BG Foods Inc
For the period ended Dec 28, 2024. Filed Feb 25, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 25, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
| (1) | Nature of Operations |
Organization and Nature of Operations
B&G Foods, Inc. is a holding company whose principal assets are the shares of capital stock of its subsidiaries. Unless the context requires otherwise, references in this report to “B&G Foods,” “our company,” “we,” “us” and “our” refer to B&G Foods, Inc. and its subsidiaries. Our financial statements are presented on a consolidated basis.
We manufacture, sell and distribute a diverse portfolio of high-quality shelf-stable and frozen foods across the United States, Canada and Puerto Rico. Our products include frozen and canned vegetables, vegetable, canola and other cooking oils, vegetable shortening, cooking sprays, oatmeal and other hot cereals, fruit spreads, canned meats and beans, bagel chips, spices, seasonings, hot sauces, wine vinegar, maple syrup, molasses, salad dressings, pizza crusts, Mexican-style sauces, dry soups, taco shells and kits, salsas, pickles, peppers, tomato-based products, crackers, baking powder, baking soda, corn starch, nut clusters and other specialty products. Our products are marketed under many recognized brands.
Historically, we operated in a single industry segment. However, beginning with the first quarter of 2024, we are now organized into four reportable segments (also referred to as business units), as follows:
| (1) | Specialty, which includes, among others, the Crisco, Clabber Girl, Bear Creek, Polaner, Underwood, B&G, Grandma’s, New York Style, Don Pepino, Sclafani, B&M, Baker’s Joy, Regina, TrueNorth, Static Guard, SugarTwin and Brer Rabbit brands; |
| (2) | Meals, which includes, among others, the Ortega, Maple Grove Farms, Cream of Wheat, Las Palmas, Victoria, Mama Mary’s, Spring Tree, McCann’s, Carey’s and Vermont Maid brands; |
| (3) | Frozen & Vegetables, which includes the Green Giant and Le Sueur brands; and |
| (4) | Spices & Flavor Solutions, which includes, among others, the Dash, Spice Islands, Weber, Ac’cent, Tone’s, Trappey’s, Durkee and Wright’s brands. |
We compete in the retail grocery, foodservice, specialty, private label, club and mass merchandiser channels of distribution. We sell and distribute our products directly and via a network of independent brokers and distributors to supermarket chains, foodservice outlets, mass merchants, warehouse clubs, non-food outlets and specialty distributors.
Sales of a number of our products tend to be seasonal and may be influenced by holidays, changes in seasons/weather or certain other annual events. In general, our sales are higher in the first and fourth quarter. We purchase most of the produce used to make our frozen and shelf-stable canned vegetables, pickles, relishes, peppers, tomatoes and other related specialty items during the months of June through October, and we generally purchase the majority of our maple syrup requirements during the months of April through August. Consequently, our liquidity needs are greatest during these periods.
Fiscal Year
Typically, our fiscal years and fiscal quarters consist of 52 and 13 weeks, respectively, ending on the Saturday closest to December 31 in the case of our fiscal year and fourth fiscal quarter, and on the Saturday closest to the end of the corresponding calendar quarter in the case of our other fiscal quarters. As a result, a 53rd week is added to our fiscal year every five orsix years. Generally, in a 53-week fiscal year, our fourth fiscal quarter contains 14 weeks.
Our fiscal years ended December 28, 2024 (fiscal 2024), December 30, 2023 (fiscal 2023) and December 31, 2022 (fiscal 2022) each contained 52 weeks and each quarter of fiscal 2024, fiscal 2023 and fiscal 2022 contained 13 weeks. Our fiscal year ending January 3, 2026 (fiscal 2025) contains 53 weeks and the fourth quarter of fiscal 2025 contains 14 weeks.
- 62 -
Business and Credit Concentrations
Our exposure to credit loss in the event of non-payment of accounts receivable by customers is estimated in the amount of the allowance for doubtful accounts. We perform ongoing credit evaluations of the financial condition of our customers. Our topten customers accounted for approximately 62.7%,60.8% and 60.5% of consolidated net sales in fiscal 2024, 2023 and 2022, respectively. Other than Walmart, which accounted for approximately 30.3%,28.8% and 27.3% of our consolidated net sales in fiscal 2024, 2023 and 2022, respectively, no single customer accounted for more than 10.0% of our consolidated net sales in fiscal 2024, 2023 or 2022. Walmart is a customer for allfour of our business units.
Our topten customers accounted for approximately 68.2% and 63.1% of our consolidated trade accounts receivables as of the end of fiscal 2024 and fiscal 2023, respectively. Other than Walmart, which accounted for approximately 36.0% and 30.7% of our consolidated trade accounts receivables as of the end of fiscal 2024 and fiscal 2023, respectively, no single customer accounted for more than 10.0% of our consolidated trade accounts receivables as of the end of fiscal 2024 or fiscal 2023. As of December 28, 2024, we do not believe we have any significant concentration of credit risk with respect to our consolidated trade accounts receivable with any single customer whose failure or nonperformance would materially affect our results other than as described above with respect to Walmart.
During fiscal 2024, 2023 and 2022, our sales to foreign countries represented approximately 9.1%,8.6% and 7.8%, respectively, of net sales. Our foreign sales are primarily to customers in Canada.
Our long-lived assets (including lease right-of-use assets and net property, plant and equipment) located outside of the United States represented approximately 7.1% and 8.9% of our total long-lived assets as of the end of fiscal 2024 and fiscal 2023, respectively.
**(2)**Summary of Significant Accounting Policies
(a)Basis of Presentation
The consolidated financial statements include the accounts of B&G Foods, Inc. and its subsidiaries. All intercompany balances and transactions have been eliminated.
(b)Use of Estimates
The preparation of financial statements in accordance with generally accepted accounting principles in the United States (GAAP) requires our management to make a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Some of the more significant estimates and assumptions made by management involve revenue recognition as it relates to trade and consumer promotion expenses; pension benefits; acquisition accounting fair value allocations; the recoverability of goodwill, other intangible assets, property, plant and equipment and deferred tax assets; and the determination of the useful life of customer relationship and finite-lived trademark intangible assets. Actual results could differ significantly from these estimates and assumptions.
Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors that management believes to be reasonable under the circumstances, including the current economic environment. We adjust such estimates and assumptions when facts and circumstances dictate. Volatility in the credit and equity markets can increase the uncertainty inherent in such estimates and assumptions.
(c)Subsequent Events
We have evaluated subsequent events for disclosure through the date of issuance of the accompanying consolidated financial statements.
(d)Cash and Cash Equivalents
For purposes of the consolidated statements of cash flows, all highly liquid instruments with original maturities of three months or less when acquired are considered to be cash and cash equivalents.
- 63 -
(e)Inventories
Inventories are stated at the lower of cost or net realizable value and include direct material, direct labor, overhead, warehousing and product transfer costs. Cost is determined using the first-in, first-out and average cost methods. Inventories have been reduced by an allowance for excess, obsolete and unsaleable inventories. The allowance is an estimate based on our management’s review of inventories on hand compared to estimated future usage and sales.
(f)Property, Plant and Equipment
Property, plant and equipment are stated at cost. Depreciation on plant and equipment is calculated using the straight-line method over the estimated useful lives of the assets,10 to 30 years for buildings and improvements,5 to 12 years for machinery and equipment, and 2 to 5 years for office furniture and vehicles. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or estimated useful life of the asset. Expenditures for maintenance, repairs and minor replacements are charged to current operations. Expenditures for major replacements and betterments are capitalized. We capitalize interest on qualifying assets based on our effective interest rate. During fiscal 2024, 2023 and 2022, we capitalized $1.0 million, $1.8 million and $1.5 million, respectively.
(g)Goodwill and Other Intangible Assets
Goodwill and indefinite-lived intangible assets (trademarks) are not amortized. As a result, these assets are tested for impairment through qualitative and quantitative assessments at least annually and whenever events or circumstances occur indicating that goodwill or indefinite-lived intangible assets might be impaired. We perform the annual impairment tests as of the last day of each fiscal year. We test our goodwill and indefinite-lived intangible assets by comparing the fair values with the carrying values and recognize a loss for the difference. The annual goodwill impairment test is performed using a qualitative assessment to determine whether it is more likely than not that the fair value of our reporting units is less than their carrying amount. This assessment considers various factors, including macroeconomic conditions, industry and market considerations, cost factors, and overall financial performance. We estimate the fair value of the indefinite-lived intangible assets primarily using the discounted cash flows method. We also consider other market-based valuation approaches, including market multiples and observable market indicators, to corroborate the results of our discounted cash flow analysis and further support fair value conclusions.
Calculating the fair values of goodwill and indefinite-lived intangible assets for these purposes requires significant estimates and assumptions by management, including future cash flows consistent with management’s expectations, annual sales growth rates, and certain assumptions underlying a discount rate based on available market data. Significant management judgment is necessary to estimate the impact of competitive operating, macroeconomic and other factors to estimate the future levels of sales and cash flows.
Customer relationships and finite-lived trademarks are presented at cost, net of accumulated amortization, and are amortized on a straight-line basis over their estimated useful lives of 10 to 20 years.
(h)Deferred Debt Financing Costs
Deferred debt financing costs are capitalized and amortized over the term of the related debt agreements and are included as a reduction of long-term debt, except for the revolving credit facility, for which the deferred debt financing costs are included in other assets. Amortization of deferred debt financing costs for fiscal 2024, 2023 and 2022 was $5.9 million, $7.5 million and $4.7 million, respectively.
(i)Long-Lived Assets
Long-lived assets, such as property, plant and equipment, and intangible assets with estimated useful lives, are depreciated or amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future net cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future net cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Recoverability of assets held for sale is measured by
- 64 -
a comparison of the carrying amount of an asset or asset group to their fair value less estimated costs to sell. Estimating future cash flows and calculating the fair value of assets requires significant estimates and assumptions by management.
Assets to be disposed of are separately presented in the consolidated balance sheets and are no longer depreciated.
(j)Accumulated Other Comprehensive (Loss) Income
Accumulated other comprehensive (loss) income includes foreign currency translation adjustments relating to assets and liabilities located in our foreign subsidiaries and changes in our pension benefits due to the initial adoption and ongoing application of the authoritative accounting literature relating to pensions, net of tax.
(k)Revenue Recognition
Revenues are recognized when our performance obligation is satisfied. Our primary performance obligation is satisfied when products are shipped. We report all amounts billed to a customer in a sale transaction as revenue, including those amounts related to shipping and handling. Shipping and handling costs are included in cost of goods sold. Consideration from a vendor to a retailer is presumed to be a reduction to the selling prices of the vendor’s products and, therefore, is characterized as a reduction of sales when recognized in the vendor’s income statement. As a result, coupon incentives, slotting and promotional expenses are recorded as a reduction of sales. Additionally, certain payments to customers related to in-store display incentives, or marketing development funds, are also recorded as a reduction of sales.
(l)Selling, General and Administrative Expenses
We promote our products with advertising, consumer incentives and trade promotions. These programs include, but are not limited to, discounts, slotting fees, coupons, rebates, in-store display incentives and volume-based incentives. Consumer incentive and trade promotion activities are recorded as a reduction to revenues based on amounts estimated as being due to customers and consumers at the end of a period. We base these estimates principally on historical utilization and redemption rates. We expense our advertising costs either in the period the advertising first takes place or as incurred. Advertising expenses were approximately $5.7 million, $6.5 million and $5.2 million, for fiscal 2024, 2023 and 2022, respectively.
(m)Pension Plans
We maintain four company-sponsored defined benefit pension plans covering approximately 21.3% of our employees. Our funding policy is to contribute annually the amount recommended by our actuaries. From time to time, however, we voluntarily contribute greater or lesser amounts based on pension asset performance, tax considerations and other relevant factors.
(n)Share-Based Compensation Expense
We provide compensation benefits in the form of performance share long-term incentive awards (LTIAs), restricted stock, common stock and stock options to employees and non-employee directors. The cost of share-based compensation is recorded at fair value at the date of grant and expensed in our consolidated statements of operations over the requisite service period, if any.
Performance share LTIAs granted to our executive officers and certain other members of senior management entitle each participant to earn shares of common stock upon the attainment of certain performance goals over the applicable performance period. The recognition of compensation expense for the performance share LTIAs is initially based on the probable outcome of the performance condition based on the fair value of the award on the date of grant and the anticipated number of shares to be awarded on a straight-line basis over the applicable performance period. The fair value of the awards on the date of grant is determined based upon the closing price of our common stock on the applicable measurement dates (i.e., the deemed grant dates for accounting purposes) reduced by the present value of expected dividends using the risk-free interest-rate as the award holders are not entitled to dividends or dividend equivalents during the vesting period. Our company’s performance against the defined performance goals are
- 65 -
re-evaluated on a quarterly basis throughout the applicable performance period and the recognition of compensation expense is adjusted for subsequent changes in the estimated or actual outcome. The cumulative effect of a change in the estimated number of shares of common stock to be issued in respect of performance share awards is recognized as an adjustment to earnings in the period of the revision.
