Skip to main content

VALHI INC DE

For the period ended Sep 30, 2024. Filed Nov 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 7, 2024

VHI$16.22+0.7%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements (unaudited)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2024

(unaudited)

Note 1 – Organization and basis of presentation:

Organization**–**We are majority owned by a wholly-owned subsidiary of Contran Corporation (Contran), which owns approximately 91% of our outstanding common stock at September 30, 2024. A majority of Contran’s outstanding voting stock is held directly by Lisa K. Simmons and by family stockholders (Thomas C. Connelly (the husband of Ms. Simmons’ late sister), a family-owned entity and various family trusts established for the benefit of Ms. Simmons, Mr. Connelly and their children) who are required to vote their shares of Contran voting stock in the same manner as Ms. Simmons. Such voting rights are personal to Ms. Simmons and last through April 22, 2030. The remainder of Contran’s outstanding voting stock is held by another trust (the “Family Trust”), which was established for the benefit of Ms. Simmons and her late sister and their children and for which a third-party financial institution serves as trustee. Consequently, at September 30, 2024, Ms. Simmons and the Family Trust may be deemed to control Contran and us.

*Basis of Presentation –*Consolidated in this Quarterly Report are the results of our wholly-owned and majority-owned subsidiaries, including NL Industries, Inc., Kronos Worldwide, Inc., CompX International Inc., Tremont LLC, Basic Management, Inc. (“BMI”) and The LandWell Company (“LandWell”). Kronos (NYSE: KRO), NL (NYSE: NL) and CompX (NYSE American: CIX) each file periodic reports with the Securities and Exchange Commission (“SEC”).

The unaudited Condensed Consolidated Financial Statements contained in this Quarterly Report have been prepared on the same basis as the audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 that we filed with the SEC on March 7, 2024 (the “2023 Annual Report”). In our opinion, we have made all necessary adjustments (which include only normal recurring adjustments, except as noted below), in order to state fairly, in all material respects, our consolidated financial position, results of operations and cash flows as of the dates and for the periods presented. We have condensed the Consolidated Balance Sheet at December 31, 2023 contained in this Quarterly Report as compared to our audited Consolidated Financial Statements at that date, and we have omitted certain information and footnote disclosures (including those related to the Consolidated Balance Sheet at December 31, 2023) normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Our results of operations for the interim periods ended September 30, 2024 may not be indicative of our operating results for the full year. The Condensed Consolidated Financial Statements contained in this Quarterly Report should be read in conjunction with our 2023 Consolidated Financial Statements contained in our 2023 Annual Report.

Effective July 16, 2024 (“Acquisition Date”), Kronos acquired the 50% joint venture interest in Louisiana Pigment Company, L.P. (“LPC”) previously held by Venator Investments, Ltd. (“Venator”). Prior to the acquisition, Kronos held a 50% joint venture interest in LPC and LPC was operated as a manufacturing joint venture between Kronos and Venator. Following the acquisition, LPC became a wholly-owned subsidiary of Kronos. For financial reporting purposes, the assets acquired and liabilities assumed of LPC have been included in our Condensed Consolidated Balance Sheet as of September 30, 2024, and the results of operations and cash flows of LPC have been included in our Condensed Consolidated Statement of Operations and Cash Flows beginning as of the Acquisition Date. See Note 19 to our Condensed Consolidated Financial Statements.

Unless otherwise indicated, references in this report to “we,” “us” or “our” refer to Valhi, Inc. and its subsidiaries (NYSE: VHI), taken as a whole.

*Revision of Previously Issued Financial Statements –*Prior to June 30, 2024, we had concluded a valuation allowance for the deferred tax asset for the carryforwards related to the nondeductible portion of our interest expense was required; however, during the second quarter of 2024 we determined there were additional sources of income that should have been considered with regards to the realization of such deferred tax asset, specifically the reversals of indefinite-lived deferred tax liabilities that require an action by management which are not expected to reverse in the foreseeable future. As a result, the quarterly and annual periods beginning in 2018 through the period ended December 31, 2023, have been revised. During the second quarter of 2024, we evaluated the impact of the correction on our previously issued financial statements and determined the impact is not material to any previously issued annual or interim financial statements; however, if the aggregate amount of the adjustment was recorded in the three-month period ended June 30, 2024, when the issue was identified the impact to the results would have been material. Accordingly, we revised our previously issued

financial statements. The impact of the adjustment to periods not presented herein has been reflected as an adjustment to opening retained earnings for the respective period.

As a result of the revision, our deferred income tax liabilities decreased by $14.7 million with a corresponding increase in retained earnings as of December 31, 2023. Additionally, retained earnings increased by $12.5 million, $11.6 million, $13.5 million, and $13.7 million, as of December 31, 2022, March 31, 2023, June 30, 2023 and September 30, 2023, respectively. In addition, our income tax benefit increased by $.2 million and $1.2 million for the three and nine-month periods ended September 30, 2023, respectively. Net loss and comprehensive loss decreased correspondingly in the same periods. Basic and dilutednet loss per share were decreased by $.04 for the nine-month period ended September 30, 2023. There wasno change to basic and diluted net loss per share for the three-month period ended September 30, 2023. There was alsono change to cash flows used inoperating, investing, or financing activities for the nine-month period ended September 30, 2023.

Note 2 – Business segment information:

​ · ​ · ​ · ​ · ​ · ​
​ · ​ · % controlled at
Business segment · ​ · Entity · ​ · September 30, 2024
ChemicalsKronos81%​
Component productsCompX87%​
Real estate management and developmentBMI and LandWell63% - 77%​

Our control of Kronos includes approximately 50% we hold directly and approximately 31% held directly by NL. We own approximately 83% of NL. Our control of CompX is through NL. We own approximately 63% of BMI. Our control of LandWell includes the approximately 27% we hold directly and 50% held by BMI.

​​​​​​​​​​​​​
​ · ​ · Three months ended · ​ · Nine months ended
​ · ​ · September 30, · ​ · September 30,
​ · 2023 · 2024 · 2023 · 2024
​​(In millions)
Net sales:​​​​​​​​​​​​
Chemicals​$396.9​$484.7​$1,266.4​$1,464.0
Component products​40.3​33.6​118.1​107.5
Real estate management and development​31.7​15.3​84.2​52.4
Total net sales​$468.9​$533.6​$1,468.7​$1,623.9
Cost of sales:​​​​
Chemicals​$362.8​$384.4​$1,158.0​$1,193.0
Component products​27.7​24.1​82.5​77.2
Real estate management and development​17.8​8.8​48.0​29.8
Total cost of sales​$408.3​$417.3​$1,288.5​$1,300.0
Gross margin:​​​​
Chemicals​$34.1​$100.3​$108.4​$271.0
Component products​12.6​9.5​35.6​30.3
Real estate management and development​13.9​6.5​36.2​22.6
Total gross margin​$60.6​$116.3​$180.2​$323.9
Operating income (loss):​​​​
Chemicals​$(21.8)​$42.6​$(39.5)​$105.9
Component products​6.6​3.3​18.0​12.1
Real estate management and development​17.7​21.8​38.5​36.0
Total operating income​2.5​67.7​17.0​154.0
General corporate items:​​​​
Interest income and other​​4.9​​5.4​​14.5​​16.6
Gain on remeasurement of investment in TiO2 manufacturing joint venture​​—​​64.5​​—​​64.5
Insurance recoveries​​.3​​1.1​​.4​​1.3
Gain on land sales​​—​​—​​1.5​​—
Other components of net periodic pension and OPEB expense​(1.3)​(.6)​(10.0)​(1.8)
Changes in market value of Valhi common stock held by subsidiaries​.1​3.7​(2.1)​4.3
General expenses, net​(8.8)​(8.5)​(26.3)​(26.8)
Interest expense​(7.2)​(13.4)​(21.4)​(36.6)
Income (loss) before income taxes​$(9.5)​$119.9​$(26.4)​$175.5

