Skip to main content

Orange County Bancorp Inc DE

For the period ended Sep 30, 2024. Filed Nov 13, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 13, 2024

OBT$39.88+1.0%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements (Unaudited)

Note 1 — Nature of Operations and Summary of Significant Accounting Policies

*Nature of Operations and Principles of Consolidation:*The unaudited consolidated financial statements include Orange County Bancorp, Inc., a Delaware bank holding company (“Orange County Bancorp”) and its wholly owned subsidiaries: Orange Bank & Trust Company, a New York trust company (the “Bank”) and Hudson Valley Investment Advisors (“HVIA”), a Registered Investment Advisor, together referred to as the “Company.” Intercompany transactions and balances are eliminated in consolidation.

The Company provides commercial and consumer banking services to individuals, small businesses and local municipal governments as well as trust and investment services through the Bank and HVIA. The Company is headquartered in Middletown, New York, with eight locations in Orange County, New York, seven in Westchester County, New York, two in Rockland County, New York, andone in Bronx County, New York. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are commercial real estate, commercial and residential mortgage loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. There are no significant concentrations of loans to any one industry or customer. However, the customers’ ability to repay their loans is dependent on the real estate and general economic conditions in the areas in which they operate.

Assets held by the Company in an agency or fiduciary capacity for its customers are excluded from the consolidated financial statements since they do not constitute assets of the Company. Assets held by the Company in an agency or fiduciary capacity for its customers amounted to $1.8 billion and $1.6 billion at September 30, 2024 and December 31, 2023, respectively.

Certain information and footnote disclosures normally included in the audited consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes for the year ended December 31, 2023 for Orange County Bancorp contained in the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 29, 2024. In the opinion of the management of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting solely of normal and recurring accruals) necessary to present fairly the financial position as of September 30, 2024, the results of operations, comprehensive income, and changes in stockholders’ equity for the three and nine months ended September 30, 2024 and 2023 and cash flow statements for the nine months ended September 30, 2024 and 2023. The results of operations for any interim period are not necessarily indicative of the results that may be expected for the full year or for any future period. Certain reclassifications have been made to the financial statements to conform with prior period presentations.

*Use of Estimates:*To prepare financial statements in conformity with U.S. generally accepted accounting principles, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.

Recent Accounting Pronouncements: In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, enhancing disclosure requirements for reportable segments, focusing on significant segment expenses, the identification of a segment's chief decision making officer, and the metrics used by the chief decision making officer in evaluating segment-level operating performance. The ASU is effective for fiscal years beginning after December 15, 2023. The Company will begin providing enhanced segment reporting disclosures in accordance with ASU 2023-07 for the fiscal year ending December 31, 2024, and for interim periods thereafter.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. These amendments require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5% of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax

rate). The amendments require that all entities disclose on an annual basis the following information about income taxes paid: 1) The amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes. 2) The amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5% of total income taxes paid (net of refunds received). The amendments also require that all entities disclose the following information: 1) Income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and 2) Income tax expense (or benefit) from continuing operations disaggregated by federal (national), state and foreign. ASU 2023-09 is effective for the Company beginning January 1, 2025. The Company is evaluating the effect that ASU 2023-09 will have on its consolidated financial statements.

Allowance for Credit Losses on Loans Receivable

The allowance for credit losses on loans is deducted from the amortized cost basis of the loan to present the net amount expected to be collected. Expected losses are evaluated and calculated on a collective, or pooled, basis for those loans which share similar risk characteristics. If the loan does not share risk characteristics with other loans, the Company will evaluate the loan on an individual basis. Individually evaluated loans are primarily non-accrual and collateral dependent loans. Periodically, certain substandard loans may be downgraded according to policy guidelines but will exhibit characteristics which do not require individual evaluation. The related allowance for those loans would be based on the pooling methodology in determining the appropriate reserve. Furthermore, the Company evaluates the pooling methodology at least annually to ensure that loans with similar risk characteristics are pooled appropriately. Loans are charged off against the allowance for credit losses when the Company believes the balances to be uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged off or expected to be charged off. The Company does not estimate expected losses on accrued interest receivable on loans, as accrued interest receivable is reversed or written off when the full collection of the accrued interest receivable related to a loan becomes doubtful.

The Company has chosen to segment its portfolio consistent with the manner in which it manages credit risk. The Company calculates estimated credit losses for these loan segments using quantitative models and qualitative factors. Further information on loan segmentation and the credit loss estimation is included in Note 3 – Loans and Allowance for Credit Losses.

Individually Evaluated Loans

On a case-by-case basis, the Company may conclude that a loan should be evaluated on an individual basis based on its disparate risk characteristics. When the Company determines that a loan no longer shares similar risk characteristics with other loans in the portfolio, the allowance will be determined on an individual basis using the present value of expected cash flows or, for collateral-dependent loans, the fair value of the collateral as of the reporting date, less estimated selling costs, as applicable. If the fair value of the collateral is less than the amortized cost basis of the loan, the Company will charge off the difference between the fair value of the collateral, less costs to sell at the reporting date and the amortized cost basis of the loan.

Allowance for Credit Losses on Off-Balance Sheet Commitments

The Company is required to include unfunded commitments that are expected to be funded in the future within the allowance calculation, other than those that are unconditionally cancelable. To arrive at that reserve, the reserve percentage for each applicable segment is applied to the unused portion of the expected commitment balance and is multiplied by the expected funding rate. As noted above, the allowance for credit losses on unfunded loan commitments is included in other liabilities on the consolidated statement of financial condition and the related credit expense is recorded as provisions for credit losses in the consolidated statements of income.

Allowance for Credit Losses on Available for Sale Securities

For available for sale securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more than likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria

regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities available for sale that do not meet the above criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of tax.

Changes in the allowance for credit losses are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available for sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. The Company does not estimate expected losses on accrued interest receivable on investments, as accrued interest receivable is reversed or written off when the full collection of the accrued interest receivable related to an investment becomes doubtful.

Note 2 — Investment Securities

The amortized cost and fair value of investment securities at September 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​​​​
​ · ​ · ​ · Gross · Gross · ​ · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · ACL · ​ · Fair
​ · ​ · Cost · ​ · Gains · ​ · Losses · ​ · Adjustment · ​ · Value
Available-for-sale September 30, 2024​​​​​​​​​​​​​​​
U.S. government agencies and treasuries​$87,725​$54​$(7,011)​$—​$80,768
Mortgage-backed securities - residential​236,899​106​(23,567)​—​​213,438
Mortgage-backed securities - commercial​​78,001​​27​​(14,511)​​—​​63,517
Corporate Securities​23,514​—​(4,144)​—​​19,370
Obligations of states and political subdivisions​103,022​133​(10,716)​—​​92,439
Total debt securities​$529,161​$320​$(59,949)​$—​$469,532
​​​​​​​​​​​​​​​​
​ · ​ · ​ · Gross · Gross · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · ACL · ​ · Fair
​ · ​ · Cost · ​ · Gains · ​ · Losses · ​ · Adjustment · ​ · Value
Available-for-sale December 31, 2023​​​​​​​​​​​​​​​
U.S. government agencies and treasuries$96,736$21$(9,690)$—$87,067
Mortgage-backed securities - residential​257,804​45​(30,931)​—​226,918
Mortgage-backed securities - commercial​​79,589​​—​​(16,286)​​—​​63,303
Corporate Securities​​23,529​​—​​(4,253)​​—​​19,276
Obligations of states and political subdivisions​103,336​91​(10,043)​—​93,384
Total debt securities$560,994$157$(71,203)$—$489,948

Proceeds from sales of securities and associated gains and losses for the three and nine months ended September 30, 2024 and 2023.

