Skip to main content

Ryman Hospitality Properties Inc

For the period ended Sep 30, 2024. Filed Nov 5, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 5, 2024

RHP$135.42+2.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

  1. BASIS OF PRESENTATION:

On January 1, 2013, Ryman Hospitality Properties, Inc. (“Ryman”) and its subsidiaries (collectively with Ryman, the “Company”) began operating as a real estate investment trust (“REIT”) for federal income tax purposes, specializing in group-oriented, destination hotel assets in urban and resort markets. The Company’s owned assets include a network of upscale, meetings-focused resorts that are managed by Marriott International, Inc. (“Marriott”) under the Gaylord Hotels brand. These five resorts, which the Company refers to as the Gaylord Hotels properties, consist of the Gaylord Opryland Resort & Convention Center in Nashville, Tennessee (“Gaylord Opryland”), the Gaylord Palms Resort & Convention Center near Orlando, Florida (“Gaylord Palms”), the Gaylord Texan Resort & Convention Center near Dallas, Texas (“Gaylord Texan”), the Gaylord National Resort & Convention Center near Washington D.C. (“Gaylord National”), and the Gaylord Rockies Resort & Convention Center near Denver, Colorado (“Gaylord Rockies”). The Company’s other owned hotel assets managed by Marriott include the Inn at Opryland, an overflow hotel adjacent to Gaylord Opryland, the AC Hotel at National Harbor, Washington D.C. (“AC Hotel”), an overflow hotel adjacent to Gaylord National, and effective June 30, 2023, the JW Marriott San Antonio Hill Country Resort & Spa (“JW Marriott Hill Country”).

The Company also owns a controlling 70% equity interest in OEG Attractions Holdings, LLC, a business comprised of a number of entertainment and media assets, known as the Opry Entertainment Group (“OEG”), which the Company reports as its Entertainment segment. These assets include the Grand Ole Opry, the legendary weekly showcase of country music’s finest performers; the Ryman Auditorium, the storied live music venue and former home of the Grand Ole Opry; WSM-AM, the Opry’s radio home; Ole Red, a brand of Blake Shelton-themed bar, music venue and event spaces; Category 10, a Luke Combs-themed bar, music venue and event space that opened in November 2024; and Block 21, a mixed-use entertainment, lodging, office, and retail complex located in Austin, Texas (“Block 21”).

The Company consolidates the assets, liabilities and results of operations of OEG in the accompanying condensed consolidated financial statements. The portion of OEG that the Company does not own is recorded as noncontrolling interest in consolidated joint venture, which is classified as mezzanine equity in the accompanying condensed consolidated balance sheets, and any adjustment necessary to reflect the noncontrolling interest at its redemption value is shown in the accompanying condensed consolidated statements of equity and noncontrolling interest. See Note 3, “Income Per Share,” for further disclosure.

The condensed consolidated financial statements include the accounts of Ryman and its subsidiaries and have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted from this report pursuant to such rules and regulations. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the interim periods have been included. All adjustments are of a normal, recurring nature. The results of operations for such interim periods are not necessarily indicative of the results for the full year because of seasonal and short-term variations.

Newly Issued Accounting Standards

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, “Improvements to Reportable Segment Disclosures,” requiring public entities to provide disclosures of significant segment expenses and other segment items, as well as to provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. The guidance is applied retrospectively and will be effective for the Company for fiscal year 2024 and for interim periods beginning in fiscal year 2025. The Company is currently evaluating the impact of this ASU but does not anticipate this adoption to have a material impact on the Company’s financial statements.

In December 2023, the FASB issued ASU No. 2023-09, “Improvements to Income Tax Disclosures,” requiring public entities to provide additional information in the rate reconciliation, to disclose annually income taxes paid disaggregated by federal, state and foreign taxes and to disaggregate the information by jurisdiction based on a quantitative threshold. The guidance is applied prospectively, but with the option to apply retrospectively, and will be effective for the Company for fiscal year 2025. The Company is currently evaluating the impact of this ASU but does not anticipate this adoption to have a material impact on the Company’s financial statements.

  1. REVENUES:

The Company’s revenues disaggregated by major source are as follows (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended · ​ · Nine Months Ended
​ · ​ · September 30, · ​ · September 30,
​ · 2024 · 2023 · 2024 · 2023
Hotel group rooms​$124,006​$115,626​$401,276​$356,473
Hotel transient rooms​60,148​64,683​156,008153,579
Hotel food and beverage - banquets​157,694​134,503​523,345433,664
Hotel food and beverage - outlets​67,141​68,347​195,959182,898
Hotel other​58,054​63,039​171,012161,708
Entertainment admissions/ticketing​30,572​31,030​87,494​​87,289
Entertainment food and beverage​30,573​27,706​90,430​​80,413
Entertainment retail and other​21,770​23,577​66,069​​69,049
Total revenues​$549,958​$528,511$1,691,593$1,525,073

The Company’s Hospitality segment revenues disaggregated by location are as follows (in thousands):

​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Nine Months Ended
​ · ​ · September 30, · ​ · September 30,
​ · 2024 · 2023 · 2024 · 2023
Gaylord Opryland$122,659​$111,939$356,846​$334,220
Gaylord Palms​68,242​63,885​222,504​222,260
Gaylord Texan​73,096​73,991​241,895​241,868
Gaylord National​69,751​72,124​226,394​221,910
Gaylord Rockies​​72,658​​68,203​​213,316​​199,377
JW Marriott Hill Country​​54,273​​50,026​​167,064​​50,747
AC Hotel​2,686​3,244​9,615​8,856
Inn at Opryland and other​3,678​2,786​9,966​9,084
Total Hospitality segment revenues​$467,043​$446,198​$1,447,600​$1,288,322

The majority of the Company’s Entertainment segment revenues are concentrated in Nashville, Tennessee; Austin, Texas; and Las Vegas, Nevada.

