Esquire Financial Holdings Inc
For the period ended Sep 30, 2024. Filed Nov 13, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 13, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Interim Consolidated Financial Statements
NOTE 1 — Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
The Interim Consolidated Financial Statements including the accounts of Esquire Financial Holdings, Inc. and its wholly owned subsidiary, Esquire Bank, N.A., are collectively referred to as “the Company.” All significant intercompany accounts and transactions have been eliminated in consolidation.
The accompanying unaudited Interim Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial information. In the opinion of management, the interim statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis and all such adjustments are recurring in nature. These financial statements and the accompanying notes should be read in conjunction with the Company’s audited financial statements for the years ended December 31, 2023 and 2022. Operating results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or any other period.
Subsequent Events
The Company has evaluated events for recognition and disclosure through the date of issuance.
Investment in Variable Interest Entity
On April 1, 2022, the Company sold its legacy National Football League (“NFL”) consumer post-settlement loan portfolio to a variable interest entity (“VIE”) in exchange for a nonvoting interest valued at $13.5 million where the Company will remain as servicer of the loan portfolio at the discretion of the VIE manager. The Company’s investment is considered a significant variable interest, but it does not have the power to direct the activities that most significantly impact the VIE’s economic performance. Therefore, the Company is not considered the primary beneficiary of this VIE and does not consolidate the entity in the Company’s financial statements. The Company’s maximum exposure to loss is limited to the carrying amount of its investment and accounted for under the equity method which is presented within Other assets on the Consolidated Statements of Financial Condition. Losses may occur as a result of a reduction of projected cash flows from the VIE’s loan portfolio based on expected claim settlements. The Company recognized an equity method loss of approximately $500 thousand on its investment for the nine months ended September 30, 2024. As of September 30, 2024, the investment’s carrying amount was $9.4 million with a remaining life of 4.5 years. As of December 31, 2023, the investment’s carrying amount was $10.6 million.
Loss Contingencies
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the Consolidated Financial Statements.
Summary of Significant Accounting Policies
Please see "Part I - Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies" for a discussion of areas in the accompanying unaudited Consolidated Financial Statements utilizing significant estimates.
New Accounting Pronouncements
In November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to enable investors to better understand an entity’s overall performance and assess potential future cash flows. A public entity should apply the amendments retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company does not expect a material impact of this standard on the consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, intended to enhance the transparency of income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. Specifically, the amendments in this ASU require disclosure of: (i) a tabular reconciliation, using both percentages and reporting currency amounts, with prescribed categories that are required to be disclosed, and the separate disclosure and disaggregation of prescribed reconciling items with an effect equal to 5% or more of the amount determined by multiplying pretax income from continuing operations by the applicable statutory rate; (ii) a qualitative description of the states and local jurisdictions that make up the majority (greater than 50%) of the effect of the state and local income taxes; and (iii) amount of income taxes paid, net of refunds received, disaggregated by federal, state, and foreign taxes and by individual jurisdictions that comprise 5% or more of total income taxes paid, net of refunds received. The ASU also includes other amendments to improve the effectiveness of income tax disclosures. The update is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The transition method is prospective with retrospective method permitted. The Company is currently evaluating the impact on disclosures.
NOTE 2 — Debt Securities
The following tables summarize the major categories of securities as of the dates indicated:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · September 30, 2024 | ||||||||||||
| · · · · Gross · · Gross · · | ||||||||||||
| · · Amortized · · Unrealized · · Unrealized · · Fair | ||||||||||||
| · Cost · Gains · Losses · Value | ||||||||||||
| | | (In thousands) | ||||||||||
| Securities available-for-sale: | | | | | | | | | | | | |
| Mortgage-backed securities – agency | | $102,359 | | $20 | | $(13,416) | | $88,963 | ||||
| Collateralized mortgage obligations ("CMOs") – agency | | | 123,334 | | | 931 | | | (1,768) | | | 122,497 |
| Total available-for-sale | | $225,693 | | $951 | | $(15,184) | | $211,460 | ||||
| | | | | | | | | | | | | |
| | | | | Gross | | Gross | | | ||||
| | | Amortized | | Unrecognized | | Unrecognized | | Fair | ||||
| | | Cost | Gains | Losses | Value | |||||||
| | | (In thousands) | ||||||||||
| Securities held-to-maturity: | | | | | | | | | | | | |
| CMOs – agency | | $70,794 | | $1 | | $(5,685) | | $65,110 | ||||
| Total held-to-maturity | | $70,794 | | $1 | | $(5,685) | | $65,110 | ||||
| | | | | | | | | | | | | |
| | | December 31, 2023 | ||||||||||
| | | | | Gross | | Gross | | | ||||
| | | Amortized | | Unrealized | | Unrealized | | Fair | ||||
| | | Cost | Gains | Losses | Value | |||||||
| | | (In thousands) | ||||||||||
| Securities available-for-sale: | | | | | | | | | | | | |
| Mortgage-backed securities – agency | | $107,396 | | $6 | | $(16,392) | | $91,010 | ||||
| CMOs – agency | | | 32,966 | | | 264 | | | (2,133) | | | 31,097 |
| Total available-for-sale | | $140,362 | | $270 | | $(18,525) | | $122,107 | ||||
| | | | | | | | | | | | | |
| | | | | Gross | | Gross | | | ||||
| | | Amortized | | Unrecognized | | Unrecognized | | Fair | ||||
| | | Cost | Gains | Losses | Value | |||||||
| | | (In thousands) | ||||||||||
| Securities held-to-maturity: | | | | | | | | | | | | |
| CMOs – agency | | $77,001 | | $9 | | $(7,894) | | $69,116 | ||||
| Total held-to-maturity | | $77,001 | | $9 | | $(7,894) | | $69,116 | ||||
Mortgage-backed securities included all pass-through certificates guaranteed by FHLMC, FNMA, or GNMA and the CMOs are backed by government agency pass-through certificates. CMOs, by virtue of the underlying residential collateral or structure, are fixed rate current pay sequentials or planned amortization classes (“PACs”). As actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay certain obligations, these securities are not considered to have a single maturity date.
