEFIT PAYMENTS |
| | | (IN THOUSANDS) |
| 2025 | | $5,142 |
| 2026 | | 4,188 |
| 2027 | | 3,631 |
| 2028 | | 3,169 |
| 2029 | | 2,805 |
| Years 2030-2034 | | 12,041 |
401(k) PLAN:
The Company maintains a qualified 401(k) plan that allows for participation by Company employees. Under the plan, employees may elect to make voluntary contributions to their accounts, which the Company will match one half on the first 2% of contributions up to a maximum of 1%. The Company also contributes 4% of salaries for union members who are in the plan. These contribution percentages apply to employees who are eligible to participate in our defined benefit pension plan.
Effective January 1, 2013, any new non-union employees receive a 4% non-elective contribution, and these employees may elect to make voluntary contributions to their accounts which the Company will match one half on the first 6% of contributions up to a maximum of 3%. Effective January 1, 2014, any new union employees receive a 4% non-elective contribution, and these employees may elect to make voluntary contributions to their accounts which the Company will match dollar for dollar up to a maximum of 4%. Contributions by the Company charged to operations were $982,000 and $900,000 for the years ended December 31, 2024 and 2023, respectively. The fair value of plan assets includes $390,000 and $409,000 pertaining to the value of the Company’s common stock that was held by the plan at December 31, 2024 and 2023, respectively.
DEFERRED COMPENSATION PLAN:
The Company maintains a non-qualified deferred compensation plan in which a select group of executives are permitted to participate. An eligible executive can defer a certain percentage of their current salary to be placed into the plan. The Company has established a rabbi trust to provide funding for the benefits payable under our deferred compensation plan. As of December 31, 2024 and 2023, the Company reported a deferred compensation liability of $350,000 and $499,000, respectively, within other liabilities on the Consolidated Balance Sheets. For the years ended December 31, 2024 and 2023, the Company recognized deferred compensation plan expense of $19,000 and $23,000, respectively. The deferred compensation plan expense is reported within other expense on the Consolidated Statements of Operations. See Note 5 (Investment Securities) for additional disclosures related to the nonqualified deferred compensation plan and assets held within the rabbi trust.
Except for the above-described benefit plans, the Company has no significant additional exposure for any other post-retirement or post-employment benefits.
- COMMITMENTS AND CONTINGENT LIABILITIES
The Company incurs off-balance sheet risks in the normal course of business in order to meet the financing needs of its customers. These risks derive from commitments to extend credit and standby letters of credit. Such commitments and standby letters of credit involve, to varying degrees, elements of credit risk. Commitments to extend credit are obligations to lend to a customer as long as there is no violation of any condition established in the loan agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because a portion of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. Commitments to extend credit are issued both on an unsecured and secured basis. Collateral which secures these types of commitments is the same as for other types of secured lending such as accounts receivable, inventory, fixed assets, and real estate.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including normal business activities, bond financings, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Letters of credit are issued both on an unsecured and secured basis. Collateral securing these types of transactions is similar to collateral securing the Company’s commercial loans.
The Company’s exposure to credit loss in the event of nonperformance by the other party to these commitments to extend credit and standby letters of credit is represented by their contractual amounts. The Company uses the same credit
and collateral policies in making commitments and conditional obligations as for all other lending. At December 31, 2024, the Company had various outstanding commitments to extend credit approximating $233.2 million and standby letters of credit of $8.7 million, compared to commitments to extend credit of $236.6 million and standby letters of credit of $8.2 million at December 31, 2023.
Standby letters of credit had terms ranging fromone tofive years with annual extension options available. Standby letters of credit of approximately $6.5 million and $5.7 million were secured as of December 31, 2024 and 2023, respectively.
The Company estimates expected credit losses over the contractual period in which it is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancelable. The allowance for credit losses on off-balance sheet credit exposures is adjusted through the provision for credit losses line on the Consolidated Statements of Operations. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The Company recorded a provision for credit losses on unfunded commitments for the years ended December 31, 2024 and 2023 of $26,000 and $17,000, respectively. The carrying amount of the allowance for credit losses for the Company’s obligations related to unfunded commitments and standby letters of credit, which is reported in other liabilities on the Consolidated Balance Sheets, was $966,000 at December 31, 2024 and $940,000 at December 31, 2023.
Pursuant to its bylaws, the Company provides indemnification to its directors and officers against certain liabilities incurred as a result of their service on behalf of the Company. In connection with this indemnification obligation, the Company can advance on behalf of covered individuals’ costs incurred in defending against certain claims. Additionally, the Company is subject to a number of asserted and unasserted potential claims encountered in the normal course of business. In the opinion of the Company, neither the resolution of these claims nor the funding of these credit commitments is expected to have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
- STOCK COMPENSATION PLANS
The Company uses the modified prospective method for accounting for stock-based compensation and recognized $8,000 of compensation expense for the year 2024 and $45,000 in 2023.