Segment results we report may differ from amounts separately reported by our various subsidiaries due to purchase accounting adjustments and related amortization or differences in the way we define operating income. Intersegment sales are not material. Included in the determination of Chemicals operating loss is a business interruption insurance settlement gain of $.3 million and $2.5 million recognized in the third quarter and first nine months of 2023, respectively. See Note 12. Infrastructure reimbursements and land related income is included in the determination of Real Estate Management and Development operating income. See Note 12.

Note 3 – Accounts and other receivables, net:

​​​​​​​
​ · ​ · December 31, · ​ · September 30,
​ · 2023 · 2024
​ · ​ · (In millions)
Trade accounts receivable: · ​ · ​
Kronos​$273.6​$348.6
CompX​17.1​14.5
BMI/LandWell​1.2​.7
VAT and other receivables​33.4​31.3
Refundable income taxes​​1.8​​2.4
Receivables from affiliates:​​​​​​
LPC​​16.9​​—
Contran - trade items​​.2​​.9
Other​​.4​​—
Allowance for doubtful accounts​(4.2)​(3.7)
Total​$340.4​$394.7

Note 4 – Inventories, net:

​ · ​ · ​ · ​ · ​ · ​ · ​
​​December 31,​September 30,
​ · 2023 · 2024
​ · ​ · (In millions)
Raw materials: · ​ · ​
Chemicals​$188.3​$127.4
Component products​5.7​5.7
Total raw materials​194.0​133.1
Work in process:​​
Chemicals​30.8​41.0
Component products​19.1​17.4
Total in-process products​49.9​58.4
Finished products:​​
Chemicals​250.4​255.8
Component products​5.9​4.9
Total finished products​256.3​260.7
Supplies (chemicals)​95.9​125.2
Total​$596.1​$577.4

Note 5 – Marketable securities:

​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Cost or · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · amortized · ​ · Unrealized
​ · ​ · Market value · ​ · cost · ​ · loss, net
​ · ​ · (In millions)
December 31, 2023: · ​ · ​ · ​
Current assets​$56.1​$56.1​$—
​​​​​​​​​​
Noncurrent assets​$4.8​$5.0​$(.2)
​​​​​​​​​​
September 30, 2024:​​​
Current assets​$2.1​$2.1​$—
​​​​​​​​​​
Noncurrent assets​$5.3​$5.1​$.2

Our marketable securities consist of investments in marketable equity and debt securities. We classify all of our marketable securities as available-for-sale. Our marketable equity securities are carried at fair value using quoted market prices, primarily Level 1 inputs as defined by ASC Topic 820,Fair Value Measurements and Disclosures, with any unrealized gains or losses on the securities recognized in other income, net on our Condensed Consolidated Statements of Operations. At December 31, 2023 our current marketable securities were primarily debt securities invested in U.S. government treasuries. The fair value of our marketable debt securities is generally determined using Level 2 inputs because although these securities are traded in many cases, the market is not active and the quarter-end valuation is generally based on the last trade of the quarter, which may be several days prior to quarter end. We accumulate unrealized gains and losses on marketable debt securities as part of accumulated other comprehensive income (loss), net of related deferred income taxes.

Note 6 – Other noncurrent assets:

​​​​​​​
​ · December 31, · September 30,
​ · ​ · 2023 · ​ · 2024
​ · ​ · (In millions)
Note receivables - OPA​$69.1​$74.2
Operating lease right-of-use assets​22.7​22.0
Pension asset​8.1​19.9
Land held for development​​19.4​​15.2
IBNR receivables​13.4​13.4
Restricted cash and cash equivalents​​32.4​​5.8
Other​16.7​23.0
Total​$181.8​$173.5

Note 7 – Long-term debt:

​​​​​​​
​ · ​ · December 31, · ​ · September 30,
​ · 2023 · 2024
​ · ​ · (In millions)
Valhi: · ​ · ​
Contran credit facility​$93.4​$45.1
Subsidiary debt:​​
Kronos:​​
Kronos International, Inc. 9.50% Senior Secured Notes due 2029​​—​​391.7
Kronos International, Inc. 3.75% Senior Secured Notes due 2025​440.9​83.9
Subordinated, Unsecured Term Loan from Contran​​—​​53.7
Revolving credit facility​​—​​25.0
LandWell:​​
Note payable to Western Alliance Business Trust​12.2​11.9
Total subsidiary debt​453.1​566.2
Total debt​546.5​611.3
Less current maturities​.7​84.7
Total long-term debt​$545.8​$526.6

Valhi –* Contran credit facility* – During the first nine months of 2024, we hadno borrowings and repaid $48.3 million under this facility. The average interest rate on the credit facility for the nine months ended September 30, 2024 was 9.48%. At September 30, 2024, the interest rate was 9.0% and $104.9 million was available for borrowing under this facility.

Kronos*–9.50% Senior Secured Notes due 2029* – On February 12, 2024, for certain eligible holders of existing 3.75% Senior Secured Notes due 2025 (the “Old Notes”) of Kronos’ wholly-owned subsidiary Kronos International, Inc. (KII), KII executed an exchange of €325 million principal amount of the outstanding Old Notes for newly issued €276.174 million aggregate outstanding 9.50% Senior Secured Notes due March 2029 (the “New Notes” and together with the Old Notes and the Additional New Notes (as defined below), the “Senior Secured Notes”) plus additional cash consideration of €48.75 million ($52.6 million). Holders of the Old Notes received for each €1,000 principal amount of Old Notes exchanged, €850 in principal amount of New Notes, plus a cash payment in an amount equal to €150. Following the exchange, Old Notes totaling €75 million principal amount that were not exchanged continue to remain outstanding. In connection with the exchange, the indenture governing the Old Notes was amended to conform to the restrictive covenants in the indenture governing the New Notes and to make other conforming changes. KII did not receive any cash proceeds from the issuance and delivery of the New Notes in connection with the exchange. Kronos also entered into a $53.7 million unsecured term loan from Contran Corporation (described below) in connection with the exchange.

On July 30, 2024, KII issued an additional €75 million principal amount of 9.50% Senior Secured Notes due 2029 (the “Additional New Notes” and together with the New Notes the “9.50% Senior Secured Notes due 2029”). The Additional New Notes are additional notes to the existing €276.174 million aggregate principal amount of New Notes issued on February 12, 2024. The Additional New Notes were issued at a premium of 107.50% of their principal amount, plus accrued interest from February 12, 2024, resulting in net proceeds of approximately $90 million after fees and estimated expenses. The Additional New Notes are fungible with the New Notes, are treated as a single series with the New Notes and have the same terms as the New Notes, other than their date of issuance and issue price. The proceeds from the Additional New Notes were used to pay down borrowings under the $300 million global revolving credit facility (the “Global Revolver”).