There wereno sales or calls of securities for the three and nine months ended September 30, 2024 and 2023.
At September 30, 2024, securities having a fair value of $219.9 million were pledged to the Federal Home Loan Bank of New York (“FHLB”) for borrowing capacity totaling $204.9 million. At December 31, 2023, securities having a fair value of $131.5 million were pledged to the FHLB for borrowing capacity totaling $125.7 million. At September 30, 2024 and December 31, 2023, the Company hadno outstanding FHLB advances.
At September 30, 2024, securities having a fair value of $56.7 million were pledged to the Federal Reserve Bank of New York (“FRB”) for borrowing capacity totaling $54.9 million. At December 31, 2023, securities having a fair value of $59.7 million were pledged to the FRB for borrowing capacity totaling $58.0 million. At September 30, 2024 and December 31, 2023, the Company hadno outstanding FRB borrowings.
The following table provides the gross unrealized and unrecognized losses and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized or unrecognized loss position:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · September 30, 2024 | ||||||||||||||||||
| · · Less Than 12 Months · · 12 Months or Longer · · Total | ||||||||||||||||||
| · FairValue · GrossUnrealizedLosses · FairValue · GrossUnrealizedLosses · FairValue · GrossUnrealizedLosses | ||||||||||||||||||
| | | (In thousands) | ||||||||||||||||
| Securities available-for-sale: | | | | | | | | | | | | | | | | | | |
| Mortgage-backed securities – agency | | $4,873 | | $(28) | | $82,456 | | $(13,388) | | $87,329 | | $(13,416) | ||||||
| CMOs – agency | | | 35,846 | | | (113) | | | 11,566 | | | (1,655) | | | 47,412 | | | (1,768) |
| Total available-for-sale | | $40,719 | | $(141) | | $94,022 | | $(15,043) | | $134,741 | | $(15,184) | ||||||
| | | | | | | | | | | | | | | | | | | |
| | | Less Than 12 Months | | 12 Months or Longer | | Total | ||||||||||||
| | FairValue | GrossUnrecognizedLosses | FairValue | GrossUnrecognizedLosses | FairValue | GrossUnrecognizedLosses | ||||||||||||
| | | (In thousands) | ||||||||||||||||
| Securities held-to-maturity: | | | | | | | | | | | | | | | | | | |
| CMOs – agency | | $— | | $— | | $60,370 | | $(5,685) | | $60,370 | | $(5,685) | ||||||
| Total held-to-maturity | | $— | | $— | | $60,370 | | $(5,685) | | $60,370 | | $(5,685) | ||||||
| | | | | | | | | | | | | | | | | | | |
| | | December 31, 2023 | ||||||||||||||||
| | | Less Than 12 Months | | 12 Months or Longer | | Total | ||||||||||||
| | | FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | |||||||||||
| | | (In thousands) | ||||||||||||||||
| Securities available-for-sale: | | | | | | | | | | | | | | | | | | |
| Mortgage-backed securities – agency | | $3,143 | | $(17) | | $86,082 | | $(16,375) | | $89,225 | | $(16,392) | ||||||
| CMOs – agency | | | — | | | — | | | 13,176 | | | (2,133) | | | 13,176 | | | (2,133) |
| Total available-for-sale | | $3,143 | | $(17) | | $99,258 | | $(18,508) | | $102,401 | | $(18,525) | ||||||
| | | | | | | | | | | | | | | | | | | |
| | | Less Than 12 Months | | 12 Months or Longer | | Total | ||||||||||||
| | FairValue | GrossUnrecognizedLosses | FairValue | GrossUnrecognizedLosses | FairValue | GrossUnrecognizedLosses | ||||||||||||
| | | (In thousands) | ||||||||||||||||
| Securities held-to-maturity: | | | | | | | | | | | | | | | | | | |
| CMOs – agency | | $— | | $— | | $63,739 | | $(7,894) | | $63,739 | | $(7,894) | ||||||
| Total held-to-maturity | | $— | | $— | | $63,739 | | $(7,894) | | $63,739 | | $(7,894) | ||||||
Management evaluates securities available-for-sale in unrealized loss positions to determine whether the impairment is due to credit-related factors. Due to the decline in fair value being attributable to changes in interest rates, not credit quality and because the Company does not have the intent to sell the securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider the securities to be impaired at September 30, 2024.