During 2021, the Company’s Board adopted, and its shareholders approved, the AmeriServ Financial, Inc. 2021 Equity Incentive Plan (the Plan) authorizing the grant of options or restricted stock covering 600,000 shares of common stock. This Plan replaced the expired 2011 Stock Incentive Plan. Under the Plan, options or restricted stock can be granted (the Grant Date) to directors, officers, and employees that provide services to the Company and its affiliates, as selected by the compensation committee of the Board. The option price at which a granted stock option may be exercised will not be less than 100% of the fair market value per share of common stock on the Grant Date. The maximum term of any option granted under the Plan cannot exceed 10 years. Generally, options vest over athree-year period and become exercisable in equal installments over the vesting period. At times, options with a one-year vesting period may also be issued.
A summary of the status of the Company’s Equity Incentive Plan at December 31, 2024 and 2023, and changes during the years then ended are presented in the table and narrative following:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||||||||
| · · 2024 · · 2023 | ||||||||||
| · · WEIGHTED · · WEIGHTED | ||||||||||
| · · · · AVERAGE · · · · AVERAGE | ||||||||||
| · · SHARES · · EXERCISE PRICE · · SHARES · · EXERCISE PRICE | ||||||||||
| Outstanding at beginning of year | | 245,000 | | $3.64 | | 323,786 | | $3.52 | ||
| Granted | — | | | — | | — | | | — | |
| Exercised | — | | | — | | (29,653) | | | 3.19 | |
| Forfeited | (51,000) | | | 3.31 | | (49,133) | | | 3.17 | |
| Outstanding at end of year | 194,000 | | | 3.72 | | 245,000 | | | 3.64 | |
| Exercisable at end of year | 194,000 | | | 3.72 | | 200,002 | | | 3.59 | |
| Weighted average fair value of options granted in current year | | $— | | | $— | |||||
All of the 194,000 options outstanding at December 31, 2024 are exercisable and have exercise prices between $2.96 and $4.22, with a weighted average exercise price of $3.72 and a weighted average remaining contractual life of 4.82 years. The fair value of each option grant is estimated on the date of grant using the Binomial or Black-Scholes option pricing model. No stock options or restricted stock were granted during 2024 and 2023.
There wereno stock options exercised during 2024. The intrinsic value of stock options exercised was $24,000 in 2023.
- ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table presents the changes in each component of accumulated other comprehensive loss, net of tax, for the periods ended December 31, 2024 and 2023 (in thousands):
| · · · · · · · · · · · · · · · · · · · · · · · · | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, 2024 · · YEAR ENDED DECEMBER 31, 2023 | ||||||||||||||||
| · Net · · · · · · · Net · · · · · · | ||||||||||||||||
| · · Unrealized · · · · · · · · · · · Unrealized · · · · · · · · · | ||||||||||||||||
| · · Gains and · · · · · · · · · · · Gains and · · · · · · · · · | ||||||||||||||||
| · · Losses on · · · · Defined · · · · · Losses on · · · · Defined · · · | ||||||||||||||||
| · · Investment · · Interest · · Benefit · · · · · Investment · · Interest · · Benefit · · · | ||||||||||||||||
| · · Securities · · Rate · · Pension · · · · · Securities · · Rate · · Pension · · · | ||||||||||||||||
| | | AFS(1) | | Hedge(1) | | Items(1) | | Total(1) | | AFS(1) | | Hedge(1) | | Items(1) | | Total(1) |
| Beginning balance | | $(13,730) | | $(352) | | $(5,894) | | $(19,976) | | $(14,938) | | $— | | $(7,582) | | $(22,520) |
| Other comprehensive income before reclassifications | | 398 | | 760 | | 3,906 | | 5,064 | | 479 | | 11 | | 1,659 | | 2,149 |
| Amounts reclassified from accumulated other comprehensive loss | | — | | (543) | | 372 | | (171) | | 729 | | (363) | | 29 | | 395 |
| Net current period other comprehensive income (loss) | | 398 | | 217 | | 4,278 | | 4,893 | | 1,208 | | (352) | | 1,688 | | 2,544 |
| Ending balance | | $(13,332) | | $(135) | | $(1,616) | | $(15,083) | | $(13,730) | | $(352) | | $(5,894) | | $(19,976) |
| (1) | Amounts in parentheses indicate debits on the Consolidated Balance Sheets. |
The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss for the periods ended December 31, 2024 and 2023 (in thousands):
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · · Amount reclassified from accumulated · · | ||||||||
| | | other comprehensive loss(1) | | | ||||
| | | | | | | | | |
| Details about accumulated other · · YEAR ENDED · · YEAR ENDED · · Affected line item in the | ||||||||
| comprehensive loss components · DECEMBER 31, 2024 · DECEMBER 31, 2023 · statement of operations | ||||||||
| Realized losses on sale of securities | | | | | | | | |
| | | $— | | $922 | | Net realized losses on investment securities | ||
| | | | — | | | (193) | | Provision (benefit) for income taxes |
| | | $— | | $729 | | |||
| Interest rate hedge | | | | | | | | |
| | | $(687) | | $(460) | | Interest expense - Deposits | ||
| | | | 144 | | | 97 | | Provision (benefit) for income taxes |
| | | $(543) | | $(363) | | |||
| Amortization of estimated defined benefit pension plan loss(2) | | | | | | | | |
| | | $471 | | $37 | Other expense | |||
| | | (99) | | (8) | Provision (benefit) for income taxes | |||
| | | $372 | | $29 | | |||
| Total reclassifications for the period | | $(171) | | $395 | | |||
| (1) | Amounts in parentheses indicate credits. |
| (2) | These accumulated other comprehensive loss components are included in the computation of net periodic benefit cost (see Note 16 for additional details). |
20. INTANGIBLE ASSETS
The Company’s Consolidated Balance Sheets show both tangible assets (such as loans, buildings, and investments) and intangible assets (such as goodwill and core deposit intangible). Goodwill has an indefinite life and is not amortized. Instead, such intangible is evaluated for impairment at the reporting unit level at least annually, or more frequently if indicators of impairment are present. Any resulting impairment would be reflected as a non-interest expense. Based on this analysis, no impairment was recorded in 2024 or 2023. Of the Company’s goodwill of $13.6 million, $11.2 million relates to past branch acquisitions while $2.4 million relates to the acquisition of the former West Chester Capital Advisors, now operating as AmeriServ Wealth Advisors. The balance of the Company’s goodwill at December 31, 2024 and 2023 was $13.6 million.