The fair value of stock option awards is estimated on the date of grant using the Black-Scholes option pricing model and is recognized in expense over the vesting period of the options using the straight-line method. The Black-Scholes option pricing model requires various assumptions, including the expected volatility of our stock, the expected term of the option, the risk-free interest rate and the expected dividend yield. Expected volatility is based on both historical and implied volatilities of our common stock over the estimated expected term of the award. The risk-free rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant. All stock option grants have an exercise price equal to or greater than the fair market value of our common stock on the date of grant and have a 10-year term.
We recognize compensation expense for only that portion of share-based awards that are expected to vest. We utilize historical employee termination behavior to determine our estimated forfeiture rates. If the actual forfeitures differ from those estimated by management, adjustments to compensation expense will be made in future periods.
(o)Income Tax Expense Estimates and Policies
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities of our company are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided when it is more likely than not that all or some portion of the deferred tax asset will not be realized. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.
As part of the income tax provision process of preparing our consolidated financial statements, we are required to estimate our income taxes. This process involves estimating our current tax expenses together with assessing temporary differences resulting from differing treatment of items for tax and accounting purposes. These differences result in deferred tax assets and liabilities. We then assess the likelihood that our deferred tax assets will be recovered from future taxable income and to the extent we believe the recovery is not likely, we establish a valuation allowance. Further, to the extent that we establish a valuation allowance or increase this allowance in a financial accounting period, we include such charge in our tax provision, or reduce our tax benefits in our consolidated statements of operations. We use our judgment to determine our provision or benefit for income taxes, deferred tax assets and liabilities and any valuation allowance recorded against our deferred tax assets.
There are various factors that may cause these tax assumptions to change in the near term, and we may have to record a valuation allowance against our deferred tax assets. We cannot predict whether future U.S. federal and state income tax laws and regulations might be passed that could have a material effect on our results of operations. We assess the impact of significant changes to the U.S. federal, state and international income tax laws and regulations on a regular basis and update the assumptions and estimates used to prepare our consolidated financial statements when new regulations and legislation are enacted. We recognize the benefit of an uncertain tax position that we have taken or expect to take on our income tax returns if it is “more likely than not” that such tax position will be sustained based on its technical merits.
(p)Dividends
Cash dividends, if any, are accrued as a liability on our consolidated balance sheets when declared and recorded as a decrease to additional paid-in capital, or as a decrease to retained earnings when additional paid-in capital has a zero balance.
- 66 -
(q)Earnings (Loss) Per Share
Basic earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of shares of common stock outstanding. Diluted earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of shares of common stock outstanding plus all additional shares of common stock that would have been outstanding if potentially dilutive shares of common stock had been issued upon the exercise of stock options or in connection with performance share LTIAs that may be earned as of the beginning of the period using the treasury stock method. During periods in which we report a net loss, such as fiscal 2024, 2023 and 2022, diluted loss per share is the same as loss per share because potentially dilutive shares of common stock are not assumed to have been issued because their effect would be antidilutive.
The table below shows net loss, weighted average common shares outstanding and basic and diluted loss per share for fiscal 2024, 2023 and 2022, respectively (in thousands, except share and per share data):
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · Fiscal · Fiscal · Fiscal | |||||||||
| | 2024 (1) | 2023 (1) | 2022 (1) | ||||||
| | | | |||||||
| Net loss | | $(251,251) | | $(66,198) | | $(11,370) | |||
| | | | | | | | | | |
| Weighted average common shares outstanding: | | | | | | | | | |
| Basic | | 79,011,619 | | 74,267,132 | | 70,468,061 | |||
| Net effect of potentially dilutive share-based compensation awards | | — | | — | | — | |||
| Diluted | | 79,011,619 | | 74,267,132 | | 70,468,061 | |||
| | | | | | | | | | |
| Loss per share: | | | | | | | | | |
| Basic | | $(3.18) | | $(0.89) | | $(0.16) | |||
| Diluted | | $(3.18) | | $(0.89) | | $(0.16) | |||
| (1) | For fiscal 2024, 2023 and 2022, there are no potentially dilutive share-based compensation awards included in the calculation of diluted weighted average common shares outstanding, as their effect would have been antidilutive. |
(r)Accounting Standards Adopted in Fiscal 2024
In November 2023, the Financial Accounting Standards Board (FASB) issued a new Accounting Standards Update (ASU) that enhances segment disclosures and requires additional disclosures of segment expenses. We adopted this guidance when it became effective for our annual reporting for fiscal 2024 and we have modified our segment disclosures accordingly. See Note 17, “Business Segment Information.” As this ASU only required additional disclosures, the adoption of this ASU did not impact our consolidated financial position, results of operations or liquidity.
(s)Recently Issued Accounting Standards – Pending Adoption
In November 2024, the FASB issued a new ASU that requires new financial statement disclosures in tabular format, disaggregating information about prescribed categories underlying any relevant statement of operations expense caption. This ASU is effective prospectively for annual periods in fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption and retrospective application are permitted. We currently expect to adopt this guidance when it becomes effective for our annual reporting for fiscal 2027. We are currently evaluating the expected impact to our consolidated financial statements and related disclosures.
In December 2023, the FASB issued a new ASU that requires improved disclosures related to the tax rate reconciliation and income taxes paid. This ASU requires companies to reconcile the income tax expense attributable to continuing operations to the statutory federal income tax rate applied to pre-tax income from continuing operations. This ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. We currently expect to adopt this guidance when it becomes effective for our annual reporting for fiscal 2025. The guidance is
- 67 -
required to be applied on a prospective basis with the option to apply retrospectively to all prior periods presented in the financial statements. We are currently evaluating the expected impact to our consolidated financial statements and related disclosures.
(t)Segment Reporting
Effective in the first quarter of 2024, we realigned our reportable segments (which are the same as our reporting units) to correspond with changes to our organizational responsibilities, management structure and operating model. As a result of the change, we now manage and report the following four reportable segments: Specialty, Meals, Frozen & Vegetables and Spices & Flavor Solutions. Prior period segment results in our consolidated financial statements and related notes in this report have been recast to reflect the change from one reportable segment tofour reportable segments. See Note 17, “Business Segment Information.”
| (3) | Acquisitions and Divestitures |
We account for acquisitions using the acquisition method of accounting and, accordingly, have included the assets acquired, liabilities assumed and results of operations in our consolidated financial statements from the respective date of acquisition. The excess of the purchase price over the fair value of identifiable net assets acquired represents goodwill. Indefinite-lived trademarks are deemed to have an indefinite useful life and are not amortized. Customer relationships and finite-lived trademarks acquired are amortized over 10 to 20 years. Goodwill and other intangible assets are deductible for income tax purposes. Inventory has been recorded at estimated selling price less costs of disposal and a reasonable selling profit and the property, plant and equipment and other intangible assets (including trademarks, customer relationships and other intangible assets) acquired have been recorded at fair value as determined by our management with the assistance of a third-party valuation specialist. See Note 6, “Goodwill and Other Intangible Assets.”
Yuma Acquisition
On May 5, 2022, we completed the acquisition of the frozen vegetable manufacturing operations of Growers Express, LLC, whose primary business at the time of the acquisition was co-manufacturing certainGreen Giant frozen vegetable products, includingGreen Giant® Riced Veggies andGreen Giant Veggie Spirals®. The purchased assets include inventory, equipment, a sublease for a portion of a manufacturing facility in Yuma, Arizona, and a lease for a warehouse facility in San Luis, Arizona. Approximately 160 employees transferred to B&G Foods. We refer to this acquisition as the “Yuma acquisition.” As part of the Yuma acquisition, we also repurchased the master license agreement for certainGreen Giant Fresh vegetable products and have assumed responsibility for the administration of related sublicense agreements.
The following table sets forth the allocation of the Yuma acquisition purchase price to the estimated fair value of the net assets acquired at the date of acquisition:
| | | | |
|---|---|---|---|
| Purchase Price Allocation (in thousands): · · May 5, 2022 | |||
| Inventories | | $3,342 | |
| Prepaid expenses and other current assets | | | 187 |
| Property, plant and equipment, net | | | 12,508 |
| Operating lease right-of-use assets | | | 12,770 |
| Finance lease right-of-use assets | | | 3,529 |
| Other intangible assets, net | | | 4,483 |
| Current portion of operating lease liabilities | | | (1,624) |
| Current portion of finance lease liabilities | | | (1,035) |
| Long-term operating lease liabilities, net of current portion | | | (8,756) |
| Long-term finance lease liabilities, net of current portion | | | (2,493) |
| Goodwill | | | 4,379 |
| Total purchase price (paid in cash) | | $27,290 | |
- 68 -
Unaudited Pro Forma Summary of Operations
The Yuma acquisition was not material to our consolidated results of operations or financial position and, therefore, pro forma financial information is not presented for that acquisition.
Divestiture of Green Giant U.S. Shelf-Stable Product Line
During fiscal 2023, we completed the sale of theGreen Giant U.S. shelf-stable product line to Seneca Foods Corporation and we recorded a loss on sale of $137.8 million, including $137.7 million during fiscal 2023 and an additional $0.1 million during the first quarter of fiscal 2024. The sale did not include ourGreen Giant frozen business,Green GiantCanada business, or theLe Sueur brand. Because we retained theGreen Giant trademarks, we agreed to license theGreen Giant trademarks to Seneca on a perpetual, royalty-free basis for use in connection with theGreen Giant U.S. shelf-stable product line. In connection with the sale, we provided certain transition services to Seneca from the closing date through February 6, 2024.
We recognized a pre-tax loss on the divestiture of $137.8 million, as calculated below (in thousands):
| | | |
|---|---|---|
| | | |
| Cash received(1) | $55,166 | |
| Less: | | |
| Assets sold: | | |
| Trademarks — indefinite-lived intangible assets | $115,340 | |
| Inventories | | 73,563 |
| Customer relationships — finite-lived intangible assets | | 4,111 |
| Total assets sold | | 193,014 |
| Pre-tax loss on sale of assets(2) | $(137,848) | |
| (1) | Cash received of $55.2 million is net of a post-closing inventory adjustment of $0.4 million. |
| (2) | Pre-tax loss on sale of assets of $137.8 million consists of $132.9 million recorded during the third quarter of 2023, $4.8 million during the fourth quarter of 2023, and $0.1 million recorded during the first quarter of 2024. |
Back to Nature Divestiture
On December 15, 2022, we entered into an agreement to sell theBack to Nature business to a subsidiary of Barilla America, Inc. for a purchase price of $51.4 million in cash, subject to closing and post-closing adjustments based upon inventory at closing. We refer to this divestiture as the “Back to Nature sale.”
During fiscal 2022, we reclassified $157.7 million of assets related to ourBack to Nature business as assets held for sale. We measured the assets held for sale at the lower of their carrying value or fair value less anticipated costs to sell and recorded pre-tax, non-cash impairment charges of $103.6 million during the third quarter of 2022. After we entered into the sale agreement, we recorded additional pre-tax, non-cash impairment charges of $2.8 million related to those assets during the fourth quarter of 2022. As a result, we had assets held for sale related to ourBack to Nature business of $51.3 million at December 31, 2022.