As of September 30, 2024 and December 31, 2023, none of the Company’s available-for-sale securities were in an unrealized loss position due to credit, and thereforeno allowance for credit losses on available-for-sale securities was required. Additionally, there was no allowance for credit losses on securities held-to-maturity due to the high credit quality composition consisting of issuances from government sponsored agencies as of September 30, 2024 and December 31, 2023.
Accrued interest receivable on securities totaling $913 thousand at September 30, 2024 and $515 thousand at December 31, 2023, was included in Accrued interest receivable in the Consolidated Statements of Financial Condition and excluded from amortized cost and estimated fair value in the tables above.
NOTE 3 — Loans
The composition of loans by class is summarized as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · September 30, · · December 31, | ||||||
| · · 2024 · · 2023 | ||||||
| · · (In thousands) | ||||||
| Real estate: · · · | ||||||
| Multifamily | | $350,857 | | $348,241 | ||
| Commercial real estate | | 87,544 | | 89,498 | ||
| 1 – 4 family | | | 14,749 | | | 17,937 |
| Total real estate | | 453,150 | | 455,676 | ||
| Commercial | | 825,439 | | 737,914 | ||
| Consumer | | 18,874 | | 14,491 | ||
| Total loans held for investment | | | 1,297,463 | | | 1,208,081 |
| Deferred fees and unearned premiums, net | | (20) | | (668) | ||
| Allowance for credit losses | | (19,451) | | (16,631) | ||
| Loans held for investment, net | | $1,277,992 | | $1,190,782 | ||
The following tables present the activity in the allowance for credit losses by class for the three months ending September 30, 2024 and September 30, 2023:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · Commercial · · · · | ||||||||||||||||||
| · Multifamily · · Real Estate · · 1‑4 Family · · Commercial · · Consumer · · Total | ||||||||||||||||||
| | | (In thousands) | ||||||||||||||||
| September 30, 2024 | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses: | | | | | | | | | | | | | | | | | | |
| Beginning balance | | $3,403 | | $744 | | $55 | | $13,535 | | $784 | | $18,521 | ||||||
| Provision (credit) for credit losses | | | (4) | | | (33) | | | (1) | | | 1,154 | | | (116) | | | 1,000 |
| Recoveries | | | — | | | — | | | — | | | — | | | 1 | | | 1 |
| Loans charged-off | | | — | | | — | | | — | | | — | | | (71) | | | (71) |
| Total ending allowance balance | | $3,399 | | $711 | | $54 | | $14,689 | | $598 | | $19,451 | ||||||
| | | | | | | | | | | | | | | | | | | |
| September 30, 2023 | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses: | | | | | | | | | | | | | | | | | | |
| Beginning balance | | $2,423 | | $867 | | $65 | | $10,566 | | $258 | | $14,179 | ||||||
| Provision (credit) for credit losses | | | 652 | | | (23) | | | (2) | | | 462 | | | 111 | | | 1,200 |
| Recoveries | | | — | | | — | | | — | | | — | | | 12 | | | 12 |
| Loans charged-off | | | — | | | — | | | — | | | — | | | (63) | | | (63) |
| Total ending allowance balance | | $3,075 | | $844 | | $63 | | $11,028 | | $318 | | $15,328 | ||||||
The following tables present the activity in the allowance for credit losses by class for the nine months ending September 30, 2024 and September 30, 2023:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · Commercial · · · · | ||||||||||||||||||
| · Multifamily · · Real Estate · · 1‑4 Family · · Commercial · · Consumer · · Total | ||||||||||||||||||
| | | (In thousands) | ||||||||||||||||
| September 30, 2024 | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses: | | | | | | | | | | | | | | | | | | |
| Beginning balance | | $3,236 | | $823 | | $58 | | $12,056 | | $458 | | $16,631 | ||||||
| Provision (credit) for credit losses | | | 163 | | | (112) | | | (4) | | | 2,633 | | | 320 | | | 3,000 |
| Recoveries | | | — | | | — | | | — | | | — | | | 25 | | | 25 |
| Loans charged-off | | | — | | | — | | | — | | | — | | | (205) | | | (205) |
| Total ending allowance balance | | $3,399 | | $711 | | $54 | | $14,689 | | $598 | | $19,451 | ||||||
| | | | | | | | | | | | | | | | | | | |
| September 30, 2023 | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses: | | | | | | | | | | | | | | | | | | |
| Beginning balance, prior to adoption of CECL Standard | | $2,017 | | $1,022 | | $192 | | $8,645 | | $347 | | $12,223 | ||||||
| Impact of adopting CECL Standard | | | 8 | | | (109) | | | (131) | | | 514 | | | 1 | | | 283 |
| Provision (credit) for credit losses | | | 1,050 | | | (69) | | | 2 | | | 1,874 | | | 168 | | | 3,025 |
| Recoveries | | | — | | | — | | | — | | | — | | | 28 | | | 28 |
| Loans charged-off | | | — | | | — | | | — | | | (5) | | | (226) | | | (231) |
| Total ending allowance balance | | $3,075 | | $844 | | $63 | | $11,028 | | $318 | | $15,328 | ||||||
As of September 30, 2024 and December 31, 2023, there was one multifamily collateral dependent loan secured by real estate totaling $10.9 million with no associated specific reserve on the Consolidated Statements of Financial Condition.
