Natera Inc
For the period ended Dec 31, 2024. Filed Feb 28, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 28, 2025
NTRA$311.98-2.6%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
Consolidated Statements of Cash Flows
(in thousands)
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · Year Ended December 31, | ||||||||||
| · · 2024 · · 2023 · · 2022 · | ||||||||||
| Operating activities: · · · · · · · | ||||||||||
| Net loss | $(190,426) | | $(434,801) | | $(547,799) | | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | |
| Depreciation and amortization | | | 30,968 | | | 24,097 | | | 16,702 | |
| Expensed in-process research and development | | | — | | | 2,679 | | | 9,290 | |
| Non-cash lease expense | | | 15,325 | | | 14,519 | | | 13,770 | |
| Stock-based compensation | | | 274,428 | | | 191,808 | | | 152,384 | |
| Amortization of premiums and accretion of purchase discounts on investment securities | | (618) | | 1,087 | | 4,837 | | |||
| Loss on investments | | | — | | | — | | | 906 | |
| Foreign exchange adjustment | | | 462 | | | 265 | | | (2) | |
| Amortization of debt discount and issuance cost | | | 991 | | | 1,292 | | | 1,259 | |
| Non-cash interest expense | | | 2,835 | | | 52 | | | 302 | |
| Non-cash expense recovery | | | (442) | | | — | | | — | |
| Changes in operating assets and liabilities: | | | | | | | | | | |
| Accounts receivable | | (35,876) | | (33,904) | | (122,311) | | |||
| Inventory | | (3,985) | | (5,353) | | (8,497) | | |||
| Operating lease right-of-use assets | | | — | | | 8,354 | | | 622 | |
| Prepaid expenses and other assets | | 10,807 | | (26,072) | | (1,202) | | |||
| Accounts payable | | 13,210 | | (15,458) | | 5,462 | | |||
| Accrued compensation | | 40,328 | | 21,619 | | 3,069 | | |||
| Operating lease liabilities | | | (16,819) | | | (12,448) | | | (9,999) | |
| Other accrued liabilities | | (6,376) | | 10,347 | | 47,650 | | |||
| Deferred revenue | | 852 | | 4,962 | | 2,056 | | |||
| Net cash provided by (used in) operating activities | | 135,664 | | (246,955) | | (431,501) | | |||
| Investing activities: | | | | | | | | | | |
| Purchases of investments | | | (122,010) | | | (98,303) | | | (86,947) | |
| Proceeds from sale of investments | | | 24,822 | | | — | | | 248,482 | |
| Proceeds from maturity of investments | | | 314,400 | | | 306,000 | | | 216,500 | |
| Purchases of property and equipment | | | (66,423) | | (39,199) | | (47,697) | | ||
| Investment in related party | | | (2,670) | | | — | | | — | |
| Cash paid for acquisition of intangible assets | | | (10,495) | | | — | | | — | |
| Net cash provided by investing activities | | | 137,624 | | 168,498 | | 330,338 | | ||
| Financing activities: | | | | | | |||||
| Proceeds from exercise of stock options | | | 12,988 | | | 3,892 | | | 6,411 | |
| Proceeds from the issuance of common stock under the employee stock purchase plan | | | 17,298 | | | 15,128 | | | 13,037 | |
| Proceeds from public offering, net of issuance cost | | | — | | | 235,441 | | | 433,192 | |
| Proceeds from Credit Line | | | — | | | — | | | 30,000 | |
| Cash redemption on Convertible Note | | | (82) | | | — | | | — | |
| Net cash provided by financing activities | | 30,204 | | 254,461 | | 482,640 | | |||
| | | | | | | | | | | |
| Net change in cash, cash equivalents and restricted cash | | 303,492 | | 176,004 | | 381,477 | | |||
| Beginning cash, cash equivalents and restricted cash | | 642,095 | | 466,091 | | 84,614 | | |||
| Ending cash, cash equivalents and restricted cash | $945,587 | $642,095 | $466,091 | | ||||||
| Supplemental disclosure of cash flow information: | | | | | | | | | | |
| Cash paid for income taxes | | $1,307 | | $295 | | $549 | | |||
| Cash paid for interest | | $7,897 | | $11,346 | | $8,060 | | |||
| Non-cash activities: | | | | | | | | | | |
| Purchases of property and equipment in accounts payable and accruals | | $9,374 | | $1,582 | | $(1,940) | | |||
| Acquisition of warrants | | $9,424 | | $— | | $— | | |||
| Amounts accrued for acquisition of intangible assets | | $1,400 | | $— | | $— | | |||
| Issuance of common stock for IPR&D milestone | | $— | | $14,435 | | $— | | |||
| Issuance of common stock for bonuses | | $24,071 | | $19,774 | | $— | | |||
| Stock-based compensation included in capitalized software development costs | | $2,263 | | $629 | | $— | | |||
| Debt and interest converted into equity | | $286,730 | | $— | | $— | | |||
See accompanying notes
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.