Skip to main content

Bridgewater Bancshares Inc

For the period ended Jun 30, 2024. Filed Aug 1, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 1, 2024

BWB$20.60+1.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

Note 1: Description of the Business and Summary of Significant Accounting Policies

Organization

Bridgewater Bancshares, Inc. (the “Company”) is a financial holding company whose operations consist of the ownership of its wholly-owned subsidiary, Bridgewater Bank (the “Bank”). The Bank commenced operations in 2005 and provides retail and commercial loan and deposit services, principally to customers within the Minneapolis-St. Paul-Bloomington, MN-WI Metropolitan Statistical Area. In 2008, the Bank formed BWB Holdings, LLC, a wholly-owned subsidiary of the Bank, for the purpose of holding repossessed property. In 2018, the Bank formed Bridgewater Investment Management, Inc., a wholly-owned subsidiary of the Bank, for the purpose of holding certain municipal securities and to engage in municipal lending activities.

Basis of Presentation

The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of the consolidated balance sheets, consolidated statements of income, consolidated statements of comprehensive income, consolidated statements of shareholders’ equity and consolidated statements of cash flows in conformity with U.S. generally accepted accounting principles (“GAAP”). However, all normal recurring adjustments which are, in the opinion of management, necessary for the fair presentation of the interim financial statements have been included. The results of operations for the three and six-month periods ended June 30, 2024 are not necessarily indicative of the results which may be expected for the entire year. For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 7, 2024.

Principles of Consolidation

These consolidated financial statements include the amounts of the Company, the Bank, with locations in Bloomington, Greenwood, Minneapolis (2), St. Louis Park, Orono, and St. Paul, Minnesota, BWB Holdings, LLC, and Bridgewater Investment Management, Inc. All significant intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates in Preparation of Financial Statements

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Information available which could affect judgements includes, but is not limited to, changes in interest rates, changes in the performance of the economy, including elevated levels of inflation and possible recession, and changes in the financial condition of borrowers.

Material estimates that are particularly susceptible to significant change in the near term include the determination of the allowance for credit losses, calculation of deferred tax assets, fair value of financial instruments, and investment securities impairment.

Impact of Recently Issued Accounting Guidance

In March 2024, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, No. 2024-02,Codification Improvements: Amendments to Remove References to the Concepts Statements. The ASU amends the Codification to remove references to various concepts and impacts a variety of topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance, but in most instances the references removed are extraneous and not required to understand or apply the guidance. Generally, the amendments in ASU 2024-02 are not intended to result in significant accounting changes for most entities. ASU 2024-02 is effective January 1, 2025 and is not expected to have a material impact on the Company’s consolidated financial statements.

Subsequent Events

Subsequent events have been evaluated through August 1, 2024, which is the date the consolidated financial statements were available to be issued.

Note 2: Earnings Per Share

Basic earnings per common share are computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per common share are computed by dividing net income available to common shareholders by the weighted average number of common shares, adjusted for the dilutive effect of stock compensation. For the three and six months ended June 30, 2024, stock options and restricted stock units totaling 1,234,583 and 1,151,825 shares, respectively, were excluded from the calculation because they were deemed to be anti-dilutive. For the three and six months ended June 30, 2023, stock options, restricted stock awards and restricted stock units totaling 1,034,634 and 896,321 shares, respectively, were excluded from the calculation because they were deemed to be antidilutive.

The following table presents the numerators and denominators for basic and diluted earnings per share computations for the three and six months ended June 30, 2024 and 2023:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
(dollars in thousands, except per share data) · 2024 · 2023 · 2024 · 2023
Net Income Available to Common Shareholders​$7,101​$8,802​$13,919​$19,431
Weighted Average Common Stock Outstanding:​​​​​​​​​​​​
Weighted Average Common Stock Outstanding (Basic)​​27,386,713​​27,886,425​​27,539,057​​27,807,100
Dilutive Effect of Stock Compensation​​361,471​​312,314​​382,544​​543,605
Weighted Average Common Stock Outstanding (Dilutive)​​27,748,184​​28,198,739​​27,921,601​​28,350,705
​​​​​​​​​​​​​
Basic Earnings per Common Share​$0.26​$0.32​$0.51​$0.70
Diluted Earnings per Common Share​​0.26​​0.31​​0.50​​0.69