The Company records deferred revenues when cash payments are received in advance of its performance obligations, primarily related to advanced deposits on hotel rooms and advanced ticketing at its OEG venues. At September 30, 2024 and December 31, 2023, the Company had $181.1 million and $159.8 million, respectively, in deferred revenues, which are included in accounts payable and accrued liabilities in the accompanying condensed consolidated balance sheets. Of the amount outstanding at December 31, 2023, approximately $112.4 million was recognized in revenue during the nine months ended September 30, 2024.

3**. INCOME PER SHARE:**

The computation of basic and diluted earnings per common share is as follows (in thousands, except per share data):

​​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Nine Months Ended · ​
​ · ​ · September 30, · ​ · September 30, · ​
​ · 2024 · 2023 · 2024 · 2023 · ​
Numerator:​​​​​​​​​​​​​
Net income available to common stockholders​$59,011​$41,227​$202,872​$169,090​
Net income (loss) attributable to noncontrolling interest in consolidated joint venture​997​(715)​3,688​​1,656​
Net income available to common stockholders - if-converted method​$60,008​$40,512​$206,560​$170,746​
​​​​​​​​​​
Denominator:​​​​​​​​​​​​​
Weighted average shares outstanding - basic​​59,900​​59,707​​59,845​​57,089​
Effect of dilutive stock-based compensation​​223​​225​​287​​238​
Effect of dilutive put rights​3,778​3,688​3,403​4,064​
Weighted average shares outstanding - diluted​63,901​63,620​63,535​61,391​
​​​​​​​​​​​​​​
Basic income per share available to common stockholders​$0.99​$0.69​$3.39​$2.96​
Diluted income per share available to common stockholders​$0.94​$0.64​$3.25​$2.78​

As more fully discussed in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, although currently not exercisable, the minority investor of OEG has certain put rights (the “OEG Put Rights”) to require the Company to purchase the minority investor’s equity interest in OEG, which the Company may pay in cash or Company stock at the Company’s option. The Company calculated potential dilution for the OEG Put Rights based on the if-converted method, which assumes the OEG Put Rights were converted on the first day of the period or the date of issuance and the minority investor’s noncontrolling equity interest was redeemed in exchange for shares of the Company’s common stock.

The operating partnership units (“OP Units”) held by the noncontrolling interest holders in RHP Hotel Properties, LP (the “Operating Partnership”) have been excluded from the denominator of the diluted income per share calculation for the three and nine months ended September 30, 2024 and 2023 as there would be no effect on the calculation of diluted income per share because the income or loss attributable to the OP Units held by the noncontrolling interest holders would also be added or subtracted to derive net income available to common stockholders.

  1. ACCUMULATED OTHER COMPREHENSIVE LOSS:

The Company’s balance in accumulated other comprehensive loss is comprised of amounts related to the Company’s frozen noncontributory defined benefit pension plan, interest rate derivatives designated as cash flow hedges related to the Company’s outstanding debt as discussed in Note 7, “Debt,” and amounts related to an other-than-temporary impairment of a held-to-maturity investment that existed prior to 2020 with respect to the notes receivable discussed in Note 6, “Notes Receivable,” to the condensed consolidated financial statements included herein.

Changes in accumulated other comprehensive loss by component for the nine months ended September 30, 2024 and 2023 consisted of the following (in thousands):

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Other-Than- · ​ · ​ · ​ · ​ · ​
​ · ​ · Minimum · ​ · Temporary · ​ · ​ · ​ · ​ · ​
​ · ​ · Pension · ​ · Impairment of · ​ · Interest Rate · ​ · ​ · ​
​ · Liability · Investment · Derivatives · Total
Balance, December 31, 2023​$(15,187)​$(2,878)​$(1,322)​$(19,387)
Gains arising during period​​3,299​​—​​1,278​​4,577
Amounts reclassified from accumulated other comprehensive loss​​227​158​(939)​(554)
Income tax expense​​(855)​—​—​(855)
Net other comprehensive income​2,671​158​339​3,168
Balance, September 30, 2024​$(12,516)​$(2,720)​$(983)​$(16,219)
​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Other-Than- · ​ · ​ · ​ · ​ · ​
​ · ​ · Minimum · ​ · Temporary · ​ · ​ · ​ · ​ · ​
​ · ​ · Pension · ​ · Impairment of · ​ · Interest Rate · ​ · ​ · ​
​ · Liability · Investment · Derivatives · Total
Balance, December 31, 2022​$(18,021)​$(3,087)​$10,185​$(10,923)
Gains arising during period​​—​​—​​3,029​​3,029
Amounts reclassified from accumulated other comprehensive loss​(220)​156​(11,734)​(11,798)
Net other comprehensive income (loss)​(220)​156​(8,705)​(8,769)
Balance, September 30, 2023​$(18,241)​$(2,931)​$1,480​$(19,692)
  1. PROPERTY AND EQUIPMENT:

Property and equipment at September 30, 2024 and December 31, 2023 is summarized as follows (in thousands):

​​​​​​​
​ · ​ · September 30, · ​ · December 31,
​ · 2024 · 2023
Land and land improvements​$608,703​$605,500
Buildings​4,505,403​4,396,302
Furniture, fixtures and equipment​1,262,410​1,138,769
Right-of-use finance lease assets​​1,097​​1,793
Construction-in-progress​188,486​122,923
​​6,566,099​6,265,287
Accumulated depreciation and amortization​(2,473,865)​(2,309,701)
Property and equipment, net​$4,092,234​$3,955,586
  1. NOTES RECEIVABLE:

As further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, in connection with the development of Gaylord National, the Company holds two issuances of governmental bonds (“Series A bond” and “Series B bond”) with a total carrying value and approximate fair value of $56.6 million and $61.8 million at September 30, 2024 and December 31, 2023, respectively, net of credit loss reserve of $38.0 million at each of September 30, 2024 and December 31, 2023. The Company receives debt service and principal payments thereon, payable from property tax increments, hotel taxes and special hotel rental taxes generated from Gaylord National through the maturity dates of July 1, 2034 and September 1, 2037, respectively. The Company records interest income over the life of the notes using the effective interest method.

The Company has the intent and ability to hold these bonds to maturity. The Company’s quarterly assessment of credit losses considers the estimate of projected tax revenues that will service the bonds over their remaining terms. These tax revenue projections are updated each quarter to reflect updated industry projections as to future anticipated operations of the hotel. As a result of reduced tax revenue projections over the life of the bonds as well as certain cumulative priority payments due to others, the Series B bond is fully reserved. The Series A bond is of higher priority than other tranches which fall between the Company’s two issuances.

During the three months ended September 30, 2024 and 2023, the Company recorded interest income of $1.1 million and $1.2 million, respectively, on these bonds. During the nine months ended September 30, 2024 and 2023, the Company recorded interest income of $3.5 million and $3.7 million, respectively, on these bonds. The Company received payments of $8.8 million and $11.0 million during the nine months ended September 30, 2024 and 2023, respectively, relating to these bonds. Before consideration of the credit loss reserve, accrued interest receivable included as a component of the carrying value of notes receivable is $39.9 million and $41.0 million at September 30, 2024 and December 31, 2023, respectively.

  1. DEBT:

The Company’s debt and finance lease obligations at September 30, 2024 and December 31, 2023 consisted of (in thousands):

​​​​​​​
​ · ​ · September 30, · ​ · December 31,
​ · 2024 · 2023
$700M Revolving Credit Facility, interest at SOFR plus 1.50%, maturing May 18, 2027​$—​$—
Term Loan B, interest at SOFR plus 2.25%, maturing May 18, 2030​293,525​496,250
Senior Notes, interest at 4.75%, maturing October 15, 2027​700,000​700,000
Senior Notes, interest at 7.25%, maturing July 15, 2028​400,000​400,000
Senior Notes, interest at 4.50%, maturing February 15, 2029​600,000​600,000
Senior Notes, interest at 6.50%, maturing April 1, 2032​1,000,000​—
Gaylord Rockies Term Loan, interest at SOFR plus 2.50%, original maturity July 2, 2024​—​800,000
$80M OEG Revolver, interest at SOFR plus 3.50%, maturing June 28, 2029​16,000​5,000
OEG Term Loan, interest at SOFR plus 3.50%, maturing June 28, 2031​300,000​296,250
Block 21 CMBS Loan, interest at 5.58%, maturing January 5, 2026​​129,718​​131,871
Finance lease obligations​​74​​138
Unamortized deferred financing costs​​(53,146)​​(38,309)
Unamortized discounts and premiums, net​​(12,729)​​(14,172)
Total debt​$3,373,442​$3,377,028

Amounts due within one year of the balance sheet date consist of the amortization payments for the term loan B of 1.0% of the refinanced $295.0 million principal balance, amortization payments for the $300 million OEG term loan of 1.0% of the refinanced principal balance, and amortization of the Block 21 CMBS Loan based on a 30-year amortization.

At September 30, 2024, there were no defaults under the covenants related to the Company’s outstanding debt.

$1* Billion6.50% Senior Notes due 2032*

On March 28, 2024, the Operating Partnership and RHP Finance Corporation (collectively, the “issuing subsidiaries”) completed the private placement of$1.0 billion in aggregate principal amount of 6.50% senior notes due 2032 (the “$1 Billion 6.50% Senior Notes”), which are guaranteed by the Company and its subsidiaries that guarantee the Company’s credit agreement.