Other identifiable intangible assets, such as core deposit intangible, are assigned useful lives, which are amortized on an accelerated basis over their useful lives. Such lives are also periodically reassessed to determine if any amortization period adjustments are required. During the years ended December 31, 2024 and 2023, no such adjustments were recorded. During 2021, the Company recorded a core deposit intangible of $177,000 as a result of the Riverview Bank branch acquisition. As of December 31, 2024 and 2023, accumulated amortization on the core deposit intangible totaled $100,000 and $76,000, respectively.
| · · · · · · | |||||
|---|---|---|---|---|---|
| · YEAR ENDED DECEMBER 31, · | |||||
| · 2024 · · 2023 | |||||
| · (IN THOUSANDS) · | |||||
| CORE DEPOSIT INTANGIBLE · · · · · · | |||||
| Balance at beginning of year | $101 | | $128 | | |
| Amortization | (24) | | | (27) | |
| Balance at end of year | $77 | | $101 | | |
As of December 31, 2024, the estimated future amortization expense for the core deposit intangible associated with the Riverview branch acquisition is as follows (in thousands):
| | | |
|---|---|---|
| 2025 | $21 | |
| 2026 | | 17 |
| 2027 | 14 | |
| 2028 | 11 | |
| 2029 | 8 | |
| After five years | | 6 |
| | $77 |
- DERIVATIVE HEDGING INSTRUMENTS
The Company can use various interest rate contracts, such as interest rate swaps, caps, and floors to help manage interest rate and market valuation risk exposure, which is incurred in normal recurrent banking activities.
The Company can use derivative instruments, primarily interest rate swaps, to manage interest rate risk and match the rates on certain assets by hedging the fair value of certain fixed rate debt, which converts the debt to variable rates and by hedging the cash flow variability associated with certain variable rate debt by converting the debt to fixed rates.
Interest Rate Swap Agreements
To accommodate the needs of our customers and support the Company’s asset/liability positioning, we may enter into interest rate swap agreements with customers and a large financial institution that specializes in these types of transactions. These arrangements involve the exchange of interest payments based on the notional amounts. The Company entered into floating rate loans and fixed rate swaps with our customers. Simultaneously, the Company entered into offsetting fixed rate swaps with this large financial institution. In connection with each swap transaction, the Company agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay the large financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. These transactions allow the Company’s customers to effectively convert a variable rate loan to a fixed rate. Because the Company acts as an intermediary for its customers, changes in the fair value of the underlying derivative contracts offset each other and do not significantly impact the Company’s results of operations. Fees on the interest rate swap transactions are recognized as revenue when received. There were no new interest rate swap contracts executed during the year ended December 31, 2024, therefore, no fees were recognized. For the year ended December 31, 2023, the Company received $295,000 in fees on the interest rate swap transactions.
These swaps are considered free-standing derivatives and are reported at fair value within other assets and other liabilities on the Consolidated Balance Sheets. Disclosures related to the fair value of the swap transactions can be found in Note 13.
The following table summarizes the interest rate swap transactions that impacted the Company’s 2024 and 2023 performance (in thousands, except percentages).