- 69 -
Effective January 3, 2023, the first business day of fiscal 2023, we completed theBack to Nature sale. During the first quarter of 2023, we recognized a pre-tax loss on theBack to Nature sale of $0.1 million, as calculated below (in thousands):
| | | |
|---|---|---|
| | | |
| Cash received | $51,414 | |
| Less: | | |
| Assets sold: | | |
| Trademarks — indefinite-lived intangible assets | $109,900 | |
| Goodwill | | 29,500 |
| Customer relationships — finite-lived intangible assets | | 11,025 |
| Inventories | | 7,323 |
| Impairment of assets held for sale recorded during fiscal 2022 | | (106,434) |
| Total assets sold | | 51,314 |
| Expenses | | 185 |
| Pre-tax loss on sale of assets | $(85) | |
As a result of theBack to Naturedivestiture, we incurred a capital loss for tax purposes, for which we recorded a deferred tax asset during the first quarter of 2023. A valuation allowance has been recorded against this deferred tax asset, which negatively impacted our income tax expense for the first quarter of 2023 by $14.7 million.
| (4) | Inventories |
Inventories consist of the following, as of the dates indicated (in thousands):
| | | | | | | |
|---|---|---|---|---|---|---|
| · December 28, 2024 · December 30, 2023 | ||||||
| Raw materials and packaging | | $85,356 | | $92,707 | ||
| Work-in-process | | | 116,161 | | | 128,073 |
| Finished goods | | 309,715 | | 348,200 | ||
| Inventories | | $511,232 | | $568,980 | ||
**(5)**Property, Plant and Equipment, net
Property, plant and equipment, net, consists of the following as of the dates indicated (in thousands):
| · · · · · · | ||||
|---|---|---|---|---|
| · December 28, 2024 · December 30, 2023 | ||||
| Land and improvements | | $26,344 | | $26,176 |
| Buildings and improvements | | 163,855 | | 163,052 |
| Machinery and equipment | | 438,220 | | 428,713 |
| Office furniture, vehicles and computer equipment | | 99,336 | | 97,249 |
| Construction-in-progress | | 14,517 | | 13,182 |
| Property, plant and equipment, cost | | 742,272 | | 728,372 |
| Less: accumulated depreciation | | (464,153) | | (426,084) |
| Property, plant and equipment, net | | $278,119 | | $302,288 |
Depreciation expense was $47.1 million, $47.8 million and $58.6 million for fiscal 2024, 2023 and 2022, respectively.
- 70 -
| (6) | Goodwill and Other Intangible Assets |
The carrying amounts of goodwill and other intangible assets, as of the dates indicated, consist of the following (in thousands):
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 28, 2024 · · December 30, 2023 | ||||||||||||||||||
| · Gross Carrying · Accumulated · Net Carrying · Gross Carrying · Accumulated · Net Carrying | ||||||||||||||||||
| | Amount | Amortization | Amount | Amount | Amortization | Amount | ||||||||||||
| Finite-Lived Intangible Assets | | | | | | | | | | | | | | | | | | |
| Trademarks | | $6,800 | | $5,289 | | $1,511 | | $6,800 | | $4,836 | | $1,964 | ||||||
| Customer relationships | | 386,026 | | 218,958 | | 167,068 | | 386,235 | | 199,006 | | 187,229 | ||||||
| Total finite-lived intangible assets | | $392,826 | | $224,247 | | $168,579 | | $393,035 | | $203,842 | | $189,193 | ||||||
| | | | | | | | | | | | | | | | | | | |
| Indefinite-Lived Intangible Assets | | | | | | | | | | | | | | | | | | |
| Goodwill | | | | | | | | $548,231 | | | | | | | | $619,399 | ||
| Trademarks | | | | | | | | | 1,117,367 | | | | | | | | | 1,438,643 |
| Total indefinite-lived intangible assets | | | | | | | | $1,665,598 | | | | | | | | $2,058,042 | ||
| | | | | | | | | | | | | | | | | | | |
| Total goodwill and other intangible assets | | | | | | | | $1,834,177 | | | | | | | | $2,247,235 | ||
The changes in the carrying amount of goodwill by reporting unit for fiscal 2024 were as follows (in thousands):
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Specialty · · Meals · · Frozen & Vegetables · · Spices & Flavor Solutions · · Total | |||||||||||||||
| Balance as of December 30, 2023 | | $224,366 | | $143,020 | | $70,580 | | $181,433 | | $619,399 | |||||
| Currency translation | | | (588) | | | — | | | — | | | — | | | (588) |
| Impairment | | | — | | | — | | | (70,580) | | | — | | | (70,580) |
| Balance as of December 28, 2024 | | $223,778 | | $143,020 | | $— | | $181,433 | | $548,231 | |||||
The changes in the carrying amount of indefinite-lived trademark intangible assets by reporting unit for fiscal 2024 were as follows (in thousands):
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Specialty · · Meals · · Frozen & Vegetables · · Spices & Flavor Solutions · · Total | |||||||||||||||
| Balance as of December 30, 2023 | | $609,410 | | $249,764 | | $306,660 | | $272,809 | | $1,438,643 | |||||
| Currency translation | | | (1,276) | | | — | | | — | | | — | | | (1,276) |
| Impairment | | | (15,000) | | | (30,000) | | | (275,000) | | | — | | | (320,000) |
| Balance as of December 28, 2024 | | $593,134 | | $219,764 | | $31,660 | | $272,809 | | $1,117,367 | |||||
Amortization expense associated with finite-lived intangible assets was $20.4 million, $20.8 million and $21.3 million during fiscal 2024, 2023 and 2022, respectively, and is recorded in operating expenses. We expect to recognize $20.4 million of amortization expense associated with our finite-lived intangible assets in fiscal year 2025, $19.7 million in fiscal 2026, $14.8 million in fiscal 2027, $12.9 million in fiscal 2028 and $12.7 million in fiscal 2029, respectively.
During the first quarter of 2024, we reorganized our reporting structure fromone reportable segment tofour reportable segments: Specialty, Meals, Frozen & Vegetables and Spices & Flavor Solutions, which are further described in Note 17, “Business Segment Information.” The change in the reporting structure required us to reassign assets and liabilities, including goodwill, among the four reporting units (which are the same as our reportable segments) and complete a goodwill impairment test, both prior to and subsequent to the change, comparing the fair values of the reporting units to the carrying values, and evaluate other assets in the reporting units for impairment, including indefinite-lived intangible assets (trademarks).
- 71 -
The fair value of our reporting units was estimated using a discounted cash flow analysis, which required us to estimate future cash flows as well as to select a risk-adjusted discount rate to measure the present value of the anticipated cash flows. When determining future cash flow estimates, we consider historical results adjusted to reflect current and anticipated operating conditions. We estimate cash flows for a reporting unit over a discrete period and a terminal period (considering expected long-term growth rates and trends). We used a discount rate of 8.00% and a terminal growth rate that was flat in estimating the fair value of our reporting units. Estimating the fair value of individual reporting units requires us to make assumptions and estimates in areas such as future economic conditions, industry-specific conditions, product pricing, and necessary capital expenditures. The use of different assumptions or estimates for future cash flows, discount rates, or terminal growth rates could produce substantially different estimates of the fair value.
During the first quarter of 2024, we completed an interim goodwill impairment test, both prior to and subsequent to the change in reporting structure described above, by comparing the fair values of the reporting units to the carrying values. As a result of this goodwill impairment test during the first quarter of 2024, we recognized pre-tax, non-cash goodwill impairment charges of $70.6 million within our Frozen & Vegetables reporting unit, which is recorded in “Impairment of goodwill” in our consolidated statement of operations for fiscal 2024.
As of December 28, 2024, we completed our annual goodwill impairment test for all reporting units with goodwill. This assessment was conducted using a qualitative assessment, evaluating whether it was more likely than not that the fair value of each reporting unit was below its carrying value. In performing the qualitative assessment, we considered various factors, including macroeconomic conditions, industry and market trends, the estimated fair value of reporting units determined in the first quarter of 2024 using a discounted cash flow analysis, financial performance, and other unit-specific considerations. If the qualitative assessment had indicated that a reporting unit’s fair value was more likely than not below its carrying value, we would have performed a quantitative test. Based on the results of our annual goodwill impairment test, we determined that no impairment was required. Similarly, our annual impairment test for fiscal 2023 and fiscal 2022 resulted in no adjustments to the carrying value of our goodwill.
Our annual impairment tests for fiscal 2024 resulted in our company recording pre-tax, non-cash impairment charges to intangible trademark assets for ourGreen Giant,Victoria,Static Guard and* McCann’s* brands of $320.0 million during the fourth quarter of 2024.Green Giant is part of the Frozen & Vegetables segment;Victoria andMcCann’s are part of the Meals segment; andStatic Guard is part of the Specialty segment. These charges, which reflect partial impairments of each brand, were recorded in “Impairment of intangible assets” in our consolidated statement of operations for fiscal 2024.
Our annual impairment tests for fiscal 2023 resulted in our company recording pre-tax, non-cash impairment charges to intangible trademark assets for ourBaker’s Joy,Molly McButter,Sugar Twin andNew York Flatbreads brands of $20.5 million in the aggregate during the fourth quarter of 2023, which is recorded in “Impairment of intangible assets” in our consolidated statement of operations for fiscal 2023.Baker’s Joy, Sugar Twin andNew York Flatbreads are part of the Specialty segment andMolly McButteris part of the Spices & Flavor Solutions segment. We partially impaired theBaker’s Joy andSugar Twin brands, and we fully impaired theMolly McButter andNew York Flatbreads brands.
Additionally, in connection with the divestiture of ourGreen Giant U.S. shelf-stable product line during the fourth quarter of 2023, we reclassified $115.3 million of indefinite-lived trademark intangible assets, $82.3 million of inventories and $4.1 million of finite-lived customer relationship intangible assets to assets held for sale as of the end of the third quarter of 2023. We then measured the assets held for sale at the lower of their carrying value or fair value less the estimated costs to sell, and recorded pre-tax, non-cash charges of $132.9 million during the third quarter of 2023. See Note 3, “Acquisitions and Divestitures.”
We completed our annual impairment tests for fiscal 2022 with no adjustments to the carrying values of indefinite-lived intangible assets. However, in connection with our decision to sell theBack to Naturebusiness, during fiscal 2022 we reclassified $109.9 million of indefinite-lived trademark intangible assets, $29.5 million of goodwill, $11.0 million of finite-lived customer relationship intangible assets and $7.3 million of inventories to assets held for sale. We measured the assets held for sale at the lower of their carrying value or fair value less anticipated costs to sell
- 72 -
and recorded pre-tax, non-cash impairment charges of $106.4 million during fiscal 2022 relating to those assets. See Note 3, “Acquisitions and Divestitures.”
If future revenues and contributions to our operating results for any of our brands or operating segments, including recently impaired brands and newly acquired brands, deteriorate, at rates in excess of our current projections, we may be required to record additional non-cash impairment charges to certain intangible assets, including trademarks and goodwill. In addition, any significant decline in our market capitalization or changes in discount rates, even if due to macroeconomic factors, could put pressure on the carrying value of our goodwill or the goodwill of any of our operating segments. A determination that all or a portion of our goodwill or indefinite-lived intangible assets are impaired, although a non-cash charge to operations, could have a material adverse effect on our business, consolidated financial condition and results of operations. For a further discussion of our annual impairment testing of goodwill and indefinite-lived intangible assets (trademarks), see Note 2(g), “Summary of Significant Accounting Policies—Goodwill and Other Intangible Assets.”
| (7) | Long-Term Debt |
Long-term debt consists of the following, as of the dates indicated (in thousands):
| | | | | | | |
|---|---|---|---|---|---|---|
| | December 28, 2024 | December 30, 2023 | ||||
| Revolving credit loans due 2028: | | | | | | |
| Outstanding principal | | $245,000 | | $170,000 | ||
| Revolving credit loans, net(1) | | | 245,000 | | | 170,000 |
| | | | | | | |
| Tranche B term loans due 2029: | | | | | | |
| Outstanding principal | | | 450,000 | | | 528,625 |
| Unamortized deferred debt financing costs | | | (4,497) | | | (1,925) |
| Unamortized discount | | (4,432) | | (1,182) | ||
| Tranche B term loans due 2029, net | | | 441,071 | | | 525,518 |
| | | | | | | |
| 5.25% senior notes due 2025: | | | | | | |
| Outstanding principal | | | — | | | 265,392 |
| Unamortized deferred debt financing costs | | | — | | | (636) |
| Unamortized premium | | | — | | | 200 |
| 5.25% senior notes due 2025, net | | — | | | 264,956 | |
| | | | | | | |
| 5.25% senior notes due 2027: | | | | | | |
| Outstanding principal | | | 550,000 | | | 550,000 |
| Unamortized deferred debt financing costs | | | (3,132) | | | (4,159) |
| 5.25% senior notes due 2027, net | | 546,868 | | | 545,841 | |
| | | | | | | |
| 8.00% senior secured notes due 2028: | | | | | | |
| Outstanding principal | | | 799,315 | | | 550,000 |
| Unamortized deferred debt financing costs | | | (10,774) | | | (8,599) |
| Unamortized discount | | | (1,032) | | | (2,628) |
| 8.00% senior secured notes due 2028, net | | 787,509 | | | 538,773 | |
| | | | | | | |
| Total long-term debt, net of unamortized deferred debt financing costs and discount/premium | | | 2,020,448 | | | 2,045,088 |
| Current portion of long-term debt | | (5,625) | | (22,000) | ||
| Long-term debt, net of unamortized deferred debt financing costs and discount/premium and excluding current portion | | $2,014,823 | | $2,023,088 | ||
| (1) | Unamortized deferred debt financing costs related to our revolving credit facility were $1.4 million and $1.8 million as of December 28, 2024 and December 30, 2023, respectively. These amounts are included in other assets in the accompanying consolidated balance sheets. |
- 73 -
*Senior Secured Credit Agreement.*Our senior secured credit agreement includes a term loan facility and a revolving credit facility.