Note 3: Securities

The following tables present the amortized cost and estimated fair value of securities with gross unrealized gains and losses at June 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​
​ · ​ · June 30, 2024
​ · ​ · ​ · ​ · ​ · Gross · ​ · Gross · ​ · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · ​ · ​
(dollars in thousands)CostGainsLossesFair Value
Securities Available for Sale:​​​​​​​​​​​​
Municipal Bonds​$152,030​$36​$(19,515)​$132,551
Mortgage-Backed Securities​219,912​922​(16,933)​203,901
Corporate Securities​149,103​​486​​(9,292)​140,297
SBA Securities​15,708​​267​​(67)​​15,908
Asset-Backed Securities​​107,826​​659​​(85)​​108,400
Total Securities Available for Sale​$644,579​$2,370​$(45,892)​$601,057
​​​​​​​​​​​​​
​ · ​ · December 31, 2023
​ · ​ · ​ · ​ · ​ · Gross · ​ · Gross · ​ · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · ​ · ​
(dollars in thousands)CostGainsLossesFair Value
Securities Available for Sale:​​​​​​​​​​​​
Municipal Bonds​$151,512​$47​$(19,035)​$132,524
Mortgage-Backed Securities​249,455​2,261​(16,401)​235,315
Corporate Securities​142,098​​386​​(11,879)​130,605
SBA Securities​18,497​​279​​(102)​​18,674
Asset-Backed Securities​​87,054​​357​​(425)​​86,986
Total Securities Available for Sale​$648,616​$3,330​$(47,842)​$604,104

Securities with a carrying value of $169.1 million and $170.7 million were pledged to secure borrowing capacity at the Federal Reserve Discount Window as of June 30, 2024 and December 31, 2023, respectively.

The following tables present the fair value and gross unrealized losses of securities with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Less Than 12 Months · ​ · 12 Months or Greater · ​ · Total
​ · ​ · Number of · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · Unrealized
(dollars in thousands, except number of holdings) · Holdings · Fair Value · Losses · Fair Value · Losses · Fair Value · Losses
June 30, 2024 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Municipal Bonds​214​$8,030​$(50)​$121,333​$(19,465)​$129,363​$(19,515)
Mortgage-Backed Securities​123​​28,646​​(292)​​121,135​​(16,641)​149,781​(16,933)
Corporate Securities​112​​17,224​​(236)​​105,083​​(9,056)​122,307​(9,292)
SBA Securities​38​​715​​(2)​​5,835​​(65)​6,550​(67)
Asset-Backed Securities​12​​19,402​​(48)​​8,397​​(37)​​27,799​​(85)
Total Securities Available for Sale​499​$74,017​$(628)​$361,783​$(45,264)​$435,800​$(45,892)
​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Less Than 12 Months · ​ · 12 Months or Greater · ​ · Total
​ · ​ · Number of · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · Unrealized
(dollars in thousands, except number of holdings) · Holdings · Fair Value · Losses · Fair Value · Losses · Fair Value · Losses
December 31, 2023 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Municipal Bonds​212​$4,052​$(17)​$120,527​$(19,018)​$124,579​$(19,035)
Mortgage-Backed Securities​128​​35,719​​(310)​​135,829​​(16,091)​171,548​(16,401)
Corporate Securities​110​​14,528​​(756)​​101,311​​(11,123)​115,839​(11,879)
SBA Securities​47​​1,731​​(3)​​7,072​​(99)​8,803​(102)
Asset-Backed Securities​24​​39,011​​(234)​​13,805​​(191)​​52,816​​(425)
Total Securities Available for Sale​521​$95,041​$(1,320)​$378,544​$(46,522)​$473,585​$(47,842)

At June 30, 2024,499 debt securities had unrealized losses with aggregate depreciation of approximately 9.5% from the Company’s amortized cost basis. At December 31, 2023,521 debt securities had unrealized losses with aggregate depreciation of approximately 9.2% from the Company’s amortized cost basis. These unrealized losses have not been recognized into income because management does not intend to sell these securities, and it is not more likely than not it will be required to sell the securities before recovery of its amortized cost basis. Furthermore, the unrealized losses are due to changes in interest rates and other market conditions and were not reflective of credit events. To make this determination, consideration is given to such factors as the credit rating of the issuer, level of credit enhancement, changes in credit ratings, market conditions such as current interest rates, any adverse conditions specific to the security, and delinquency status on contractual payments. As of June 30, 2024 and December 31, 2023, there wasno allowance for credit losses carried on the Company’s securities portfolio.

Accrued interest receivable on securities, which is recorded within accrued interest on the balance sheet, totaled $5.3 million and $4.9 million at June 30, 2024 and December 31, 2023, respectively, and was excluded from the estimate of credit losses.

The following table presents a summary of the amortized cost and estimated fair value of debt securities by the lesser of expected call date or contractual maturity as of June 30, 2024. Call date is used when a call of the debt security is expected, as determined by the Company when the security has a market value above its amortized cost. Contractual maturities will differ from expected maturities for mortgage-backed, SBA securities and asset-backed securities because borrowers may have the right to call or prepay obligations without penalties.