| · · · · · · · · · · · · | |||||||
|---|---|---|---|---|---|---|---|
| · · DECEMBER 31, 2024 | |||||||
| · · · · · · · · · · · INCREASE | |||||||
| · · · · AGGREGATE · · WEIGHTED · · · · (DECREASE) | |||||||
| · · · · NOTIONAL · · AVERAGE RATE · · REPRICING · · IN INTEREST | |||||||
| · · HEDGE TYPE · · AMOUNT · · RECEIVED/(PAID) · · FREQUENCY · · INCOME | |||||||
| Swap assets | N/A | $66,476 | 7.52% | Monthly | $1,968 | ||
| Swap liabilities | N/A | | (66,476) | (7.52) | Monthly | | (1,968) |
| Net exposure | | | $— | —% | | $— | |
| · · · · · · · · · · · · | |||||||
|---|---|---|---|---|---|---|---|
| · · DECEMBER 31, 2023 | |||||||
| · · · · · · · · · · · INCREASE | |||||||
| · · · · AGGREGATE · · WEIGHTED · · · · (DECREASE) | |||||||
| · · · · NOTIONAL · · AVERAGE RATE · · REPRICING · · IN INTEREST | |||||||
| · · HEDGE TYPE · · AMOUNT · · RECEIVED/(PAID) · · FREQUENCY · · INCOME | |||||||
| Swap assets | N/A | $76,502 | 7.45% | Monthly | $2,099 | ||
| Swap liabilities | N/A | | (76,502) | (7.45) | Monthly | | (2,099) |
| Net exposure | | | $— | —% | | $— | |
Risk Participation Agreement
The Company has entered into risk participation agreements (RPAs) with the lead bank of certain commercial real estate loan arrangements. As a participating bank, the Company guarantees the performance on borrower-related interest rate swap contracts. The Company has no obligations under the RPAs unless the borrower defaults on their swap transaction with the lead bank and the swap is a liability to the borrower. In that instance, the Company has agreed to pay the lead bank a pre-determined percentage of the swap’s value at the time of default. In exchange for providing the guarantee, the Company receives an upfront fee from the lead bank. There were no new RPAs executed during the year ended December 31, 2024, therefore, no fees were recognized. For the year ended December 31, 2023, the Company received $52,000 in fees on an RPA transaction, which was recognized as revenue when received.
RPAs are derivative financial instruments and are recorded at fair value. These derivatives are not designated as hedges and therefore, changes in fair value are recognized in earnings with a corresponding offset within other liabilities. Disclosures related to the fair value of the RPAs can be found in Note 13. The notional amount of the risk participation agreements outstanding at December 31, 2024 and 2023 was $4.9 million and $6.8 million, respectively.
Interest Rate Hedges
The Company has entered into interest rate swaps with a total notional value of $70 million as of December 31, 2024 and 2023 in order to hedge the interest rate risk associated with certain floating-rate time deposit accounts. The hedge transactions allow the Company to add stability to interest expense and manage its exposure to interest rate movements. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for the Company making fixed payments.
For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is reported in accumulated other comprehensive loss (within Shareholders’ Equity), net of tax, with a corresponding offset within other liabilities. Disclosures related to the fair value of the interest rate hedges can be found in Note 13. Amounts recorded in accumulated other comprehensive loss for the effective portion of changes in the fair value are subsequently reclassified to earnings when the hedged transaction affects earnings. The ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. The Company assesses the effectiveness of the hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged transactions. The Company did not recognize any hedge ineffectiveness in earnings during 2024 and 2023.
Amounts reported in accumulated other comprehensive loss related to derivatives will be reclassified to interest expense as interest payments are made on certain of the Company’s variable rate time deposit accounts. During the years ended December 31, 2024 and 2023, the Company had $687,000 and $460,000 of gains, respectively, which resulted in a decrease to interest expense. In the twelve months that follow December 31, 2024, the Company estimates that approximately $57,000 will be reclassified as a decrease to interest expense. This reclassified amount could differ from amounts actually recognized due to changes in interest rates. As of December 31, 2024, the maximum length of time over which forecasted transactions are hedged is approximatelytwo years with all hedge transactions terminating in 2026.
The following table summarizes the effect of the effective portion of the Company’s cash flow hedge accounting on accumulated other comprehensive loss for the years ended December 31, 2024 and 2023 (in thousands).
| · · · · · · · · | |||||
|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, 2024 | |||||
| Derivatives in Cash Flow Hedging Relationships · · Amount Recognized in Other Comprehensive Income (Loss) on Derivative · · Location on Consolidated Statements of Operations of Reclassification from Accumulated Other Comprehensive Loss · · Amount Reclassified from Accumulated Other Comprehensive Loss | |||||
| Interest rate hedge | | $275 | Interest expense - Deposits | $(687) | |
| Total | | $275 | | | $(687) |
| · · · · · · · · | |||||
|---|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, 2023 | |||||
| Derivatives in Cash Flow Hedging Relationships · · Amount Recognized in Other Comprehensive Income (Loss) on Derivative · · Location on Consolidated Statements of Operations of Reclassification from Accumulated Other Comprehensive Loss · · Amount Reclassified from Accumulated Other Comprehensive Loss | |||||
| Interest rate hedge | | $(446) | Interest expense - Deposits | $(460) | |
| Total | | $(446) | | | $(460) |
The Company monitors and controls all derivative products with a comprehensive Board of Directors approved Hedging Policy. This policy permits a total maximum notional amount outstanding of $500 million for interest rate swaps and interest rate caps/floors. All hedge transactions must be approved in advance by the Investment Asset/Liability Committee (ALCO) of the Board of Directors, unless otherwise approved, as per the terms, within the Board of Directors approved Hedging Policy. The Company had no caps or floors outstanding at December 31, 2024 and 2023.