On July 12, 2024, we refinanced and amended our credit agreement. As part of the refinancing and together with a portion of the net proceeds of the offering of additional 8.00% senior secured notes due 2028 described below, we reduced the aggregate principal amount of tranche B term loans outstanding under our credit agreement from $507.3 million to $450.0 million by replacing $507.3 million of outstanding tranche B term loans with $450.0 million of new tranche B term loans. We also extended the maturity date for the tranche B term loans from October 10, 2026 to October 10, 2029. The new tranche B term loans were issued at a price equal to 99.00% of their face value. The new tranche B term loans bear interest based on alternative rates that we may choose, including a base rate per annum plus an applicable margin of 2.50%, and SOFR plus an applicable margin of 3.50%. As of December 28, 2024, the weighted average interest rate on our tranche B term loans was 8.07%. The new tranche B term loans are subject to amortization at the rate of 0.25% of the original principal amount per calendar quarter with the balance due and payable on the maturity date. As of December 28, 2024, $450.0 million of tranche B term loans remained outstanding.
As part of the refinancing, on July 12, 2024, we prepaid $175.0 million aggregate principal amount of revolving credit loans with a portion of the proceeds of the tack-on offering, decreased the revolver capacity under the credit agreement from $800.0 million to $475.0 million aggregate principal amount, and extended the maturity date of our revolving credit facility from December 16, 2025 to December 16, 2028. Following the refinancing, interest under the revolving credit facility, including any outstanding letters of credit, is determined based on alternative rates that we may choose in accordance with the credit agreement, including a base rate per annum plus an applicable margin ranging from 0.50% to 1.00%, and SOFR plus an applicable margin ranging from 1.50% to 2.00%, in each case depending on our consolidated leverage ratio (as defined in the credit agreement). As of December 28, 2024, the weighted average interest rate on our revolving credit loans was 6.48%. As of December 28, 2024, the available borrowing capacity under the revolving credit facility, net of outstanding letters of credit of $4.7 million, was $225.3 million. Proceeds of the revolving credit facility may be used for general corporate purposes, including acquisitions of targets in the same or a similar line of business as our company, subject to specified criteria.
We are required to pay a commitment fee of 0.50% per annum on the unused portion of the revolving credit facility. The maximum letter of credit capacity under the revolving credit facility is $50.0 million, with a fronting fee of 0.25% per annum for all outstanding letters of credit and a letter of credit fee equal to the applicable margin for revolving loans that are SOFR loans.
We may prepay term loans or revolving loans at any time without premium or penalty (other than customary “breakage” costs with respect to the early termination of SOFR loans). Subject to certain exceptions, the credit agreement provides for mandatory prepayment upon certain asset dispositions or casualty events and issuances of indebtedness.
Our obligations under the credit agreement are jointly and severally and fully and unconditionally guaranteed on a senior basis by all of our existing and certain future domestic subsidiaries (other than a domestic subsidiary that is a holding company for one or more foreign subsidiaries). The credit agreement is secured by substantially all of our and our domestic subsidiaries’ assets except our and our domestic subsidiaries’ real property. The credit agreement contains customary restrictive covenants, subject to certain permitted amounts and exceptions, including covenants limiting our ability to incur additional indebtedness, pay dividends and make other restricted payments, repurchase shares of our outstanding stock and create certain liens.
The credit agreement also contains certain financial maintenance covenants, which, among other things, specify a maximum consolidated leverage ratio and a minimum interest coverage ratio, each ratio as defined in the credit agreement. The credit agreement provides that our maximum consolidated leverage ratio (defined as the ratio, determined on a pro forma basis, of our consolidated net debt, as of the last day of any period of four consecutive fiscal quarters to our adjusted EBITDA (as defined in the credit agreement) before share-based compensation for such period), is 7.00 to 1.00. We are also required to maintain a consolidated interest coverage ratio (defined as the ratio, determined on a pro forma basis, of our adjusted EBITDA (before share-based compensation) for any period of four consecutive
- 74 -
fiscal quarters to our consolidated interest expense for such period payable in cash) of at least 1.75 to 1.00. As of December 28, 2024, we were in compliance with all of the covenants, including the financial covenants, in the credit agreement.
The credit agreement also provides for an incremental term loan and revolving loan facility, pursuant to which we may request that the lenders under the credit agreement, and potentially other lenders, provide unlimited additional amounts of term loans or revolving loans or both on terms substantially consistent with those provided under the credit agreement. Among other things, the utilization of the incremental facility is conditioned on our ability to meet a maximum senior secured leverage ratio of 4.00 to 1.00, and a sufficient number of lenders or new lenders agreeing to participate in the facility.
5.25%* Senior Notes due 2025.* On October 9, 2024, we redeemed in full all $265.4 million remaining aggregate principal amount of our 5.25% senior notes due 2025 at a cash redemption price of 100.0% of the principal amount of the notes redeemed, plus accrued and unpaid interest on such amount, to, but excluding, the redemption date. We funded the redemption with revolving loans under our existing credit facility together with cash on hand.
5.25%* Senior Notes due 2027.*On September 26, 2019, we issued $550.0 million aggregate principal amount of 5.25% senior notes due 2027 at a price to the public of 100% of their face value.
Interest on the 5.25% senior notes due 2027 is payable on March 15 and September 15 of each year, commencing March 15, 2020. The 5.25% senior notes due 2027 will mature on September 15, 2027, unless earlier retired or redeemed as described below.
We may redeem some or all of the 5.25% senior notes due 2027 at a redemption price of 101.313% of the principal amount through February 28, 2025 and 100% on or after March 1, 2025, in each case plus accrued and unpaid interest to the date of redemption. In addition, if we undergo a change of control or upon certain asset sales, we may be required to offer to repurchase the 5.25% senior notes due 2027 at the repurchase price set forth in the indenture plus accrued and unpaid interest to the date of repurchase.
We may also, from time to time, seek to retire the 5.25% senior notes due 2027 through cash repurchases of the 5.25% senior notes due 2027 and/or exchanges of the 5.25% senior notes due 2027 for equity securities, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
Our obligations under the 5.25% senior notes due 2027 are jointly and severally and fully and unconditionally guaranteed on a senior basis by all of our existing and certain future domestic subsidiaries. The 5.25% senior notes due 2027 and the subsidiary guarantees are our and the guarantors’ general unsecured obligations and are effectively junior in right of payment to all of our and the guarantors’ secured indebtedness and to all existing and future indebtedness and other liabilities of our non-guarantor subsidiaries; arepari passu in right of payment to all of our and the guarantors’ existing and future unsecured senior debt; and are senior in right of payment to all of our and the guarantors’ future subordinated debt. Our foreign subsidiaries are not guarantors, and any future foreign or partially owned domestic subsidiaries will not be guarantors, of the 5.25% senior notes due 2027.
The indenture governing the 5.25% senior notes due 2027 contains covenants with respect to us and the guarantors and restricts the incurrence of additional indebtedness and the issuance of capital stock; the payment of dividends or distributions on, and redemption of, capital stock; a number of other restricted payments, including certain investments; creation of certain liens; certain sale-leaseback transactions; certain asset sales; fundamental changes, including consolidation, mergers and transfers of all or substantially all of our assets; and specified transactions with affiliates. Each of the covenants is subject to a number of important exceptions and qualifications. As of December 28, 2024, we were in compliance with all of the covenants in the indenture governing the 5.25% senior notes due 2027.
8.00%* Senior Secured Notes due 2028*. On September 26, 2023, we issued $550.0 million aggregate principal amount of 8.00% senior secured notes due 2028 at a price of 99.502%. On July 12, 2024, we issued an additional $250.0
- 75 -
million aggregate principal amount of 8.00% senior secured notes due 2028 at a price to the public 100.5% of their face value plus accrued interest from March 15, 2024 to, but excluding, July 12, 2024. The notes issued in July 2024 were issued as additional notes under the same indenture as our 8.00% senior secured notes due 2028 that were issued in September 2024, and, as such, form a single series and trade interchangeably with the previously issued 8.00% senior secured notes due 2028. As of December 28, 2024, approximately $799.3 million of the 8.00% senior secured notes due 2028 are outstanding.
The net proceeds from the initial offering in September 2023 were $538.3 million after deducting discounts, fees and expenses related to the offering. We used the net proceeds of the offering, together with cash on hand, to redeem $555.4 million aggregate principal amount of our 5.25% senior notes due 2025 on October 12, 2023 and to pay related fees and expenses. We used the proceeds of the offering in July 2024 of additional 8.00% senior secured notes due 2028 to repay a portion of our tranche B term loans and revolving credit loans under our credit agreement and to pay related fees and expenses.
Interest on the 8.00% senior secured notes due 2028 is payable on March 15 and September 15 of each year. The 8.00% senior secured notes due 2028 will mature on September 15, 2028, unless earlier retired or redeemed as described below.
We may redeem some or all of the 8.00% senior secured notes due 2028 at a redemption price of 104.00% of the principal amount beginning September 15, 2025 and thereafter at prices declining annually to 102.00% on or after September 15, 2026 and 100.00% on or after September 15, 2027, in each case plus accrued and unpaid interest to (but not including) the date of redemption. We may redeem up to 40% of the aggregate principal amount of the 8.00% senior secured notes due 2028 prior to September 15, 2025 at a redemption price of 108.00% plus accrued and unpaid interest to (but not including) the date of redemption with the net proceeds from certain equity offerings. We may also redeem some or all of the 8.00% senior secured notes due 2028 at any time prior to September 15, 2025 at a redemption price equal to the make-whole amount set forth in the indenture plus accrued and unpaid interest to (but not including) the date of redemption. In addition, if we undergo a change of control, we may be required to offer to repurchase the 8.00% senior secured notes due 2028 at 101.00% of the aggregate principal amount, plus accrued and unpaid interest to (but not including) the date of repurchase. Upon certain asset dispositions we may be required to offer to purchase a portion of the 8.00% senior secured notes due 2028 at 100.00% of the aggregate principal amount, plus accrued and unpaid interest to (but not including) the date of repurchase. See “Offer to Partially Repurchase8.00% Senior Secured Notes Due 2028 Upon Asset Sale”* *below.
We may also, from time to time, seek to retire the 8.00% senior secured notes due 2028 through cash repurchases of the 8.00% senior secured notes due 2028 and/or exchanges of the 8.00% senior secured notes due 2028 for equity securities, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
The 8.00% senior secured notes due 2028 are our senior secured obligations and are jointly and severally and fully and unconditionally guaranteed on a senior secured basis by each of our existing and future domestic subsidiaries (other than immaterial subsidiaries). The 8.00% senior secured notes due 2028 have the same guarantors as our credit agreement. The 8.00% senior secured notes due 2028 and the related guarantees are secured by, subject to permitted liens, first-priority security interests in certain collateral (which generally includes most of our and our guarantors’ right or interest in or to property of any kind, except for our and our guarantors’ real property and certain intangible assets), which assets also secure (and will continue to secure) our credit agreement on a pari passu basis. Pursuant to the terms of the indenture, the related collateral agreement and an intercreditor agreement, the 8.00% senior secured notes due 2028 and the guarantees rank (1)pari passu (equally and ratably) in right of payment to all of our and the guarantors’ existing and future senior debt, including existing and future senior debt under our existing or any future senior secured credit agreement (including the term loan borrowings under our existing senior secured credit facility, any obligations under our existing revolving credit facility and all other borrowings and obligations under our credit agreement), (2) effectively senior in right of payment to our and such guarantors’ existing and future senior unsecured debt, including 5.25% senior notes due 2027 to the extent of the value of the collateral, (3) effectively junior to our and the guarantors’ future secured
- 76 -
debt, secured by assets that do not constitute collateral, to the extent of the value of the collateral securing such debt, (4) senior in right of payment to our and such guarantors’ other existing and future subordinated debt and (5) structurally subordinated to all existing and future indebtedness and other liabilities of our subsidiaries that do not guarantee the 8.00% senior secured notes due 2028.