​​​​​​​
(dollars in thousands)Amortized CostFair Value
June 30, 2024​​​​​​
Due in One Year or Less​$22,870​$22,879
Due After One Year Through Five Years​54,344​52,845
Due After Five Years Through 10 Years​192,318​172,198
Due After 10 Years​31,601​24,926
Subtotal​301,133​272,848
Mortgage-Backed Securities​219,912​203,901
SBA Securities​15,708​15,908
Asset-Backed Securities​​107,826​​108,400
Totals​$644,579​$601,057

The following table presents a summary of the proceeds from sales of securities available for sale, as well as gross gains and losses, for the three and six months ended June 30, 2024 and June 30, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
(dollars in thousands) · 2024 · 2023 · 2024 · 2023
Proceeds From Sales of Securities​$38,049​$7,017​$50,833​$26,976
Gross Gains on Sales​320​50​1,106​247
Gross Losses on Sales​—​—​(693)​(253)

Note 4: Loans and Allowance for Credit Losses

The following table presents the components of the loan portfolio at June 30, 2024 and December 31, 2023:

​​​​​​​
​ · ​ · June 30, · ​ · December 31,
(dollars in thousands) · 2024 · 2023
Commercial​$518,762​$464,061
Construction and Land Development​134,096​232,804
1-4 Family Construction​​60,551​​65,087
Real Estate Mortgage:​​​​
1-4 Family Mortgage​416,944​402,396
Multifamily​1,404,835​1,388,541
CRE Owner Occupied​​185,988​​175,783
CRE Nonowner Occupied​​1,070,050​​987,306
Total Real Estate Mortgage Loans​​3,077,817​​2,954,026
Consumer and Other​​9,159​​8,304
Total Loans, Gross​3,800,385​3,724,282
Allowance for Credit Losses​(51,949)​(50,494)
Net Deferred Loan Fees​(6,214)​(6,573)
Total Loans, Net​$3,742,222​$3,667,215

The following tables present the aging in past due loans and loans on nonaccrual status, with and without an allowance for credit losses, or ACL, by loan segment as of June 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​​​​​​​
​ · ​ · Accruing Interest · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · 30-89 Days · ​ · 90 Days or · ​ · Nonaccrual · ​ · Nonaccrual · ​ · ​ · ​
(dollars in thousands)CurrentPast DueMore Past Duewith ACLwithout ACLTotal
June 30, 2024​​​​​​​​​​​​​​​​​​
Commercial​$518,085​$502​$—​$80​$95​$518,762
Construction and Land Development​134,028​​—​​—​​—​​68​134,096
1-4 Family Construction​​60,551​​—​​—​​—​​—​​60,551
Real Estate Mortgage:​​​​​​​​​​​​​​​​
1-4 Family Mortgage​416,944​​—​​—​​—​​—​416,944
Multifamily​1,404,835​​—​​—​​—​​—​1,404,835
CRE Owner Occupied​185,988​​—​​—​​—​​—​185,988
CRE Nonowner Occupied​1,069,615​​—​​—​​—​​435​1,070,050
Consumer and Other​9,159​​—​​—​​—​​—​9,159
Totals​$3,799,205​$502​$—​$80​$598​$3,800,385
​​​​​​​​​​​​​​​​​​​
​ · ​ · Accruing Interest · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · 30-89 Days · ​ · 90 Days or · ​ · Nonaccrual · ​ · Nonaccrual · ​ · ​ · ​
(dollars in thousands)CurrentPast DueMore Past Duewith ACLwithout ACLTotal
December 31, 2023​​​​​​​​​​​​​​​​​​
Commercial​$463,966​$—​$—​$—​$95​$464,061
Construction and Land Development​232,724​​—​​—​​—​​80​​232,804
1-4 Family Construction​​64,838​​—​​—​​—​​249​​65,087
Real Estate Mortgage:​​​​​​​​​​​​​​​​​
1-4 Family Mortgage​402,396​​—​​—​​—​​—​​402,396
Multifamily​1,373,431​​15,110​​—​​—​​—​​1,388,541
CRE Owner Occupied​175,289​​—​​—​​—​​494​​175,783
CRE Nonowner Occupied​987,306​​—​​—​​—​​—​​987,306
Consumer and Other​8,303​​—​​—​​—​​1​​8,304
Totals​$3,708,253​$15,110​$—​$—​$919​$3,724,282

The Company aggregates loans into credit quality indicators based on relevant information about the ability of borrowers to service their debt by using internal reviews in which management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate, and the fair values of collateral securing the loans. The Company analyzes all loans individually to assign a risk rating, grouped into five major categories defined as follows:

Pass:** **A pass loan is a credit with no known or existing potential weaknesses deserving of management’s close attention.

Watch:** **Loans classified as watch have a potential weakness that deserves management’s close attention. If left uncorrected, this potential weakness may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Watch loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard:** **Loans classified as substandard are not adequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. Well defined weaknesses include a borrower’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time, or the failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain loss if the deficiencies are not corrected.

Doubtful:** **Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss*:*** **Loans classified as loss are considered uncollectible and charged-off immediately.