The following tables present the aging of the recorded investment in past due loans by class of loans as of September 30, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · Total Past · · · · · · | |||||||||||||||||||||
| | | 30-59 | | 60-89 | | 90 Days | | | | | Due & | | | | | | | ||||
| | | Days | | Days | | or More | | Nonaccrual | | Nonaccrual | | Loans Not | | | | ||||||
| | Past Due | Past Due | Past Due | Loans | Loans | Past Due | Total | ||||||||||||||
| | | (In thousands) | |||||||||||||||||||
| September 30, 2024 | | | | | | | | | | | | | | | | | | | | | |
| Multifamily | | $— | | $— | | $— | | $10,940 | | $10,940 | | $339,917 | | $350,857 | |||||||
| Commercial real estate | | | — | | | — | | | — | | | — | | | — | | | 87,544 | | | 87,544 |
| 1 – 4 family | | | — | | | — | | | — | | | — | | | — | | | 14,749 | | | 14,749 |
| Commercial | | | — | | | — | | | — | | | — | | | — | | | 825,439 | | | 825,439 |
| Consumer | | | 46 | | | 51 | | | 88 | | | — | | | 185 | | | 18,689 | | | 18,874 |
| Total | | $46 | | $51 | | $88 | | $10,940 | | $11,125 | | $1,286,338 | | $1,297,463 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Total Past | | | | | | | ||
| | | 30-59 | | 60-89 | | 90 Days | | | | | Due & | | | | | | | ||||
| | | Days | | Days | | or More | | Nonaccrual | | Nonaccrual | | Loans Not | | | | ||||||
| | Past Due | Past Due | Past Due | Loans | Loans | Past Due | Total | ||||||||||||||
| | | (In thousands) | |||||||||||||||||||
| December 31, 2023 | | | | | | | | | | | | | | | | | | | | | |
| Multifamily | | $— | | $— | | $— | | $10,940 | | $10,940 | | $337,301 | | $348,241 | |||||||
| Commercial real estate | | | — | | | — | | | — | | | — | | | — | | | 89,498 | | | 89,498 |
| 1 – 4 family | | | — | | | — | | | — | | | — | | | — | | | 17,937 | | | 17,937 |
| Commercial | | | — | | | — | | | — | | | — | | | — | | | 737,914 | | | 737,914 |
| Consumer | | | 24 | | | 41 | | | 69 | | | — | | | 134 | | | 14,357 | | | 14,491 |
| Total | | $24 | | $41 | | $69 | | $10,940 | | $11,074 | | $1,197,007 | | $1,208,081 | |||||||
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed whenever a credit is extended, renewed or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans.
The Company uses the following definitions for risk ratings:
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.
The following is a summary of the credit risk profile of loans, measured at amortized cost, by internally assigned grade as of the periods indicated, the years represent the year of originations for non-revolving loans:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | September 30, 2024 | |||||||||||||||||||||||||
| · 2024 · · 2023 · · 2022 · · 2021 · · 2020 · · 2019 and Prior · · Revolving · · Revolving-Term · · Total | ||||||||||||||||||||||||||
| · (In thousands) | ||||||||||||||||||||||||||
| Multifamily: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | $18,530 | | $104,998 | | $26,793 | | $108,155 | | $23,127 | | $58,481 | | $— | | $— | | $340,084 | |||||||||
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | — | | | 10,940 | | | — | | | — | | | — | | | 10,940 |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | 18,530 | | | 104,998 | | | 26,793 | | | 108,155 | | | 34,067 | | | 58,481 | | | — | | | — | | | 351,024 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | — | | | 3,089 | | | 57,880 | | | 10,378 | | | 1,725 | | | 14,413 | | | — | | | — | | | 87,485 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | — | | | 3,089 | | | 57,880 | | | 10,378 | | | 1,725 | | | 14,413 | | | — | | | — | | | 87,485 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 1-4 family: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | — | | | — | | | 1,832 | | | — | | | — | | | 12,920 | | | — | | | — | | | 14,752 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | — | | | — | | | 1,832 | | | — | | | — | | | 12,920 | | | — | | | — | | | 14,752 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 49,828 | | | 41,763 | | | 18,588 | | | 2,873 | | | 310 | | | 397 | | | 704,258 | | | 3,292 | | | 821,309 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | 3,987 | | | — | | | 3,987 |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | 49,828 | | | 41,763 | | | 18,588 | | | 2,873 | | | 310 | | | 397 | | | 708,245 | | | 3,292 | | | 825,296 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 1,614 | | | 4,337 | | | 3,040 | | | — | | | 296 | | | 1,021 | | | 8,578 | | | — | | | 18,886 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | 1,614 | | | 4,337 | | | 3,040 | | | — | | | 296 | | | 1,021 | | | 8,578 | | | — | | | 18,886 |
| Current period gross charge-offs | | — | | | 38 | | | 167 | | | — | | | — | | | — | | | — | | | — | | | 205 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 69,972 | | | 154,187 | | | 108,133 | | | 121,406 | | | 25,458 | | | 87,232 | | | 712,836 | | | 3,292 | | | 1,282,516 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | 3,987 | | | — | | | 3,987 |
| Substandard | | — | | | — | | | — | | | — | | | 10,940 | | | — | | | — | | | — | | | 10,940 |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total loans | $69,972 | | $154,187 | | $108,133 | | $121,406 | | $36,398 | | $87,232 | | $716,823 | | $3,292 | | $1,297,443 | |||||||||
| Total current period gross charge-offs | $— | | $38 | | $167 | | $— | | $— | | $— | | $— | | $— | | $205 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | December 31, 2023 | |||||||||||||||||||||||||