- SEGMENT REPORTING
ASC Topic 280,Segment Reporting, identifies operating segments as components of a company which are evaluated regularly by the chief operating decision maker in deciding how to develop strategy, allocate resources, and assess performance. The chief operating decision maker of the Company is our President and Chief Executive Officer (CEO). The CEO has authority over all divisions within the Company. The senior manager of each division reports directly to the CEO and all operating activities of the divisions, including financial results, budgets, and forecasts, are discussed with the CEO. While the CEO’s direct reports manage the day-to-day functions of each division, all strategic and major decision making actions must be approved by the CEO for all product lines and geographic areas where the Company has a presence.
While the Company monitors the revenue streams of the various products and services, operations are managed, and financial performance is evaluated on a Company-wide basis. The Company provides a variety of consumer and commercial banking and wealth management services within southwestern Pennsylvania and Hagerstown, Maryland through its branch network. Its retail and commercial banking activities include the deposit-gathering branch franchise and lending activities such as residential mortgage loans, direct consumer loans, small business loans, commercial loans, business services, and CRE loans. Its wealth management activities include personal trust products and services such as personal portfolio investment management, estate planning and administration, custodial services and pre-need trusts, as well as the sale of mutual funds, annuities, and insurance products. Additionally, institutional trust products and services such as 401(k) plans, defined benefit and defined contribution employee benefit plans, and individual retirement accounts are offered. Wealth management activities also include the union collective investment funds (ERECT funds) which are designed to use union pension dollars in construction projects that utilize union labor.
Management has determined that the Company hasone reportable segment consisting of Community Banking. While senior management within each division evaluates detailed financial data to monitor revenues and expenses, there are certain support cost centers, such as information technology, human resources, internal audit, and finance, that are not directly charged to each operating profit center making it difficult to determine a thorough and accurate measure of
profitability. Further, the revenue generating divisions do not operate as separate silos but work cooperatively and together, providing referrals and cross-selling opportunities to one another. It is not feasible to split the benefit of these efforts between or among the referral division and the product/service division. Finally, the Company’s Board of Directors evaluates performance on a macro level basis and reviews financial reports that describe the consolidated operating performance of all the divisions of the Company.
The accounting policies for the Community Banking segment are the same as those of our consolidated entity. The chief operating decision maker assesses performance and decides how to allocate resources based on net income as reported on the Consolidated Statements of Operations. The measure of segment assets is reported on the Consolidated Balance Sheets.
Consolidated net income is used to monitor budget versus actual results in assessing performance. The chief operating decision maker uses two primary measures to gauge performance: earnings per share (EPS) and return on average assets (ROA). EPS measures the Company’s profitability in relation to the number of common shares outstanding. ROA measures how efficiently the Company generates income based on its total assets. The chief operating decision maker also uses consolidated net income in competitive analysis by benchmarking to the Company’s peers.
- REGULATORY CAPITAL
The Company is subject to various capital requirements administered by the federal banking agencies. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s capital amounts, and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. For a more detailed discussion, see the Capital Resources section of Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A).
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total, common equity tier 1, and tier 1 capital to risk-weighted assets (as defined) and tier 1 capital to average assets. Additionally, under Basel III rules, the decision was made to opt-out of including accumulated other comprehensive income in regulatory capital. As of December 31, 2024 and 2023, the Bank was categorized as “well capitalized” under the regulatory framework for prompt corrective action promulgated by the Federal Reserve. The Company believes that no conditions or events have occurred that would change this conclusion as of such date. To be categorized as well capitalized, the Bank must maintain minimum total capital, common equity tier 1 capital, tier 1 capital, and tier 1 leverage ratios as set forth in the table.
| · · · · · · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2024 | |||||||||
| · · · · · · · · · · · · · · TO BE WELL | |||||||||
| · · · · · · · · · · · · MINIMUM · · CAPITALIZED | |||||||||
| · · · · · · · · · · · · REQUIRED · · UNDER | |||||||||
| · · · · · · · · · · · · FOR · · PROMPT | |||||||||
| · · · · · · · · · · · · CAPITAL · · CORRECTIVE | |||||||||
| · · · · · · · · · · · · ADEQUACY · · ACTION | |||||||||
| · · COMPANY · · BANK · · PURPOSES · · REGULATIONS* | |||||||||
| · AMOUNT · RATIO · AMOUNT · RATIO · RATIO · RATIO · | |||||||||
| · (IN THOUSANDS, EXCEPT RATIOS) · | |||||||||
| Total Capital (To Risk Weighted Assets) | | $150,147 | 12.70% | $143,619 | 12.16% | 8.00% | 10.00% | ||
| Common Equity Tier 1 Capital (To Risk Weighted Assets) | | 108,643 | 9.19 | | 128,854 | 10.91 | 4.50 | 6.50 | |
| Tier 1 Capital (To Risk Weighted Assets) | | 108,643 | 9.19 | | 128,854 | 10.91 | 6.00 | 8.00 | |
| Tier 1 Capital (To Average Assets) | | 108,643 | 7.68 | | 128,854 | 9.15 | 4.00 | 5.00 | |
| · · · · · · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, 2023 | |||||||||
| · · · · · · · · · · · · · · TO BE WELL | |||||||||
| · · · · · · · · · · · · MINIMUM · · CAPITALIZED | |||||||||
| · · · · · · · · · · · · REQUIRED · · UNDER | |||||||||
| · · · · · · · · · · · · FOR · · PROMPT | |||||||||
| · · · · · · · · · · · · CAPITAL · · CORRECTIVE | |||||||||
| · · · · · · · · · · · · ADEQUACY · · ACTION | |||||||||
| · · COMPANY · · BANK · · PURPOSES · · REGULATIONS* | |||||||||
| · AMOUNT · RATIO · AMOUNT · RATIO · RATIO · RATIO · | |||||||||
| · (IN THOUSANDS, EXCEPT RATIOS) · | |||||||||
| Total Capital (To Risk Weighted Assets) | | $149,596 | 13.03% | $135,196 | 11.82% | 8.00% | 10.00% | ||
| Common Equity Tier 1 Capital (To Risk Weighted Assets) | | 108,541 | 9.46 | | 120,874 | 10.57 | 4.50 | 6.50 | |
| Tier 1 Capital (To Risk Weighted Assets) | | 108,541 | 9.46 | | 120,874 | 10.57 | 6.00 | 8.00 | |
| Tier 1 Capital (To Average Assets) | | 108,541 | 7.80 | | 120,874 | 8.78 | 4.00 | 5.00 | |
- Applies to the Bank only.
- PARENT COMPANY FINANCIAL INFORMATION
The parent company functions primarily as a coordinating and servicing unit for its subsidiary entity. Provided services include general management, accounting and taxes, loan review, internal audit, investment advisory, marketing, insurance, risk management, general corporate services, and financial and strategic planning. The following financial information relates only to the parent company operations:
BALANCE SHEETS
| | | | | | | |
|---|---|---|---|---|---|---|
| · · AT DECEMBER 31, | ||||||
| · 2024 · 2023 | ||||||
| · · (IN THOUSANDS) | ||||||
| ASSETS · · | ||||||
| Cash | | $10 | | $100 | ||
| Short-term investments | | 2,673 | | 3,553 | ||
| Cash and cash equivalents | | | 2,683 | | | 3,653 |
| Investment securities available for sale | | 4,153 | | 4,532 | ||
| Equity investment in banking subsidiary | | 127,905 | | 115,322 | ||
| Equity investment in non-banking subsidiary | | — | | 6,084 | ||
| Other assets | | 745 | | 1,163 | ||
| TOTAL ASSETS | | $135,486 | | $130,754 | ||
| LIABILITIES | | | ||||
| Subordinated debt | | $26,726 | | $26,685 | ||
| Other liabilities | | 1,512 | | 1,792 | ||
| TOTAL LIABILITIES | | 28,238 | | 28,477 | ||
| SHAREHOLDERS’ EQUITY | | | ||||
| Total shareholders’ equity | | 107,248 | | 102,277 | ||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $135,486 | | $130,754 | ||
STATEMENTS OF OPERATIONS
| · · · · · · | ||||
|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||
| · 2024 · 2023 | ||||
| · · (IN THOUSANDS) | ||||
| INCOME · · | ||||
| Inter-entity management and other fees | | $2,745 | | $2,702 |
| Dividends from banking subsidiary | | 5,500 | | 3,000 |
| Dividends from non-banking subsidiary | | — | | 1,650 |
| Interest, dividend and other income | | 227 | | 221 |
| TOTAL INCOME | | 8,472 | | 7,573 |
| EXPENSE | | | | |
| Interest expense | | 1,054 | | 1,054 |
| Salaries and employee benefits | | 2,831 | | 2,816 |
| Other expense | | 3,492 | | 4,362 |
| TOTAL EXPENSE | | 7,377 | | 8,232 |
| INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARIES | | 1,095 | | (659) |
| Benefit for income taxes | | (925) | | (1,115) |
| Equity in undistributed earnings of subsidiaries | | 1,581 | | (3,802) |
| NET INCOME (LOSS) | | $3,601 | | $(3,346) |
| COMPREHENSIVE INCOME (LOSS) | | $8,494 | | $(802) |
STATEMENTS OF CASH FLOWS
| · · · · · · | ||||
|---|---|---|---|---|
| · · YEAR ENDED DECEMBER 31, | ||||
| · 2024 · 2023 | ||||
| · · (IN THOUSANDS) | ||||
| OPERATING ACTIVITIES · · | ||||
| Net income (loss) | | $3,601 | | $(3,346) |
| Adjustment to reconcile net income (loss) to net cash provided by operating activities: | | | | |
| Equity in undistributed earnings of subsidiaries | | (1,581) | | 3,802 |
| Stock compensation expense | | 8 | | 45 |
| Other – net | | 196 | | (53) |
| NET CASH PROVIDED BY OPERATING ACTIVITIES | | 2,224 | | 448 |
| INVESTING ACTIVITIES | | | ||
| Purchase of investment securities – available for sale | | (968) | | — |
| Proceeds from maturity and sales of investment securities – available for sale | | 1,305 | | 1,891 |
| NET CASH PROVIDED BY INVESTING ACTIVITIES | | 337 | | 1,891 |
| FINANCING ACTIVITIES | | | ||
| Stock options exercised | | — | | 94 |
| Purchases of treasury stock | | (1,511) | | — |
| Common stock dividends paid | | (2,020) | | (2,058) |
| NET CASH USED IN FINANCING ACTIVITIES | | (3,531) | | (1,964) |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | | (970) | | 375 |
| CASH AND CASH EQUIVALENTS AT JANUARY 1 | | 3,653 | | 3,278 |
| CASH AND CASH EQUIVALENTS AT DECEMBER 31 | | $2,683 | | $3,653 |
The ability of the subsidiary Bank to upstream cash to the parent company is restricted by regulations. Federal law prevents the parent company from borrowing from its subsidiary Bank unless the loans are secured by specified assets. Further, such secured loans are limited in amount to ten percent of the subsidiary Bank’s capital and surplus. In addition, the Bank is subject to legal limitations on the amount of dividends that can be paid to its shareholder. The dividend
limitation generally restricts dividend payments to a bank’s retained net income for the current and preceding two calendar years. The subsidiary Bank had a combined $136,976,000 of restricted surplus and retained earnings at December 31, 2024. Cash may also be upstreamed to the parent company by the subsidiary as an inter-entity management fee.
25. SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA (unaudited)
The following table sets forth certain unaudited quarterly consolidated financial data regarding the Company:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · 2024 QUARTER ENDED | ||||||||
| · DEC. 31 · SEPT. 30 · JUNE 30 · MARCH 31 | ||||||||
| · · (IN THOUSANDS, EXCEPT PER SHARE DATA) | ||||||||
| Interest income | | $17,063 | | $16,708 | | $16,510 | | $16,224 |
| Interest expense | | 7,524 | | 7,821 | | 7,635 | | 7,477 |
| Net interest income | | 9,539 | | 8,887 | | 8,875 | | 8,747 |
| Provision (recovery) for credit losses | | 1,058 | | (51) | | 434 | | (557) |
| Net interest income after provision (recovery) for credit losses | | 8,481 | | 8,938 | | 8,441 | | 9,304 |
| Non-interest income | | 4,453 | | 4,203 | | 4,372 | | 4,947 |
| Non-interest expense | | 11,858 | | 11,721 | | 13,297 | | 11,864 |
| Income (loss) before income taxes | | 1,076 | | 1,420 | | (484) | | 2,387 |
| Provision (benefit) for income taxes | | 187 | | 237 | | (109) | | 483 |
| Net income (loss) | | $889 | | $1,183 | | $(375) | | $1,904 |
| Basic earnings per common share | | $0.05 | | $0.07 | | $(0.02) | | $0.11 |
| Diluted earnings per common share | | 0.05 | | 0.07 | | (0.02) | | 0.11 |
| Cash dividends declared per common share | | 0.03 | | 0.03 | | 0.03 | | 0.03 |
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · 2023 QUARTER ENDED | ||||||||
| · DEC. 31 · SEPT. 30 · JUNE 30 · MARCH 31 | ||||||||
| · · (IN THOUSANDS, EXCEPT PER SHARE DATA) | ||||||||
| Interest income | | $15,968 | | $15,439 | | $14,879 | | $14,574 |
| Interest expense | | 7,379 | | 6,640 | | 5,769 | | 5,052 |
| Net interest income | | 8,589 | | 8,799 | | 9,110 | | 9,522 |
| Provision for credit losses | | 6,018 | | 189 | | 43 | | 1,179 |
| Net interest income after provision for credit losses | | 2,571 | | 8,610 | | 9,067 | | 8,343 |
| Non-interest income | | 2,764 | | 4,256 | | 3,862 | | 5,507 |
| Non-interest expense | | 12,133 | | 12,095 | | 13,177 | | 11,963 |
| (Loss) income before income taxes | | (6,798) | | 771 | | (248) | | 1,887 |
| (Benefit) provision for income taxes | | (1,477) | | 124 | | (61) | | 372 |
| Net (loss) income | | $(5,321) | | $647 | | $(187) | | $1,515 |
| Basic earnings per common share | | $(0.31) | | $0.04 | | $(0.01) | | $0.09 |
| Diluted earnings per common share | | (0.31) | | 0.04 | | (0.01) | | 0.09 |
| Cash dividends declared per common share | | 0.03 | | 0.03 | | 0.03 | | 0.03 |
A
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of AmeriServ Financial, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of AmeriServ Financial, Inc. and subsidiaries (the “Company”) as of December 31, 2024 and 2023; the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for the years then ended; and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for the years the ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent, with respect to the Company, in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the Audit Committee and that: (1) relate to accounts or disclosures that are material to the financial statements; and (2) involve our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter, in any way, our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Allowance for Credit Losses (ACL) – Qualitative Factor
The Company’s loan portfolio totaled $1.1 billion as of December 31, 2024, and the associated ACL was $14 million. As discussed in Note 1 to the consolidated financial statements, determining the amount of the ACL requires significant judgment about the expected future losses, which is based on capturing loans that qualify for a segment as of a point in time to form a cohort, then tracks that cohort over their remaining lives to determine their loss behavior. The remaining lifetime loss rate is then applied to current loans that qualify for the same segmentation criteria to form a remaining life expectation on current loans. Once historical cohorts are established, the loans in each individual cohort are tracked over their remaining lives for loss and recovery events. Management applies these qualitative adjustments to the baseline lifetime loss rate to reflect changes in the current and forecasted environment, both internal and external, that are different from the conditions that existed during the historical loss calculation period.