The indenture governing the 8.00% senior secured notes due 2028 contains covenants with respect to us and the guarantors and restricts the incurrence of additional indebtedness and the issuance of capital stock; the payment of dividends or distributions on, and redemption of, capital stock; a number of other restricted payments, including certain investments; creation of certain liens; certain sale-leaseback transactions; certain asset sales; fundamental changes, including consolidation, mergers and transfers of all or substantially all of our assets; and specified transactions with affiliates. Each of the covenants is subject to a number of important exceptions and qualifications. As of December 28, 2024, we were in compliance with all of the covenants in the indenture governing the 8.00% senior secured notes due 2028.
Offer to Partially Repurchase8.00% Senior Secured Notes Due 2028 Upon Asset Sale. During March 2024, B&G Foods commenced an offer to purchase for cash up to $22.0 million principal amount of our 8.00% senior secured notes due 2028 from holders of the notes at a purchase price equal to 100.00% of the principal amount of such notes, plus accrued and unpaid interest, if any, to, but not including, the date fixed for the purchase of the notes tendered pursuant to the offer. The offer was not conditioned upon a minimum principal amount of the notes being tendered. Pursuant to the indenture governing the 8.00% senior secured notes due 2028, the offer was required to be made as a result of theGreen Giant U.S. shelf-stable divestiture.
During April 2024, B&G Foods received and accepted for purchase approximately $0.7 million principal amount of the 8.00% senior secured notes due 2028 validly tendered by the asset sale offer to purchase deadline. During April 2024, B&G Foods used the remaining asset sale proceeds to prepay approximately $21.3 million aggregate principal amount of tranche B term loans.
*Subsidiary Guarantees.*We have no assets or operations independent of our direct and indirect subsidiaries. All of our present domestic subsidiaries jointly and severally and fully and unconditionally guarantee our long-term debt. There are no significant restrictions on our ability and the ability of our subsidiaries to obtain funds from our respective subsidiaries by dividend or loan. See Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Supplemental Financial Information about B&G Foods and Guarantor Subsidiaries.”
Gains and Losses on Extinguishment of Debt. During fiscal 2024 we recorded a loss on extinguishment of debt of $2.1 million, which consists of $1.3 million related to the refinancing of tranche B term loans and $0.6 million related to the refinancing of revolving credit loans during the third quarter of 2024, and $0.2 million related to the redemption in full of our then remaining outstanding 5.25% senior notes due 2025 during the fourth quarter of 2024. In connection with repurchases and a partial redemption of our 5.25% senior notes due 2025, we recorded a pre-tax net gain on extinguishment of debt for fiscal 2023 of $0.9 million. The repurchases resulted in a gain of $1.9 million, net of the accelerated amortization of deferred debt financing costs of $0.3 million, which was partially offset by a loss of $1.0 million resulting from the accelerated amortization of deferred debt financing costs upon the partial redemption. There wasno gain or loss on extinguishment of debt for fiscal 2022.
- 77 -
Contractual Maturities. As of December 28, 2024, the aggregate contractual maturities of long-term debt were as follows (in thousands):
| · · · | ||
|---|---|---|
| · Aggregate Contractual Maturities(1) | ||
| Fiscal year: · · · | ||
| 2025 | $5,625 | |
| 2026 | 4,500 | |
| 2027 | 554,500 | |
| 2028 | 1,047,690 | |
| 2029 | 432,000 | |
| Thereafter | — | |
| Total | $2,044,315 | |
| (1) | Fiscal years 2025 to 2029 also reflect amortization payments per calendar quarter of 0.25% of the original principal amount of our tranche B term loans due 2029. |
Accrued Interest. At December 28, 2024 and December 30, 2023, accrued interest of $31.5 million and $24.5 million, respectively, is included in accrued expenses in the accompanying consolidated balance sheets.
| (8) | Fair Value Measurements |
The authoritative accounting literature relating to fair value measurements defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The accounting literature outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and the accounting literature details the disclosures that are required for items measured at fair value.
Financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy under the accounting literature. The three levels are as follows:
Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2—Observable inputs other than Level 1 quoted prices, such as quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value driver is observable for the asset or liability, either directly or indirectly.
Level 3—Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.
Cash and cash equivalents, trade accounts receivable, income tax receivable, trade accounts payable, accrued expenses, income tax payable and dividends payable are reflected in the consolidated balance sheets at carrying value, which approximates fair value due to the short-term nature of these instruments.
- 78 -
The carrying values and fair values of our revolving credit loans, term loans, senior notes and senior secured notes as of December 28, 2024 and December 30, 2023 were as follows (in thousands):
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · December 28, 2024 · · · December 30, 2023 | |||||||||||||
| · Carrying Value · Fair Value · Carrying Value · Fair Value | |||||||||||||
| Revolving credit loans | | $245,000 | | $245,000 | (1) | $170,000 | | $170,000 | (1) | ||||
| Tranche B term loans due 2029 | | | 445,568 | (2) | | 445,568 | (3) | | 527,443 | (2) | | 522,169 | (3) |
| 5.25% senior notes due 2027 | | | 550,000 | | | 522,500 | (3) | | 550,000 | | | 497,750 | (3) |
| 8.00% senior secured notes due 2028 | | $798,283 | (4) | $818,240 | (3) | $547,372 | | $572,688 | (3) | ||||
| (1) | Fair values are estimated based on Level 2 inputs, which were quoted prices for identical or similar instruments in markets that are not active. |
| (2) | The carrying value of the tranche B term loans includes a discount. At December 28, 2024 and December 30, 2023, the face amount of the tranche B term loans was $450.0 million and $528.6 million, respectively. |
| (3) | Fair values are estimated based on quoted market prices. |
| (4) | The carrying value of the 8.00% senior secured notes due 2028 includes a discount. At December 28, 2024, and December 30, 2023, the face amount of the 8.00% senior secured notes due 2028 was $799.3 million and $550.0 million, respectively. |
There wasno Level 3 activity during fiscal 2024, 2023 or 2022.
| (9) | Accumulated Other Comprehensive (Loss) Income |
The reclassifications from accumulated other comprehensive (loss) income (AOCLI) for fiscal 2024, 2023 and 2022 were as follows (in thousands):
| · · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · Amount Reclassified · · | ||||||
| · From AOCLI · · Affected Line Item in the | ||||||
| | | | | | | Statement Where |
| Details about AOCLI Components · Fiscal 2024 · · Fiscal 2023 · · Fiscal 2022 · · Net (Loss) Income is Presented | ||||||
| Defined benefit pension plan items · · · · · · · · · · | ||||||
| Amortization of unrecognized (gain) loss | $(55) | | $(35) | | $107 | See (1) below |
| Accumulated other comprehensive (gain) loss before tax | (55) | | (35) | | 107 | Total before tax |
| Tax expense (benefit) | 14 | | 9 | | (26) | Income tax benefit |
| Total reclassification | $(41) | | $(26) | | $81 | Net of tax |
| (1) | These items are included in the computation of net periodic pension cost. See Note 12, “Pension Benefits,” for additional information. |
- 79 -
Changes in AOCLI for fiscal 2024, 2023 and 2022 were as follows (in thousands):
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · · Foreign Currency · · | |||||||||
| · · Defined Benefit · · Translation · · · | |||||||||
| · · Pension Plan Items · · Adjustments · · Total | |||||||||
| Balance at January 1, 2022 | | $(9,344) | | $(8,825) | | $(18,169) | |||
| Other comprehensive income (loss) before reclassifications | | 11,708 | | (2,969) | | 8,739 | |||
| Amounts reclassified from AOCLI | | 81 | | — | | 81 | |||
| Net current period other comprehensive income (loss) | | 11,789 | | (2,969) | | 8,820 | |||
| Balance at December 31, 2022 | | | 2,445 | | | (11,794) | | | (9,349) |
| Other comprehensive income before reclassifications | | 1,889 | | 10,083 | | 11,972 | |||
| Amounts reclassified from AOCLI | | (26) | | — | | (26) | |||
| Net current period other comprehensive income | | 1,863 | | 10,083 | | 11,946 | |||
| Balance at December 30, 2023 | | | 4,308 | | | (1,711) | | | 2,597 |
| Other comprehensive income (loss) before reclassifications | | 13,043 | | | (20,342) | | | (7,299) | |
| Amounts reclassified from AOCLI | | (41) | | | — | | | (41) | |
| Net current period other comprehensive income (loss) | | 13,002 | | (20,342) | | (7,340) | |||
| Balance at December 28, 2024 | | $17,310 | | $(22,053) | | $(4,743) | |||
| (10) | Income Taxes |
The components of loss before income tax benefit consist of the following (in thousands):
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · Fiscal 2024 · Fiscal 2023 · Fiscal 2022 | ||||||
| U.S. | | $(348,969) | | $(67,870) | | $(33,105) |
| Foreign | | 18,460 | | 737 | | 14,198 |
| Total | | $(330,509) | | $(67,133) | | $(18,907) |
Income tax benefit consists of the following (in thousands):
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | Fiscal 2024 | Fiscal 2023 | Fiscal 2022 | ||||||
| Current: | | | | | | | | | |
| Federal | | $17,265 | | $16,363 | | $12,086 | |||
| State | | 2,384 | | 2,074 | | 1,921 | |||
| Foreign | | 200 | | 7,023 | | 5,353 | |||
| Current income tax | | 19,849 | | 25,460 | | 19,360 | |||
| Deferred: | | | | | | | | | |
| Federal | | (86,499) | | (19,936) | | (20,674) | |||
| State | | (18,216) | | (2,340) | | (5,145) | |||
| Foreign | | | 5,608 | | | (4,119) | | | (1,078) |
| Deferred income tax | | (99,107) | | (26,395) | | (26,897) | |||
| Income tax benefit | | $(79,258) | | $(935) | | $(7,537) | |||
- 80 -
Income tax benefit differs from the expected income tax benefit (computed by applying the U.S. federal income tax rate of 21% for fiscal 2024, 2023 and 2022, respectively, to loss before income tax benefit) as a result of the following:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · Fiscal 2024 · · Fiscal 2023 · · Fiscal 2022 | |||||||||
| Federal income tax provision at statutory rate | 21.0% | | 21.0% | | 21.0% | ||||
| Increase (decrease): | | | | | | | | | |
| State and local taxes, net of federal benefits | 3.6 | | | 3.4 | | | 6.4 | | |
| Foreign income taxed at different rates, net of foreign tax credits | 0.1 | | | (0.8) | | | (4.0) | | |
| Permanent differences | | (0.6) | | | (0.3) | | | 2.6 | |
| Deferred tax adjustment related to Back to Nature divestiture | — | | | 10.4 | | | — | | |
| Changes in tax rates | | (0.9) | | | (3.7) | | | 13.0 | |
| Tax credits | | 0.1 | | | 0.4 | | | 1.0 | |
| Valuation allowance | | 0.6 | | | (31.4) | | | — | |
| Other | 0.1 | | | 2.4 | | | (0.1) | | |
| Total | 24.0% | | 1.4% | | 39.9% | ||||
Changes in state apportionment, state filings or state tax laws impacted our deferred blended state rate, resulting in a deferred state tax benefit of $0.8 million, $0.2 million and $2.3 million in fiscal 2024, 2023 and 2022, respectively.
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below (in thousands):
| | | | | | | |
|---|---|---|---|---|---|---|
| · December 28, · December 30, | ||||||
| · · 2024 · · 2023 | ||||||
| Deferred tax assets: | | | | | | |
| Accounts receivable, principally due to allowance | | $270 | | $47 | ||
| Inventories, principally due to additional costs capitalized for tax purposes | | 986 | | 7,357 | ||
| Operating lease liabilities | | | 13,440 | | | 16,998 |
| Accrued expenses and other liabilities | | 10,573 | | 13,000 | ||
| Capital loss, net operating losses and tax credit carryforwards | | 23,921 | | 25,917 | ||
| Interest expense deductions limitation | | | 72,689 | | | 46,865 |
| Unrealized losses | | | 431 | | | 21 |
| Gross deferred tax assets | | 122,310 | | 110,205 | ||
| Valuation allowances | | | (21,221) | | | (23,293) |
| Deferred tax assets, net | | | 101,089 | | | 86,912 |
| Deferred tax liabilities: | | | | | | |
| Property, plant and equipment | | (25,454) | | (29,359) | ||
| Goodwill and other intangible assets | | (217,335) | | (291,711) | ||
| Prepaid expenses and other assets | | (3,482) | | (333) | ||
| Operating lease right-of-use assets | | | (13,525) | | | (16,981) |
| Gross deferred tax liabilities | | (259,796) | | (338,384) | ||
| Net deferred tax liabilities | | $(158,707) | | $(251,472) | ||
- 81 -
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income and reversal of deferred tax liabilities over the periods in which the deferred tax assets are deductible, a valuation allowance of $21.2 million, $23.3 million and $2.3 million was recorded during fiscal 2024, 2023 and 2022, respectively, to record only the portion of the deferred tax asset that management believes is more likely than not that we will realize the benefits of these deductible differences. The amount of the deferred tax assets considered realizable, however, could be reduced in the near term if estimates of future taxable income during future periods are reduced.