| · 2023 · · 2022 · · 2021 · · 2020 · · 2019 · · 2018 and Prior · · Revolving · · Revolving-Term · · Total | ||||||||||||||||||||||||||
| · (In thousands) | ||||||||||||||||||||||||||
| Multifamily: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | $105,175 | | $29,116 | | $109,919 | | $23,512 | | $22,155 | | $47,566 | | $— | | $— | | $337,443 | |||||||||
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | 10,940 | | | — | | | — | | | — | | | — | | | 10,940 |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | 105,175 | | | 29,116 | | | 109,919 | | | 34,452 | | | 22,155 | | | 47,566 | | | — | | | — | | | 348,383 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 3,401 | | | 58,552 | | | 10,560 | | | 1,757 | | | 5,651 | | | 9,515 | | | — | | | — | | | 89,436 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | 3,401 | | | 58,552 | | | 10,560 | | | 1,757 | | | 5,651 | | | 9,515 | | | — | | | — | | | 89,436 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 1-4 family: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | — | | | 1,861 | | | — | | | — | | | 4,296 | | | 11,776 | | | — | | | — | | | 17,933 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | — | | | 1,861 | | | — | | | — | | | 4,296 | | | 11,776 | | | — | | | — | | | 17,933 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 43,500 | | | 59,203 | | | 9,212 | | | 489 | | | — | | | 465 | | | 615,177 | | | 5,024 | | | 733,070 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | 3,988 | | | — | | | 3,988 |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | 43,500 | | | 59,203 | | | 9,212 | | | 489 | | | — | | | 465 | | | 619,165 | | | 5,024 | | | 737,058 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | 5 | | | — | | | — | | | 5 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 5,414 | | | 5,397 | | | 56 | | | 358 | | | 1,106 | | | 32 | | | 2,240 | | | — | | | 14,603 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | 5,414 | | | 5,397 | | | 56 | | | 358 | | | 1,106 | | | 32 | | | 2,240 | | | — | | | 14,603 |
| Current period gross charge-offs | | — | | | 324 | | | 25 | | | 90 | | | — | | | — | | | — | | | — | | | 439 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 157,490 | | | 154,129 | | | 129,747 | | | 26,116 | | | 33,208 | | | 69,354 | | | 617,417 | | | 5,024 | | | 1,192,485 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | 3,988 | | | — | | | 3,988 |
| Substandard | | — | | | — | | | — | | | 10,940 | | | — | | | — | | | — | | | — | | | 10,940 |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total loans | $157,490 | | $154,129 | | $129,747 | | $37,056 | | $33,208 | | $69,354 | | $621,405 | | $5,024 | | $1,207,413 | |||||||||
| Total current period gross charge-offs | $— | | $324 | | $25 | | $90 | | $— | | $5 | | $— | | $— | | $444 | |||||||||
The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For smaller dollar commercial and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.
Loan Modifications
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. During the three and nine months ended September 30, 2024 and 2023, the Company did not modify the terms of any loans or commitments to lend to borrowers experiencing financial difficulty in the form of an interest rate reduction, term extension, principal forgiveness or other-than-insignificant payment delay.
Pledged Loans
At September 30, 2024, loans totaling $294.3 million were pledged to the FHLB for borrowing capacity totaling $190.9 million. At December 31, 2023, loans totaling $222.4 million were pledged to the FHLB for borrowing capacity totaling $158.5 million.
NOTE 4 — Noninterest Income
The majority of the Company’s revenue-generating transactions are not subject to Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, including revenue generated from financial instruments, such as loans, letters of credit, and investment securities. Descriptions of revenue-generating activities that are within the scope of ASC 606, and are presented in the Consolidated Statements of Income as components of noninterest income, are as follows:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · · Nine Months Ended September 30, | ||||||||||||
| · 2024 · 2023 · 2024 · 2023 | ||||||||||||
| | | (In thousands) | ||||||||||
| Payment processing fees: | | | | | | | | | | | | |
| Payment processing income | | $4,999 | | $5,400 | | $15,239 | | $16,250 | ||||
| ACH income | | | 170 | | | 221 | | | 548 | | | 648 |
| Total payment processing fees | | | 5,169 | | | 5,621 | | | 15,787 | | | 16,898 |
| Customer related fees, service charges and other: | | | | | | | | | | | | |
| Administrative service income | | | 658 | | | 619 | | | 2,024 | | | 1,887 |
| Net (loss) gain on equity investments (1) | | | — | | | (14) | | | — | | | 4,013 |
| Other | | | 235 | | | 302 | | | 915 | | | 687 |
| Total customer related fees, service charges and other | | | 893 | | | 907 | | | 2,939 | | | 6,587 |
| Total noninterest income | | $6,062 | | $6,528 | | $18,726 | | $23,485 | ||||
| (1) | Represents a valuation adjustment not within the scope of ASC 606 |
The Company has made no significant judgments in applying the revenue guidance prescribed in ASC 606 that affect the determination of the amount and timing of revenue from the above-described contracts with customers.