The$1 Billion 6.50% Senior Notes and guarantees were issued pursuant to an indenture by and among the issuing subsidiaries, the guarantors and U.S. Bank Trust Company, National Association, as trustee. The$1 Billion 6.50% Senior Notes have a maturity date of April 1, 2032 and bear interest at 6.50% per annum, payable semi-annually in cash in arrears on April 1 and October 1 each year, beginning on October 1, 2024. The$1 Billion 6.50% Senior Notes are general unsecured and unsubordinated obligations of the issuing subsidiaries and rank equal in right of payment with such subsidiaries’ existing and future senior unsecured indebtedness, including the Company’s$700 million in aggregate principal amount of 4.75% senior notes due 2027,$400 million in aggregate principal amount of 7.25% senior notes due 2028 and$600 million in aggregate principal amount of 4.50% senior notes due 2029, and senior in right of payment to future subordinated indebtedness, if any.

The$1 Billion 6.50% Senior Notes are effectively subordinated to the issuing subsidiaries’ secured indebtedness to the extent of the value of the assets securing such indebtedness. The guarantees rank equally in right of payment with the

applicable guarantor’s existing and future senior unsecured indebtedness and senior in right of payment to any future subordinated indebtedness of such guarantor. The$1 Billion 6.50% Senior Notes are effectively subordinated to any secured indebtedness of any guarantor to the extent of the value of the assets securing such indebtedness and structurally subordinated to all indebtedness and other obligations of the Operating Partnership’s subsidiaries that do not guarantee the$1 Billion 6.50% Senior Notes.

The net proceeds from the issuance of the$1 Billion 6.50% Senior Notes totaled approximately$983 million, after deducting the initial purchasers’ discounts, commissions and offering expenses. The Company used a portion of these net proceeds to prepay the indebtedness outstanding under its previous$800.0 million Gaylord Rockies term loan and used the remaining proceeds, together with cash on hand, to pay down$200.0 million under its existing senior secured term loan B (the “Term Loan B”).

The$1 Billion 6.50% Senior Notes are redeemable before April 1, 2027, in whole or in part, at 100.00%, plus accrued and unpaid interest thereon to, but not including, the redemption date, plus a make-whole premium. The$1 Billion 6.50% Senior Notes will be redeemable, in whole or in part, at any time on or after April 1, 2027 at a redemption price expressed as a percentage of the principal amount thereof, which percentage is 103.250%,101.625%, and 100.000% beginning on April 1 of 2027, 2028, and 2029, respectively, plus accrued and unpaid interest thereon to, but not including, the redemption date.

Previous*$800** Million Gaylord Rockies Term Loan*

In July 2019, Aurora Convention Center Hotel, LLC and Aurora Convention Center Hotel Lessee, LLC, the entities that comprise Gaylord Rockies, entered into a Second Amended and Restated Loan Agreement (the “Gaylord Rockies Loan”) with Wells Fargo Bank, National Association, as administrative agent. The Gaylord Rockies Loan consisted of an$800.0 million secured term loan facility, with a maturity date of July 2, 2024 withtwo, one-year extension options, subject to certain requirements in the Gaylord Rockies Loan, and bore interest at Adjusted Daily Simple SOFR plus 2.50%. The Company previously entered into an interest rate swap to fix the SOFR portion of the interest rate at 5.2105% for the fifth year of the loan. The Company designated this interest rate swap as an effective cash flow hedge.

On March 28, 2024, the Company paid off the Gaylord Rockies Loan with proceeds from the$1 Billion 6.50% Senior Notes discussed above and terminated the interest rate swap.

Term Loan B

Prior to the effectiveness of the Incremental Agreement (as hereinafter defined), the applicable interest rate margins for borrowings under the Term Loan B were, at our option, either (i) Term SOFR plus 2.75%, (ii) Daily Simple SOFR plus 2.75% or (iii) a base rate as set forth in the Credit Agreement plus 1.75%.

On April 12, 2024, the Company entered into an Incremental Tranche B Term Loan Agreement (the “Incremental Agreement”), which supplements the Company’s credit agreement and includes the addition of certain new lenders and the removal of certain other lenders. The Incremental Agreement reduces the applicable interest rate margins for the loans advanced under the refinanced Term Loan B. The applicable interest rate margins for the refinanced Term Loan B under the Incremental Agreement are (i)2.25% for SOFR Loans (as defined in the Company’s credit agreement) and (ii)1.25% for base rate loans. The Incremental Agreement did not change the maturity dates under the Company’s credit agreement or result in any increase in principal indebtedness. In addition, the Incremental Agreement confirms that the annual amortization under the Term Loan B is 1% of the refinanced $295.0 million outstanding principal amount, with the balance due at maturity.

OEG Credit Agreement

On June 28, 2024, OEG Borrower, LLC (“OEG Borrower”) and OEG Finance, LLC (“OEG Finance”), each a wholly owned direct or indirect subsidiary of OEG, entered into a certain First Amendment, which amends the Credit Agreement dated as of June 16, 2022 among OEG Borrower, as borrower, OEG Finance, certain subsidiaries of OEG Borrower from time to time party thereto as guarantors, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent (the “Original OEG Credit Agreement”). As amended, the credit facility (the “Amended OEG

Credit Agreement”) includes certain amended terms including lower interest rates, extended maturities and modifications to various covenants.

