ST JOE Co
For the period ended Dec 31, 2024. Filed Feb 26, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 26, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | |
| · · · Year Ended December 31, | ||||||||||
| · · 2024 · · 2023 · · 2022 | ||||||||||
| Cash flows from operating activities: · · · | ||||||||||
| Net income | | | $72,396 | | $74,052 | | $70,228 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |||||
| Depreciation, depletion and amortization | | | 46,385 | | 38,776 | | 22,888 | |||
| Stock based compensation | | | 1,209 | | 820 | | 364 | |||
| Unrealized loss on investments, net | | | | — | | | — | | | 26 |
| Equity in income from unconsolidated joint ventures | | | | (23,578) | | | (22,701) | | | (25,986) |
| Distribution of earnings from unconsolidated joint ventures | | | | 26,790 | | | 11,464 | | | 23,228 |
| Deferred income tax | | | (803) | | (10,677) | | 4,490 | |||
| Cost of real estate sold | | | 65,151 | | 82,610 | | 46,384 | |||
| Expenditures for and acquisition of real estate to be sold | | | (79,435) | | (77,796) | | (97,535) | |||
| Accretion income and other | | | (1,765) | | (5,193) | | (2,281) | |||
| Amortization of debt issuance costs | | | | 982 | | | 1,004 | | | 1,007 |
| Loss on disposal of property and equipment | | | | 615 | | 16 | | 181 | ||
| Gain on contributions to unconsolidated joint ventures | | | | (10) | | | (718) | | | (2,738) |
| Gain on insurance for damage to property and equipment, net | | | | (178) | | | — | | | (9,835) |
| Loss on extinguishment of debt | | | | — | | | 133 | | | 130 |
| Changes in operating assets and liabilities: | | | | | | |||||
| Other assets | | | 9,669 | | (9,178) | | 15,317 | |||
| Deferred revenue | | | | (2,899) | | | 11,149 | | | 2,684 |
| Accounts payable and other liabilities | | | (6,536) | | 10,088 | | (331) | |||
| Net cash provided by operating activities | | | 107,993 | | 103,849 | | 48,221 | |||
| Cash flows from investing activities: | | | | | ||||||
| Expenditures for operating property | | | (42,188) | | (133,783) | | (251,809) | |||
| Expenditures for property and equipment | | | (7,746) | | (6,182) | | (7,348) | |||
| Proceeds from the disposition of assets | | | 88 | | 71 | | 49 | |||
| Proceeds from insurance claims | | | | 178 | | | — | | | 9,835 |
| Purchases of investments - debt securities | | | | — | | | (37,407) | | | (97,133) |
| Maturities of investments - debt securities | | | | — | | | 79,000 | | | 92,000 |
| Sales of investments - debt securities | | | | — | | | — | | | 53,901 |
| Sales of investments - equity securities | | | — | | — | | 424 | |||
| Capital contributions to unconsolidated joint ventures | | | | (1,734) | | | (2,305) | | | (2,505) |
| Capital distributions from unconsolidated joint ventures | | | | 225 | | | 676 | | | 12,025 |
| Maturities of assets held by special purpose entities | | | 798 | | 787 | | 785 | |||
| Net cash used in investing activities | | | (50,379) | | (99,143) | | (189,776) | |||
| Cash flows from financing activities: | | | | | ||||||
| Capital contributions from non-controlling interest | | | — | | 1,430 | | 3,823 | |||
| Capital distributions to non-controlling interest | | | (972) | | (2,242) | | (2,433) | |||
| Additional ownership interest acquired in Pier Park North JV | | | | — | | | — | | | (7,695) |
| Repurchase of common stock | | | (3,364) | | — | | (19,972) | |||
| Dividends paid | | | | (30,347) | | | (25,664) | | | (23,497) |
| Borrowings on debt | | | 1,096 | | 121,839 | | 184,476 | |||
| Principal payments for debt | | | (18,170) | | (53,491) | | (20,228) | |||
| Principal payments for finance leases | | | | (163) | | | (153) | | | (121) |
| Debt issuance costs | | | (148) | | (958) | | (1,895) | |||
| Net cash (used in) provided by financing activities | | | (52,068) | | 40,761 | | 112,458 | |||
| Net increase (decrease) in cash, cash equivalents and restricted cash | | | 5,546 | | 45,467 | | (29,097) | |||
| Cash, cash equivalents and restricted cash at beginning of the year | | | 90,770 | | 45,303 | | 74,400 | |||
| Cash, cash equivalents and restricted cash at end of the year | | | $96,316 | | $90,770 | | $45,303 | |||
F 8
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the amounts shown in the consolidated statements of cash flows.
| · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · | ||||||||
| · · · · Year Ended December 31, | ||||||||
| · · 2024 · · 2023 · 2022 | ||||||||
| Cash and cash equivalents | | | $88,756 | $86,068 | | $37,747 | ||
| Restricted cash included in other assets | | | | 7,560 | | 4,702 | | 7,556 |
| Total cash, cash equivalents and restricted cash shown in the accompanying consolidated statements of cash flows | | $96,316 | $90,770 | | $45,303 | |||
Restricted cash includes amounts reserved as a requirement of financing and development for certain of the Company’s projects, advance draws on construction loans or long-term mitigation bank management.
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | |
| · · · Year Ended December 31, | ||||||||||
| · · · 2024 · · 2023 · · 2022 | ||||||||||
| Cash paid during the period for: · · · · · · | ||||||||||
| Interest, net of amounts capitalized | | | $32,690 | | $29,602 | | $17,152 | |||
| Federal income taxes, net | | | $29,244 | | $26,400 | | $16,361 | |||
| State income taxes, net | | | $4,900 | | $4,518 | | $750 | |||
| | | | | | | | | | | |
| Non-cash investing and financing activities: | | | | | ||||||
| Non-cash contributions to unconsolidated joint ventures | | | $— | | $(1,844) | | $(4,044) | |||
| Increase (decrease) in Community Development District debt, net | | | $569 | | $(539) | | $(311) | |||
| Transfers of expenditures for operating property to property and equipment | | | $4,333 | | $35,812 | | $9,594 | |||
| (Decrease) increase in expenditures for operating properties and property and equipment financed through accounts payable | | | $(6,984) | | $(30,325) | | $13,205 | |||
| Unrealized gain (loss) on cash flow hedges | | | $1,090 | | $(215) | | $5,243 | |||
F 9
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.