The following tables present loan balances classified by credit quality indicators by year of origination as of June 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · June 30, 2024
(dollars in thousands)​2024​​2023​​2022​​2021​​2020​​Prior​​Revolving​​Total
Commercial​​​​​​​​​​​​​​​​​​​​​​​
Pass$71,471​$72,979​$99,891​$30,248​$16,417​$21,113​$191,250​$503,369
Watch​—​​—​​—​​—​​—​​—​​495​​495
Substandard​—​​44​​11,043​​—​​—​​—​​3,811​​14,898
Total Commercial​71,471​​73,023​​110,934​​30,248​​16,417​​21,113​​195,556​​518,762
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
Construction and Land Development​​​​​​​​​​​​​​​​​​​​​​​
Pass​35,645​​60,671​​29,629​​1,033​​35​​—​​7,015​​134,028
Substandard​—​​—​​68​​—​​—​​—​​—​​68
Total Construction and Land Development​35,645​​60,671​​29,697​​1,033​​35​​—​​7,015​​134,096
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
1-4 Family Construction​​​​​​​​​​​​​​​​​​​​​​​
Pass​12,143​​22,251​​16,841​​996​​—​​—​​8,320​​60,551
Total 1-4 Family Construction​12,143​​22,251​​16,841​​996​​—​​—​​8,320​​60,551
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
Real Estate Mortgage:​​​​​​​​​​​​​​​​​​​​​​​
1-4 Family Mortgage​​​​​​​​​​​​​​​​​​​​​​​
Pass​50,291​​58,791​​99,314​​77,375​​51,170​​17,610​​61,741​​416,292
Substandard​—​​—​​—​​—​​—​​652​​—​​652
Total 1-4 Family Mortgage​50,291​​58,791​​99,314​​77,375​​51,170​​18,262​​61,741​​416,944
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
Multifamily​​​​​​​​​​​​​​​​​​​​​​​
Pass​151,144​​126,929​​472,435​​378,688​​185,414​​71,391​​5,882​​1,391,883
Watch​—​​12,952​​—​​—​​—​​—​​—​​12,952
Total Multifamily​151,144​​139,881​​472,435​​378,688​​185,414​​71,391​​5,882​​1,404,835
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
CRE Owner Occupied​​​​​​​​​​​​​​​​​​​​​​​
Pass​18,723​​30,610​​63,173​​37,304​​20,013​​11,124​​2,325​​183,272
Watch​—​​—​​—​​1,730​​—​​—​​—​​1,730
Substandard​—​​986​​—​​—​​—​​—​​—​​986
Total CRE Owner Occupied​18,723​​31,596​​63,173​​39,034​​20,013​​11,124​​2,325​​185,988
Current Period Gross Write-offs​​​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
CRE Nonowner Occupied​​​​​​​​​​​​​​​​​​​​​​​
Pass​119,222​​155,900​​319,534​​224,335​​74,271​​140,127​​4,098​​1,037,487
Watch​8,828​​3,698​​—​​2,733​​—​​—​​—​​15,259
Substandard​9,380​​5,558​​1,932​​434​​—​​—​​—​​17,304
Total CRE Nonowner Occupied​137,430​​165,156​​321,466​​227,502​​74,271​​140,127​​4,098​​1,070,050
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
Total Real Estate Mortgage Loans​357,588​​395,424​​956,388​​722,599​​330,868​​240,904​​74,046​​3,077,817
​​​​​​​​​​​​​​​​​​​​​​​​
Consumer and Other​​​​​​​​​​​​​​​​​​​​​​​
Pass​481​​2,724​​185​​4​​1,332​​—​​4,433​​9,159
Total Consumer and Other​481​​2,724​​185​​4​​1,332​​—​​4,433​​9,159
Current Period Gross Write-offs​11​​—​​—​​—​​—​​—​​1​​12
​​​​​​​​​​​​​​​​​​​​​​​​
Total Period Gross Write-offs​11​​—​​—​​—​​—​​—​​1​​12
Total Loans$477,328​$554,093​$1,114,045​$754,880​$348,652​$262,017​$289,370​$3,800,385
​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2023
(dollars in thousands)​2023​​2022​​2021​​2020​​2019​​Prior​​Revolving​​Total
Commercial​​​​​​​​​​​​​​​​​​​​​​​
Pass$93,299​$121,274​$37,056​$19,297​$18,594​$4,507​$149,836​$443,863
Watch​1,700​​318​​34​​—​​—​​—​​2,003​​4,055
Substandard​3​​11,299​​—​​—​​—​​50​​4,791​​16,143
Total Commercial​95,002​​132,891​​37,090​​19,297​​18,594​​4,557​​156,630​​464,061
Current Period Gross Write-offs​72​​96​​12​​—​​—​​—​​—​​180
​​​​​​​​​​​​​​​​​​​​​​​​
Construction and Land Development​​​​​​​​​​​​​​​​​​​​​​​
Pass​87,402​​99,133​​34,122​​46​​—​​—​​12,021​​232,724
Substandard​—​​80​​—​​—​​—​​—​​—​​80
Total Construction and Land Development​87,402​​99,213​​34,122​​46​​—​​—​​12,021​​232,804
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
1-4 Family Construction​​​​​​​​​​​​​​​​​​​​​​​
Pass​35,172​​16,156​​941​​355​​—​​—​​12,214​​64,838
Substandard​249​​—​​—​​—​​—​​—​​—​​249
Total 1-4 Family Construction​35,421​​16,156​​941​​355​​—​​—​​12,214​​65,087
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
Real Estate Mortgage:​​​​​​​​​​​​​​​​​​​​​​​
1-4 Family Mortgage​​​​​​​​​​​​​​​​​​​​​​​
Pass​74,602​​106,085​​83,525​​52,813​​18,789​​3,403​​62,490​​401,707
Substandard​—​​—​​—​​—​​—​​659​​30​​689
Total 1-4 Family Mortgage​74,602​​106,085​​83,525​​52,813​​18,789​​4,062​​62,520​​402,396
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
Multifamily​​​​​​​​​​​​​​​​​​​​​​​
Pass​192,078​​456,179​​444,162​​196,784​​41,998​​45,847​​8,577​​1,385,625
Watch​2,916​​—​​—​​—​​—​​—​​—​​2,916
Total Multifamily​194,994​​456,179​​444,162​​196,784​​41,998​​45,847​​8,577​​1,388,541
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
CRE Owner Occupied​​​​​​​​​​​​​​​​​​​​​​​
Pass​36,255​​61,724​​40,748​​20,610​​4,903​​8,312​​1,672​​174,224
Substandard​194​​—​​494​​—​​—​​871​​—​​1,559
Total CRE Owner Occupied​36,449​​61,724​​41,242​​20,610​​4,903​​9,183​​1,672​​175,783
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
CRE Nonowner Occupied​​​​​​​​​​​​​​​​​​​​​​​
Pass​164,226​​305,749​​253,683​​77,618​​78,288​​66,569​​4,521​​950,654
Watch​16,301​​—​​3,213​​—​​—​​—​​—​​19,514
Substandard​15,183​​1,955​​—​​—​​—​​—​​—​​17,138
Total CRE Nonowner Occupied​195,710​​307,704​​256,896​​77,618​​78,288​​66,569​​4,521​​987,306
Current Period Gross Write-offs​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​
Total Real Estate Mortgage Loans​501,755​​931,692​​825,825​​347,825​​143,978​​125,661​​77,290​​2,954,026
​​​​​​​​​​​​​​​​​​​​​​​​
Consumer and Other​​​​​​​​​​​​​​​​​​​​​​​
Pass​2,908​​256​​9​​1,460​​6​​—​​3,665​​8,304
Total Consumer and Other​2,908​​256​​9​​1,460​​6​​—​​3,665​​8,304
Current Period Gross Write-offs​42​​—​​—​​—​​—​​—​​2​​44
​​​​​​​​​​​​​​​​​​​​​​​​
Total Period Gross Write-offs​114​​96​​12​​—​​—​​—​​2​​224
Total Loans$722,488​$1,180,208​$897,987​$368,983​$162,578​$130,218​$261,820​$3,724,282