| ● | Payment processing income – We provide payment processing services as an acquiring bank through the third-party or independent sales organization (“ISO”) business model in which we process credit and debit card transactions on behalf of merchants. We enter into a tri-party merchant agreement, between the Company, ISO and each merchant. The Company’s performance obligation is clearing and settling credit and debit transactions on behalf of the merchants. The Company recognizes revenue monthly once it summarizes and computes all revenue and expenses applicable to each ISO, which is our performance obligation. |
| ● | ACH income – We provide ACH services for merchants and other commercial customers. Contracts are entered into with third parties that require ACH transactions processed on behalf of their customers. Fees are variable and based on the volume of transactions within a given month. Our performance obligations are processing and settling ACHs on behalf of the customers. Our obligation is satisfied within each business day when the transactions (ACH files) are sent to the FRB for clearing. Revenue is recognized based on the total volume of transactions processed that month for a given customer. |
| ● | Administrative service income – Administrative service income is derived primarily from the management of qualified settlement funds (“QSFs”), which are funds from settled mass torts and class action lawsuits. Our performance obligations with the QSFs are outlined in court approved orders which includes ensuring funds are invested into safe investment vehicles such as U.S. treasuries and FDIC insured products. Our fees for placing these funds in appropriate vehicles are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. |
| ● | Other – The other category includes revenue from service charges on deposit accounts, debit card fees, asset management fees, and certain loan related fees where revenue is recognized as performance obligations are satisfied. |
NOTE 5 — Share-Based Payment Plans
The Company issues incentive and non-statutory stock options and restricted stock awards to certain employees and directors pursuant to its equity incentive plans, which have been approved by the stockholders. Share-based awards are granted by the Compensation Committee of the Board of Directors.
Under the plans, options are granted with an exercise price equal to the fair value of the Company’s stock at the date of the grant. Options granted vest over three orfive years and haveten-year contractual terms. All options provide for accelerated vesting upon a change in control (as defined in the plans). Restricted shares are granted at the fair value on the date of grant and typically vest oversix years with a third vesting after years four, five, and six. Restricted shares have the same voting rights as common stock and nonvested restricted shareholders do not have rights to the accrued dividends until vested.
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on peer volatility. The Company uses peer data to estimate option exercise and post-vesting termination behavior. The expected term of options granted is based on peer data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
There wereno stock options granted during the three and nine months ended September 30, 2024 and 2023.
The following table presents a summary of the activity related to options for the nine months ended September 30, 2024:
| · · · · · · · | ||||
|---|---|---|---|---|
| | Nine Months Ended September 30, 2024 | |||
| · · · · · · · Weighted | ||||
| · · · · Weighted · · Average | ||||
| · · · · Average · · Remaining | ||||
| · · · · Exercise · · Contractual | ||||
| · Options · Price · Life (Years) | ||||
| Outstanding at beginning of year | 639,519 | | $20.76 | |
| Granted | — | | — | |
| Exercised | (48,048) | | 15.21 | |
| Forfeited | (1,352) | | 42.99 | |
| Expired | — | | — | |
| Outstanding at period end | 590,119 | | $21.17 | 3.79 |
| Vested or expected to vest | 590,119 | | $21.17 | 3.79 |
| Exercisable at period end | 492,338 | | $16.85 | 2.86 |
The Company recognized compensation expense related to options of $178 thousand and $165 thousand for the three months ended September 30, 2024 and 2023, respectively. The Company recognized compensation expense related to options of $546 thousand and $490 thousand for the nine months ended September 30, 2024 and 2023, respectively. At September 30, 2024, unrecognized compensation cost related to nonvested options was approximately $895 thousand and is expected to be recognized over a weighted average period of 1.81 years. The intrinsic value for options outstanding, vested, or expected to vest was $26.0 million and $23.8 million for exercisable options at September 30, 2024.
Information related to stock option exercises during each period is as follows:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||||||||
| · · September 30, · · September 30, | ||||||||||||
| · 2024 · 2023 · 2024 · 2023 | ||||||||||||
| · · (In thousands) | ||||||||||||
| Intrinsic value of options exercised | | $1,658 | | $476 | | $2,035 | | $806 | ||||
| Cash received from option exercises | | | 188 | | | 50 | | | 361 | | | 103 |
| Excess tax benefit from option exercises | | | 161 | | | 108 | | | 246 | | | 181 |
The following table presents a summary of the activity related to restricted stock for the nine months ended September 30, 2024:
| · · · · · | ||||
|---|---|---|---|---|
| | Nine Months Ended September 30, 2024 | |||
| | | | | Weighted Average |
| | | | | Grant Date |
| | | Shares | | Fair Value |
| Outstanding at beginning of year | 514,935 | $32.44 | ||
| Granted | — | | | — |
| Vested | (20,503) | | | 19.25 |
| Forfeited | (3,200) | | | 46.06 |
| Outstanding at period end | 491,232 | $32.90 | ||
The Company recognized compensation expense related to restricted stock of $755 thousand and $636 thousand for the three months ended September 30, 2024 and 2023, respectively. The Company recognized compensation expense related to restricted stock of $2.3 million and $1.9 million for the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024, there was $9.7 million of total unrecognized compensation cost related to nonvested shares granted under the plan. The cost is expected to be recognized over a weighted-average period of 4.08 years.
