Skip to main content

Westrock Coffee Co

For the period ended Sep 30, 2024. Filed Nov 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 7, 2024

WEST$8.79-2.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

19. Segment Information

Note 19. Segment Information

Ourtwo operating segments, Beverage Solutions and Sustainable Sourcing & Traceability, are evaluated using Segment Adjusted EBITDA, which is a segment performance measure. We define Segment Adjusted EBITDA as net (loss) income determined in accordance with GAAP, before interest expense, provision for income taxes, depreciation and amortization, equity-based compensation expense and the impact, which may be recurring in nature, of transaction, restructuring and integrations costs, including management services and consulting agreements entered into in connection with the acquisition of S&D Coffee, Inc., impairment charges, changes in fair value of warrant liabilities, non-cash mark-to-market adjustments, certain non-capitalizable costs necessary to place the Conway extract and ready-to-drink facility into commercial production, certain recurring operating costs related to the scale-up of operations of the Conway extract and ready-to-drink facility, the write off of unamortized deferred financing costs, costs incurred as a result of the early repayment of debt, gains or losses on dispositions, and other similar or infrequent items (although we may not have had such charges in the periods presented).

Selected financial data related to our segments is presented below for the periods indicated:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended September 30, 2024
​ · ​ · ​ · Sustainable · ​ · ​ · Total of
​ · ​ · Beverage · ​ · Sourcing & · ​ · Intersegment · ​ · Reportable
(Thousands) · ​ · Solutions · ​ · Traceability · ​ · Revenues · ​ · Segments
Net sales​$164,010​$60,144​$(3,294)​$220,860
​​​​​​​​​​​​​
Segment Adjusted EBITDA​​11,752​​2,475​​n/a​​14,227
Less:​​​​​​​​​​​​
Interest expense​​​​​​​​​​​6,889
Income tax expense (benefit)​​​​​​​​​​​84
Depreciation and amortization​​​​​​​​​​​7,680
Transaction, restructuring and integration expense​​​​​​​​​​​2,538
Change in fair value of warrant liabilities​​​​​​​​​​​(5,481)
Equity-based compensation​​​​​​​​​​​3,028
Impairment charges​​​​​​​​​​​1,165
Conway extract and ready-to-drink facility pre-production costs​​​​​​​​​​​7,937
Conway extract and ready-to-drink facility scale up operating costs​​​​​​​​​​​3,958
Mark-to-market adjustments​​​​​​​​​​​470
Loss (gain) on disposal of property, plant and equipment​​​​​​​​​​​(8)
Other​​​​​​​​​​​226
Net loss​​​​​​​​​​$(14,259)
​​​​​​​​​​​​​
Total assets​​973,085​​104,029​​n/a​​1,077,114
​​​​​​​​​​​​​
​ · ​ · Three Months Ended September 30, 2023
​ · ​ · ​ · Sustainable · ​ · ​ · Total of
​ · ​ · Beverage · ​ · Sourcing & · ​ · Intersegment · ​ · Reportable
(Thousands) · ​ · Solutions · ​ · Traceability · ​ · Revenues · ​ · Segments
Net sales​$176,818​$44,098​$(1,304)​$219,612
​​​​​​​​​​​​​
Segment Adjusted EBITDA​​9,884​​1,711​​n/a​​11,595
Less:​​​​​​​​​​​​
Interest expense​​​​​​​​​​​7,803
Income tax expense (benefit)​​​​​​​​​​​(5,212)
Depreciation and amortization​​​​​​​​​​​6,364
Transaction, restructuring and integration expense​​​​​​​​​​​3,137
Change in fair value of warrant liabilities​​​​​​​​​​​(25,105)
Equity-based compensation​​​​​​​​​​​2,439
Conway extract and ready-to-drink facility pre-production costs​​​​​​​​​​​3,035
Mark-to-market adjustments​​​​​​​​​​​1,160
Loss (gain) on disposal of property, plant and equipment​​​​​​​​​​​248
Other​​​​​​​​​​​1,105
Net income​​​​​​​​​​$16,621
​​​​​​​​​​​​​
Total assets​​801,466​​89,605​​n/a​​891,071
​​​​​​​​​​​​​
​ · ​ · Nine Months Ended September 30, 2024
​ · ​ · ​ · Sustainable · ​ · ​ · Total of
​ · ​ · Beverage · ​ · Sourcing & · ​ · Intersegment · ​ · Reportable
(Thousands) · ​ · Solutions · ​ · Traceability · ​ · Revenues · ​ · Segments
Net sales​$485,322​$143,204​$(6,777)​$621,749
​​​​​​​​​​​​​
Segment Adjusted EBITDA​​35,797​​3,236​​n/a​​39,033
Less:​​​​​​​​​​​​
Interest expense​​​​​​​​​​​21,921
Income tax expense (benefit)​​​​​​​​​​​1,254
Depreciation and amortization​​​​​​​​​​​23,196
Transaction, restructuring and integration expense​​​​​​​​​​​9,901
Change in fair value of warrant liabilities​​​​​​​​​​​(7,134)
Equity-based compensation​​​​​​​​​​​8,508
Impairment charges​​​​​​​​​​​1,996
Conway extract and ready-to-drink facility pre-production costs​​​​​​​​​​​30,115
Conway extract and ready-to-drink facility scale up operating costs​​​​​​​​​​​5,188
Mark-to-market adjustments​​​​​​​​​​​(2,692)
Loss (gain) on disposal of property, plant and equipment​​​​​​​​​​​965
Other​​​​​​​​​​​1,506
Net loss​​​​​​​​​​$(55,691)
​​​​​​​​​​​​​
Total assets​​973,085​​104,029​​n/a​​1,077,114
​​​​​​​​​​​​​
​ · ​ · Nine Months Ended September 30, 2023
​ · ​ · ​ · Sustainable · ​ · ​ · Total of
​ · ​ · Beverage · ​ · Sourcing & · ​ · Intersegment · ​ · Reportable
(Thousands) · ​ · Solutions · ​ · Traceability · ​ · Revenues · ​ · Segments
Net sales​$547,746​$105,537​$(3,535)​$649,748
​​​​​​​​​​​​​
Segment Adjusted EBITDA​​29,965​​1,393​​n/a​​31,358
Less:​​​​​​​​​​​​
Interest expense​​​​​​​​​​​21,216
Income tax expense (benefit)​​​​​​​​​​​(3,331)
Depreciation and amortization​​​​​​​​​​​18,419
Transaction, restructuring and integration expense​​​​​​​​​​​12,682
Change in fair value of warrant liabilities​​​​​​​​​​​(18,833)
Management and consulting fees (S&D acquisition)​​​​​​​​​​​556
Equity-based compensation​​​​​​​​​​​6,297
Conway extract and ready-to-drink facility pre-production costs​​​​​​​​​​​6,615
Mark-to-market adjustments​​​​​​​​​​​(1,045)
Loss (gain) on disposal of property, plant and equipment​​​​​​​​​​​1,145
Other​​​​​​​​​​​2,153
Net loss​​​​​​​​​​$(14,516)
​​​​​​​​​​​​​
Total assets​​801,466​​89,605​​n/a​​891,071
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.