Skip to main content

Westrock Coffee Co

For the period ended Jun 30, 2024. Filed Aug 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 8, 2024

WEST$8.79-2.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

19. Segment Information

Note 19. Segment Information

Ourtwo operating segments, Beverage Solutions and Sustainable Sourcing & Traceability, are evaluated using Adjusted EBITDA, which is a segment performance measure we define as net (loss) income determined in accordance with GAAP, before interest expense, provision for income taxes, depreciation and amortization, equity-based compensation expense and the impact, which may be recurring in nature, transaction, restructuring and integrations costs, including management services and consulting agreements entered into in connection with the acquisition of S&D Coffee, Inc., impairment charges, changes in the fair value of warrant liabilities, non-cash mark-to-market adjustments, certain costs specifically excluded from the calculation of EBITDA under our material debt agreements, such as facility start-up costs, the write off of unamortized deferred financing costs, costs incurred as a result of the early repayment of debt, gains or losses on dispositions, and other similar or infrequent items (although we may not have had such charges in the periods presented).

Selected financial data related to our segments is presented below for the periods indicated:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2024
​ · ​ · ​ · Sustainable · ​ · ​ · Total of
​ · ​ · Beverage · ​ · Sourcing & · ​ · Intersegment · ​ · Reportable
(Thousands) · ​ · Solutions · ​ · Traceability · ​ · Revenues · ​ · Segments
Net sales​$163,253​$46,740​$(1,604)​$208,389
​​​​​​​​​​​​​
Adjusted EBITDA​​13,245​​419​​n/a​​13,664
Less:​​​​​​​​​​​​
Interest expense​​​​​​​​​​​7,453
Income tax expense (benefit)​​​​​​​​​​​(4,645)
Depreciation and amortization​​​​​​​​​​​7,968
Transaction, restructuring and integration expense​​​​​​​​​​​4,399
Change in fair value of warrant liabilities​​​​​​​​​​​(1,612)
Equity-based compensation​​​​​​​​​​​3,025
Impairment charges​​​​​​​​​​​831
Conway extract and ready-to-drink facility start-up costs​​​​​​​​​​​13,612
Mark-to-market adjustments​​​​​​​​​​​(1,522)
Loss (gain) on disposal of property, plant and equipment​​​​​​​​​​​971
Other​​​​​​​​​​​943
Net loss​​​​​​​​​​$(17,759)
​​​​​​​​​​​​​
Total assets​​965,250​​91,123​​n/a​​1,056,373
​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2023
​ · ​ · ​ · Sustainable · ​ · ​ · Total of
​ · ​ · Beverage · ​ · Sourcing & · ​ · Intersegment · ​ · Reportable
(Thousands) · ​ · Solutions · ​ · Traceability · ​ · Revenues · ​ · Segments
Net sales​$189,719​$36,048​$(1,073)​$224,694
​​​​​​​​​​​​​
Adjusted EBITDA​​11,660​​(350)​​n/a​​11,310
Less:​​​​​​​​​​​​
Interest expense​​​​​​​​​​​7,385
Income tax expense (benefit)​​​​​​​​​​​6,240
Depreciation and amortization​​​​​​​​​​​6,181
Transaction, restructuring and integration expense​​​​​​​​​​​2,901
Change in fair value of warrant liabilities​​​​​​​​​​​11,800
Equity-based compensation​​​​​​​​​​​2,310
Conway extract and ready-to-drink facility start-up costs​​​​​​​​​​​1,711
Mark-to-market adjustments​​​​​​​​​​​(969)
Other​​​​​​​​​​​562
Net loss​​​​​​​​​​$(26,811)
​​​​​​​​​​​​​
Total assets​​727,471​​94,837​​n/a​​822,308
​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2024
​ · ​ · ​ · Sustainable · ​ · ​ · Total of
​ · ​ · Beverage · ​ · Sourcing & · ​ · Intersegment · ​ · Reportable
(Thousands) · ​ · Solutions · ​ · Traceability · ​ · Revenues · ​ · Segments
Net sales​$321,312​$83,060​$(3,483)​$400,889
​​​​​​​​​​​​​
Adjusted EBITDA​​24,045​​761​​n/a​​24,806
Less:​​​​​​​​​​​​
Interest expense​​​​​​​​​​​15,032
Income tax expense (benefit)​​​​​​​​​​​1,170
Depreciation and amortization​​​​​​​​​​​15,516
Transaction, restructuring and integration expense​​​​​​​​​​​7,363
Change in fair value of warrants​​​​​​​​​​​(1,653)
Equity-based compensation​​​​​​​​​​​5,481
Impairment charges​​​​​​​​​​​831
Conway extract and ready-to-drink facility start-up costs​​​​​​​​​​​23,408
Mark-to-market adjustments​​​​​​​​​​​(3,162)
Loss (gain) on disposal of property, plant and equipment​​​​​​​​​​​973
Other​​​​​​​​​​​1,279
Net loss​​​​​​​​​​$(41,432)
​​​​​​​​​​​​​
Total assets​​965,250​​91,123​​n/a​​1,056,373
​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2023
​ · ​ · ​ · Sustainable · ​ · ​ · Total of
​ · ​ · Beverage · ​ · Sourcing & · ​ · Intersegment · ​ · Reportable
(Thousands) · ​ · Solutions · ​ · Traceability · ​ · Revenues · ​ · Segments
Net sales​$370,928​$61,439​$(2,231)​$430,136
​​​​​​​​​​​​​
Adjusted EBITDA​​20,081​​(318)​​n/a​​19,763
Less:​​​​​​​​​​​​
Interest expense​​​​​​​​​​​13,414
Income tax expense (benefit)​​​​​​​​​​​1,881
Depreciation and amortization​​​​​​​​​​​12,055
Transaction, restructuring and integration expense​​​​​​​​​​​9,545
Change in fair value of warrants​​​​​​​​​​​6,272
Management and consulting fees (S&D acquisition)​​​​​​​​​​​556
Equity-based compensation​​​​​​​​​​​3,857
Conway extract and ready-to-drink facility start-up costs​​​​​​​​​​​3,580
Mark-to-market adjustments​​​​​​​​​​​(2,205)
Loss (gain) on disposal of property, plant and equipment​​​​​​​​​​​896
Other​​​​​​​​​​​1,049
Net loss​​​​​​​​​​$(31,137)
​​​​​​​​​​​​​
Total assets​​727,471​​94,837​​n/a​​822,308
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.