NOTE 6 — Earnings per Share
The factors used in the earnings per share computation follow:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||||||||
| · · September 30, · · September 30, | ||||||||||||
| · 2024 · 2023 · 2024 · 2023 | ||||||||||||
| | | (Dollars in thousands, except per share data) | ||||||||||
| Basic: | | | | | | | | | | | | |
| Net income | | $11,360 | | $9,837 | | $31,905 | | $31,129 | ||||
| Weighted average shares outstanding | | | 7,815,197 | | | 7,717,971 | | | 7,800,230 | | | 7,711,722 |
| Basic earnings per share | | $1.45 | | $1.27 | | $4.09 | | $4.04 | ||||
| | | | | | | | | | | | | |
| Diluted: | | | | | | | | | | | | |
| Net income | | $11,360 | | $9,837 | | $31,905 | | $31,129 | ||||
| Weighted average shares outstanding for basic earnings per share | | | 7,815,197 | | | 7,717,971 | | | 7,800,230 | | | 7,711,722 |
| Add: Dilutive effects of share based awards | | | 688,769 | | | 661,141 | | | 639,763 | | | 618,387 |
| Weighted average shares and dilutive potential shares | | | 8,503,966 | | | 8,379,112 | | | 8,439,993 | | | 8,330,109 |
| Diluted earnings per share | | $1.34 | | $1.17 | | $3.78 | | $3.74 | ||||
Share-based awards totaling 44,156 and 49,496 shares of common stock were not considered in computing diluted earnings per common share for the three and nine months ended September 30, 2024, respectively, because they were anti-dilutive. Share-based awards totaling 50,500 shares of common stock were not considered in computing diluted earnings per common share for the three and nine months ended September 30, 2023, because they were anti-dilutive.
NOTE 7 — Leases
The Company recognizes the present value of its operating lease payments related to its office facilities and retail branch as operating lease assets and corresponding lease liabilities on the Consolidated Statements of Financial Condition. These operating lease assets represent the Company’s right to use an underlying asset for the lease term, and the lease liability represents the Company’s obligation to make lease payments over the lease term. As these leases do not provide an implicit rate, the Company used its incremental borrowing rate, the rate of interest to borrow on a collateralized basis for a similar term, at the lease commencement date in order to determine present value.
Short-term lease payments, those leases with original terms of 12 months or less, are recognized in the Consolidated Statements of Income, on a straight-line basis over the lease term. Certain leases may include one or more options to renew. The exercise of lease renewal options is typically at the Company’s discretion and are included in the operating lease liability if it is reasonably certain that the renewal option will be exercised. Certain real estate leases may contain lease and non-lease components, such as common area maintenance charges, real estate taxes, and insurance, which are generally accounted for separately and are not included in the measurement of the lease liability since they are generally able to be segregated. The Company does not sublease any of its leased properties. The Company does not lease properties from any related parties.
As of September 30, 2024, right of use (“ROU”) lease assets and related lease liabilities were $1.3 million and $1.6 million, respectively. As of December 31, 2023, ROU lease assets and related lease liabilities were $1.7 million and $2.2 million, respectively. ROU assets are included within Other assets and related lease liabilities are included within Accrued expenses and other liabilities on the Consolidated Statements of Financial Condition.
As of September 30, 2024, the Company was obligated under several non-cancelable leases for certain premises and equipment. The minimum annual rental commitments, exclusive of taxes and other charges, under non-cancelable lease agreements for premises at September 30, 2024, are summarized as follows:
| | | | |
|---|---|---|---|
| | | | Operating Lease |
| | | | Liabilities |
| | | | (In thousands) |
| 2024 | | $198 | |
| 2025 | | 803 | |
| 2026 | | 754 | |
| 2027 | | — | |
| 2028 | | — | |
| Thereafter | | — | |
| Total operating lease payments | | | 1,755 |
| Less: interest | | | 107 |
| Present value of operating lease liabilities | | $1,648 |
In addition to the table above, as of September 30, 2024, the Company had an additional future operating lease commitment of $2.6 million that was signed but not yet commenced. This operating lease will commence in the fourth quarter of 2024 with a lease term of 10 years.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · September 30, · | |||||||
| · · 2024 · · 2023 · | |||||||
| Weighted-average remaining lease term | | | 2.17 | years | | 3.17 | years |
| Weighted-average discount rate | | | 3.29% | | 3.30% | ||
The components of total lease cost are as follows:
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · · Nine Months Ended | |||||||||||||
| · September 30, · · · September 30, | |||||||||||||
| · · 2024 · · 2023 · · · 2024 · · 2023 | |||||||||||||
| · · (In thousands) | |||||||||||||
| Operating lease cost | | $158 | | $158 | | | $473 | | $473 | ||||
| Short-term lease cost | | | 34 | | | 55 | | | | 93 | | | 176 |
| Total lease cost | | $192 | | $213 | | | $566 | | $649 | ||||
| | | | | | | | | | | | | | |
| Cash paid for operating leases | | $232 | | $237 | | | $679 | | $673 | ||||
NOTE 8 — Fair Value Measurements
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values.