We identified these qualitative adjustments within the ACL as critical audit matters because they involve a high degree of subjectivity. While the determination of these qualitative adjustments includes analysis of observable data over the historical loss period, the judgments required to assess the directionality and magnitude of adjustments are highly subjective. Auditing these complex judgments and assumptions involved especially challenging auditor judgment due to the nature of audit evidence and the nature and extent of effort required to address these matters.
The primary procedures we performed to address this critical audit matter included:
| • | Testing the design, implementation, and operating effectiveness of internal controls over the calculation of the allowance for credit losses, and the qualitative factor adjustments. |
| • | Testing the completeness and accuracy of the significant data points that management uses in their evaluation of the qualitative adjustments. |
| • | Testing the anchoring calculation that management completes to properly align the magnitude of the adjustments with the Company’s historical loss data. |
| • | Evaluating the directional consistency and reasonableness of management’s conclusions regarding basis points applied (whether positive or negative) based on the trends identified in the underlying data. |
| • | Testing the mathematical accuracy of the application of the qualitative adjustments to the loan segments within the ACL calculation. |
We have served as the Company’s auditor since 2007.
/s/ S.R. Snodgrass, P.C.
Cranberry Township, Pennsylvania
REPORT ON MANAGEMENT’S ASSESSMENT OF INTERNAL CONTROL OVER FINANCIAL REPORTING
We, as management of AmeriServ Financial, Inc., are responsible for establishing and maintaining effective internal control over financial reporting that is designed to produce reliable financial statements in conformity with United States generally accepted accounting principles. The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits. Actions are taken to correct potential deficiencies as they are identified. Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.
Management assessed the Company’s system of internal control over financial reporting as of December 31, 2024, in relation to criteria for effective internal control over financial reporting as described in “2013 Internal Control — Integrated Framework,” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management concludes that, as of December 31, 2024, its system of internal control over financial reporting is effective and meets the criteria of the “2013 Internal Control — Integrated Framework”.
Management is responsible for compliance with the federal and state laws and regulations concerning dividend restrictions and federal laws and regulations concerning loans to insiders designated by the Federal Reserve as safety and soundness laws and regulations.
Management has assessed compliance by the Company with the designated laws and regulations relating to safety and soundness. Based on the assessment, management believes that the Company complied, in all significant respects, with the designated laws and regulations related to safety and soundness for the year ended December 31, 2024.
| /s/ JEFFREY A. STOPKO | /s/ MICHAEL D. LYNCH | ||
|---|---|---|---|
| Jeffrey A. Stopko | Michael D. Lynch | ||
| President & Chief Executive Officer | | Executive Vice President & Chief Financial Officer | |
Johnstown, PA
STATEMENT OF MANAGEMENT RESPONSIBILITY
To the Stockholders and Board of Directors of AmeriServ Financial, Inc.
Management of AmeriServ Financial, Inc. and its subsidiaries have prepared the consolidated financial statements and other information in the Annual Report and Form 10-K in accordance with United States generally accepted accounting principles and are responsible for its accuracy.
In meeting its responsibility, management relies on internal accounting and related control systems, which include selection and training of qualified personnel, establishment and communication of accounting and administrative policies and procedures, appropriate segregation of responsibilities, and programs of internal audit. These systems are designed to provide reasonable assurance that financial records are reliable for preparing financial statements and maintaining accountability for assets and that assets are safeguarded against unauthorized use or disposition. Such assurance cannot be absolute because of inherent limitations in any internal control system.
Management also recognizes its responsibility to foster a climate in which Company affairs are conducted with the highest ethical standards. The Company’s Code of Conduct, furnished to each employee and director, addresses the importance of open internal communications, potential conflicts of interest, compliance with applicable laws, including those related to financial disclosure, the confidentiality of proprietary information, and other items. There is an ongoing program to assess compliance with these policies.
The Audit Committee of the Company’s Board of Directors consists solely of independent directors. The Audit Committee meets periodically with management and the independent auditors to discuss audit, financial reporting, and related matters. S.R. Snodgrass P.C. and the Company’s internal auditors have direct access to the Audit Committee.
| /s/ JEFFREY A. STOPKO | /s/ MICHAEL D. LYNCH | |||
| Jeffrey A. Stopko | Michael D. Lynch | |||
| | President & Chief Executive Officer | | Executive Vice President & Chief Financial Officer | |
|---|
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.