The 9.50% Senior Secured Notes due 2029:

●bear interest at 9.50% per annum, payable semi-annually on March 15 and September 15 of each year, payments began on September 15, 2024;
●have a maturity date of March 15, 2029. Prior to March 15, 2026, Kronos may redeem some or all of the 9.50% Senior Secured Notes due 2029 at a price equal to 100% of the principal amount thereof, plus an applicable premium as of the date of the redemption as described in the indenture governing its 9.50% Senior Secured Notes due 2029 plus accrued and unpaid interest. On or after March 15, 2026, Kronos may redeem the 9.50% Senior Secured Notes due 2029 at redemption prices ranging from 104.750% of the principal amount, declining to 100% on or after March 15, 2028, plus accrued and unpaid interest. In addition, on or before March 15, 2026, Kronos may redeem up to 40% of the 9.50% Senior Secured Notes due 2029 with the net proceeds of certain public or private equity offerings at 109.50% of the principal amount, plus accrued and unpaid interest, provided that following the redemption at least 50% of the 9.50% Senior Secured Notes due

2029 remain outstanding. If Kronos or Kronos’ subsidiaries experience certain change of control events, as outlined in the indenture governing its 9.50% Senior Secured Notes due 2029, Kronos would be required to make an offer to purchase the 9.50% Senior Secured Notes due 2029 at 101% of the principal amount thereof, plus accrued and unpaid interest. Kronos would also be required to make an offer to purchase a specified portion of the 9.50% Senior Secured Notes due 2029 at par value, plus accrued and unpaid interest, in the event that Kronos and its subsidiaries generate a certain amount of net proceeds from the sale of assets outside the ordinary course of business, and such net proceeds are not otherwise used for specified purposes within a specified time period as described in the indenture governing Kronos’ 9.50% Senior Secured Notes due 2029;

●are fully and unconditionally guaranteed, jointly and severally, on a senior secured basis by Kronos Worldwide, Inc. and each of its direct and indirect domestic, wholly-owned subsidiaries;
●are collateralized by a first priority lien on (i) 100% of the common stock or other ownership interests of each existing and future direct domestic subsidiary of KII and the guarantors, and (ii) 65% of the voting common stock or other ownership interests and 100% of the non-voting common stock or other ownership interests of each non-U.S. subsidiary that is directly owned by KII or any guarantor;
●contain a number of covenants and restrictions which, among other things, restrict Kronos’ ability to incur or guarantee additional debt, incur liens, pay dividends or make other restricted payments, or merge or consolidate with, or sell or transfer substantially all of its assets to, another entity, and contain other provisions and restrictive covenants customary in lending transactions of this type (however, there are no ongoing financial maintenance covenants); and
●contain customary default provisions, including a default under any of Kronos’ other indebtedness in excess of $50.0 million.

At September 30, 2024, the carrying value of the 9.50% Senior Secured Notes due 2029 (€351.174 million aggregate principal amount outstanding plus €5.4 million of unamortized premium) is stated net of unamortized debt issuance costs of $7.1 million. As a result of the note exchange, in the first quarter of 2024 Kronos recognized a non-cash pre-tax interest charge of $1.5 million included in interest expense related to the write-off of the deferred financing costs associated with the Old Notes. As of September 30, 2024, Kronos has capitalized $7.9 million in debt issuance costs associated with the 9.50% Senior Secured Notes due 2029.

3.75%* Senior Secured Notes due 2025* – At September 30, 2024, the carrying value of Kronos’ remaining Old Notes (€75 million aggregate principal amount outstanding) is $83.9 million. In connection with the issuance of the New Notes in February 2024, the indenture governing the Old Notes was amended to conform to the restrictive covenants in the indenture governing the New Notes and to make other conforming changes.

Subordinated, Unsecured Term Loan from Contran *–*As part of the refinancing of a majority of Kronos’ Old Notes discussed above, Kronos borrowed $53.7 million (€50.0 million) from Contran through the issuance of an unsecured, subordinated term promissory note dated February 12, 2024 (the “Contran Term Loan”). The Contran Term Loan is guaranteed by Kronos’ domestic wholly-owned subsidiaries. Kronos’ obligations under the Contran Term Loan, and the obligations of the guarantors under the related guaranties, are unsecured and subordinated in right of payment to Kronos’ Senior Secured Notes and its Global Revolver. Interest on the Contran Term Loan is payable in cash. Subsequent to the issuance of the Additional New Notes, in August 2024, the Contran Term Loan was amended to change the interest rate from 11.5% to 9.54%. The amended rate reflects the effective interest rate of the Additional New Notes plus an additional interest rate spread of 2% which is based upon comparable debt transactions at the time of the issuance of the Additional New Notes. The Contran Term Loan matures on demand (but no earlier than September 2029), is not subject to any amortization payments and is prepayable at par beginning in March 2026. The restrictive covenants in the Contran Term Loan are substantially similar to those contained in the indenture governing Kronos’ Senior Secured Notes. In accordance with Kronos’ related party transaction policy, the audit committee of its board of directors, comprised of the independent directors, approved the terms and conditions of the original and amended Contran Term Loan.

*Revolving credit facility –*Effective July 17, 2024, Kronos completed an amendment to its Global Revolver (the “Second Amendment”). Among other things, the Second Amendment increased the maximum borrowing amount from $225 million to $300 million, extended the maturity date to July 2029 and expanded the agreement to include LPC and LPC’s receivables and certain of its inventories in the borrowing base. See Note 19 to our Condensed Consolidated Financial Statements. Available borrowings are based on formula-determined amounts of eligible trade receivables and inventories, as defined in the agreement, less any outstanding letters of credit issued under the Global Revolver. Borrowings by Kronos’ Canadian, Belgian and German subsidiaries are limited to U.S.$35 million,€30 million and€60 million, respectively. Any amounts outstanding under the Global Revolver bear interest, at Kronos’ option, at the applicable non-base rate (SOFR, adjusted CORRA or EURIBOR, depending on the currency of the borrowing) plus a margin ranging from 1.5% to 2.0%, or at the applicable base rate, as defined in the agreement, plus a margin ranging from.5% to 2.0%. U.S. Dollar or Canadian Dollar non-base rate loans, as well as Euro non-base rate and Euro base rate loans are subject to a 0.25% floor,

plus the applicable margin. The Global Revolver is collateralized by, among other things, a first priority lien on the borrowers’ trade receivables and inventories. The facility contains a number of covenants and restrictions customary in lending transactions of this type which, among other things, restrict the borrowers’ ability to incur additional debt, incur liens, pay additional dividends or merge or consolidate with, or sell or transfer all or substantially all of their assets to another entity and, under certain conditions, requires the maintenance of a fixed charge coverage ratio, as defined in the agreement, of at least 1.0 to 1.0. During the first nine months of 2024, Kronos borrowed $148.6 million and repaid $123.6 million under its Global Revolver. The average interest rate on outstanding borrowings for the year-to-date period ended September 30, 2024 was 7.89%, and at September 30, 2024, the interest rate on the outstanding borrowings was 6.96%. At September 30, 2024, approximately $268 million was available for borrowing.