At December 28, 2024 and December 30, 2023, we had $0.4 million and $0.2 million, respectively, of reserves for uncertain tax positions, which increased due to the incurrence of an additional tax year. Our policy is to classify interest and penalties resulting from income tax uncertainties as income tax expense.
At December 28, 2024 we had intangible assets of $767.0 million for tax purposes, which are amortizable through 2038.
We operate in multiple taxing jurisdictions within the United States, Canada and Mexico and from time to time face audits from various tax authorities regarding the deductibility of certain expenses, state income tax nexus, intercompany transactions, transfer pricing and other matters. We remain subject to examination in all of our tax jurisdictions until the applicable statutes of limitations expire. As of December 28, 2024, a summary of the tax years that remain subject to examination in our major tax jurisdictions are:
| | | |
|---|---|---|
| United States—Federal | 2021 and forward | |
| United States—States | 2020 and forward | |
| Canada | 2020 and forward | |
| Mexico | | 2019 and forward |
The U.S. Tax Cuts and Jobs Act of 2017, which we refer to as the “U.S. Tax Act,” limits the deduction for net interest expense (including treatment of depreciation and other deductions in arriving at adjusted taxable income) incurred by a corporate taxpayer to 30% of the taxpayer’s adjusted taxable income. Beginning with fiscal 2022, our adjusted taxable income as computed for purposes of the interest expense deduction limitation is computed after any deduction allowable for depreciation and amortization. As a result, our adjusted taxable income (used to compute the limitation) decreased and we were subject to the interest expense deduction limitation in fiscal 2024, 2023 and 2022, resulting in an increase to taxable income of $110.8 million, $107.7 million and $90.2 million, respectively. We expect to continue to be subject to the interest deduction limitation in future years. We have recorded a deferred tax asset of $72.7 million and $46.9 million for fiscal 2024 and fiscal 2023, respectively, related to the interest deduction carryover, without a valuation allowance, as the disallowed interest may be carried forward indefinitely. The increase in our cash taxes resulting from the interest expense deduction limitation was approximately $19.5 million, $25.0 million and $20.6 million for fiscal 2024, 2023 and 2022, respectively. We expect to continue to be unable to fully utilize interest expense deductions in fiscal 2025 and future periods, which will negatively impact our cash taxes. In addition, there are various factors that may cause tax assumptions to change in the future, and we may have to record a valuation allowance against these deferred tax assets.
The U.S. Treasury issued several regulations supplementing the U.S. Tax Act in 2018, including detailed guidance clarifying the calculation of the mandatory tax on previously unrepatriated earnings, application of the existing foreign tax credit rules to newly created categories and expanding details for application of the base erosion tax on affiliate payments. These regulations are to be applied retroactively and did not materially impact our fiscal 2024, 2023 or 2022 tax rates.
- 82 -
| (11) | Capital Stock |
*Voting Rights.*The holders of our common stock are entitled toone vote per share with respect to each matter on which the holders of our common stock are entitled to vote. The holders of our common stock are not entitled to cumulate their votes in the election of our directors.
*Dividends.*The holders of our common stock are entitled to receive dividends, if any, as they may be lawfully declared from time to time by our board of directors, subject to any preferential rights of holders of any outstanding shares of preferred stock. In the event of any liquidation, dissolution or winding up of our company, common stockholders are entitled to share ratably in our assets available for distribution to the stockholders, subject to the prior rights of holders of any outstanding preferred stock.
*Additional Issuance of Our Authorized Common Stock and Preferred Stock.*Additional shares of our authorized common stock and preferred stock may be issued, as determined by our board of directors from time to time, without approval of holders of our common stock, except as may be required by applicable law or the rules of any stock exchange or automated quotation system on which our securities may be listed or traded. Our board of directors has the authority by resolution to determine and fix, with respect to each series of preferred stock prior to the issuance of any shares of the series to which such resolution relates, the designations, powers, preferences and rights of the shares of preferred stock of such series and any qualifications, limitations or restrictions thereof.
“At-The-Market” (ATM) Equity Offering Program. We did not sell any shares of our common stock under our ATM equity offering program during fiscal 2024.
During fiscal 2023, we sold 6,332,846 shares of our common stock under the ATM equity offering program. We generated $75.3 million in gross proceeds, or $11.90 per share, from the sales, paid commissions to the sales agents of approximately $1.5 million and incurred other fees and expenses of approximately $0.1 million.
During fiscal 2022, we sold 2,853,342 shares of our common stock under an ATM equity offering program. We generated $66.6 million in gross proceeds, or $23.33 per share, from the sales, paid commissions to the sales agents of approximately $1.3 million and incurred other fees and expenses of approximately $0.2 million.
We used the net proceeds from shares sold under the ATM equity offering program during fiscal 2023 and fiscal 2022 to repay, redeem or repurchase long-term debt, to pay offering fees and expenses, and for general corporate purposes.
Future sales of shares, if any, under the ATM equity offering program will be made by means of transactions that are deemed to be “at-the-market” offerings as defined in Rule 415 under the Securities Act of 1933, as amended, including block trades and sales made in ordinary brokers’ transactions on the New York Stock Exchange or otherwise at market prices prevailing at the time of the sale, at prices related to prevailing market prices or at negotiated prices. The timing and amount of any sales will be determined by a variety of factors considered by us.
We intend to use the net proceeds from any future sales of our common stock under the ATM offering for general corporate purposes, which could include, among other things, repayment, refinancing, redemption or repurchase of long-term debt or possible acquisitions.
As of December 28, 2024,3,667,154 shares of our common stock remained authorized and available for issuance under our ATM equity offering program.
| (12) | Pension Benefits |
*Company-Sponsored Defined Benefit Pension Plans.*As of December 28, 2024, we hadfour company-sponsored defined benefit pension plans covering approximately 21.3% of our employees. Three of these defined benefit pension plans are for the benefit of certain of our union employees andone is for the benefit of salaried and certain hourly employees. The benefits in the salaried and hourly plan are based on each employee’s years of service and compensation, as defined. Since January 1, 2020, newly hired employees are no longer eligible to participate in any of ourfour company-sponsored defined benefit pension plans.
- 83 -
The following table sets forth our defined benefit pension plans’ benefit obligation, fair value of plan assets and funded status recognized in the consolidated balance sheets. We used December 28, 2024 and December 30, 2023 measurement dates for fiscal 2024 and 2023, respectively, to calculate end of year benefit obligations, fair value of plan assets and annual net periodic benefit cost (in thousands):
| | | | | | | |
|---|---|---|---|---|---|---|
| · December 28, · December 30, | ||||||
| · · 2024 · · 2023 | ||||||
| Change in projected benefit obligation: | | | | | | |
| Projected benefit obligation at beginning of year | | $161,334 | | $151,273 | ||
| Actuarial (gain) loss(1) | | (14,182) | | 4,701 | ||
| Service cost | | 5,094 | | 5,204 | ||
| Interest cost | | 7,599 | | 7,436 | ||
| Benefits paid | | (5,961) | | (7,280) | ||
| Projected benefit obligation at end of year | | 153,884 | | 161,334 | ||
| Change in plan assets: | | | | | | |
| Fair value of plan assets at beginning of year | | 164,783 | | 151,165 | ||
| Actual return on plan assets | | 14,969 | | 18,398 | ||
| Employer contributions | | 2,500 | | 2,500 | ||
| Benefits paid | | (5,961) | | (7,280) | ||
| Fair value of plan assets at end of year | | 176,291 | | 164,783 | ||
| Net amount recognized: | | | | | | |
| Other assets | | | 22,407 | | | 12,005 |
| Other long-term liabilities | | | — | | | (8,556) |
| Funded status at the end of the year | | | 22,407 | | | 3,449 |
| Amount recognized in accumulated other comprehensive income consists of: | | | | | | |
| Actuarial gain | | 19,408 | | 2,072 | ||
| Deferred taxes | | (2,098) | | 2,236 | ||
| Accumulated other comprehensive income | | $17,310 | | $4,308 | ||
| (1) | Actuarial (gain) loss primarily reflects changes in discount rates. |
The accumulated benefit obligations of these plans were$144.9 million and$151.3 million at December 28, 2024 and December 30, 2023, respectively. The following information presents a summary of pension plans with an accumulated benefit obligation and a projected benefit obligation in excess of plan assets (in thousands):
| | | | | | | |
|---|---|---|---|---|---|---|
| · December 28, · December 30, | ||||||
| · · 2024 · · 2023 | ||||||
| Accumulated benefit obligation | | $— | $— | |||
| Fair value of plan assets | | | — | | — | |
| | | | | | | |
| Projected benefit obligation | | $— | | $90,598 | ||
| Fair value of plan assets | | | — | | | 82,042 |
The assumptions used in the measurement of our benefit obligation as of December 28, 2024 and December 30, 2023 are shown in the following table:
| · · · · · · | |||
|---|---|---|---|
| | December 28, | | December 30, |
| · · 2024 · · 2023 | |||
| Discount rate | 5.41 - 5.50% | | 4.75 - 4.81% |
| Rate of compensation increase | 3.50% | | 3.50% |
| Expected long-term rate of return | 7.25% | | 7.25% |
The discount rate used to determine year-end fiscal 2024 and fiscal 2023 pension benefit obligations was derived by matching the plans’ expected future cash flows to the corresponding yields from the FTSE Pension Discount Curve (formerly known as the Citigroup Pension Discount Curve). This yield curve has been constructed to represent the available yields on high-quality fixed-income investments across a broad range of future maturities.
- 84 -
The overall expected long-term rate of return on plan assets assumption is based upon a building-block method, whereby the expected rate of return on each asset class is broken down into the following components: (1) inflation; (2) the real risk-free rate of return (i.e., the long-term estimate of future returns on default-free U.S. government securities); and (3) the risk premium for each asset class (i.e., the expected return in excess of the risk-free rate).
All three components are based primarily on historical data, with modest adjustments to take into account additional relevant information that is currently available. For the inflation and risk-free return components, the most significant additional information is that provided by the market for nominal and inflation-indexed U.S. Treasury securities. That market provides implied forecasts of both the inflation rate and risk-free rate for the period over which currently available securities mature. The historical data on risk premiums for each asset class is adjusted to reflect any systemic changes that have occurred in the relevant markets; e.g., the higher current valuations for equities, as a multiple of earnings, relative to the longer-term average for such valuations.
Net periodic pension cost includes the following components (in thousands):
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · Fiscal 2024 · Fiscal 2023 · Fiscal 2022 | ||||||
| Service cost—benefits earned during the period | | $5,094 | | $5,204 | | $8,871 |
| Interest cost on projected benefit obligation | | 7,599 | | 7,436 | | 5,464 |
| Expected return on plan assets | | (11,759) | | (11,181) | | (12,945) |
| Amortization of unrecognized (gain) loss | | (55) | | (35) | | 107 |
| Net periodic pension cost | | $879 | | $1,424 | | $1,497 |
The following table sets forth the changes in amounts recorded in accumulated other comprehensive (loss) income for fiscal 2024, 2023 and 2022, respectively (in thousands):
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| Changes in amounts recorded in accumulated other comprehensive (loss) income: · Fiscal 2024 · Fiscal 2023 · Fiscal 2022 | ||||||
| Net (loss) gain | | $(17,281) | | $2,515 | | $15,571 |
| Amortization of unrecognized (gain) loss | | (55) | | (35) | | 107 |
| Total recorded in other comprehensive (loss) income | | $(17,336) | | $2,480 | | $15,678 |
Our pension plan assets are managed by outside investment managers; assets are rebalanced at the end of each quarter. Our investment strategy with respect to pension assets is to maximize return while protecting principal. The investment manager has the flexibility to adjust the asset allocation and move funds to the asset class that offers the most opportunity for investment returns.
The asset allocation for our pension plans at December 28, 2024 and December 30, 2023, and the target allocation for fiscal 2024, by asset category, follows:
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · · · · · Percentage of Plan | ||||||
| · · · · · Assets at Year End | ||||||
| · Target · · December 28, · · December 30, | ||||||
| Asset Category | | Allocation | | 2024 | | 2023 |
| Equity securities | 70% | | 55% | | 57% | |
| Fixed income securities | 30% | | 39% | | 38% | |
| Other | —% | | 6% | | 5% | |
| Total | | 100% | | 100% | | 100% |
The general investment objective of each of the pension plans is to grow the plan assets in relation to the plan liabilities while prudently managing the risk of a decrease in the plan’s assets relative to those liabilities. To meet this objective, our management has adopted the above target allocations that it reconsiders from time to time as circumstances change. The actual plan asset allocations may be within a range around these targets. The actual asset allocations are reviewed and rebalanced on a periodic basis.