The following tables present the activity in the ACL, by segment, for the three and six months ended June 30, 2024 and 2023:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Construction · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · CRE · ​ · CRE · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · and Land · ​ · 1-4 Family · ​ · 1--4 Family · ​ · ​ · ​ · ​ · Owner · ​ · Non-owner · ​ · Consumer · ​ · ​ · ​
(dollars in thousands)CommercialDevelopmentConstructionMortgageMultifamilyOccupiedOccupiedand OtherTotal
Three Months Ended June 30, 2024​​​​​​​​​​​​​​​​​​​​​​​​​​​
Allowance for Credit Losses for Loans:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Beginning Balance​$5,607​$1,828​$577​$2,754​$22,230​$1,235​$17,005​$111​$51,347
Provision for Credit Losses for Loans​​409​​(608)​​(55)​​18​​250​​23​​576​​(13)​600
Loans Charged-off​​—​​—​​—​​—​​—​​—​​—​​(10)​(10)
Recoveries of Loans​​2​​—​​—​​2​​—​​—​​—​​8​12
Total Ending Allowance Balance​$6,018​$1,220​$522​$2,774​$22,480​$1,258​$17,581​$96​$51,949
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Six Months Ended June 30, 2024​​​​​​​​​​​​​​​​​​​​​​​​​​​
Allowance for Credit Losses for Loans:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Beginning Balance​$5,398​$2,156​$558​$2,651​$22,217​$1,184​$16,225​$105​$50,494
Provision for Credit Losses for Loans​​615​​(936)​​(36)​​120​​263​​74​​1,356​​(6)​1,450
Loans Charged-off​​—​​—​​—​​—​​—​​—​​—​​(12)​(12)
Recoveries of Loans​​5​​—​​—​​3​​—​​—​​​​​9​17
Total Ending Allowance Balance​$6,018​$1,220​$522​$2,774​$22,480​$1,258​$17,581​$96​$51,949
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Construction · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · CRE · ​ · CRE · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · and Land · ​ · 1-4 Family · ​ · 1--4 Family · ​ · ​ · ​ · ​ · Owner · ​ · Non-owner · ​ · Consumer · ​ · ​ · ​ · ​ · ​ · ​
(dollars in thousands)CommercialDevelopmentConstructionMortgageMultifamilyOccupiedOccupiedand OtherUnallocatedTotal
Three Months Ended June 30, 2023​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Allowance for Credit Losses for Loans:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Beginning Balance​$5,566​$3,169​​806​$2,717​$20,989​$1,083​$15,744​$74​$—​$50,148
Provision for Credit Losses for Loans​​(129)​​307​​(152)​​118​​175​​3​​232​​(4)​​—​550
Loans Charged-off​​—​​—​​—​​—​​—​​—​​—​​(3)​​—​(3)
Recoveries of Loans​​2​​—​​—​​1​​—​​—​​—​​3​​—​6
Total Ending Allowance Balance​$5,439​$3,476​$654​$2,836​$21,164​$1,086​$15,976​$70​$—​$50,701
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Six Months Ended June 30, 2023​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Allowance for Credit Losses for Loans:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Beginning Balance, Prior to Adoption of CECL​$6,501​$3,911​​845​$4,325​$17,459​$1,965​$12,576​$151​$263​$47,996
Impact of Adopting CECL​​(1,158)​​(1,070)​​(235)​​(1,778)​​3,318​​(943)​​2,869​​(90)​​(263)​​650
Balance as of January 1, 2023, as Adjusted for Adoption of CECL​​5,343​​2,841​​610​​2,547​​20,777​​1,022​​15,445​​61​​—​​48,646
Provision for Credit Losses for Loans​​91​​635​​44​​287​​387​​64​​531​​11​​—​2,050
Loans Charged-off​​—​​—​​—​​—​​—​​—​​—​​(7)​​—​(7)
Recoveries of Loans​​5​​—​​—​​2​​—​​—​​—​​5​​—​12
Total Ending Allowance Balance​$5,439​$3,476​$654​$2,836​$21,164​$1,086​$15,976​$70​$—​$50,701