​​​​​​​​​​​​​
​ · Three Months Ended September 30, · Nine Months Ended September 30,
​ · ​ · 2024 · 2023 · ​ · 2024 · 2023
Proceeds​$—​$—​$—​$7,296
​​​​​​​​​​​​​
Gross realized gains​$—​$—​$—​$130
Gross realized losses​—​—​—​23
Net gain on sales of securities​—​—​—​107
Tax provision on realized net gains and loss​—​—​—​20
Net gain on sales of securities, after tax​$—​$—​$—​$87

The amortized cost and fair value of debt securities as of September 30, 2024 are shown below by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​ · ​ · ​ · ​ · ​ · ​ · ​
​Available-for-sale
​​Amortized​Fair
​​Cost​Value
Due in one year or less​$12,639​$12,671
Due after one through five years​24,748​23,393
Due after five through ten years​57,261​49,768
Due after ten years​119,613​106,745
​​214,261​192,577
Mortgage-backed securities​314,900​276,955
Total debt securities​$529,161​$469,532

Securities pledged at September 30, 2024 and December 31, 2023 had a carrying amount of $402,711 and $317,855 and were pledged to secure public deposits.

At September 30, 2024 and December 31, 2023, there wereno holdings of securities of any one issuer, other than the US Government and its agencies, in an amount greater than 10% of stockholders’ equity.

The following tables summarize those securities with unrealized losses for which an allowance for credit losses has not been recorded at September 30, 2024 and December 31, 2023, aggregated by major security types and length of time in a continuous unrealized loss position:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Less than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized
​ · ​ · Value · ​ · Losses · ​ · Value · ​ · Losses · ​ · Value · ​ · Losses
Available-for-sale September 30, 2024 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
U.S. government agencies and treasuries​$1,288​$(1)​$74,798​$(7,010)​$76,086​$(7,011)
Mortgage-backed securities - residential​3,440​(40)​202,303​(23,527)​205,743​(23,567)
Mortgage-backed securities - commercial​​—​​—​​62,263​​(14,511)​​62,263​(14,511)
Corporate Securities​—​—​19,370​​(4,144)​​19,370​(4,144)
Obligations of states and political subdivisions​330​(1)​80,298​(10,715)​80,628​(10,716)
Total debt securities​$5,058​$(42)​$439,032​$(59,907)​$444,090​$(59,949)
​​​​​​​​​​​​​​​​​​​
​ · ​ · Less than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized
​ · ​ · Value · ​ · Losses · ​ · Value · ​ · Losses · ​ · Value · ​ · Losses
Available-for-sale December 31, 2023​​​​​​​​​​​​​​​​​​
U.S. government agencies​$438​$(1)​$83,003​$(9,689)​$83,441​$(9,690)
Mortgage-backed securities - residential​9,169​(171)​215,301​(30,760)​224,470​(30,931)
Mortgage-backed securities - commercial​​1,223​​(10)​​62,080​​(16,276)​​63,303​(16,286)
Corporate Securities​​—​​—​​19,276​​(4,253)​​19,276​​(4,253)
Obligations of states and political subdivisions​513​(2)​83,470​(10,041)​83,983​(10,043)
Total debt securities​$11,343​$(184)​$463,130​$(71,019)​$474,473​$(71,203)

As of September 30, 2024, the Company’s securities portfolio consisted of 272 securities,231 of which were in an unrealized loss position. As of December 31, 2023, the Company’s securities portfolio consisted of 276 securities,243 of which were in an unrealized loss position. Unrealized losses are primarily related to the Company’s mortgage backed securities, U.S. government agency securities, and investments in obligations of states and political subdivisions as discussed below.

Available for sale securities are evaluated to determine if a decline in fair value below the amortized cost basis has resulted from a credit loss or other factors. An impairment related to credit factors would be recorded through an allowance for credit losses. The allowance is limited to the amount by which the security’s amortized cost basis exceeds the fair value. An impairment that has not been recorded through an allowance for credit losses shall be recorded through other comprehensive income, net of applicable taxes. Investment securities will be written down to fair value through the Consolidated Statements of Income when management intends to sell, or may be required to sell, the securities before they recover in value. Primarily all of the investment securities are backed by loans guaranteed by either U.S. government agencies or U.S government-sponsored entities, and management believes that default is highly unlikely given the lack of historical credit losses and governmental backing. Management believes that the unrealized losses on these securities are a function of changes in market interest rates and credit spreads, not changes in credit quality.

The Company’s available for sale debt securities portfolio includes U.S. government agencies and treasuries, mortgage-backed securities, corporate bonds, and obligations of states and political subdivisions, as well as other securities. These types of securities may include a risk of future impairment charges as a result of the changes in market interest rates, unpredictable nature of the U.S. economy and their potential negative effect on the future performance of the security issuers. Available for sale debt securities in unrealized loss positions are evaluated for impairment related to credit losses on a quarterly basis. Management reviewed the collectability of these securities, taking into consideration such factors as financial condition of the issuers, credit ratings when available, reported capital ratios of the issuers, among other pertinent factors. Management also evaluated the credit quality, the ability and intent to hold these securities to maturity, and the impact of interest rates on the respective fair values of the securities.

Based on that review and evaluation, it was determined that any change in fair value was temporary and did not result in impairment. Accordingly, no impairment was recognized during the nine months ended September 30, 2024. Accrued interest on investments, which is excluded from the amortized cost of available for sale debt securities, totaled$2.5 million and $2.3 million at September 30, 2024 and December 31, 2023, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.

The Company does not intend to sell any of its available for sale debt securities in an unrealized loss position prior to recovery of their amortized cost basis, and it is more likely than not that the Company will not be required to sell any of its securities prior to recovery of their amortized cost basis.

The following table presents the activity in the allowance for credit losses associated with investment securities for the nine months ended September 30, 2024:

​​​​
Allowance for credit losses -investments:​​​
​​​Corporate Securities
Beginning balance​$—
Provision for credit losses​(1,900)
Charge-offs​—
Recoveries​​1,900
Ending balance​$—

The recovery reflected in the table above represents the sale of the Signature Bank subordinated debt during the nine months ended September 30, 2024. Additionally, management evaluated the requirement for an allowance for credit losses associated with the corporate securities portfolio. It was determined that ACL-investments was not required and, accordingly, the amount of the recovery was adjusted as a credit to the provision for credit losses.

Note 3 — Loans

Loans at September 30, 2024 and December 31, 2023 were as follows:

​​​​​​​​
​ · ​ · September 30, 2024 · ​ · ​ · December 31, 2023 · ​
Commercial and industrial​$251,484​$273,562​
Commercial real estate​1,334,580​1,259,356​
Commercial real estate construction​78,227​85,725​
Residential real estate​74,462​78,321​
Home equity​16,064​13,546​
Consumer​41,277​36,552​
Total Loans​$1,796,094​$1,747,062​
Allowance for credit losses​​(31,023)​​(25,182)​
Net Loans​$1,765,071​$1,721,880​
​​​​​​​​

Included in commercial and industrial loans as of September 30, 2024 and December 31, 2023 were loans issued under the SBA’s Paycheck Protection Program (“PPP”) of $181 and $215, respectively.