The Amended OEG Credit Agreement provides for (i) a senior secured term loan facility in the aggregate amount of $300.0 million (the “OEG Term Loan”) and (ii) a senior secured revolving credit facility in an aggregate principal amount not to exceed $80.0 million (the “OEG Revolver”). The OEG Term Loan refinances and replaces the former term loan in the outstanding principal amount of $294.8 million as of June 28, 2024 and the OEG Revolver refinances and replaces the senior secured revolving credit facility in an aggregate principal amount not to exceed $65.0 million. At September 30, 2024, $16.0 million was outstanding under the OEG Revolver.

The OEG Term Loan and the OEG Revolver are each secured by substantially all of the assets of OEG Finance and each of its subsidiaries (other than Block 21-related subsidiaries, as more specifically described in the Amended OEG Credit Agreement). The OEG Term Loan bears interest at a rate equal to either, at OEG Borrower’s election, as of the closing contemplated by the Amended OEG Credit Agreement: (a) the Alternate Base Rate plus 2.50% or (b) Adjusted Term SOFR plus 3.50% (all as more specifically described in the Amended OEG Credit Agreement). Borrowings under the OEG Revolver bear interest at a rate equal to either, at OEG Borrower’s election, as of the closing contemplated by the Amended OEG Credit Agreement: (a) the Alternate Base Rate plus the Applicable Rate (as defined in the Amended OEG Credit Agreement) or (b) Adjusted Term SOFR plus the Applicable Rate. Under the Amended OEG Credit Agreement, (i) the Applicable Rate for Alternative Base Rate loans will be between 2.75% and 2.25% and (ii) the Applicable Rate for Adjusted Term SOFR loans will be between 3.75% and 3.25%, in each of (i) and (ii) based upon the First Lien Leverage Ratio of OEG Finance and its consolidated subsidiaries (as more specifically described in the Amended OEG Credit Agreement). The Applicable Rate for borrowings as of September 30, 2024 is 2.50% for Alternative Base Rate Loans and 3.50% for Adjusted Term SOFR loans.

The OEG Term Loan matures on June 28, 2031 and the OEG Revolver matures on June 28, 2029. OEG Borrower used the proceeds of the OEG Term Loan, net of transaction expenses, to refinance the original term loan under the Original OEG Credit Agreement.

Interest Rate Derivatives

The Company has entered into or previously entered into interest rate swaps to manage interest rate risk associated with the previous Gaylord Rockies $800 million term loan and a portion of the $300 million OEG term loan. Each swap has been designated as a cash flow hedge whereby the Company receives variable-rate amounts in exchange for fixed-rate payments over the life of the agreement without exchange of the underlying principal amount. The Company does not use derivatives for trading or speculative purposes and currently does not hold any derivatives that are not designated as hedges.

For derivatives designated as and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive loss and subsequently reclassified to interest expense in the same period during which the hedged transaction affects earnings. These amounts reported in accumulated other comprehensive loss will be reclassified to interest expense as interest payments are made on the related variable-rate debt. The Company estimates that $0.7 million will be reclassified from accumulated other comprehensive loss to interest expense in the next twelve months.

In March 2024, as discussed above, the Company paid off the Gaylord Rockies Loan and subsequently terminated the associated interest rate swap. The Company received approximately $0.2 million from the counterparty to the swap, which has been recorded as a reduction in interest expense for the nine months ended September 30, 2024.

The estimated fair value of the Company’s derivative financial instruments at September 30, 2024 and December 31, 2023 is as follows (in thousands):

​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Estimated Fair Value
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Asset (Liability) Balance
​ · ​ · ​ · ​ · Strike · ​ · ​ · ​ · ​ · ​ · Notional · ​ · September 30, · ​ · December 31,
Hedged Debt · ​ · Type · ​ · Rate · ​ · Index · ​ · Maturity Date · ​ · Amount · ​ · 2024 · ​ · 2023
Gaylord Rockies Term Loan​Interest Rate Swap​5.2105%​Daily SOFR​July 2, 2024​$800,000​$-​$(474)
OEG Term Loan​Interest Rate Swap​4.5330%​3-month SOFR​December 18, 2025​​100,000​​(984)​​(848)
​​​​​​​​​​​​​$(984)​$(1,322)

Derivative financial instruments in an asset position are included in prepaid expenses and other assets, and those in a liability position are included in other liabilities in the accompanying condensed consolidated balance sheets.