Other* –* We are in compliance with all of our debt covenants at September 30, 2024.

Note 8 – Accounts payable and accrued liabilities:

​​​​​​​
​ · ​ · December 31, · ​ · September 30,
​ · 2023 · 2024
​ · ​ · (In millions)
Accounts payable: · ​ · ​
Kronos​$218.7​$155.2
CompX​3.1​3.3
BMI/LandWell​6.7​5.1
Total​​228.5​​163.6
Payables to affiliates:​​​​​​
LPC​​19.9​​—
Contran - income taxes​​10.2​​12.5
Deferred income​​88.8​​50.8
Employee benefits​​36.2​​43.8
Accrued sales discounts and rebates​22.5​23.6
Accrued development costs​​15.1​​19.1
Accrued litigation settlement​​11.8​​16.4
Environmental remediation and related costs​3.7​4.1
Operating lease liabilities​3.9​3.7
Interest​5.1​2.2
Other​45.0​61.5
Total​$490.7​$401.3

The accrued litigation settlement is discussed in Note 16.

Note 9 – Other noncurrent liabilities:

​​​​​​​
​ · December 31, · September 30,
​ · ​ · 2023 · ​ · 2024
​ · ​ · (In millions)
Accrued development costs​$42.3​$35.7
Operating lease liabilities​​18.6​​18.1
Insurance claims and expenses​14.9​15.0
Asset retirement obligations​​7.2​​14.5
Deferred income​​15.5​​12.3
Other postretirement benefits​7.4​7.2
Employee benefits​4.9​4.7
Earn-out liability​​—​​4.2
Accrued litigation settlement​16.1​​—
Other​.6​.6
Total​$127.5​$112.3

The accrued litigation settlement is discussed in Note 16. See Notes 17 and 19 for additional details related to the acquisition earn-out liability.

Note 10 – Revenue – disaggregation of sales:

The following table disaggregates the net sales of our Chemicals Segment by place of manufacture (point of origin) and to the location of the customer (point of destination), which are the categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.

​​​​​​​​​​​​​
​ · ​ · Three months ended · ​ · Nine months ended
​ · ​ · September 30, · ​ · September 30,
​ · 2023 · 2024 · 2023 · 2024
​ · ​ · (In millions)
Net sales - point of origin: · ​ · ​ · ​ · ​
United States​$250.6​$290.0​$739.8​$810.6
Germany​​182.3​​217.4​​561.9​​645.8
Canada​93.0​90.9​267.8​277.8
Norway​40.7​66.3​187.9​215.0
Belgium​49.3​64.6​163.6​195.2
Eliminations​(219.0)​(244.5)​(654.6)​(680.4)
Total​$396.9​$484.7​$1,266.4​$1,464.0
​​​​​​​​​​​​​
Net sales - point of destination:​​​​
Europe​$179.9​$228.1​$580.0​$665.6
North America​165.1​179.8​466.7​528.3
Other​51.9​76.8​219.7​270.1
Total​$396.9​$484.7​$1,266.4​$1,464.0

The following table disaggregates the net sales of our Component Products Segment by major product line.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three months ended · ​ · Nine months ended
​ · ​ · September 30, · ​ · September 30,
​ · 2023 · 2024 · 2023 · 2024
​ · ​ · (In millions)
Net sales: · ​ · ​ · ​ · ​
Security products​$31.4​$26.6​$84.4​$84.7
Marine components​8.9​7.0​33.7​22.8
Total​$40.3​$33.6​$118.1​$107.5

Substantially all of the Real Estate Management and Development Segment’s sales are related to land sales in the third quarter and the first nine months of 2023 and 2024.

Note 11 – Defined benefit pension plans:

The components of our net periodic defined benefit pension cost are presented in the table below.

​​​​​​​​​​​​​
​ · ​ · Three months ended · ​ · Nine months ended
​ · ​ · September 30, · ​ · September 30,
​ · 2023 · 2024 · 2023 · 2024
​ · ​ · (In millions)
Service cost​$1.6​$1.6​$4.7​$4.9
Interest cost​​5.5​​5.3​​16.6​​15.9
Expected return on plan assets​(5.1)​(5.5)​(15.5)​(16.7)
Recognized net actuarial losses​1.0​1.0​2.9​2.9
Settlements​​—​​—​​6.2​​—
Total​$3.0​$2.4​$14.9​$7.0

In the second quarter of 2023, we completed a termination and buy-out of our United Kingdom pension plan resulting in a $6.2 million settlement loss. We expect to contribute the equivalent of approximately $18 million to all of our defined benefit pension plans

during 2024.

Note 12 – Other income, net:

​​​​​​​
​ · ​ · Nine months ended
​ · ​ · September 30,
​ · 2023 · 2024
​ · ​ · (In millions)
Interest income and other: · ​ · ​
Interest and dividends$14.4$16.3
Securities transactions, net​​.1​​.3
Total​​14.5​​16.6
Infrastructure reimbursement​​5.1​​14.6
Currency transactions, net​​4.6​​4.9
Insurance recoveries​​2.9​​1.3
Gain on land sales​​1.5​​—
Other, net​​2.5​​3.7
Total​$31.1​$41.1

Infrastructure reimbursement–* *As disclosed in Note 7 to our 2023 Annual Report, under an Owner Participation Agreement (“OPA”) entered into by LandWell with the Redevelopment Agency of the City of Henderson, Nevada, as LandWell develops certain real property for commercial and residential purposes in its master planned community in Henderson, Nevada, the cost of certain public infrastructure may be reimbursed to LandWell through tax increment. LandWell received $4.8 million and $14.2 million during the third quarters of 2023 and 2024; respectively, which was recognized as other income and is evidenced by a promissory note issued to LandWell by the City of Henderson.

LandWell has agreements with certain utility providers servicing the Cadence master planned community under which certain costs incurred for the development of power infrastructure may be reimbursed to LandWell. LandWell received $.3 million and $.4 million in reimbursement during the first nine months of 2023 and 2024, respectively, for past costs incurred.

Insurance recoveries –Kronos recognized an aggregate gain of$2.5 million related to its Hurricane Laura business interruption claim in the first nine months of 2023.

NL received$.4 million and$1.3 million in insurance recoveries during the first nine months of 2023 and 2024, respectively.

Land sales – In the second quarter of 2023, we sold excess property not used in our operations for net proceeds of approximately$1.8 million and recognized a pre-tax gain of$1.5 million.