Allowance for Credit Losses

The Company engaged a third-party vendor to assist in the CECL calculation and internal governance framework to oversee the quarterly estimation process for the allowance for credit losses (“ACL”). The ACL calculation methodology relies on regression-based discounted cash flow (“DCF”) models that correlate relationships between certain financial metrics and external market and macroeconomic variables. The Company uses Probability of Default (“PD”) and Loss Given Default (“LGD”) with quantitative factors and qualitative considerations in the calculation of the allowance for credit losses for collectively evaluated loans. The Company uses a reasonable and supportable period of one year, at which point loss assumptions revert back to historical loss information by means of a one-year reversion period. Following are some of the key factors and assumptions that are used in the Company’s CECL calculations:

methods based on probability of default and loss given default which are modeled based on macroeconomic scenarios;

a reasonable and supportable forecast period determined based on management’s current review of macroeconomic environment;

a reversion period after the reasonable and supportable forecast period;

estimated prepayment rates based on the Company’s historical experience and future macroeconomic environment;

estimated credit utilization rates based on the Company’s historical experience and future macroeconomic environment; and

incorporation of qualitative factors not captured within the modeled results. The qualitative factors include but are not limited to

changes in lending policies, business conditions, changes in the nature and size of the portfolio, portfolio concentrations, and

external factors such as competition.

Allowance for Credit Losses are aggregated for the major loan segments, with similar risk characteristics, summarized below. However, for the purposes of calculating the reserves, these segments may be further broken down into loan classes by risk characteristics that include but are not limited to regulatory call codes, industry type, geographic location, and collateral type.

Residential real estate loans involve certain risks such as interest rate risk and risk of non-repayment. Adjustable-rate residential real estate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default. At the same time, the marketability of the underlying properties may be adversely affected by higher interest rates. Repayment risk may be affected by a number of factors including, but not necessarily limited to, job loss, divorce, illness and personal bankruptcy of the borrower.

Commercial and multi-family real estate lending entails additional risks as compared with residential family property lending. Such loans typically involve large loan balances to single borrowers or groups of related borrowers. The payment experience on such loans is typically dependent on the successful operation of the real estate project. The success of such projects is sensitive to changes in supply and demand conditions in the market for commercial real estate as well as general economic conditions.

Construction lending is generally considered to involve a high risk due to the concentration of principal in a limited number of loans and borrowers and the effects of the general economic conditions on developers and builders. Moreover, a construction loan can involve additional risks because of the inherent difficulty in estimating both a property’s value at completion of the project and the estimated cost (including interest) of the project. The nature of these loans is such that they are generally difficult to evaluate and monitor. In addition, speculative construction loans to a builder are not necessarily pre-sold and thus pose a greater potential risk to the Bank than construction loans to individuals on their personal residence.

Commercial and industrial lending, including lines of credit, is generally considered higher risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on the business. Commercial business loans are primarily secured by inventories and other business assets. In many cases, any repossessed collateral for a defaulted commercial business loans will not provide an adequate source of repayment of the outstanding loan balance.

Home equity lending entails certain risks such as interest rate risk and risk of non-repayment. The marketability of the underlying property may be adversely affected by higher interest rates, decreasing the collateral value securing the loan. Repayment risk can be affected by job loss, divorce, illness and personal bankruptcy of the borrower. Home equity line of credit lending entails securing an equity interest in the borrower’s home. In many cases, the Bank’s position in these loans is as a junior lien holder to another institution’s superior lien. This type of lending is often priced on an adjustable rate basis with the rate set at or above a predefined index. Adjustable-rate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default.

Consumer loans generally have more credit risk because of the type and nature of the collateral and, in certain cases, the absence of collateral. Consumer loans generally have shorter terms and higher interest rates than other lending. In addition, consumer lending collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness and personal bankruptcy. In many cases, any repossessed collateral for a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan.

During the three months ended September 30, 2024, the Company experienced a significant increase in provision for credit losses as well as charge-off specifically associated with participation of a CRE office loan. The process to determine expected credit losses associated with this loan followed Bank policies and utilized analytic tools and judgement and are reviewed on a quarterly basis. When management is reasonably certain that a loan balance is not fully collectable, an analysis is completed and a specific reserve may be established or a full or partial charge off could be recorded against the allowance. In order to arrive at the estimated amount of the specific reserve and related charge-off, management considers available information from internal and external sources, including payment trends, current borrower conditions, and incorporates reasonable and supportable forecasts. Management also evaluates a variety of factors including available published market and economic information in arriving at its estimate. Although management uses the best information available, the level of the allowance for credit losses and any specific reserves remain an estimate, which is subject to significant judgment and short-term change. Future adjustments to the provision for credit losses and allowance for credit losses may be necessary due to economic, operating, regulatory and other conditions beyond the Company’s control.

The following tables present the activity in the allowance by portfolio segment for each of the three and nine months ended September 30, 2024 and 2023: (Note: The activity presented does not include provisions recorded to support the reserve associated with off balance sheet commitments.)

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​Three Months Ended September 30, 2024
​ · ​ · Commercial · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · And · ​ · Commercial · ​ · Real Estate · ​ · Residential · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Industrial · ​ · Real Estate · ​ · Construction · ​ · Real Estate · ​ · Equity · ​ · Consumer · ​ · Total
Allowance for credit losses: · ​ · ​ · ​ · ​ · ​ · ​ · ​
Beginning balance​$4,548​$20,962​$652​$1,088​$51​$514​$27,815
Provision for credit losses*​​(148)​​7,323​​(22)​​(130)​​33​​134​7,190
Charge-offs​​(1)​​(3,959)​​—​​—​​(33)​​—​(3,993)
Recoveries​3​​—​​—​​—​​—​​8​11
Ending balance​$4,402​$24,326​$630​$958​$51​$656​$31,023
  • The provision for credit losses on the income statement also includes approximately($0) associated with off balance sheet ACL.
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​Nine Months Ended September 30, 2024
​ · ​ · Commercial · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Commercial · ​ · Real Estate · ​ · Residential · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Industrial · ​ · Real Estate · ​ · Construction · ​ · Real Estate · ​ · Equity · ​ · Consumer · ​ · Total
Allowance for loan losses: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Beginning balance​$4,819​$17,873​$772​$1,081​$51​$586​$25,182
Provision for credit losses*​(436)​10,412​(142)​(29)​33​23​9,861
Charge-offs​(8)​(3,959)​​—​(94)​(33)​—​(4,094)
Recoveries​27​—​—​—​—​47​74
Ending balance​$4,402​$24,326​$630​$958​$51​$656​$31,023
  • The provision for credit losses on the income statement also includes approximately($200) associated with off balance sheet ACL.
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​Three Months Ended September 30, 2023
​ · ​ · Commercial · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Commercial · ​ · Real Estate · ​ · Residential · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Industrial · ​ · Real Estate · ​ · Construction · ​ · Real Estate · ​ · Equity · ​ · Consumer · ​ · Total
Allowance for credit losses: · ​ · ​ · ​ · ​ · ​ · ​ · ​
Beginning balance​$5,155​$17,119​$1,060​$992​$46​$476​$24,848
Provision for credit losses*​​869​​82​​(59)​​3​​5​​(93)​807
Charge-offs​​(76)​​—​​—​​—​​—​​—​(76)
Recoveries​13​​160​​—​​—​​—​​23​196
Ending balance​$5,961​$17,361​$1,001​$995​$51​$406​$25,775
  • The provision for credit losses on the income statement also includes approximately($30) associated with off balance sheet ACL.
​​​​​​​​​​​​​​​​​​​​​​
​Nine Months Ended September 30, 2023
​ · ​ · Commercial · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Commercial · ​ · Real Estate · ​ · Residential · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Industrial · ​ · Real Estate · ​ · Construction · ​ · Real Estate · ​ · Equity · ​ · Consumer · ​ · Total
Allowance for credit losses: · ​ · ​ · ​ · ​ · ​ · ​ · ​
Beginning balance, prior to adoption of ASC 326​$5,510​$14,364​$1,252​$345​$63​$298​$21,832
Impact of adopting ASC 326​​72​​1,737​​(8)​​(227)​​(17)​​(129)​​1,428
Provision for credit losses*​​718​​1,087​​(243)​​877​​5​​110​2,554
Charge-offs​​(410)​​—​​—​​—​​—​​(36)​(446)
Recoveries​71​​173​​—​​—​​—​​163​407
Ending balance​$5,961​$17,361​$1,001​$995​$51​$406​$25,775
​​​​​​​​​​​​​​​​​​​​​​
  • The provision for credit losses on the income statement also includes approximately($148) associated with off balance sheet ACL.