The following tables present the balance in the ACL and the recorded investment in loans, by segment, as of June 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · Construction · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · CRE · ​ · CRE · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · and Land · ​ · 1-4 Family · ​ · 1--4 Family · ​ · ​ · ​ · ​ · Owner · ​ · Non-owner · ​ · Consumer · ​ · ​ · ​
(dollars in thousands) · Commercial · Development · Construction · Mortgage · Multifamily · Occupied · Occupied · and Other · Total
ACL at June 30, 2024 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Individually Evaluated for Impairment​$34​$—​$—​$—​$—​$—​$211​$—​$245
Collectively Evaluated for Impairment​​5,984​​1,220​​522​​2,774​​22,480​​1,258​​17,370​​96​51,704
Totals​$6,018​$1,220​$522​$2,774​$22,480​$1,258​$17,581​$96​$51,949
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · Construction · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · CRE · ​ · CRE · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · and Land · ​ · 1-4 Family · ​ · 1--4 Family · ​ · ​ · ​ · ​ · Owner · ​ · Non-owner · ​ · Consumer · ​ · ​ · ​
(dollars in thousands) · Commercial · Development · Construction · Mortgage · Multifamily · Occupied · Occupied · and Other · Total
ACL at December 31, 2023 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Individually Evaluated for Impairment​$8​$—​$—​$—​$—​$—​$95​$—​$103
Collectively Evaluated for Impairment​5,390​​2,156​​558​​2,651​​22,217​​1,184​​16,130​​105​50,391
Totals​$5,398​$2,156​$558​$2,651​$22,217​$1,184​$16,225​$105​$50,494
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Construction · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · CRE · ​ · CRE · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · and Land · ​ · 1-4 Family · ​ · 1--4 Family · ​ · ​ · ​ · ​ · Owner · ​ · Non-owner · ​ · Consumer · ​ · ​ · ​
(dollars in thousands)CommercialDevelopmentConstructionMortgageMultifamilyOccupiedOccupiedand OtherTotal
Loans at June 30, 2024​​​​​​​​​​​​​​​​​​​​​​​​​​​
Individually Evaluated for Impairment​$14,898​$68​$—​$652​$—​$986​$17,304​$—​$33,908
Collectively Evaluated for Impairment​503,864​​134,028​​60,551​​416,292​​1,404,835​​185,002​​1,052,746​​9,159​3,766,477
Totals​$518,762​$134,096​$60,551​$416,944​$1,404,835​$185,988​$1,070,050​$9,159​$3,800,385
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Loans at December 31, 2023​​​​​​​​​​​​​​​​​​​​​​​​​​​
Individually Evaluated for Impairment​$16,143​$80​$249​$689​$—​$1,559​$17,138​$—​$35,858
Collectively Evaluated for Impairment​447,918​​232,724​​64,838​​401,707​​1,388,541​​174,224​​970,168​​8,304​3,688,424
Totals​$464,061​$232,804​$65,087​$402,396​$1,388,541​$175,783​$987,306​$8,304​$3,724,282