Note 13 – Income taxes:

​​​​​​​​​​​​​
​ · ​ · Three months ended · ​ · Nine months ended
​ · ​ · September 30, · ​ · September 30,
​ · 2023 · 2024 · 2023 · 2024
​ · ​ · (In millions)
Expected tax expense (benefit) at U.S. federal statutory income tax rate of 21%$(2.0)​$25.2​$(5.5)​$36.9
Non-U.S. tax rates​(1.9)​.5​(4.3)​.4
Incremental net tax benefit on earnings and losses of U.S. and non-U.S. tax group companies​(4.4)​4.5​(9.5)​.2
Global intangible low-tax income, net​—​1.5​.1​2.9
Valuation allowance, net​​—​​1.3​​—​​3.8
Adjustment to the reserve for uncertain tax positions, net​.1​.2​(.6)​.4
Adjustment of prior year taxes, net​​(.1)​​—​​(.5)​​—
Nondeductible expenses​​.2​​.5​​.7​​1.1
U.S. state income taxes and other, net​​.3​​.6​​(.2)​​.9
Income tax expense (benefit)​$(7.8)​$34.3​$(19.8)​$46.6
​​​​​​​​​​​​​
Comprehensive provision (benefit) for income taxes allocable to:​​​​
Net income (loss)​$(7.8)​$34.3​$(19.8)​$46.6
Other comprehensive income (loss):​​​​
Currency translation​(.2)​.7​(1.6)​(1.4)
Pension plans​.3​.2​1.4​.8
Other​(.1)​.2​(.4)​—
Total​$(7.8)​$35.4​$(20.4)​$46.0

The amount shown in the preceding table of our income tax rate reconciliation for non-U.S. tax rates represents the result determined by multiplying the pre-tax earnings or losses of each of our non-U.S. subsidiaries by the difference between the applicable statutory income tax rate for each non-U.S. jurisdiction and the U.S. federal statutory tax rate. The amount shown on such table for incremental net tax benefit on earnings and losses on non-U.S. and non-tax group companies includes, as applicable, (i) deferred income taxes (or deferred income tax benefits) associated with the current year earnings (losses) of all our Chemicals Segment’s non-U.S. subsidiaries, (ii) current U.S. income taxes (or current income tax benefit) including U.S. personal holding company tax, as applicable, attributable to current-year income (losses) of one of our Chemicals Segment’s non-U.S. subsidiaries, which subsidiary is treated as a dual resident for U.S. income tax purposes, to the extent the current year income (losses) of such subsidiary is subject to U.S. income tax under the U.S. dual-resident provisions of the Internal Revenue Code, (iii) deferred income taxes associated with our direct investment in Kronos and (iv) current and deferred income taxes associated with distributions and earnings from our investments in LandWell and BMI.

See Note 1 for additional information related to the revision impacting income taxes. Tax authorities are examining certain of our U.S. and non-U.S. income tax returns and may propose tax deficiencies, including penalties and interest. We believe we have adequate accruals for additional taxes and related interest expense which could ultimately result from tax examinations. We believe the ultimate disposition of tax examinations should not have a material adverse effect on our consolidated financial position, results of operations or liquidity. We currently estimate that our unrecognized tax benefits will not change materially during the next twelve months.

Note 14 – Noncontrolling interest in subsidiaries:

​ · ​ · ​ · ​ · ​ · ​ · ​
​​December 31,​September 30,
​ · 2023 · 2024
​ · (In millions)
Noncontrolling interest in net assets: · ​ · ​
Kronos Worldwide​$209.0​$216.2
NL Industries​76.9​79.7
CompX International​22.0​18.9
BMI​11.0​16.7
LandWell​6.8​12.6
Total​$325.7​$344.1
​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Nine months endedSeptember 30,
​ · 2023 · 2024
​ · ​ · (In millions)
Noncontrolling interest in net income (loss) of subsidiaries: · ​ · ​
Kronos Worldwide​$(8.5)​$18.7
NL Industries​(1.7)​8.6
CompX International​2.0​1.4
BMI​6.3​5.8
LandWell​10.1​9.2
Total​$8.2​$43.7

Note 15 – Stockholders’ equity:

Accumulated other comprehensive loss– Changes in accumulated other comprehensive income (loss) attributable to Valhi stockholders are presented in the table below.

​​​​​​​​​​​​​
​ · ​ · Three months ended · ​ · Nine months ended
​ · ​ · September 30, · ​ · September 30,
​ · 2023 · 2024 · 2023 · 2024
​ · ​ · (In millions)
Accumulated other comprehensive income (loss) (net of tax and noncontrolling interest):​​​​
Marketable securities:​​​​​​​​​​​​
Balance at beginning of period​$1.5​$1.7​$1.6​$1.7
Other comprehensive income:​​​​​​​​​​​​
Unrealized gain arising during the period​​.1​​.1​​—​​.1
Balance at end of period​$1.6​$1.8​$1.6​$1.8
​​​​​​​​​​​​​
Currency translation:​​​​
Balance at beginning of period​$(99.6)​$(101.2)​$(91.5)​$(88.8)
Other comprehensive income (loss) arising during the period​(1.1)​4.1​(9.2)​(8.3)
Balance at end of period​$(100.7)​$(97.1)​$(100.7)​$(97.1)
​​​​​​​​​​​​​
Defined benefit pension plans:​​​​
Balance at beginning of period​$(49.8)​$(57.8)​$(55.0)​$(58.8)
Other comprehensive income:​​​​
Amortization of prior service cost and net losses included in net periodic pension cost​.5​.6​1.7​1.6
Plan settlement​—​—​4.0​—
Balance at end of period​$(49.3)​$(57.2)​$(49.3)​$(57.2)
​​​​​​​​​​​​​
OPEB plans:​​​​
Balance at beginning of period​$.7​$.3​$1.0​$.4
Other comprehensive income:​​​​
Amortization of prior service credit and net losses included in net periodic OPEB cost​(.1)​(.1)​(.4)​(.2)
Balance at end of period​$.6​$.2​$.6​$.2
​​​​​​​​​​​​​
Total accumulated other comprehensive loss:​​​​
Balance at beginning of period​$(147.2)​$(157.0)​$(143.9)​$(145.5)
Other comprehensive income (loss)​(.6)​4.7​(3.9)​(6.8)
Balance at end of period​$(147.8)​$(152.3)​$(147.8)​$(152.3)

*Other –*During the first nine months of 2023, Kronos acquired 313,814 shares of its common stock in market transactions for an aggregate purchase price of $2.8 million. At September 30, 2024, approximately 1.0 million shares were available for repurchase under Kronos’ stock repurchase program.

Note 16 – Commitments and contingencies:

Lead pigment litigation – NL

NL’s former operations included the manufacture of lead pigments for use in paint and lead-based paint. NL, other former manufacturers of lead pigments for use in paint and lead-based paint (together, the “former pigment manufacturers”), and the Lead Industries Association (LIA), which discontinued business operations in 2002, have been named as defendants in various legal proceedings seeking damages for personal injury, property damage and governmental expenditures allegedly caused by the use of lead-based paints. Certain of these actions have been filed by or on behalf of states, counties, cities or their public housing authorities and school districts, and certain others have been asserted as class actions. These lawsuits seek recovery under a variety of theories, including

public and private nuisance, negligent product design, negligent failure to warn, strict liability, breach of warranty, conspiracy/concert of action, aiding and abetting, enterprise liability, market share or risk contribution liability, intentional tort, fraud and misrepresentation, violations of state consumer protection statutes, supplier negligence and similar claims.

The plaintiffs in these actions generally seek to impose on the defendants responsibility for lead paint abatement and health concerns associated with the use of lead-based paints, including damages for personal injury, contribution and/or indemnification for medical expenses, medical monitoring expenses and costs for educational programs. To the extent the plaintiffs seek compensatory or punitive damages in these actions, such damages are generally unspecified. In some cases, the damages are unspecified pursuant to the requirements of applicable state law. A number of cases are inactive or have been dismissed or withdrawn. Most of the remaining cases are in various pre-trial stages. Some are on appeal following dismissal or summary judgment rulings or a trial verdict in favor of either the defendants or the plaintiffs.