The following tables present the balance in the allowance for credit losses and the amortized cost in loans by portfolio segment and based on impairment method as of September 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Commercial · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Commercial · ​ · Real Estate · ​ · Residential · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Industrial · ​ · Real Estate · ​ · Construction · ​ · Real Estate · ​ · Equity · ​ · Consumer · ​ · Total
September 30, 2024 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Allowance for credit losses: · ​ · ​ · ​ · ​ · ​ · ​ · ​
Ending balance: · ​ · ​ · ​ · ​ · ​ · ​ · ​
individually evaluated for impairment​$321​$5,800​$—​$—​$—​$—​$6,121
collectively evaluated for impairment​4,081​18,526​630​958​51​656​24,902
Total ending allowance balance​$4,402​$24,326​$630​$958​$51​$656​$31,023
Loans:​​​​​​​
Ending balance:​​​​​​​
individually evaluated for impairment​$2,734​$36,742​$—​$63​$—​$87​$39,626
collectively evaluated for impairment​248,750​1,297,838​​78,227​74,399​16,064​41,190​1,756,468
Total ending loans balance​$251,484​$1,334,580​$78,227​$74,462​$16,064​$41,277​$1,796,094
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Commercial · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Commercial · ​ · Real Estate · ​ · Residential · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Industrial · ​ · Real Estate · ​ · Construction · ​ · Real Estate · ​ · Equity · ​ · Consumer · ​ · Total
December 31, 2023 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Allowance for credit losses: · ​ · ​ · ​ · ​ · ​ · ​ · ​
Ending balance: · ​ · ​ · ​ · ​ · ​ · ​ · ​
individually evaluated for impairment​$157​$308​$—​$94​$—​$—​$559
collectively evaluated for impairment​4,662​17,565​772​987​51​586​24,623
Total ending allowance balance​$4,819​$17,873​$772​$1,081​$51​$586​$25,182
Loans:​​​​​​​​​​​​​​​​​
Ending balance:​​​​​​​​​​​​​​​​​
individually evaluated for impairment​$556​$21,210​$—​$1,239​$—​$94​$23,099
collectively evaluated for impairment​273,006​1,238,146​85,725​77,082​13,546​36,458​1,723,963
Total ending loans balance​$273,562​$1,259,356​$85,725​$78,321​$13,546​$36,552​$1,747,062

Included in the commercial and industrial loans collectively evaluated for impairment are PPP loans of $181 and $215 as of September 30, 2024 and December 31, 2023, respectively. PPP loans receivable are guaranteed by the SBA and have no allocation in the allowance.

Individually Analyzed Loans

Effective January 1, 2023, the Company began analyzing loans on an individual basis when management determined that the loan no longer exhibited risk characteristics consistent with the risk characteristics existing in its designated pool of loans, under the Company's CECL methodology. Loans individually analyzed include certain nonaccrual commercial, as well as certain accruing loans previously identified under prior troubled debt restructuring (TDR) guidance.

As of September 30, 2024, the Company held $10.9 million in non-accrual balances and a related ACL of approximately $5.6 million. Within the non-accrual balances,$37 thousand of these loans had no ACL associated to them. As of December 31, 2023, the

Company had$4.4 million in non-accrual loans and related ACL of approximately $351 thousand. Within the non-accrual balances,$3.3 million of these loans had no ACL associated related to them.

As of December 31, 2023, the amortized cost basis of individually analyzed loans was $16.8 million and a related ACL of approximately $194 thousand. For collateral dependent loans where the borrower is experiencing financial difficulty and repayment is likely to be substantially provided through the sale or operation of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan, at measurement date. Certain assets held as collateral may be exposed to future deterioration in fair value, particularly due to changes in real estate markets or usage.

The following table presents the amortized cost basis and related allowance for credit loss of individually analyzed loans considered to be collateral dependent as of September 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · At September 30, 2024 · ​ · At December 31, 2023 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Principal Balance · ​ · Related Allowance · ​ · ​ · Principal Balance · ​ · Related Allowance
​ · ​ · ​ · ​
Commercial and industrial​$—$—​​$—$—​
Commercial real estate (1)​31,238​5,575​​15,594​100​
Commercial real estate construction​—​—​​—​—​
Residential real estate (2)​132​—​​1,239​94​
Home equity​—​—​​—​—​
Consumer​—​—​​—​—​
Total​$31,370​$5,575​​$16,833​$194​

(1) Commercial real estate – secured by various types of commercial real estate

(2) Residential real estate – secured by residential real estate

The following table presents the amortized cost in non-accrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2024 and December 31, 2023.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​Non-Accrual​​​​​​​​​​​​​
​ · ​ · with No Allowance · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans Past Due Over 90 Days
​ · ​ · for Credit Loss · ​ · ​ · Non-accrual · ​ · Still Accruing
​ · ​ · September 30, 2024 · ​ · ​ · December 31, 2023 · ​ · September 30, 2024 · December 31, 2023 · September 30, 2024 · December 31, 2023
Commercial and industrial​$29​​$285​​$199​$556​$237​$—
Commercial real estate​—​​​2,391​​10,725​2,692​—​—
Commercial real estate construction​—​​​—​​—​—​—​—
Residential real estate​8​​​591​​8​1,179​—​—
Home equity​—​​​—​​—​—​—​—
Consumer​—​​​—​​—​—​—​—
Total​$37​​​3,267​​$10,932​$4,427​$237​$—

As of September 30, 2024, the Company held $10.9 million in non-accrual balances and a related ACL for approximately $5.6 million. Within the non-accrual balances,$37 thousand of these loans had no ACL associated with them.

The Company adopted ASU 2022-02, Financial Instruments – Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measurement of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty. The Company did not have any loans that were both experiencing financial difficulties and modified during the three and nine months ended September 30, 2024 and 2023.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed within the scope of the Company’s internal underwriting policy.