The effect of the Company’s derivative financial instruments on the accompanying condensed consolidated statements of operations for the respective periods is as follows (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Amount of Gain (Loss) · ​ · ​ · ​ · ​ · ​ · Amount of Gain (Loss) · ​
​ · ​ · Recognized in OCI · ​ · ​ · ​ · ​ · ​ · Reclassified from Accumulated · ​
​ · ​ · on Derivatives · ​ · Location of Gain (Loss) · ​ · OCI into Income (Expense) · ​
​ · ​ · Three Months Ended · ​ · Reclassified from · Three Months Ended · ​
​ · ​ · September 30, · ​ · Accumulated OCI · ​ · September 30, · ​
​ · ​ · 2024 · ​ · 2023 · into Income (Expense) · 2024 · ​ · 2023
Derivatives in Cash Flow Hedging Relationships: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest rate swaps​$(1,048)​$1,562​Interest expense​$190​$1,578​
Total derivatives​$(1,048)​$1,562​​​​​$190​$1,578​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Amount of Gain (Loss) · ​ · ​ · ​ · ​ · ​ · Amount of Gain (Loss) · ​
​ · ​ · Recognized in OCI on · ​ · ​ · ​ · ​ · ​ · Reclassified from Accumulated · ​
​ · ​ · Derivatives · ​ · Location of Gain (Loss) · ​ · OCI into Income (Expense) · ​
​ · ​ · Nine Months Ended · ​ · Reclassified from · ​ · Nine Months Ended · ​
​ · ​ · September 30, · ​ · Accumulated OCI · ​ · September 30, · ​
​ · ​ · 2024 · ​ · 2023 · into Income (Expense) · 2024 · ​ · 2023
Derivatives in Cash Flow Hedging Relationships: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest rate swaps​$1,278​$3,029​Interest expense​$939​$11,734​
Total derivatives​$1,278​$3,029​​​​​$939​$11,734​

Reclassifications from accumulated other comprehensive loss for interest rate swaps are shown in the table above and included in interest expense. Total consolidated interest expense for the three months ended September 30, 2024 and 2023 was $54.5 million and $58.5 million, respectively, and for the nine months ended September 30, 2024 and 2023 was $171.6 million and $150.2 million, respectively.

At September 30, 2024, the fair value of derivatives in a net liability position including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was $1.0 million. As of September 30, 2024, the Company has not posted any collateral related to these agreements and was not in breach of any agreement provisions. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at the aggregate termination value of $1.0 million. In addition, the Company has an agreement with its derivative counterparty that contains a provision whereby the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on the indebtedness.

  1. DEFERRED MANAGEMENT RIGHTS PROCEEDS:

On October 1, 2012, the Company consummated its agreement to sell the Gaylord Hotels brand and rights to manage the Gaylord Hotels properties (the “Management Rights”) to Marriott for $210.0 million in cash. Effective October 1, 2012, Marriott assumed responsibility for managing the day-to-day operations of the Gaylord Hotels properties pursuant to a management agreement for each Gaylord Hotel property. The Company allocated $190.0 million of the purchase price to the Management Rights, based on the Company’s estimates of the fair values for the respective components. For

financial accounting purposes, the amount related to the Management Rights was deferred and is amortized on a straight-line basis over the 65-year term of the hotel management agreements, including extensions, as a reduction in management fee expense.

  1. LEASES:

The Company is a lessee of a 65.3-acre site in Osceola County, Florida on which Gaylord Palms is located; building or land leases for Ole Red Gatlinburg, Ole Red Orlando, Ole Red Tishomingo, Ole Red Nashville International Airport and Ole Red Las Vegas; and various warehouse, general office and other equipment leases. The Gaylord Palms land lease has a term through 2074, which may be extended through January 2101, at the Company’s discretion. The leases for Ole Red locations range from five toten years, with renewal options ranging from five tofifty-five years, at the Company’s discretion, with the exception of Ole Red Nashville International Airport, which has no extension option. Extension options were not considered reasonably assured to be exercised as of the date of the agreement and, as a result, are not included in the Company’s calculation of its right-of-use assets and lease liabilities.

The terms of the Gaylord Palms lease include variable lease payments based upon net revenues at Gaylord Palms, and certain other of the Company’s leases include rental payments adjusted periodically for inflation. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The Company’s lease costs for the three and nine months ended September 30, 2024 and 2023 are as follows (in thousands):

​​​​​​​​​​​​​
​ · Three Months Ended · ​ · Nine Months Ended · ​
​ · September 30, · ​ · September 30, · ​
​ · 2024 · ​ · 2023 · ​ · 2024 · ​ · 2023 · ​
Operating lease cost$4,746​$4,411​$14,313​$13,499​
Finance lease cost:​​​​​​​​​​​​
Amortization of right-of-use assets47​58​142​119​
Interest on lease liabilities1​6​2​18​
Net lease cost$4,794​$4,475​$14,457​$13,636​

Future minimum lease payments under non-cancelable leases at September 30, 2024 are as follows (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Operating · Finance
​ · ​ · Leases · ​ · Leases
Year 1​$9,939​$48
Year 2​9,887​27
Year 3​9,849​—
Year 4​9,518​—
Year 5​9,071​—
Years thereafter​549,316​—
Total future minimum lease payments​597,580​75
Less amount representing interest​(467,291)​​(1)
Total present value of minimum payments​$130,289​$74

The remaining lease term and discount rate for the Company’s leases are as follows:

​​​
Weighted-average remaining lease term:​​
Operating leases42.7years
Finance leases1.6years
Weighted-average discount rate:​​
Operating leases7.0%
Finance leases2.2%
  1. STOCK PLANS:

On May 9, 2024, the Company’s stockholders approved the Company’s 2024 Omnibus Incentive Plan (the “2024 Plan”). The 2024 Plan replaces the Company’s previous 2016 Omnibus Incentive Plan (the “2016 Plan”) and no new awards will be made under the 2016 Plan; however, awards granted under the 2016 Plan will continue to be governed by the 2016 Plan. At September 30, 2024, there were approximately 1.9 million shares of common stock available for issuance pursuant to future grants of awards under the 2024 Plan.