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 – Significant observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
For available-for-sale securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).
Assets and liabilities measured at fair value on a recurring basis are summarized below:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Fair Value Measurements Using | |||||||||
| · · Quoted PricesIn ActiveMarkets For Identical Assets · · SignificantOtherObservableInputs · · SignificantUnobservableInputs | |||||||||
| · (Level 1) · (Level 2) · (Level 3) | |||||||||
| · · (In thousands) | |||||||||
| September 30, 2024 | | | | | | | | | |
| Assets | | | | | | | | | |
| Securities available-for-sale | | | | | | | | | |
| Mortgage-backed securities – agency | | $— | | $88,963 | | $— | |||
| CMOs – agency | | | — | | | 122,497 | | | — |
| Total available-for-sale | | $— | | $211,460 | | $— | |||
| | | | | | | | | | |
| December 31, 2023 | | | | | | | | | |
| Assets | | | | | | | | | |
| Securities available-for-sale | | | | | | | | | |
| Mortgage-backed securities – agency | | $— | | $91,010 | | $— | |||
| CMOs – agency | | | — | | | 31,097 | | | — |
| Total available-for-sale | | $— | | $122,107 | | $— | |||
There were no transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2024 and 2023.
The following tables present the carrying amounts and fair values (represents exit price) of financial instruments not carried at fair value at September 30, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Fair Value Measurement at September 30, 2024, Using: | |||||||||||||||
| · · Carrying · · · · · · · · · · · · | |||||||||||||||
| · Value · (Level 1) · (Level 2) · (Level 3) · Total | |||||||||||||||
| · · (In thousands) | |||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | |
| Cash and cash equivalents | | $147,663 | | $147,663 | | $— | | $— | | $147,663 | |||||
| Securities, held-to-maturity | | | 70,794 | | | — | | | 65,110 | | | — | | | 65,110 |
| Securities, restricted, at cost | | | 3,034 | | | N/A | | | N/A | | | N/A | | | N/A |
| Loans held for investment, net | | | 1,277,992 | | | — | | | — | | | 1,256,389 | | | 1,256,389 |
| Accrued interest receivable | | | 9,712 | | | — | | | 1,081 | | | 8,631 | | | 9,712 |
| | | | | | | | | | | | | | | | |
| Financial Liabilities: | | | | | | | | | | | | | | | |
| Time deposits | | | 14,145 | | | — | | | 14,145 | | | — | | | 14,145 |
| Demand and other deposits | | | 1,522,250 | | | 1,522,250 | | | — | | | — | | | 1,522,250 |
| Secured borrowings | | | 43 | | | — | | | — | | | 43 | | | 43 |
| Accrued interest payable | | | 3 | | | — | | | 3 | | | — | | | 3 |
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Fair Value Measurement at December 31, 2023, Using: | |||||||||||||||
| · · Carrying · · · · · | |||||||||||||||
| · Value · (Level 1) · (Level 2) · (Level 3) · Total | |||||||||||||||
| · · (In thousands) | |||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | |
| Cash and cash equivalents | | $165,209 | | $165,209 | | $— | | $— | | $165,209 | |||||
| Securities, held-to-maturity | | | 77,001 | | | — | | | 69,116 | | | — | | | 69,116 |
| Securities, restricted, at cost | | | 2,928 | | | N/A | | | N/A | | | N/A | | | N/A |
| Loans held for investment, net | | | 1,190,782 | | | — | | | — | | | 1,172,226 | | | 1,172,226 |
| Accrued interest receivable | | | 9,130 | | | — | | | 579 | | | 8,551 | | | 9,130 |
| | | | | | | | | | | | | | | | |
| Financial Liabilities: | | | | | | | | | | | | | | | |
| Time deposits | | | 7,761 | | | — | | | 7,647 | | | — | | | 7,647 |
| Demand and other deposits | | | 1,399,538 | | | 1,399,538 | | | — | | | — | | | 1,399,538 |
| Secured borrowings | | | 44 | | | — | | | — | | | 44 | | | 44 |
| Accrued interest payable | | | 11 | | | — | | | 11 | | | — | | | 11 |
NOTE 9 — Accumulated Other Comprehensive Loss
The following presents changes in accumulated other comprehensive loss by component, net of tax, for the three and nine months ended September 30, 2024 and 2023:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||||||||
| · · September 30, | ||||||||||||
| · · 2024 · 2023 · 2024 · 2023 | ||||||||||||
| · (In thousands) | ||||||||||||
| Unrealized (Losses) Gains on Securities Available-for-Sale | | | | | | | | | | | | |
| Beginning balance | | $(14,241) | | $(14,442) | | $(13,235) | | $(15,117) | ||||
| Other comprehensive income (loss) before reclassifications, net of tax | | | 3,922 | | | (2,959) | | | 2,916 | | | (2,284) |
| Net current period other comprehensive income (loss) | | | 3,922 | | | (2,959) | | | 2,916 | | | (2,284) |
| Ending balance | | $(10,319) | | $(17,401) | | $(10,319) | | $(17,401) | ||||
There wereno reclassifications out of accumulated other comprehensive loss for the three and nine months ended September 30, 2024 and 2023.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.