The following table presents the aging of the amortized cost in past-due loans as of September 30, 2024 and December 31, 2023 by class of loans:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 30-59 Days · 60-89 Days · Greater Than · Total · Loans
​​Past Due​Past Due​90 Days​Past Due​Not Past Due
September 30, 2024 · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$—​$—​$266​$266​$251,218
Commercial real estate​—​159​10,726​10,885​1,323,695
Commercial real estate construction​—​—​—​—​78,227
Residential real estate​—​—​—​—​74,462
Home equity​—​—​—​—​16,064
Consumer​209​—​—​209​41,068
Total​$209​$159​$10,992​$11,360​$1,784,734
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 30-59 Days · 60-89 Days · Greater Than · Total · Loans
​​Past Due​Past Due​90 Days​Past Due​Not Past Due
December 31, 2023 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$229​$—​$327​$556​$273,006
Commercial real estate​20​—​300​320​1,259,035
Commercial real estate construction​—​—​—​—​85,725
Residential real estate​—​—​1,167​1,167​77,155
Home equity​—​—​—​—​13,546
Consumer​—​—​—​—​36,552
Total​$249​$—​$1,794​$2,043​$1,745,019

As of September 30, 2024 and December 31, 2023, loans in the process of foreclosure were $15,432 and $1,840 respectively, of which $0 and $1,504 were secured by residential real estate.

Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $350 thousand and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well- defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

The following tables summarize the Company’s loans by year of origination and internally assigned credit risk at September 30, 2024 and December 31, 2023 and gross charge-offs for the nine months ended September 30, 2024 and the year ended December 31, 2023:

​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​Revolving​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · Loans to · ​
​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · Prior · ​ · Loans · ​ · Term Loans · ​ · Total
Commercial and industrial​​​​​​​​​​​​​​​​​​—
Pass$26,554​44,806​36,520​34,998​33,309​55,236​—​—​$231,423
Special Mention—​80​3,333​4,287​—​150​—​—​7,850
Substandard3,599​422​7,198​170​136​686​—​—​12,211
Total Commercial and industrial$30,153​45,308​47,051​39,455​33,445​56,072​—​—​$251,484
Current period gross charge-offs​8​—​—​—​—​—​—​—​​8
​​​​​​​​​​​​​​​​​​​​
Commercial real estate​​​​​​​​​​​​​​​​​
Pass$99,740​197,288​329,806​225,069​156,583​272,035​5,325​—​$1,285,846
Special Mention—​790​—​6,291​—​11,339​—​—​18,420
Substandard—​—​626​20,970​—​8,718​—​—​30,314
Total Commercial real estate$99,740​198,078​330,432​252,330​156,583​292,092​5,325​—​$1,334,580
Current period gross charge-offs​—​—​—​3,931​—​28​—​—​​3,959
​​​​​​​​​​​​​​​​​​​​
Commercial real estate construction​​​​​​​​​​​​​​​​​​​
Pass$15,369​28,113​24,545​10,200​—​—​—​—​$78,227
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​—​—​—​—​—
Total Commercial real estate construction$15,369​28,113​24,545​10,200​—​—​—​—​$78,227
Current period gross charge-offs​—​—​—​—​—​—​—​—​​—
​​​​​​​​​​​​​​​​​​​​
Residential real estate​​​​​​​​​​​​​​​​​​​
Pass$4,661​20,620​12,388​8,471​8,718​19,596​—​—​$74,454
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​—​8​—​—​8
Total Residential real estate$4,661​20,620​12,388​8,471​8,718​19,604​—​—​$74,462
Current period gross charge-offs​—​—​—​—​—​94​—​—​​94
​​​​​​​​​​​​​​​​​​​​
Home equity​​​​​​​​​​​​​​​​​​​
Pass$—​47​—​—​—​48​14,418​1,551​$16,064
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​—​—​—​—​—
Total Home Equity$—​47​—​—​—​48​14,418​1,551​$16,064
Current period gross charge-offs​—​—​—​—​—​—​—​33​​33
​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​
Pass$9,744​23,671​2​—​1,412​77​6,284​—​$41,190
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​—​87​—​—​87
Total Consumer$9,744​23,671​2​—​1,412​164​6,284​—​$41,277
Current period gross charge-offs​—​—​—​—​—​​​—​—​​—
​​​​​​​​​​​​​​​​​​​​
Total Loans$159,667​315,837​414,418​310,456​200,158​367,980​26,027​1,551​$1,796,094
​​​​​​​​​​​​​​​​​​​​
Gross charge-offs$8​—​—​3,931​—​122​—​33​$4,094
​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​Revolving​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · Loans to · ​ · ​
​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · 2019 · ​ · Prior · ​ · Loans · ​ · Term Loans · ​ · Total
Commercial and industrial​​​​​​​​​​​​​​​​​​—
Pass$46,009​56,896​48,103​44,329​26,500​39,953​—​—​$261,790
Special Mention100​7,521​—​—​—​225​—​—​7,846
Substandard408​384​729​842​—​1,563​—​—​3,926
Total Commercial and industrial$46,517​64,801​48,832​45,171​26,500​41,741​—​—​$273,562
Current period gross charge-offs​23​—​—​510​439​597​—​—​​1,569
​​​​​​​​​​​​​​​​​​​​
Commercial real estate​​​​​​​​​​​​​​​​​
Pass$197,300​328,445​237,198​162,619​88,322​202,800​3,298​—​$1,219,982
Special Mention—​—​9,957​—​2,959​12,042​—​—​24,958
Substandard—​—​430​2,391​6,133​5,462​—​—​14,416
Total Commercial real estate$197,300​328,445​247,585​165,010​97,414​220,304​3,298​—​$1,259,356
Current period gross charge-offs​—​—​—​—​—​—​—​—​​—
​​​​​​​​​​​​​​​​​​​​
Commercial real estate construction​​​​​​​​​​​​​​​​​​​
Pass$11,116​26,876​37,326​10,407​—​—​—​—​$85,725
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​—​—​—​—​—
Total Commercial real estate construction$11,116​26,876​37,326​10,407​—​—​—​—​$85,725
Current period gross charge-offs​—​—​—​—​—​—​—​—​​—
​​​​​​​​​​​​​​​​​​​​
Residential real estate​​​​​​​​​​​​​​​​​​​
Pass$19,196​17,810​8,825​9,253​4,475​17,583​—​—​$77,142
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​589​590​—​—​1,179
Total Residential real estate$19,196​17,810​8,825​9,253​5,064​18,173​—​—​$78,321
Current period gross charge-offs​—​—​—​—​—​—​—​—​​—
​​​​​​​​​​​​​​​​​​​​
Home equity​​​​​​​​​​​​​​​​​​​
Pass$48​68​15​—​57​—​11,595​1,763​$13,546
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​—​—​—​—​—
Total Home Equity$48​68​15​—​57​—​11,595​1,763​$13,546
Current period gross charge-offs​—​—​—​—​—​—​—​—​​—
​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​
Pass$28,930​8​—​1,789​22​63​5,646​—​$36,458
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​—​94​—​—​94
Total Consumer$28,930​8​—​1,789​22​157​5,646​—​$36,552
Current period gross charge-offs​—​—​11​—​25​1​—​—​​37
​​​​​​​​​​​​​​​​​​​​
Total Loans$303,107​438,008​342,583​231,630​129,057​280,375​20,539​1,763​$1,747,062
​​​​​​​​​​​​​​​​​​​​
Gross charge-offs$23​—​11​510​464​598​—​—​$1,606

Loans to certain directors and principal officers of the Company, including their immediate families and companies in which they are affiliated, amounted to $16,502 and $16,475 at September 30, 2024 and December 31, 2023, respectively.