The following tables present the amortized cost basis of collateral dependent loans by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans as of June 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Primary Type of Collateral · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Business · ​ · ​ · ​ · ​ · ​ · ​ · ACL
(dollars in thousands) · Real Estate · Assets · Other · Total · Allocation
June 30, 2024 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Commercial​$—​$4,540​$10,358​$14,898​$34
Construction and Land Development​68​​—​​—​​68​​—
Real Estate Mortgage:​​​​​​​​​​​​​​
1-4 Family Mortgage​652​​—​​—​​652​​—
CRE Owner Occupied​986​​—​​—​​986​​—
CRE Nonowner Occupied​17,304​​—​​—​​17,304​​211
Totals​$19,010​$4,540​$10,358​$33,908​$245
​​​​​​​​​​​​​​​​
​ · ​ · Primary Type of Collateral · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Business · ​ · ​ · ​ · ​ · ​ · ​ · ACL
(dollars in thousands)Real EstateAssetsOtherTotalAllocation
December 31, 2023​​​​​​​​​​​​​​​
Commercial​$—​$5,782​$10,361​$16,143​$8
Construction and Land Development​80​​—​​—​​80​​—
1-4 Family Construction​​249​​—​​—​​249​​—
Real Estate Mortgage:​​​​​​​​​​​​​​
1-4 Family Mortgage​689​​—​​—​​689​​—
CRE Owner Occupied​1,559​​—​​—​​1,559​​—
CRE Nonowner Occupied​17,138​​—​​—​​17,138​​95
Totals​$19,715​$5,782​$10,361​$35,858​$103

Accrued interest receivable on loans, which is recorded within accrued interest on the balance sheet, totaled $11.6 million and $11.8 million at June 30, 2024 and December 31, 2023, respectively, and was excluded from the estimate of credit losses.

For both the three months ended June 30, 2024 and June 30, 2023, there wereno loans modified to borrowers experiencing financial difficulty. For the six months ended June 30, 2024, there wereno loans modified to borrowers experiencing financial difficulty. For the six months ended June 30, 2023, the Company modifiedone commercial real estate, or CRE, nonowner occupied loan, with an outstanding balance of $9.8 million, for a borrower experiencing financial difficulty by granting a 12-month extension at a below market rate. There wasno forgiveness of principal and this loan was current with its modified terms as of June 30, 2024.

Note 5: Deposits

The following table presents the composition of deposits at June 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​
​​June 30,​December 31,
(dollars in thousands) · 2024 · 2023
Transaction Deposits​$1,457,743​$1,449,765
Savings and Money Market Deposits​943,994​935,091
Time Deposits​373,713​300,651
Brokered Deposits​1,032,262​1,024,441
Totals​$3,807,712​$3,709,948

Brokered deposits included brokered transaction and money market accounts of $140.2 million and $174.0 million as of June 30, 2024 and December 31, 2023, respectively.

The following table presents the scheduled maturities of brokered and customer time deposits at June 30, 2024:

​​​​
​ · ​ · June 30,
(dollars in thousands)2024
Less than 1 Year​$421,417
1 to 2 Years​​441,536
2 to 3 Years​​161,306
3 to 4 Years​​132,381
4 to 5 Years​​64,466
Greater than 5 Years​​44,706
Totals​$1,265,812

The aggregate amount of time deposits greater than $250,000 was approximately $190.7 million and $138.4 million at June 30, 2024 and December 31, 2023, respectively.

Note 6: Derivative Instruments and Hedging Activities

The Company uses derivative financial instruments, which consist of interest rate swaps and interest rate caps, to assist in its interest rate risk management. The notional amount does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual agreements. Derivative financial instruments are reported at fair value in other assets or other liabilities. The accounting for changes in the fair value of a derivative depends on whether it has been designated and qualifies as part of a hedging relationship. For derivatives not designated as hedges, the gain or loss is recognized in current earnings.

Non-hedge Derivatives

The Company enters into interest rate swaps to facilitate client transactions and meet their financing needs. Upon entering into these instruments to meet client needs, the Company enters into offsetting positions with large U.S. financial institutions in order to minimize the risk to the Company. These swaps are derivatives, but are not designated as hedging instruments.

Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty or client owes the Company, and results in credit risk to the Company. When the fair value of a derivative instrument contract is negative, the Company owes the client or counterparty and therefore, the Company has no credit risk.