NL believes it has substantial defenses to these actions, and NL intends to continue to deny all allegations of wrongdoing and liability and to defend against all actions vigorously. We do not believe it is probable we have incurred any liability with respect to pending lead pigment litigation cases to which NL is a party, and with respect to all such lead pigment litigation cases to which NL is a party, we believe liability to NL that may result, if any, in this regard cannot be reasonably estimated, because:

●NL has never settled any of the market share, intentional tort, fraud, nuisance, supplier negligence, breach of warranty, conspiracy, misrepresentation, aiding and abetting, enterprise liability, or statutory cases (other than the Santa Clara case discussed below),
●no final, non-appealable adverse judgments have ever been entered against NL, and
●NL has never ultimately been found liable with respect to any such litigation matters, including over 100 cases over a thirty-year period for which NL was previously a party and for which NL has been dismissed without any finding of liability.

Accordingly, we have not accrued any amounts for any of the pending lead pigment and lead-based paint litigation cases filed by or on behalf of states, counties, cities or their public housing authorities and school districts, or those asserted as class actions. In addition, we have determined that liability to NL which may result, if any, cannot be reasonably estimated at this time because there is no prior history of a loss of this nature on which an estimate could be made and there is no substantive information available upon which an estimate could be based.

In the terms of theCounty of Santa Clara v. Atlantic Richfield Company, et al.(Superior Court of the State of California, County of Santa Clara, Case No. 1-00-CV-788657) global settlement agreement, NL has one installment payment of $16.7 million remaining which is due in September 2025. NL’s remaining installment will be made with funds already on deposit at the court, which are included in current restricted cash on our Condensed Consolidated Balance Sheets, that are committed to the settlement, including all accrued interest at the date of payment, with amounts on deposit in excess of the final payment returned to NL. See Note 18 to our 2023 Annual Report.

New cases may continue to be filed against NL. We do not know if we will incur liability in the future in respect to any of the pending or possible litigation in view of the inherent uncertainties involved in court and jury rulings. In the future, if new information regarding such matters becomes available to us (such as a final, non-appealable adverse verdict against NL or otherwise ultimately being found liable with respect to such matters), at that time we would consider such information in evaluating any remaining cases then-pending against NL as to whether it might then have become probable we have incurred liability with respect to these matters, and whether such liability, if any, could have become reasonably estimable. The resolution of any of these cases could result in the recognition of a loss contingency accrual that could have a material adverse impact on our net income for the interim or annual period during which such liability is recognized and a material adverse impact on our consolidated financial condition and liquidity.

Environmental matters and litigation

Our operations are governed by various environmental laws and regulations. Certain of our businesses are and have been engaged in the handling, manufacture or use of substances or compounds that may be considered toxic or hazardous within the meaning of applicable environmental laws and regulations. As with other companies engaged in similar businesses, certain of our past and current operations and products have the potential to cause environmental or other damage. Our businesses have implemented and continue to implement various policies and programs in an effort to minimize these risks. Our policy is to maintain compliance with applicable environmental laws and regulations at all of our plants and to strive to improve environmental performance. From time to time, our businesses may be subject to environmental regulatory enforcement under U.S. and non-U.S. statutes, the resolution of which typically

involves the establishment of compliance programs. It is possible that future developments, such as stricter requirements of environmental laws and enforcement policies, could adversely affect our production, handling, use, storage, transportation, sale or disposal of such substances. We believe all of our facilities are in substantial compliance with applicable environmental laws.

Certain properties and facilities used in our former operations (primarily NL’s former operations), including divested primary and secondary lead smelters and former mining locations, are the subject of civil litigation, administrative proceedings or investigations arising under federal and state environmental laws and common law. Additionally, in connection with past operating practices, we are currently involved as a defendant, potentially responsible party (PRP) or both, pursuant to the Comprehensive Environmental Response, Compensation and Liability Act, as amended by the Superfund Amendments and Reauthorization Act (CERCLA), and similar state laws in various governmental and private actions associated with waste disposal sites, mining locations, and facilities that we or our predecessors, and NL or its predecessors, our subsidiaries or their predecessors currently or previously owned, operated or used, certain of which are on the United States Environmental Protection Agency’s (EPA) Superfund National Priorities List or similar state lists. These proceedings seek cleanup costs, damages for personal injury or property damage and/or damages for injury to natural resources. Certain of these proceedings involve claims for substantial amounts. Although we may be jointly and severally liable for these costs, in most cases we are only one of a number of PRPs who may also be jointly and severally liable, and among whom costs may be shared or allocated. In addition, we are occasionally named as a party in a number of personal injury lawsuits filed in various jurisdictions alleging claims related to environmental conditions alleged to have resulted from our operations.

Obligations associated with environmental remediation and related matters are difficult to assess and estimate for numerous reasons including the:

●complexity and differing interpretations of governmental regulations,
●number of PRPs and their ability or willingness to fund such allocation of costs,
●financial capabilities of the PRPs and the allocation of costs among them,
●solvency of other PRPs,
●multiplicity of possible solutions,
●number of years of investigatory, remedial and monitoring activity required,
●uncertainty over the extent, if any, to which our former operations might have contributed to the conditions allegedly giving rise to such personal injury, property damage, natural resource and related claims, and
●number of years between former operations and notice of claims and lack of information and documents about the former operations.

In addition, the imposition of more stringent standards or requirements under environmental laws or regulations, new developments or changes regarding site cleanup costs or the allocation of costs among PRPs, solvency of other PRPs, the results of future testing and analysis undertaken with respect to certain sites or a determination that we are potentially responsible for the release of hazardous substances at other sites, could cause our expenditures to exceed our current estimates. Actual costs could exceed accrued amounts or the upper end of the range for sites for which estimates have been made, and costs may be incurred for sites where no estimates presently can be made. Further, additional environmental and related matters may arise in the future. If we were to incur any future liability, this could have a material adverse effect on our consolidated financial statements, results of operations and liquidity.

We record liabilities related to environmental remediation and related matters (including costs associated with damages for personal injury or property damage and/or damages for injury to natural resources) when estimated future expenditures are probable and reasonably estimable. We adjust such accruals as further information becomes available to us or as circumstances change. Unless the amounts and timing of such estimated future expenditures are fixed and reasonably determinable, we generally do not discount estimated future expenditures to their present value due to the uncertainty of the timing of the payout. We recognize recoveries of costs from other parties, if any, as assets when their receipt is deemed probable.

We do not know and cannot estimate the exact time frame over which we will make payments for our accrued environmental and related costs. The timing of payments depends upon a number of factors, including but not limited to the timing of the actual remediation process; which in turn depends on factors outside of our control. At each balance sheet date, we estimate the amount of the accrued environmental and related costs which we expect to pay within the next twelve months, and we classify this estimate as a current liability. We classify the remaining accrued environmental costs as a noncurrent liability.

The table below presents a summary of the activity in our accrued environmental costs during the first nine months of 2024.