During the nine months ended September 30, 2024, the Company granted 0.1 million restricted stock units with a weighted-average grant date fair value of $120.62 per unit. There were 0.4 million and 0.6 million restricted stock units outstanding at September 30, 2024 and December 31, 2023.

Compensation expense for the Company’s stock-based compensation plans was $3.5 million and $3.9 million for the three months ended September 30, 2024 and 2023, respectively, and $10.7 million and $11.5 million for the nine months ended September 30, 2024 and 2023, respectively.

  1. INCOME TAXES:

The Company elected to be taxed as a REIT effective January 1, 2013, pursuant to the U.S. Internal Revenue Code of 1986, as amended. As a REIT, generally the Company is not subject to federal corporate income taxes on ordinary taxable income and capital gains income from real estate investments that it distributes to its stockholders. The Company continues to be required to pay federal and state corporate income taxes on earnings of its taxable REIT subsidiaries (“TRSs”).

For the three months ended September 30, 2024 and 2023, the Company recorded an income tax provision of $0.9 million and $2.2 million, respectively, related to its TRSs. For the nine months ended September 30, 2024 and 2023, the Company recorded an income tax provision of $13.7 million and $7.3 million, respectively, related to its TRSs.

At September 30, 2024 and December 31, 2023, the Company hadno unrecognized tax benefits.

  1. COMMITMENTS AND CONTINGENCIES:

In connection with the purchase of Block 21, the Company provided limited guarantees to the Block 21 lenders under the Block 21 CMBS Loan via a guaranty agreement, a guaranty of completion agreement and an environmental indemnity.

The Company has entered into employment agreements with certain officers, which provide for severance payments upon certain events, including certain terminations in connection with a change of control.

On April 9, 2024, the Company received service of process in a lawsuit naming the Company and a subsidiary as co-defendants with Marriott, as the manager, and multiple contractors in a personal injury lawsuit filed by individual plaintiffs in Colorado state court. The lawsuit relates to a May 2023 incident at the Gaylord Rockies indoor pool amenity involving the collapse of HVAC equipment. The complaint requests an unspecified amount of damages related to alleged injuries to two guests. The Company intends to vigorously defend the lawsuit and believes it has strong defenses. The lawsuit is in its early stages so the Company cannot predict its likely outcome or estimate the range of possible loss, but the Company does not believe that the outcome will have a material impact on the Company’s financial position.

In addition, the Company, in the ordinary course of business, is involved in certain legal actions and claims on a variety of matters. It is the opinion of management that such contingencies will not have a material effect on the financial statements of the Company.

  1. EQUITY

Dividends

On February 22, 2024, the Company’s board of directors declared the Company’s first quarter 2024 cash dividend in the amount of $1.10 per share of common stock, or an aggregate of approximately $66.3 million in cash, which was paid on April 15, 2024 to stockholders of record as of the close of business on March 29, 2024.

On May 10, 2024, the Company’s board of directors declared the Company’s second quarter 2024 cash dividend in the amount of $1.10 per share of common stock, or an aggregate of approximately $66.3 million in cash, which was paid on July 15, 2024 to stockholders of record as of the close of business on June 28, 2024.

On September 4, 2024, the Company’s board of directors declared the Company’s third quarter 2024 cash dividend in the amount of $1.10 per share of common stock, or an aggregate of approximately $66.3 million in cash, which was paid on October 15, 2024 to stockholders of record as of the close of business on September 30, 2024. Any future dividend is subject to the Company’s board of directors’ determination as to the amount of distributions and the timing thereof.

Noncontrolling Interest in the Operating Partnership

The Company consolidates the Operating Partnership, which is a majority-owned limited partnership that has a noncontrolling interest. The outstanding OP Units held by the noncontrolling limited partners are redeemable for cash, or if the Company so elects, in shares of the Company’s common stock on aone-for-one basis, subject to certain adjustments. At September 30, 2024,0.4 million outstanding OP Units, or 0.7% of the outstanding OP Units, were held by the noncontrolling limited partners and are included as a component of equity in the accompanying condensed consolidated balance sheets. The Company owns, directly or indirectly, the remaining 99.3% of the outstanding OP Units.

  1. FAIR VALUE MEASUREMENTS:

The Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The investments held by the Company in connection with its deferred compensation plan consist of mutual funds traded in an active market. The Company determined the fair value of these mutual funds based on the net asset value per unit of the funds or the portfolio, which is based upon quoted market prices in an active market. Therefore, the Company has categorized these investments as Level 1.