- 85 -
The fair values of our pension plan assets at December 28, 2024 and December 30, 2023, utilizing the fair value hierarchy discussed in Note 8, “Fair Value Measurements” follow (in thousands):
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 28, 2024 · · December 30, 2023 | ||||||||||||
| | Level 1 | Levels 2 & 3 | Level 1 | Levels 2 & 3 | ||||||||
| Asset Category | | | | | | | | | | | | |
| Cash | | $10,230 | | $— | | $7,934 | | $— | ||||
| Equity securities: | | | | | | | | | | | | |
| U.S. mutual funds | | 16,856 | | — | | 13,561 | | — | ||||
| Foreign mutual funds | | 11,814 | | — | | 14,594 | | — | ||||
| U.S. common stocks | | 57,367 | | — | | 55,185 | | — | ||||
| Foreign common stocks | | 11,669 | | — | | 11,410 | | — | ||||
| Fixed income securities: | | | | | | | | | | | | |
| U.S. mutual funds | | 68,355 | | — | | 62,099 | | — | ||||
| Total fair value of pension plan assets | | $176,291 | | $— | | $164,783 | | $— | ||||
The investment portfolio contains a diversified blend of common stocks, bonds, cash equivalents and other investments, which may reflect varying rates of return. The investments are further diversified within each asset classification. The portfolio diversification provides protection against a single security or class of securities having a disproportionate impact on aggregate performance. Of the $57.4 million of U.S. common stocks in the investment portfolio at December 28, 2024, $2.8 million was invested in B&G Foods’ common stock. Of the $55.2 million of U.S. common stocks in the investment portfolio at December 30, 2023, $4.2 million was invested in B&G Foods’ common stock.
As of December 28, 2024, pension plan benefit payments were expected to be as follows (in thousands):
| · · · | ||
|---|---|---|
| | | Pension Plan Benefit Payments |
| Fiscal year: · · · | ||
| 2025 | | $6,820 |
| 2026 | | 7,384 |
| 2027 | | 7,969 |
| 2028 | | 8,582 |
| 2029 | | 9,237 |
| 2030 to 2034 | | $54,267 |
We made total contributions to our company-sponsored defined benefit pension plans of $2.5 million during fiscal 2024 and we expect to make $2.5 million of contributions to our company-sponsored defined benefit pension plans during fiscal 2025.
We also sponsor defined contribution plans covering substantially all of our employees. Employees may contribute to these plans and these contributions are matched by us at varying amounts. Contributions for the matching component of these plans amounted to $5.7 million, $4.6 million and $4.3 million for fiscal 2024, 2023 and 2022, respectively.
*Multi-Employer Defined Benefit Pension Plan.*Prior to the closure of our Portland, Maine manufacturing facility during the fourth quarter of 2021, we also contributed to the Bakery and Confectionery Union and Industry International Pension Fund (EIN 52-6118572, Plan No. 001), a multi-employer defined benefit pension plan, sponsored by the Bakery, Confectionery, Tobacco Workers and Grain Millers International Union (BCTGM) on behalf of certain employees at the Portland, Maine facility.
In connection with the closure and sale of the Portland manufacturing facility, we withdrew from participation in the plan during the fourth quarter of 2021. As a result, we are required to make monthly withdrawal liability payments to the plan over 20 years. These payments amount to approximately$0.9 million on an annual basis beginning
- 86 -
March 1, 2022. As of December 28, 2024, the present value of the remaining payments amounting to$12.3 million is reflected as a liability on our consolidated balance sheet.
For more information about the closure and sale of the Portland manufacturing facility, see Note 16, “Sale of Portland, Maine Manufacturing Facility.”
| (13) | Leases |
Operating Leases and Finance Lease. We determine whether an arrangement is a lease at inception. We have operating leases and a finance lease for certain of our manufacturing facilities, distribution centers, warehouse and storage facilities, machinery and equipment, and office equipment. Our leases have remaining lease terms ofone year toseven years, some of which include options toextend the lease term for up toten years, and some of which include options toterminate the lease withinone year. We consider these options in determining the lease term used to establish our right-of use assets and lease liabilities.
Operating leases and a finance lease are included in the accompanying consolidated balance sheets in the following line items (in thousands):
| | | | | | |
|---|---|---|---|---|---|
| · December 28, · December 30, | |||||
| · 2024 · 2023 | |||||
| Right-of-use assets: | | | | | |
| Operating lease right-of-use assets | $55,431 | | $70,046 | ||
| Finance lease right-of-use assets | | 773 | | | 1,832 |
| Total lease right-of-use assets | $56,204 | | $71,878 | ||
| | | | | | |
| Operating lease liabilities: | | | | | |
| Current portion of operating lease liabilities | $17,963 | | $16,939 | ||
| Long-term operating lease liabilities, net of current portion | | 37,697 | | | 53,724 |
| Total operating lease liabilities | $55,660 | | $70,663 | ||
| | | | | | |
| Finance lease liabilities: | | | | | |
| Current portion of finance lease liabilities | $726 | | $1,070 | ||
| Long-term finance lease liabilities, net of current portion | | — | | | 726 |
| Total finance lease liabilities | $726 | | $1,796 | ||
The following table shows supplemental information related to leases (in thousands):
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | Fiscal 2024 | Fiscal 2023 | | Fiscal 2022 | ||||
| Operating cash flow information: | | | | | | | | |
| Cash paid for amounts included in the measurement of operating lease liabilities | $19,795 | | $18,678 | | $16,845 | |||
| Cash paid for amounts included in the measurement of finance lease liabilities | $1,099 | | $1,099 | | $732 | |||
| | | | | | | | | |
| The components of operating lease costs were as follows: | | | | | | | | |
| Cost of goods sold | $12,548 | | $11,852 | | $10,294 | |||
| Selling, general and administrative expenses | | 6,839 | | | 6,909 | | | 6,614 |
| Total operating lease costs | $19,387 | | $18,761 | | $16,908 | |||
| | | | | | | | | |
| The components of finance lease costs were as follows: | | | | | | | | |
| Depreciation of finance right-of-use assets | $1,058 | | $1,058 | | $638 | |||
| Interest on finance lease liabilities | | 30 | | | 54 | | | 44 |
| Total finance lease costs | $1,088 | | $1,112 | | $682 | |||
| | | | | | | | | |
| Total net lease costs | $20,475 | | $19,873 | | $17,590 | |||
- 87 -
Total rent expense was $20.6 million, $20.5 million and $19.3 million, including the operating lease costs of $19.4 million, $18.8 million and $16.9 million stated above, for fiscal 2024, 2023 and 2022, respectively.
Because neither our operating leases nor our finance lease provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We have lease agreements that contain both lease and non-lease components. With the exception of our real estate leases, we account for our leases as a single lease component.
The following table shows the weighted average lease term and weighted average discount rate for our ROU assets:
| | | | | | |
|---|---|---|---|---|---|
| · December 28, · · December 30, | |||||
| · 2024 · · 2023 | |||||
| Weighted average remaining lease term (years) | | | | | |
| Operating leases | | 4.3 | | | 4.9 |
| Finance lease | | 0.7 | | | 1.7 |
| Weighted average discount rate | | | | | |
| Operating leases | | 3.77% | | | 3.77% |
| Finance lease | | 2.30% | | | 2.30% |
As of December 28, 2024, the maturities of lease liabilities were as follows (in thousands):
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · Operating Leases · Finance Lease · · Total Maturities of Lease Liabilities | ||||||||
| Fiscal year: | | | | | | | | |
| 2025 | $19,636 | | $732 | | $20,368 | |||
| 2026 | | 14,171 | | | — | | | 14,171 |
| 2027 | 9,579 | | — | | 9,579 | |||
| 2028 | 8,005 | | — | | 8,005 | |||
| 2029 | 3,436 | | — | | 3,436 | |||
| Thereafter | 5,389 | | — | | 5,389 | |||
| Total undiscounted future minimum lease payments | | 60,216 | | | 732 | | | 60,948 |
| Less: Imputed interest | | (4,556) | | | (6) | | | (4,562) |
| Total present value of future lease liabilities | $55,660 | | $726 | | $56,386 | |||
| (14) | Commitments and Contingencies |
*Legal Proceedings.*We are from time to time involved in various claims and legal actions arising in the ordinary course of business, including proceedings involving product liability claims, product labeling claims, worker’s compensation and other employee claims, and tort and other general liability claims, as well as trademark, copyright, patent infringement and related claims and legal actions. While we cannot predict with certainty the results of these claims and legal actions in which we are currently or in the future may be involved, we do not expect that the ultimate disposition of any currently pending claims or actions will have a material adverse effect on our consolidated financial position, results of operations or liquidity.
*Environmental.*We are subject to environmental laws and regulations in the normal course of business. We did not make any material expenditures during fiscal 2024, 2023 or 2022 in order to comply with environmental laws and regulations. Based on our experience to date, management believes that the future cost of compliance with existing environmental laws and regulations (and liability for any known environmental conditions) will not have a material adverse effect on our consolidated financial position, results of operations or liquidity. However, we cannot predict what environmental or health and safety legislation or regulations will be enacted in the future or how existing or future laws or regulations will be enforced, administered or interpreted, nor can we predict the amount of future expenditures that may be required in order to comply with such environmental or health and safety laws or regulations or to respond to such environmental claims.
*Collective Bargaining Agreements.*As of December 28, 2024,1,426 of our 2,784 employees, or approximately 51.2%, were covered by collective bargaining agreements. As of the date of this report, only one of our collective
- 88 -
bargaining agreements expires in the next twelve months. The collective bargaining agreement for our Ankeny, Iowa facility, which covers approximately 321 employees, is scheduled to expire on April 6, 2025.
While we believe that our relations with our union employees are in general good, we cannot assure you that we will be able to negotiate a new collective bargaining agreement for our Ankeny facility on terms satisfactory to us, or at all, and without production interruptions, including labor stoppages. At this time, however, management does not expect that the outcome of these negotiations will have a material adverse impact on our business, financial condition or results of operations.
*Severance and Change of Control Agreements.*We have employment agreements with our chief executive officer and each of our executive vice presidents. The agreements generally continue until terminated by the executive or by us, and provide for severance payments under certain circumstances, including termination by us without cause (as defined in the agreements) or as a result of the employee’s death or disability, or termination by us or a deemed termination upon a change of control (as defined in the agreements). Severance benefits generally include payments for salary continuation, continuation of health care and insurance benefits, present value of additional pension credits and, in certain cases, accelerated vesting under compensation plans.
| (15) | Incentive Plans |
*Annual Bonus Plan.*Annually, the compensation committee of our board of directors establishes a bonus plan that provides for cash awards to be made to our executive officers and other senior managers upon the attainment of applicable company-wide and business unit financial objectives. Awards are normally paid in cash in a lump sum following the close of each plan year. Accrued expenses in the accompanying consolidated balance sheet includes an accrual for the annual bonus of $6.9 million and $11.1 million as of December 28, 2024 and December 30, 2023, respectively.
*Omnibus Incentive Compensation Plan.*Upon the recommendation of our compensation committee, our board of directors on March 10, 2008 adopted (subject to stockholder approval) the B&G Foods, Inc. 2008 Omnibus Incentive Compensation Plan, which we refer to as the Omnibus Plan. Our stockholders approved the Omnibus Plan at our annual meeting on May 6, 2008. Our stockholders reapproved the material terms of the performance goals in our Omnibus Plan at our annual meeting on May 16, 2013. Upon the recommendation of our compensation committee, our board of directors in March 2017 approved (subject to stockholder approval) the amendment and restatement of the Omnibus Plan, renamed the Omnibus Incentive Compensation Plan. Our stockholders approved the amended and restated Omnibus Plan, including the materials terms of the performance goals, at our annual meeting on May 23, 2017. Upon the recommendation of our compensation committee, our board of directors in March 2023 adopted an amendment to our Omnibus Plan (subject to stockholder approval), to increase the number of shares of common stock available for issuance under the plan by 5,000,000. Our stockholders approved the amendment at our annual meeting on May 17, 2023.
The Omnibus Plan authorizes the grant of performance share awards, restricted stock, options, stock appreciation rights, deferred stock, stock units, common stock and cash-based awards to employees, non-employee directors and consultants. As of December 28, 2024,4,912,423 shares of common stock were available for future issuance. Some of those shares are subject to outstanding performance share LTIAs and stock options as described in the table below.