​ · ​ · ​ · ​
​​Amount
​ · (In millions)
​ · ​ · ​ · ​
Balance at the beginning of the period​$96.9
Additions charged to expense, net​2.2
Payments, net​(2.2)
Balance at the end of the period​$96.9
Amounts recognized in the Condensed Consolidated Balance Sheet at the end of the period:​
Current liabilities​$4.1
Noncurrent liabilities​92.8
Total​$96.9

*NL –*On a quarterly basis, NL evaluates the potential range of its liability for environmental remediation and related costs at sites where it has been named as a PRP or defendant. At September 30, 2024, NL had accrued approximately $92 million related to approximately 33 sites associated with remediation and related matters it believes are at the present time and/or in their current phase reasonably estimable. The upper end of the range of reasonably possible costs to NL for remediation and related matters for which NL believes it is possible to estimate costs is approximately $118 million, including the amount currently accrued.

NL believes that it is not reasonably possible to estimate the range of costs for certain sites. At September 30, 2024, there were approximately five sites for which NL is not currently able to reasonably estimate a range of costs. For these sites, generally the investigation is in the early stages, and NL is unable to determine whether or not NL actually had any association with the site, the nature of its responsibility, if any, for the contamination at the site, if any, and the extent of contamination at and cost to remediate the site. The timing and availability of information on these sites is dependent on events outside of NL’s control, such as when the party alleging liability provides information to NL. At certain of these previously inactive sites, NL has received general and special notices of liability from the EPA and/or state agencies alleging that NL, sometimes with other PRPs, is liable for past and future costs of remediating environmental contamination allegedly caused by former operations. These notifications may assert that NL, along with any other alleged PRPs, is liable for past and/or future clean-up costs. As further information becomes available to us for any of these sites which would allow us to estimate a range of costs, we would at that time adjust our accruals. Any such adjustment could result in the recognition of an accrual that would have a material effect on our consolidated financial statements, results of operations and liquidity.

Other** –**We have also accrued approximately $5 million at September 30, 2024 for other environmental cleanup matters which represents our best estimate of the liability.

Insurance coverage claims – NL

NL is involved in certain legal proceedings with a number of its former insurance carriers regarding the nature and extent of the carriers’ obligations to NL under insurance policies with respect to certain lead pigment and asbestos lawsuits. The issue of whether insurance coverage for defense costs or indemnity or both will be found to exist for NL’s lead pigment and asbestos litigation depends upon a variety of factors, and we cannot assure you that such insurance coverage will be available.

NL has agreements with certain of its former insurance carriers pursuant to which the carriers reimburse it for a portion of its future lead pigment litigation defense costs and one such carrier reimburses us for a portion of NL’s future asbestos litigation defense costs. We are not able to determine how much NL will ultimately recover from these carriers for defense costs incurred by NL because of certain issues that arise regarding which defense costs qualify for reimbursement. While NL continues to seek additional insurance recoveries, we do not know if we will be successful in obtaining reimbursement for either defense costs or indemnity. Accordingly, we recognize insurance recoveries in income only when receipt of the recovery is probable and we are able to reasonably estimate the amount of the recovery.

For a complete discussion of certain litigation involving NL and certain of its former insurance carriers, refer to our 2023 Annual Report.

Other litigation

In addition to the litigation described above, we and our affiliates are involved in various other environmental, contractual, product liability, patent (or intellectual property), employment and other claims and disputes incidental to our present and former businesses. In certain cases, we have insurance coverage for these items, although we do not expect additional material insurance coverage for our environmental matters. We currently believe the disposition of all of these various other claims and disputes (including asbestos-related claims), individually or in the aggregate, should not have a material adverse effect on our consolidated financial position, results of operations or liquidity beyond the accruals already provided.

Note 17 – Fair value measurements and financial instruments:

See Note 5 for amounts related to our marketable securities.

See Note 19 for information on how we determine fair value of our acquisition earn-out liability. The fair value measurement is based on significant inputs not observable in the market and therefore represents a Level 3 measurement as defined in ASC 820. There has been no activity subsequent to the Acquisition Date impacting the fair value of the acquisition earn-out liability. The fair value of the acquisition earn-out liability is included in “Other noncurrent liabilities” on the Condensed Consolidated Balance Sheet. See Note 9.

The following table presents the financial instruments that are not carried at fair value but which require fair value disclosure:

​​​​​​​​​​​​​
​ · December 31, 2023 · September 30, 2024
​ · ​ · Carrying · ​ · Fair · ​ · Carrying · ​ · Fair
​ · ​ · amount · ​ · value · ​ · amount · ​ · value
​ · ​ · (In millions)
Cash, cash equivalents and restricted cash equivalents​$462.0​$462.0​$365.1​$365.1
Long-term debt:​​​​​
Kronos fixed rate 9.50% Senior Secured Notes due 2029​​—​​—​​391.7​​427.9
Kronos fixed rate 3.75% Senior Secured Notes due 2025​440.9​424.5​83.9​83.3
Kronos revolving credit facility​​—​​—​​25.0​​25.0
LandWell bank note payable​12.2​12.2​11.9​11.9

At September 30, 2024, the estimated market price of Kronos’9.50% Senior Secured Notes due 2029 was €1,089 per €1,000 principal amount, and the estimated market price of Kronos’3.75% Senior Secured Notes due 2025 was €993 per €1,000 principal amount. The fair values of Kronos’ Senior Secured Notes were based on quoted market prices; however, these quoted market prices represented Level 2 inputs because the markets in which the Senior Secured Notes trade were not active. Due to the variable interest rate, the carrying amountof Kronos’ revolving credit facility is deemed to approximate fair value. The fair value of other fixed-rate debt, which represents Level 2 inputs, is deemed to approximate carrying value. See Note 7. Due to their near-term maturities, the carrying amounts of accounts receivable and accounts payable are considered equivalent to fair value. See Notes 3 and 8.

Note 18 – Restructuring costs:

In response to the extended period of reduced demand in 2023, Kronos took measures to reduce its operating costs and improve its long-term cost structure such as the implementation of certain voluntary and involuntary workforce reductions during the third quarter of 2023 that primarily impacted its European operations. A substantial portion of Kronos’ workforce reductions were accomplished through voluntary programs, for which eligible workforce reduction costs are recognized at the time both the employee and employer are irrevocably committed to the terms of the separation. These workforce reductions impacted approximately 100 employees. Kronos recognized atotal of approximately $6 million in charges primarily in the fourth quarter of 2023 related to workforce reductions it implemented during thesecond half of the year.

In the third quarter of 2024, Kronos closed its sulfate process line at its plant in Varennes, Canada. As a result of the sulfate process line closure, Kronos recognized charges to cost of sales in the first nine months of 2024 of approximately $2 million related to workforce reductions for employees impacted and approximately $14 million in non-cash charges primarily related to accelerated depreciation.