The Company’s interest rate swaps consist of over-the-counter swap contracts, which are not traded on a public exchange. The Company determines the fair value of these swap contracts based on a widely accepted valuation methodology of netting the discounted future fixed cash flows and the discounted expected variable cash flows, using interest rates derived from observable market interest rate curves and volatilities, with appropriate adjustments for any significant impact of non-performance risk of the parties to the swap contracts. Therefore, these swap contracts have been classified as Level 2.

The Company has consistently applied the above valuation techniques in all periods presented and believes it has obtained the most accurate information available for each type of instrument.

The Company’s assets and liabilities measured at fair value on a recurring basis at September 30, 2024 and December 31, 2023, were as follows (in thousands):

​​​​​​​​​​​​​
​ · ​ · ​ · Markets for · Observable · Unobservable
​ · ​ · September 30, · ​ · Identical Assets · ​ · Inputs · ​ · Inputs
​ · ​ · 2024 · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3)
Deferred compensation plan investments​$37,065​$37,065​$—​$—
Total assets measured at fair value​$37,065​$37,065​$—​$—
​​​​​​​​​​​​​
Variable to fixed interest rate swaps​$984​$—​$984​$—
Total liabilities measured at fair value​$984​$—​$984​$—
​​​​​​​​​​​​​
​ · ​ · ​ · Markets for · Observable · Unobservable
​ · ​ · December 31, · ​ · Identical Assets · ​ · Inputs · ​ · Inputs
​ · ​ · 2023 · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3)
Deferred compensation plan investments​$33,073​$33,073​$—​$—
Total assets measured at fair value​$33,073​$33,073​$—​$—
​​​​​​​​​​​​​
Variable to fixed interest rate swaps​$1,322​$—​$1,322​$—
Total liabilities measured at fair value​$1,322​$—​$1,322​$—

The remainder of the assets and liabilities held by the Company at September 30, 2024 are not required to be recorded at fair value, and financial assets and liabilities approximate fair value, except as described below.

The Company has outstanding$400.0 million in aggregate principal amount of$400 million 7.25% senior notes. The carrying value of these notes at September 30, 2024 was$394.7 million, net of unamortized deferred financing costs (“DFCs”). The fair value of these notes, based upon quoted market prices (Level 1), was$418.5 million at September 30, 2024.

The Company has outstanding$1,000.0 million in aggregate principal amount of$1,000.0 million 6.50% senior notes. The carrying value of these notes at September 30, 2024 was$984.0 million, net of unamortized DFCs. The fair value of these notes, based upon quoted market prices (Level 1), was$1,033.7 million at September 30, 2024.

  1. FINANCIAL REPORTING BY BUSINESS SEGMENTS:

The Company’s operations are organized into three principal business segments:

●Hospitality, which includes the Gaylord Hotels properties, JW Marriott Hill Country (effective June 30, 2023), the Inn at Opryland and the AC Hotel;
●Entertainment, which includes the OEG business, specifically the Grand Ole Opry, the Ryman Auditorium, WSM-AM, Ole Red, Category 10 and Block 21; and
●Corporate and Other, which includes the Company’s corporate expenses.

The following information is derived directly from the segments’ internal financial reports used for corporate management purposes (amounts in thousands):

​​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Nine Months Ended · ​
​ · ​ · September 30, · ​ · September 30, · ​
​ · 2024 · 2023 · 2024 · 2023
Revenues: · ​ · ​ · ​ · ​
Hospitality​$467,043​$446,198​$1,447,600​$1,288,322​
Entertainment​82,915​82,313​243,993​236,751​
Corporate and Other​—​—​—​—​
Total​$549,958​$528,511​$1,691,593​$1,525,073​
​​​​​​​​​​​​​​
Depreciation and amortization:​​​​​​​
Hospitality​$51,488​$52,466​$152,271​$137,987​
Entertainment​7,336​5,400​21,842​16,067​
Corporate and Other​227​220​693​646​
Total​$59,051​$58,086​$174,806​$154,700​
​​​​​​​​​​​​​​
Operating income (loss):​​​​​
Hospitality​$102,781​$91,723​$356,851​$305,526​
Entertainment​13,920​20,691​48,345​55,940​
Corporate and Other​(9,951)​(10,323)​(31,773)​(31,228)​
Preopening costs​(870)​(168)​(3,361)​(425)​
Gain on sale of assets​​—​​—​​270​​—​
Total operating income​105,880​101,923​370,332​329,813​
​​​​​​​​​​​​​​
Interest expense​(54,546)​(58,521)​(171,566)​(150,228)​
Interest income​7,219​6,112​21,805​13,977​
Loss on extinguishment of debt​​—​​—​​(2,319)​​(2,252)​
Income (loss) from unconsolidated joint ventures​9​(12,566)​224​(17,525)​
Other gains and (losses), net​2,758​5,993​3,075​5,470​
Income before income taxes​$61,320​$42,941​$221,551​$179,255​
​ · ​ · ​ · ​ · ​ · ​ · ​
​ · September 30, · December 31,
​​2024​2023
Total assets: · ​ · ​
Hospitality​$3,976,383​$4,039,804
Entertainment​652,788​610,663
Corporate and Other​575,323​538,070
Total assets​$5,204,494​$5,188,537
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.