Note 4 — Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate fair value:

*Investment Securities:*The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded, values debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

*Individually Evaluated, or Collateral Dependent Loans and Other Real Estate Owned:*The fair value of collateral dependent loans that are individually evaluated for impairment is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach and resulted in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.

Appraisals are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by a third-party appraisal management company that the Company has engaged in accordance with internal vendor management policies and approval of the Company’s Board of Directors. Once received, the appraisal review function is conducted by the appraisal management company and consists of a review of the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Through this review, the appraisal management company evaluates the validity of the appraised value and the strength of the conclusions; which are subsequently confirmed by a member of the Credit Department. Discounts to the appraised value are then applied to recognize the carrying costs incurred until disposition, realtor fees, deterioration in the quality of the asset, and the age of the appraisal. The net effect of these adjustments were included in the charge-off to the allowance upon acquisition of the foreclosed property and/or upon partial charge-off of the collateral dependent loan. The most recent analysis of property appraisals including the appropriate discount rates are incorporated into the allowance methodology for the respective loan portfolio segments.

Assets and liabilities measured at fair value on a recurring basis are summarized below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Fair Value Measurements Using:
​ · ​ · ​ · Quoted Prices in · ​ · ​ · ​ · ​
​​​​​Active Markets​Significant Other​Significant
​ · ​ · Total at · ​ · for Identical · ​ · Observable · ​ · Unobservable
​ · ​ · September 30, · ​ · Assets · ​ · Inputs · ​ · Inputs
​ · ​ · 2024 · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3)
U.S. government agencies and treasuries$80,768​$—​$80,768​$—
Mortgage-backed securities​276,955​—​276,955​—
Corporate securities​19,370​—​16,640​2,730
Obligations of states and political subdivisions​92,439​—​92,439​—
Total securities available-for-sale​$469,532​$—​$466,802​$2,730

There wereno transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2024. The Level 3 amount reflects the fair value of certain subordinated notes with limited availability of market pricing and determined based on discounted cash flows and other market value indicators.

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Fair Value Measurements Using:
​ · ​ · ​ · Quoted Prices in · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Active Markets · ​ · Significant Other · ​ · Significant
​ · ​ · Total at · ​ · for Identical · ​ · Observable · ​ · Unobservable
​ · ​ · December 31, · ​ · Assets · ​ · Inputs · ​ · Inputs
​ · ​ · 2023 · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3)
U.S. government agencies and treasuries$87,067​$—​$87,067​$—
Mortgage-backed securities​290,221​—​290,221​—
Corporate securities​​19,276​​—​​16,541​​2,735
Obligations of states and political subdivisions​93,384​—​93,384​—
Total securities available-for-sale​$489,948​$—​$487,213​$2,735

There wereno transfers between Level 1 and Level 2 during 2023. The Level 3 amount reflects the fair value of certain subordinated notes with limited availability of market pricing and determined based on discounted cash flows and other market value indicators. During 2023, there was a transfer from Level 2 to Level 3 related to subordinated debt of one entity with limited availability of market pricing.

Assets measured at fair value on a non-recurring basis as of September 30, 2024 and December 31, 2023 are summarized below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · Fair Value Measurements Using:
​ · ​ · ​ · ​ · ​ · Quoted Prices · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Other · ​ · Significant
​​Total at​Markets for​Observable​Unobservable
​ · September 30, 2024 · Identical Assets · Inputs · Inputs
​ · ​ · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3)
Collateral dependent loans - Commercial Real Estate​$5,151​$—​$—​$5,151
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · Fair Value Measurements Using:
​ · ​ · ​ · ​ · ​ · Quoted Prices · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Other · ​ · Significant
​​Total at​Markets for​Observable​Unobservable
​ · December 31, 2023 · Identical Assets · Inputs · Inputs
​ · ​ · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3)
Collateral dependent loans- Commercial Real Estate, Residential Real Estate​$695​$—​$—​$695

The fair value amounts shown in the above table are individually evaluated loans net of reserves allocated to said loans. The total reserves allocated to these loans were $5.6 million and $194 thousand at September 30, 2024 and December 31, 2023, respectively.

The following table presents additional quantitative information about level 3 fair value measured at fair value on a non-recurring basis at September 30, 2024 and December 31, 2023:

​​​​​​​​​​​
​ · Fair Value · Range
September 30, 2024 · ​ · Value · ​ · Valuation Technique · ​ · Unobservable Input · ​ · (Weighted Average)
Collateral dependent loans - Commercial Real Estate​$5,151​Appraisal of collateral (1)​Appraisal and liquidation​20%​
​​​​​​​adjustments (2)​(20%)​
​​​​​​​​​​​
​ · Fair Value · Range
December 31, 2023 · ​ · Value · ​ · Valuation Technique · ​ · Unobservable Input · ​ · (Weighted Average)
Collateral dependent loans - Commercial Real Estate, Residential Real Estate​$695​Appraisal of collateral (1)​Appraisal and liquidation​20-64%​
​​​​​​​adjustments (2)​(57%)​

(1) Fair value is generally determined through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The carrying amounts and estimated fair values of the Company’s financial instruments not carried at fair value are as follows at September 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​​​​
​ · ​ · September 30, 2024
​ · Carrying · Fair · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Amount · ​ · Value · ​ · Level 1 · ​ · Level 2 · ​ · Level 3
Financial assets:​​​​​​​​​​​​​​​
Cash and due from banks​$160,872​$160,872​$160,872​$—​$—
Loans, net​1,765,071​1,691,019​—​—​1,691,019
Accrued interest receivable​10,007​10,007​—​2,531​7,476
Restricted investment in bank stocks​8,267​NA​—​—​—
Financial liabilities:​​​​​​​​​​​​​​​
Deposits​2,140,023​2,139,384​1,998,091​141,293​—
FHLB advances, short term​​82,000​​81,829​​—​​81,829​​—
BTFP borrowing, short term​​50,000​​50,008​​—​​50,008​​—
FHLB advances, long term​10,000​10,067​—​10,067​—
Subordinated notes, net of issuance costs​19,573​24,854​—​24,854​—
Accrued interest payable​1,703​1,703​—​1,703​—
​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2023
​ · Carrying · Fair · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Amount · ​ · Value · ​ · Level 1 · ​ · Level 2 · ​ · Level 3
Financial assets:​​​​​​​​​​​​​​​
Cash and due from banks​$147,383​$147,383​$147,383​$—​$—
Loans, net​1,721,880​1,634,581​—​—​1,634,581
Accrued interest receivable​5,934​5,934​—​2,343​3,591
Restricted investment in bank stocks​14,525​NA​—​—​—
Financial liabilities:​​​​​​​​​​​​​​
Deposits​2,038,749​2,037,798​1,817,232​220,566​—
FHLB advances, short term​224,500​​223,982​​​​​223,982​​​
FHLB advances, long term​10,000​9,914​—​9,914​—
Subordinated notes, net of issuance costs​19,520​25,490​—​25,490​—
Accrued interest payable​​2,113​2,113​—​2,113​—

Note 5 — Deposits

A summarized analysis of the Bank’s deposits at September 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · September 30, 2024 · December 31, 2023 · ​
Non-interest bearing demand accounts​$690,419​$699,203​
Interest-bearing demand accounts​342,306​304,892​
Money market accounts​707,065​584,976​
Savings accounts​258,302​228,161​
Certificates of Deposit​141,931​221,517​
Total deposits​$2,140,023​$2,038,749​

Time deposits that meet or exceed the FDIC insurance limit of $250 thousand at September 30, 2024 and December 31, 2023 were $11.8 million and $11.3 million, respectively.