A summary of the activity in Kronos’ accrued restructuring costs for the first nine months of 2024 is shown in the table below:

​​​​
​ · ​ · Amount
​ · ​ · (In millions)
Accrued workforce reduction costs at December 31, 2023$5.0
Workforce reduction costs accrued​2.0
Workforce reduction costs paid​​(4.9)
Currency translation adjustments, net​(.1)
Accrued workforce reduction costs at September 30, 2024​$2.0
Amounts recognized in the balance sheet:​​​
Current liability​$2.0
Noncurrent liability​​—
Total​$2.0

Note 19 – Acquisition of Remaining Joint Venture Interest in LPC:

As discussed in Note 1, Kronos acquired the 50% joint venture interest in LPC for consideration of $185 million less a working capital adjustment of $11.0 million. An additional earn-out payment of up to $15 million may be required if Kronos’ aggregate consolidated net income before interest expense, income taxes and depreciation and amortization expense, or EBITDA, during atwo-year period comprising calendar years 2025 and 2026 exceed certain thresholds as described below. Prior to the acquisition, Kronos held a 50% joint venture interest in LPC and LPC was operated as a joint venture between Kronos and Venator. Kronos accounted for the acquisition of LPC’s interest as a business combination and, as a result of obtaining full control, LPC became a wholly-owned subsidiary of Kronos. Obtaining control of LPC and its estimated additional 78,000 metric tons annually of TiO 2 production volume allows Kronos to better serve the North American TiO 2 marketplace. The acquisition was financed through a borrowing of $132.1 million under Kronos’ Global Revolver and the remainder paid with cash on hand.

For financial reporting purposes, the assets acquired and liabilities assumed of LPC have been included in our Condensed Consolidated Balance Sheet as of September 30, 2024, and the results of operations and cash flows of LPC have been included in our Condensed Consolidated Statement of Operations and Cash flows beginning as of the Acquisition Date. Kronos incurred $2.2 million of transaction costs in connection with the acquisition. These costs were primarily associated with legal and professional services and were expensed in accordance with ASC 805 and are included in “Selling, general and administrative expense” in our Condensed Consolidated Statement of Operations.

The potential earn-out payment of up to $15 million is based on aggregate Kronos consolidated EBITDA tiers for 2025 and 2026 of $650 million and $730 million, with $5 million of the earn-out payable if Kronos achieves $650 million in aggregate consolidated EBITDA, and a maximum of $15 million payable if aggregate EBITDA is $730 million or greater for the period. If Kronos achieves aggregated consolidated EBITDA between $650 million and $730 million, the payment of the additional $10 million is prorated between the two targets. The earn-out is payable at the earliest in April 2027. The estimated fair value of the earn-out at the Acquisition Date is $4.2 million and was determined using a weighted probability of potential outcomes based on estimated future EBITDA and volatility factors, among other variables and estimates. The earn-out liability is included in “Other noncurrent liabilities” on the Condensed Consolidated Balance Sheet and is part of the line item captioned “Earn-out liability” in Note 9. The fair value measurement is based on significant inputs not observable in the market and therefore represents a Level 3 measurement as defined in ASC 820. The earn-out liability will be re-measured at fair value on a recurring basis and the change to the liability, if any, would be recorded in “Cost and other expense (income)” in our Condensed Consolidated Statements of Operations. See Note 17 to our Condensed Consolidated Financial Statements.

Kronos remeasured its existing ownership interest in LPC to its estimated fair value at the Acquisition Date in accordance with ASC 805-10-25, for a business combination achieved in stages (because Kronos previously had an ownership interest in LPC). As a result of such remeasurement, we recognized a pre-tax gain of approximately $64.5 million in the third quarter of 2024, representing the difference between the $178.2 million estimated fair value of the existing ownership interest in LPC at the Acquisition Date and its aggregate $113.7 million carrying value at the Acquisition Date. Such pre-tax gain is disclosed as “Gain on remeasurement of investment in TiO 2 manufacturing joint venture” and is included in “Cost and other expense (income)” in our Condensed Consolidated Statement of Operations.

The following table summarizes the aggregate fair value of the consideration transferred to gain control of LPC, the current estimate for the fair value of Kronos’ existing ownership interest in LPC and the amounts assigned to the identifiable assets acquired and liabilities assumed at the Acquisition Date. The estimated purchase price allocation is based upon management’s estimate of the fair

value of the acquired assets and assumed liabilities using independent third-party appraiser valuation techniques including income, cost, and market approaches. The total consideration was allocated to the assets acquired and liabilities assumed, with the excess of the consideration over the estimated fair value of the net assets acquired recorded as goodwill.

Subject to final determination, which is expected to occur within 12 months of Acquisition Date, the provisional fair values of the assets acquired and liabilities assumed in the acquisition are as follows:

​​​
​Amount
​ · (In millions)
Consideration:​​
Cash consideration$185.0
Working capital adjustment​(11.0)
Earn-out liability​4.2
Total fair value of consideration​178.2
​​​
Fair value of investment in TiO2 manufacturing joint venture​178.2
Total$356.4
​​​
Allocation of purchase price to identifiable assets acquired and liabilities assumed:​​
Cash and cash equivalents$21.3
Restricted cash​1.3
Accounts and other receivables, net​.2
Inventories, net​82.0
Prepaid expenses and other​.6
Other assets​10.7
Property and equipment​268.5
Accounts payable and accrued liabilities​(21.7)
Other noncurrent liabilities​(6.4)
Deferred tax liability​(2.7)
Total net identifiable assets acquired​353.8
Goodwill​2.6
Total$356.4

Property and equipment will be depreciated over useful lives of 5 years to 20 years. Goodwill is related to the benefits expected as a result of the acquisition, and of the $2.6 million recorded as goodwill, $.1 million is expected to be deductible for tax purposes.

As noted above, prior to the Acquisition Date Kronos and Venator operated LPC as a manufacturing joint venture on a break-even basis. Under the terms of the operating agreement, Kronos’ purchase price of TiO 2 produced by LPC equaled LPC’s production costs. Therefore, the pro forma impact of combining LPC’s results of operations assuming the LPC transaction had occurred as of January 1, 2023 would result inno net increase to earnings. The additional interest expense and depreciation expense that would have occurred during the comparable period is not material. The pro forma impact is not necessarily indicative of either future results of operations or results of operations that might have been achieved had the acquisition occurred as of January 1, 2023. The incremental finished goods offtake produced resulting from Kronos’ additional 50% interest acquired in LPC has not materially impacted revenue and earnings from Acquisition Date through the end of the third quarter.

Note 20 – Recent accounting pronouncements:

In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic 280):Improvements to Reportable Segment Disclosures. The ASU requires public companies to disclose significant segment expenses and other segment items on an annual and interim basis. The ASU also mandates public companies to provide all annual segment disclosures currently required annually in interim periods. Public companies will also be required to disclose the title and position of the chief operating decision maker (“CODM”) and explain how the CODM uses the reported measure of segment profit or loss in assessing segment performance and allocation of resources. The ASU is effective for us beginning with our 2024 Annual Report, and for interim reporting, in the first quarter of 2025, with retrospective application required. We are in the process of evaluating the additional disclosure requirements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):Improvements to Income Tax Disclosures. The ASU requires additional annual disclosure and disaggregation for the rate reconciliation, income taxes paid and income tax expense by federal, state and foreign tax jurisdictions. In addition, the standard increases the disclosure requirements for items included in the rate reconciliation that meet a quantitative threshold. The ASU is effective for us beginning with our 2025 Annual Report. The ASU may be applied prospectively; however, entities have the option to apply it retrospectively. We are in the process of evaluating the additional disclosure requirements.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.