Skip to main content

Westrock Coffee Co

For the period ended Jun 30, 2024. Filed Aug 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 8, 2024

WEST$8.79-2.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Key Business Metrics

We use Adjusted EBITDA to evaluate our performance, identify trends, formulate financial projections, and to make strategic decisions.

Adjusted EBITDA

We refer to EBITDA and Adjusted EBITDA in our analysis of our results of operations, which are not required by, or presented in accordance with, accounting principles generally accepted in the United States (“GAAP”). While we believe that net (loss) income, as defined by GAAP, is the most appropriate earnings measure, we also believe that EBITDA and Adjusted EBITDA are important non-GAAP supplemental measures of operating performance as they contribute to a meaningful evaluation of the Company’s future operating performance and comparisons to the Company’s past operating performance. Additionally, we use these non-GAAP financial measures in evaluating the

performance of our segments, to make operational and financial decisions and in our budgeting and planning process. The Company believes that providing these non-GAAP financial measures to investors helps investors evaluate the Company’s operating performance, profitability and business trends in a way that is consistent with how management evaluates such performance.

We define “EBITDA” as net (loss) income, as defined by GAAP, before interest expense, provision for income taxes and depreciation and amortization. We define “Adjusted EBITDA” as EBITDA before equity-based compensation expense and the impact, which may be recurring in nature, of transaction, restructuring and integration related costs, including management services and consulting agreements entered into in connection with the acquisition of S&D Coffee, Inc., impairment charges, changes in the fair value of warrant liabilities, non-cash mark-to-market adjustments, certain costs specifically excluded from the calculation of EBITDA under our material debt agreements, such as facility start-up costs, the write off of unamortized deferred financing costs, costs incurred as a result of the early repayment of debt, gains or losses on dispositions, and other similar or infrequent items (although we may not have had such charges in the periods presented). We believe EBITDA and Adjusted EBITDA are important supplemental measures to net (loss) income because they provide additional information to evaluate our operating performance on an unleveraged basis. In addition, Adjusted EBITDA is calculated similar to defined terms in our material debt agreements used to determine compliance with specific financial covenants.

Since EBITDA and Adjusted EBITDA are not measures calculated in accordance with GAAP, they should be viewed in addition to, and not be considered as alternatives for, net (loss) income determined in accordance with GAAP. Further, our computations of EBITDA and Adjusted EBITDA may not be comparable to that reported by other companies that define EBITDA and Adjusted EBITDA differently than we do.

The reconciliation of our net loss to EBITDA and Adjusted EBITDA for the three and six months ended June 30, 2024 and 2023 is as follows:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, · Six Months Ended June 30,
(Thousands) · 2024 · 2023 · 2024 · 2023
Net loss​$(17,759)​$(26,811)​$(41,432)​$(31,137)
Interest expense​7,453​7,385​15,032​13,414
Income tax expense (benefit)​(4,645)​6,240​1,170​1,881
Depreciation and amortization​7,968​6,181​15,516​12,055
EBITDA​(6,983)​(7,005)​(9,714)​(3,787)
Transaction, restructuring and integration expense​4,399​2,901​7,363​9,545
Change in fair value of warrant liabilities​​(1,612)​​11,800​​(1,653)​​6,272
Management and consulting fees (S&D Coffee, Inc. acquisition)​—​—​—​556
Equity-based compensation​3,025​2,310​5,481​3,857
Impairment charges​​831​​—​​831​​—
Conway extract and ready-to-drink facility start-up costs​​13,612​​1,711​​23,408​​3,580
Mark-to-market adjustments​(1,522)​(969)​(3,162)​(2,205)
Loss on disposal of property, plant and equipment​971​—​973​896
Other​943​562​1,279​1,049
Adjusted EBITDA​$13,664​$11,310​$24,806​$19,763
​​​​​​​​​​​​​
Beverage Solutions​13,245​11,660​24,045​20,081
Sustainable Sourcing & Traceability​419​(350)​761​(318)
Total of Reportable Segments​$13,664​$11,310​$24,806​$19,763
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.