Epsilon Energy Ltd
For the period ended Sep 30, 2024. Filed Nov 6, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 6, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Net Operating Revenues
For the nine months ended September 30, 2024 revenues increased $0.4 million, or 2%, to $22.6 million from $22.2 million during the same period of 2023.
Revenue and volume statistics for the three and nine months ended September 30, 2024 and 2023 were as follows:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three months ended · · Nine months ended | ||||||||||||
| · · September 30, · · September 30, | ||||||||||||
| | 2024 | 2023 | 2024 | 2023 | ||||||||
| Revenues | | | | | | | | | | | | |
| Pennsylvania | | | | | | | | | | | | |
| Natural gas revenue | | $1,833,371 | | $1,873,658 | | $6,435,027 | | $10,482,695 | ||||
| Volume (MMcf) | | 1,190 | | 1,746 | | 4,032 | | 6,035 | ||||
| Avg. Price ($/Mcf) | | $1.54 | | $1.07 | | $1.60 | | $1.74 | ||||
| Gathering system revenue (net of elimination) | | $1,083,988 | | $3,068,996 | | $4,464,134 | | $7,657,755 | ||||
| Total PA Revenues | | $2,917,359 | | $4,942,654 | | $10,899,161 | | $18,140,450 | ||||
| Permian Basin | | | | | | | | | | | | |
| Natural gas revenue | | $(27,499) | | $23,298 | | $11,322 | | $57,742 | ||||
| Volume (MMcf) | | 57 | | 15 | | 158 | | 35 | ||||
| Avg. Price ($/Mcf) | | $(0.48) | | $1.53 | | $0.07 | | $1.67 | ||||
| Natural gas liquids revenue | | $239,262 | | $67,441 | | $780,946 | | $136,640 | ||||
| Volume (MBOE) | | 13.1 | | 3.2 | | 39.1 | | 7.1 | ||||
| Avg. Price ($/Bbl) | | $18.31 | | $21.09 | | $19.99 | | $19.30 | ||||
| Oil and condensate revenue | | $3,757,574 | | $555,335 | | $9,510,780 | | $1,158,750 | ||||
| Volume (MBbl) | | 50.7 | | 8.1 | | 126.1 | | 15.9 | ||||
| Avg. Price ($/Bbl) | | $74.11 | | $68.19 | | $75.45 | | $72.73 | ||||
| Total Permian Basin Revenues | | $3,969,337 | | $646,074 | | $10,303,048 | | $1,353,132 | ||||
| Oklahoma | | | | | | | | | | | | |
| Natural gas revenue | | $98,074 | | $191,789 | | $381,806 | | $811,181 | ||||
| Volume (MMcf) | | 57 | | 88 | | 188 | | 278 | ||||
| Avg. Price ($/Mcf) | | $1.72 | | $2.19 | | $2.04 | | $2.92 | ||||
| Natural gas liquids revenue | | $96,009 | | $160,571 | | $315,732 | | $532,655 | ||||
| Volume (MBOE) | | 4.1 | | 5.4 | | 13.4 | | 19.0 | ||||
| Avg. Price ($/Bbl) | | $23.60 | | $29.70 | | $23.55 | | $28.08 | ||||
| Oil and condensate revenue | | $207,162 | | $369,439 | | $682,755 | | $1,329,521 | ||||
| Volume (MBbl) | | 2.7 | | 4.7 | | 8.7 | | 17.5 | ||||
| Avg. Price ($/Bbl) | | $77.33 | | $79.42 | | $78.06 | | $75.77 | ||||
| Total OK Revenues | | $401,245 | | $721,799 | | $1,380,293 | | $2,673,357 | ||||
| Total Revenues | | $7,287,941 | | $6,310,527 | | $22,582,502 | | $22,166,939 | ||||
Upstream natural gas revenue for the nine months ended September 30, 2024 decreased by $4.5 million, or 40%, over the same period in 2023. A decrease of $1.0 million was due to lower natural gas prices and a decrease of $3.5 million was due to lower sales volumes as a result of natural decline in the wells and operator elected well shut-ins due to poor natural gas pricing in Pennsylvania. Upstream natural gas revenue for the three months ended September 30, 2024 decreased by $0.2 million, or 9%, over the same period in 2023. An increase of $0.4 million was due to higher natural gas prices and a decrease of $0.6 million was due to lower sales volumes as a result of natural decline in the wells and operator elected well shut-ins due to poor natural gas pricing in Pennsylvania.
Upstream natural gas liquids revenue for the nine months ended September 30, 2024 increased by $0.4 million, or 64% over the same period in 2023. An increase of $0.7 million was due to additional sales volumes from new wells drilled and acquired in the Permian Basin and a decrease of $0.3 million was due to lower sales prices. Upstream natural gas liquids revenue for the three months ended September 30, 2024 increased by $0.1 million, or 47% over the same period in 2023. An increase of $0.2 million was due to additional sales volumes from a new well drilled in the Permian Basin and a decrease of $0.1 million was due to lower sales prices.
Upstream oil and condensate revenue for the nine months ended September 30, 2024 increased by $7.7 million, or 310% over the same period in 2023. An increase of $7.5 million was due to additional sales volumes from new wells drilled and acquired in the Permian Basin and an increase of $0.2 million was due to slightly higher prices. Upstream oil and condensate revenue for the three months ended September 30, 2024 increased by $3.0 million, or 329% over the same period in 2023. An increase of $2.9 million was due to additional sales volumes from a new well drilled in the Permian Basin offset and an increase of $0.1 million was due to slightly higher prices.
Gathering system revenue decreased $3.2 million, or 42%, for the nine months ended September 30, 2024 over the same period in 2023. This was primarily the result of lower anchor shipper volumes due to natural decline in the wells and operator elected well shut-ins, offset partially by a 17% increase in the Auburn gathering rate. Gathering system revenue decreased $2.0 million, or 65%, for the three months ended September 30, 2024 over the same period in 2023. This was primarily the result of lower anchor shipper volumes due to natural decline in the wells and operator elected well shut-ins, offset partially by a 17% increase in the Auburn gathering rate. Revenues derived from transporting and compressing our production, which have been eliminated from gathering system revenues amounted to $0.3 million and $0.8 million, respectively, for the three and nine months ended September 30, 2024, and $0.3 million and $1.0 million, respectively, for the three and nine months ended September 30, 2023.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.