Scheduled maturities of time deposits for the next five years as of September 30, 2024, are as follows:

​​​​
2024$111,375
2025​​26,741
2026​1,876
2027​1,939
​​$141,931

Deposits of executive officers, directors and principal officers of the Company, including their immediate families and companies in which they are affiliated, amounted to $16.5 million and $10.6 million at September 30, 2024 and December 31, 2023, respectively.

Note 6 — Pension Plan and Stock Compensation

The Bank has a funded noncontributory defined benefit pension plan that covers substantially all employees meeting certain eligibility requirements. The pension plan was closed to new participants and benefit accruals were frozen as of December 31, 2015. The plan provides defined benefits based on years of service and final average salary.

The components of net periodic benefit cost for the Company’s noncontributory defined benefit pension plan for the three and nine months ended September 30, 2024 and 2023 are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Three Months Ended September 30, · ​ · ​ · Nine Months Ended September 30,
​ · 2024 · 2023 · ​ · ​ · 2024 · 2023
Service cost​$—​$—​​$—​$—
Interest cost​269​279​​807​837
Expected return on plan assets​(479)​(411)​​(1,438)​(1,233)
Amortization of transition cost​—​—​​—​—
Amortization of net loss​74​70​​221​210
Net periodic benefit cost/(income)​$(136)​$(62)​​$(410)​$(186)

The Company has a time based restricted stock plan. For the three months ended September 30, 2024 and 2023, the Company’s recognized stock-based compensation costs were $0 and $9, respectively. For the nine months ended September 30, 2024 and 2023 the Company’s recognized stock-based compensation costs of$5 and $45, respectively. The Company uses the fair value of the common stock on the date of award to measure compensation cost for restricted stock awards. Compensation cost is recognized over the vesting period of the award using the straight line method. There wereno restricted stock grants made during the three and nine months ended September 30, 2024 and 2023. The grants generally vest at the rate of 33% per year with full vesting on the third anniversary date of the grant. There wasno unamortized expense at September 30, 2024.

A summary of the Company’s restricted stock awards activity for the nine months ended September 30, 2024 is presented below:

​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Weighted
​​​​Average Fair
​​Shares​Value
Non-vested at beginning of period3,528​$28.75
Granted—​$​
Vested(3,528)​$28.75
Forfeited—​$—
Non-vested at end of period—​$—

On September 22, 2021 restricted stock units (RSUs) were granted in the amount of 48,004 from the Company’s 2019 Equity Incentive Plan to officers of the Bank and HVIA and directors of the Company in connection with the successful completion of the Company’s initial public stock offering, listing on the NASDAQ Capital Market and the recent past years’ success experienced by the Bank. Non-employee directors received 16,500 restricted stock units while officers received 31,504 restricted stock units. The restricted stock units granted to officers will vest over three years in approximately 33% increments on the first, second andthird anniversary of the date of grant. The restricted stock units granted to nonemployee directors are 100% vested as of the date of grant and are settled in shares of Company common stock upon separation from service. In addition, the Company made a discretionary contribution of$200,000 to the Company’s KSOP Trust and purchased shares of the Company’s common stock in the open market for the benefit of all eligible non-highly compensated employees who remain employed by the Company, Bank or HVIA as of December 31, 2021.

The following table summarizes the activity of RSUs during the nine months ended September 30, 2024:

​ · ​ · ​
​ · ​ · Restricted Stock Units
Non-vested RSUs at beginning of period72,513
Granted46,092
Vested(34,772)
Forfeited(601)
Non-vested RSUs at end of period83,232

Note 7 — Accumulated Other Comprehensive Income (Loss)

The following is changes in the accumulated other comprehensive income (loss) by component, net of tax, for the three and nine months ended September 30, 2024 and 2023.

​​​​​​​​​​​​​
​Three Months Ended September 30, 2024
​ · ​ · Unrealized · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Gains and · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Losses on · ​ · ​ · ​ · ​ · Deferred · ​ · ​
​ · ​ · Available-for- · ​ · Defined Benefit · ​ · Compensation · ​ · ​
​ · ​ · Sale Securities · ​ · Pension Items · ​ · Liability · ​ · Total
Beginning balance​$(59,920)​$(7,618)​$105$(67,433)
Other comprehensive income/(loss) before reclassification, net​12,812​237​(2)​13,047
Credit loss expense​​—​​—​​—​​—
Less amounts reclassified from accumulated other comprehensive income​—​—​—​—
Net current period other comprehensive income/(loss)​12,812​237​(2)​13,047
Ending balance​$(47,108)​$(7,381)​$103$(54,386)
​​​​​​​​​​​​​
​ · ​ · Nine Months Ended September 30, 2024
​ · ​ · Unrealized · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Gains and · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Losses on · ​ · ​ · ​ · ​ · Deferred · ​ · ​
​ · ​ · Available-for- · ​ · Defined Benefit · ​ · Compensation · ​ · ​
​ · ​ · Sale Securities · ​ · Pension Items · ​ · Liability · ​ · Total
Beginning balance​$(56,127)​$(8,092)​$111$(64,108)
Other comprehensive income/(loss) before reclassification​9,019​711​(8)​9,722
Credit loss expense​​—​​​​​—​​—
Less amounts reclassified from accumulated other comprehensive income​—​—​—​—
Net current period other comprehensive income/(loss)​9,019​711​(8)​9,722
Ending balance​$(47,108)​$(7,381)​$103$(54,386)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​Three Months Ended September 30, 2023
​ · ​ · Unrealized · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Gains and · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Losses on · ​ · ​ · ​ · ​ · Deferred · ​ · ​
​​Available-for-​Defined Benefit​Compensation​​
​​Sale Securities​Pension Items​Liability​Total
Beginning balance​$(59,477)​$(7,099)​$117​$(66,459)
Other comprehensive income/(loss) before reclassification​(12,626)​395​(3)​(12,234)
Less amounts reclassified from accumulated other comprehensive income​—​—​—​—
Net current period other comprehensive income/(loss)​(12,626)​395​(3)​(12,234)
Ending balance​$(72,103)​$(6,704)​$114​$(78,693)
​​​​​​​​​​​​​
​Nine Months Ended September 30, 2023
​ · ​ · Unrealized · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Gains and · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Losses on · ​ · ​ · ​ · ​ · Deferred · ​ · ​
​ · ​ · Available-for- · ​ · Defined Benefit · ​ · Compensation · ​ · ​
​ · ​ · Sale Securities · ​ · Pension Items · ​ · Liability · ​ · Total
Beginning balance​$(60,430)​$(7,889)​$123​$(68,196)
Other comprehensive income/(loss) before reclassification​(16,586)​1,185​(9)​(15,410)
Credit loss expense​5,000​—​—​5,000
Less amounts reclassified from accumulated other comprehensive income​​(87)​—​​—​​(87)
Net current period other comprehensive income/(loss)​(11,673)​​1,185​(9)​(10,497)
Ending balance​$(72,103)​$(6,704)​$114​$(78,693)

The following reflects significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023:

​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Affected Line Item
​ · ​ · Amount Reclassified from Accumulated Other Comprehensive Income · ​ · in the Statement where
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net Income is Presented
​ · ​ · Three Months Ended September 30, · Nine Months Ended September 30, · ​
Details about Accumulated Other Comprehensive Income Components · ​ · 2024 · ​ · 2023 · ​ · 2024 · ​ · 2023 · ​ · ​
Unrealized gains and losses on available-for-sale securities​​​​​​​​​​​​​​
Credit Loss Expense​$​​​​​$—​$—​​
Realized gains on securities available-for-sale​​—​$—​​—​​107​Investment security gains (losses)
Total before tax​—​—​—​107​​
Tax effect​—​—​—​20​Provision for income taxes
Net of tax​$—​$—​$—​$87​​
​​​​​​​​​​​​​​​
Amortization of defined benefit pension items​​​​​​​​​​​​​​
Transition asset​$—​$—​$—​$—​Other expense
Actuarial gains (losses)​—​—​—​—​Other expense
Total before tax​—​—​—​—​​
Tax effect​—​—​—​—​Provision for income taxes
Net of tax​$—​$—​$—​$—​​
​​​​​​​​​​​​​​​
Total reclassifications for the period, net of tax​$—​$—​$—​$87​

Note 8 — Revenue from Contracts with Customers

All of the Company’s revenue from contracts with customers in the scope of ASC 606 is recognized within noninterest income. The following table presents the Company’s gross sources of noninterest income for the three and nine months ended September 30, 2024 and 2023.

​​​​​​​​​​​​​​
​ · ​ · Three Months Ended September 30, · ​ · Nine Months Ended September 30, · ​
​ · ​ · 2024 · ​ · 2023 · ​ · 2024 · ​ · 2023 · ​
Noninterest Income​​​​​​​​​​​​​
Service charges on deposit accounts​$​​$​​​​​​​​
Overdraft fees​​157​​106​$412​$294​
Other​​113​​104​​325​​294​
Trust income​1,379​1,266​4,000​3,707​
Investment advisory income​1,741​1,333​4,966​3,819​
Investment securities gains (losses)(a)​—​—​—​107​
Earnings on bank owned life insurance(a)​39​243​551​725​
Other(b)​745​168​1,413​730​
Total Noninterest Income​$4,174​$3,220​$11,667​$9,676​
(a)Not within the scope of ASC 606.
(b)The Other category includes safe deposit income, checkbook fees, and debit card fee income, totaling $272 and $245 for the three months ended September 30, 2024 and 2023, respectively, and $807 and $711 for the nine months ended September 30, 2024 and

2023, that are within the scope of ASC 606 and loan related fee income and miscellaneous income, totaling $473 and $(77) for the three months ended September 30, 2024 and 2023, respectively, and $606 and $19 for the nine months ended September 30, 2024 and 2023 which are outside the scope of ASC 606.

The Company earns wealth management fees, which includes trust income and investment advisory income, from its contracts with trust and brokerage customers to manage assets for investment, and/or to transact on their accounts. These fees are primarily earned over time as the Company provides the contracted services and are generally assessed based on a tiered scale of the market value of the assets under management at month-end or quarter-end.

Note 9 — Segment Information

The reportable segments are determined by the products and services offered by the Company, primarily distinguished between banking and wealth management. Loans, investments, and deposits provide the revenues in the banking operation, and trust fees and investment management fees provide the revenues in wealth management. All operations are domestic.

Significant segment totals are reconciled to the financial statements as follows:

​​​​​​​​​​​​​​​​​​​
​ · ​ · For the three months ended September 30, 2024 · ​ · For the nine months ended September 30, 2024
​ · Banking · Wealth Management · Total Segments · Banking · Wealth Management · Total Segments
Net interest income​$22,968​$—​$22,968​$68,688​$—​$68,688
Noninterest income​1,054​3,120​4,174​2,701​8,966​11,667
Provision for credit loss - investments​​—​​—​​—​​1,900​​—​​1,900
Provision for credit loss​(7,191)​—​(7,191)​(9,661)​—​(9,661)
Noninterest expenses​(13,769)​(2,178)​(15,947)​(40,193)​(6,551)​(46,744)
Income tax expense​(590)​(198)​(788)​(4,624)​(507)​(5,131)
Net income​$2,472​$744​$3,216​$18,811​$1,908​$20,719
Total assets​$2,509,447​$9,652​$2,519,099​$2,509,447​$9,652​$2,519,099
​​​​​​​​​​​​​​​​​​​
​ · ​ · For the three months ended September 30, 2023 · ​ · For the nine months ended September 30, 2023
​ · Banking · Wealth Management · Total Segments · Banking · Wealth Management · Total Segments
Net interest income​$22,501​$—​$22,501​$66,242​$—​$66,242
Noninterest income​621​2,599​3,220​2,150​7,526​9,676
Provision for credit loss- investments​​—​​—​​—​​(5,000)​​—​​(5,000)
Provision for credit loss​(837)​—​(837)​(2,406)​—​(2,406)
Noninterest expenses​(11,777)​(1,813)​(13,590)​(36,266)​(5,799)​(42,065)
Income tax expense​(2,090)​(166)​(2,256)​(4,730)​(363)​(5,093)
Net income​$8,418​$620​$9,038​$19,990​$1,364​$21,354
Total assets​$2,438,565​$8,706​$2,447,271​$2,438,565​​8,706​$2,447,271

Note 10 — Regulatory Capital Matters

The Bank is subject to regulatory capital requirements administered by the federal banking agencies. Capital adequacy guidelines and prompt corrective regulations involve quantitative measures of assets, liabilities and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgements by regulators.

Failure to meet the minimum capital requirements can initiate regulatory action. The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks, (Basel III rules), became effective for the Bank on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. Under the Basel III rules, the Bank must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer.” The capital conservation buffer is 2.5%. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion and capital restoration plans are required. Capital levels at September 30, 2024 and at December 31, 2023 exceeded the regulatory minimum levels for the Bank to be considered well capitalized under the prompt corrective action regulations.

Actual and required capital amounts and ratios are presented below at September 30, 2024 and December 31, 2023 for the Bank.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · To be Well Capitalized
​ · ​ · ​ · ​ · ​ · ​ · ​ · For Capital Adequacy · ​ · For Capital Adequacy · ​ · under Prompt
​ · ​ · Actual · ​ · Purposes · ​ · Purposes with Capital Buffer · ​ · Corrective Action Provisions
​ · Amount · Ratio · Amount · Ratio · Amount · Ratio · Amount · Ratio
September 30, 2024 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Total capital to risk weighted assets​$279,74214.89%$150,2828.00%$185,5049.875%$187,85310.00%
Tier 1 (Core) capital to risk weighted assets​256,17413.64%112,7126.00%147,9347.875%150,2828.00%
Common Tier 1 (CET1) to risk weighted assets​256,17413.64%84,5344.50%119,7566.375%122,1046.50%
Tier 1 (Core) Capital to average assets​256,17410.06%101,8344.00%N/AN/A​127,2925.00%
December 31, 2023​​​​​
Total capital to risk weighted assets​$262,59814.16%$148,3988.00%$183,1789.875%$185,49710.00%
Tier 1 (Core) capital to risk weighted assets​239,39812.91%111,2986.00%146,0797.875%148,3988.00%
Common Tier 1 (CET1) to risk weighted assets​239,39812.91%83,4744.50%118,2546.375%120,5736.50%
Tier 1 (Core) Capital to average assets​239,3989.42%101,6404.00%N/AN/A​127,0495.00%
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.