*Performance Share Awards.*Beginning in fiscal 2008, our compensation committee has made annual grants of performance share LTIAs to our executive officers and certain other members of senior management under the Omnibus Plan. The performance share LTIAs entitle the participants to earn shares of common stock upon the attainment of certain performance goals over the applicable performance period. The performance period is typically three years.
Each performance share LTIA has a threshold, target and maximum payout. The awards are settled subject to and based upon the achievement of applicable performance objectives over the applicable performance period. If our performance fails to meet the performance threshold, then the awards will not vest and no shares will be issued pursuant to the awards. If our performance meets or exceeds the performance threshold, then a varying amount of shares from the
- 89 -
threshold amount (50% of the target number of shares) up to the maximum amount (233.333% or 300.000%, as applicable, of the target number of shares) may be earned.
Subject to the performance goal for the applicable performance period being certified in writing by our compensation committee as having been achieved, shares of common stock are issued prior to March 15 following the completion of the performance period.
The following table details the activity in our performance share LTIAs for fiscal 2024:
| · · · · · | |||
|---|---|---|---|
| · · Weighted Average | |||
| · · Number of · · Grant Date Fair Value | |||
| · Performance Shares (1) · (per share)(2) | |||
| Beginning of fiscal 2024 | 1,606,768 | | $17.29 |
| Granted | 1,451,362 | | $9.21 |
| Vested | — | | $— |
| Forfeited | (374,024) | | $23.66 |
| End of fiscal 2024 | 2,684,106 | | $12.03 |
| (1) | Solely for purposes of this table, the number of performance shares is based on the participants earning the maximum number of performance shares (i.e., 233.333% or 300.000%, as applicable, of the target number of performance shares). |
| (2) | The fair value of the awards was determined based upon the closing price of our common stock on the applicable measurement dates (i.e., the deemed grant dates for accounting purposes) reduced by the present value of expected dividends using the risk-free interest-rate as the award holders are not entitled to dividends or dividend equivalents during the vesting period. |
Restricted Stock. The following table details the activity in our restricted stock for fiscal 2024:
| · · · · · | |||
|---|---|---|---|
| · · Weighted Average | |||
| · · Number of Shares · · Grant Date Fair Value | |||
| · of Restricted Stock · (per share)(1) | |||
| Beginning of fiscal 2024 | 369,573 | | $16.65 |
| Granted | 479,746 | | $11.36 |
| Vested | (138,953) | | $17.73 |
| Forfeited | (21,229) | | $13.03 |
| End of fiscal 2024 | 689,137 | | $12.86 |
| (1) | The fair value of the awards was determined based upon the closing price of our common stock on the applicable measurement dates (i.e., the deemed grant dates for accounting purposes). |
*Stock Options.*The following table details our stock option activity for fiscal 2024 (dollars in thousands, except per share data):
| · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · · · · Weighted · · Weighted Average · · | |||||||||
| · · · · Average · · Contractual Life · · Aggregate | |||||||||
| · Options · Exercise Price · Remaining (Years) · Intrinsic Value | |||||||||
| Outstanding at beginning of fiscal 2024 | 1,745,750 | | $25.11 | 7.44 | | $— | |||
| Granted | 71,268 | | $9.59 | | | | | ||
| Exercised | — | | $— | | | | | | |
| Forfeited | — | | $— | | | | | | |
| Expired | | (43,445) | | $30.94 | | | | | |
| Outstanding at end of fiscal 2024 | 1,773,573 | | $24.35 | 6.70 | | $— | |||
| Exercisable at end of fiscal 2024 | 802,305 | | $30.09 | 4.89 | | $— | |||
- 90 -
The fair value of the options was estimated on the date of grant using the Black-Scholes option-pricing model utilizing the following assumptions. Expected volatility was based on both historical and implied volatilities of our common stock over the estimated expected term of the award. The expected term of the options granted represents the period of time that options were expected to be outstanding and is generally based on the “simplified method” in accordance with accounting guidance. We generally utilize the simplified method to determine the expected term of the options as we do not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term. However, a portion of the options granted during the first quarter of 2023 were granted with exercise prices significantly above the closing price on the date of grant. For those options, we modified the method for determining the expected term and adjusted to or towards the full remaining contractual life. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury implied yield at the date of grant. The assumptions used in the Black-Scholes option-pricing model during fiscal 2024 and fiscal 2023 were as follows:
| | | | | | |
|---|---|---|---|---|---|
| · Fiscal 2024 · · Fiscal 2023 | |||||
| Weighted average grant date fair value | $2.32 | $2.71 | |||
| Expected volatility | | 48.2% | | | 39.6% - 43.3% |
| Expected term | | 5.5 years | | | 5.5 years - 8.3 years |
| Risk-free interest rate | | 4.4% | | | 3.6% - 3.7% |
| Dividend yield | | 7.9% | | | 5.4% - 5.9% |
*Non-Employee Director Grants.*Each of our non-employee directors receives an annual grant of common stock as part of his or her non-employee director compensation. These shares fully vest when issued. In addition, each of our non-employee directors is given the option to receive all or a portion of his or her annual board service fee in cash or an equivalent amount of stock options. Such stock options are reflected in the information provided above under “Stock Options.”
The following table details the net number of shares of common stock issued by our company during fiscal 2024, 2023 and 2022 for share-based compensation:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · Fiscal 2024 · · Fiscal 2023 · · Fiscal 2022 | |||||||||
| Number of performance shares vested | | — | | 360,926 | | 337,284 | |||
| Shares withheld for tax withholding | | — | | (131,803) | | (125,152) | |||
| Shares of common stock issued for performance share LTIAs | | — | | 229,123 | | 212,132 | |||
| Shares of common stock issued upon the exercise of stock options | | | — | | | — | | | 2,227 |
| Shares of common stock issued to non-employee directors for annual equity grants | | 116,532 | | 81,531 | | 46,773 | |||
| Shares of restricted common stock issued to employees | | | 479,746 | | | 329,821 | | | 51,590 |
| Shares of restricted stock cancelled for tax withholding upon vesting | | | (54,668) | | | (14,448) | | | (15,903) |
| Shares of restricted stock cancelled upon forfeiture | | | (21,229) | | | (2,598) | | | (3,668) |
| Net shares of common stock issued | | 520,381 | | | 623,429 | | | 293,151 | |
The following table sets forth the compensation expense recognized for share-based payments (performance share LTIAs, restricted stock, stock options, non-employee director stock grants, and other share-based payments) during the last three fiscal years and where that expense is reflected in our consolidated statements of operations (in thousands):
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| Consolidated Statements of Operations Location · Fiscal 2024 · Fiscal 2023 · Fiscal 2022 | ||||||
| Compensation expense included in cost of goods sold | | $960 | | $633 | | $695 |
| Compensation expense included in selling, general and administrative expenses | | 7,704 | | 6,558 | | 3,222 |
| Total compensation expense for share-based payments | | $8,664 | | $7,191 | | $3,917 |
As of December 28, 2024, there was $5.3 million of unrecognized compensation expense related to performance share LTIAs, which is expected to be recognized over the next 2.0 fiscal years, $5.6 million of unrecognized compensation expense related to restricted stock, which is expected to be recognized over the next 2.2
- 91 -
fiscal years, and $1.6 million of unrecognized compensation expense related to stock options, which is expected to be recognized over the next 3.1 fiscal years.
| (16) | Sale of Portland, Maine Manufacturing Facility |
During the first quarter of 2022, we completed the sale of our Portland, Maine manufacturing facility and 13.5 acre property and separately sold certain equipment that had been used at the facility. We received sales proceeds for the property and the equipment of approximately $11.1 million in the aggregate and recognized a gain of $7.1 million, which is recorded in “Loss (gain) on sales of assets” in the accompanying consolidated statements of operations. The positive impact during the first quarter of 2022 of the gain on sales was partially offset by approximately $2.2 million of expenses incurred during the first quarter of 2022 relating to the closure of the facility and the transfer of manufacturing operations.
| (17) | Business Segment Information |
Historically, we operated in a single industry segment. However, beginning with the first quarter of 2024, we now operate in, and have begun reporting results by, four reportable segments. This change stemmed from our recent formation and the evolution of ourfour business units: Specialty, Meals, Frozen & Vegetables and Spices & Flavor Solutions. Prior period segment results in the consolidated financial statements and related notes in this report have been recast to reflect the change fromone reportable segment tofour reportable segments.
Segment net sales, segment adjusted expenses and segment adjusted EBITDA are the primary measures used by our chief operating decision maker (CODM) to evaluate segment operating performance and to decide how to allocate resources to our reportable segments. Our CODM is our chief executive officer.
We define segment adjusted expenses as cost of goods sold and other expenses incurred by our business segments to run day-to-day operations. Segment adjusted expenses and segment adjusted EBITDA exclude unallocated corporate items, depreciation and amortization, acquisition/divestiture-related and non-recurring expenses, impairment of intangible assets, goodwill and assets held for sale, gains and losses on sales of assets, interest expense, and income tax expense or benefit. Unallocated corporate items consist of centrally managed corporate functions, including selling, marketing, procurement, centralized administrative functions, insurance, and other similar expenses not directly tied to segment operating performance. Depreciation and amortization expenses are neither maintained nor available by reporting unit, as our manufacturing, warehouse, and distribution activities are centrally managed. These items that are centrally managed at the corporate level, and therefore excluded from the measures of segment adjusted expenses and segment adjusted EBITDA, are reviewed by our CODM. Our CODM also compares segment net sales and segment adjusted EBITDA to performance-based compensation metrics to assess the performance of each segment and utilizes this review to allocate resources, make investment decisions, and deploy assets. Expenses that are managed centrally but can be attributed to a segment, such as warehousing and transportation expenses, are generally allocated to segments based on net sales.
Information about total assets by operating segment is not provided or reviewed by the CODM.
- 92 -
Our reportable segment results were as follows (in thousands):
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Fiscal Year Ended | |||||||||
| · · December 28, · · December 30, · · December 31, | |||||||||
| · · 2024 · · 2023 · · 2022 | |||||||||
| Segment net sales: | | | | | | | | | |
| Specialty | | $679,076 | | $722,429 | | $773,295 | |||
| Meals | | | 462,397 | | | 477,567 | | | 484,863 |
| Frozen & Vegetables | | | 395,785 | | | 473,570 | | | 526,386 |
| Spices & Flavor Solutions | | | 395,196 | | | 388,747 | | | 378,456 |
| Total segment net sales | | | 1,932,454 | | | 2,062,313 | | | 2,163,000 |
| | | | | | | | | | |
| Segment adjusted expenses: | | | | | | | | | |
| Specialty | | | 508,939 | | | 552,016 | | | 636,643 |
| Meals | | | 361,344 | | | 374,521 | | | 388,235 |
| Frozen & Vegetables | | | 386,263 | | | 446,482 | | | 480,054 |
| Spices & Flavor Solutions | | | 284,348 | | | 276,502 | | | 274,433 |
| Total segment adjusted expenses | | | 1,540,894 | | | 1,649,521 | | | 1,779,365 |
| | | | | | | | | | |
| Segment adjusted EBITDA: | | | | | | | | | |
| Specialty | | | 170,137 | | | 170,413 | | | 136,652 |
| Meals | | | 101,053 | | | 103,046 | | | 96,628 |
| Frozen & Vegetables | | | 9,522 | | | 27,088 | | | 46,332 |
| Spices & Flavor Solutions | | | 110,848 | | | 112,245 | | | 104,023 |
| Total segment adjusted EBITDA | | $391,560 | | $412,792 | | $383,635 | |||
| | | | | | | | | | |
| Unallocated corporate expenses | | $96,147 | | $94,797 | | $82,672 | |||
| Depreciation and amortization | | | 68,614 | | | 69,620 | | | 80,528 |
| Acquisition/divestiture-related and non-recurring expenses | | | 8,938 | | | 5,877 | | | 12,921 |
| Impairment of goodwill | | | 70,580 | | | — | | | — |
| Loss (gain) on sales of assets, net of facility closure costs | | | 135 | | | 137,798 | | | (4,928) |
| Impairment of assets held for sale | | | — | | | — | | | 106,434 |
| Impairment of intangible assets | | | 320,000 | | | 20,500 | | | — |
| Impairment of property, plant and equipment, net | | | 208 | | | — | | | — |
| Interest expense, net | | | 157,447 | | | 151,333 | | | 124,915 |
| Income tax benefit | | | (79,258) | | | (935) | | | (7,537) |
| Net loss | | $(251,251) | | $(66,198) | | $(11,370) | |||
- 93 -
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.