The following table presents a summary of the Company’s interest rate swaps to facilitate customer transactions as of June 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · June 30, 2024 · ​ · December 31, 2023
​​Notional​Estimated​Notional​Estimated
(dollars in thousands)​Amount​Fair Value​Amount​Fair Value
Interest rate swap agreements: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Assets​$62,950​$8,049​$63,814​$6,981
Liabilities​62,950​(8,049)​63,814​(6,981)
Total​$125,900​$—​$127,628​$—

Cash Flow Hedging Derivatives

For derivative instruments that are designated and qualify as a cash flow hedge, the aggregate fair value of the derivative instrument is recorded in other assets or other liabilities with any gain or loss related to changes in fair value recorded in accumulated other comprehensive income, net of tax. The gain or loss is reclassified into earnings in the same period during which the hedged asset or liability affects earnings and is presented in the same income statement line item as the earnings effect of the hedged asset or liability. The Company utilizes cash flow hedges to manage interest rate exposure for the brokered deposit and wholesale borrowing portfolios. During the next 12 months, the Company estimates that $8.0 million will be reclassified to interest expense, as a reduction of the expense.

The following table presents a summary of the Company’s interest rate swaps designated as cash flow hedges as of June 30, 2024 and December 31, 2023:

​​​​​​​​
(dollars in thousands) · June 30, 2024 · December 31, 2023 · ​
Notional Amount​$153,000​$183,000​
Weighted Average Pay Rate​​1.94%​2.00%
Weighted Average Receive Rate​​5.46%​5.48%
Weighted Average Maturity (Years)​​4.27​​4.04​
Net Unrealized Gain​$6,229​$5,271​

The Company purchases interest rate caps, designated as cash flow hedges, of certain deposit liabilities. The interest rate caps require receipt of variable amounts from the counterparties when interest rates rise above the strike price in the contracts. For the three and six months ended June 30, 2024, the Company recognized amortization expense on the interest rate caps of $200,000 and $395,000, respectively, which was recorded as a component of interest expense on brokered deposits and Federal Home Loan Bank, or FHLB, advances. For the three and six months ended June 30, 2023, the Company recognized amortization expense on the interest rate caps of $198,000 and $395,000, respectively, which was recorded as a much component of interest expense on brokered deposits FHLB advances.

The following table presents a summary of the Company’s interest rate caps designated as cash flow hedges as of June 30, 2024 and December 31, 2023:

​​​​​​​​
(dollars in thousands) · June 30, 2024 · December 31, 2023 · ​
Notional Amount​$125,000​$125,000​
Unamortized Premium Paid​​4,686​​5,081​
Weighted Average Strike Rate​​0.96%​0.96%
Weighted Average Maturity (Years)​​5.85​​6.34​

The following table presents a summary of the Company’s interest rate contracts as of June 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​
​ · ​ · June 30, 2024 · ​ · December 31, 2023
​ · ​ · Notional · ​ · Estimated · ​ · Notional · ​ · Estimated
(dollars in thousands) · ​ · Amount · ​ · Fair Value · ​ · Amount · ​ · Fair Value
Interest rate swap agreements:​​​​​​​​​​​​
Assets​$135,500​$6,317​$135,000​$6,891
Liabilities​​17,500​​(88)​​48,000​​(1,620)
Interest rate cap agreements:​​​​​​​​​​​​
Assets​​125,000​​20,479​​125,000​​18,717

The Company is party to collateral support agreements with certain derivative counterparties. These agreements require that the Company maintain collateral based on the fair values of derivative transactions. In the event of default by the Company, the counterparty would be entitled to the collateral. As of June 30, 2024 and December 31, 2023, the Company pledgedno cash collateral for the Company’s derivative contracts. As of June 30, 2024 and December 31, 2023, the Company’s counterparties pledged cash collateral to the Company of $35.8 million and $31.8 million, respectively.

The following table summarizes gross and net information about derivative instruments that are eligible for offset in the balance sheet at June 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Gross Amounts Not Offset in the Balance Sheet · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net Amounts of · ​ · ​ · ​ · ​ · ​
​ · ​ · Gross Amounts · ​ · Gross Amounts · ​ · Assets (Liabilities) · ​ · ​ · ​ · ​ · ​
​ · ​ · of Recognized · ​ · Offset in the · ​ · Presented in the · ​ · Financial · ​ · Cash Collateral · ​ · Net Assets
(dollars in thousands) · ​ · Assets (Liabilities) · ​ · Balance Sheet · ​ · Balance Sheet · ​ · Instruments · ​ · Received (Paid) · ​ · (Liabilities)
June 30, 2024​​​​​​​​​​​​​​​​​​
Assets​$34,845​$—​$34,845​$—​$35,843​$(998)
Liabilities​(8,137)​—​(8,137)​—​—​(8,137)
​​​​​​​​​​​​​​​​​​​
December 31, 2023​​​​​​​​​​​​​​​​​​
Assets​$32,589​$—​$32,589​$—​$31,783​$806
Liabilities​​(8,601)​​—​​(8,601)​​—​​—​​(8,601)

The following table presents the effect of derivative instruments in cash flow hedging relationships on the consolidated statements of income for the three and six months ended June 30, 2024 and 2023:

​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Three Months Ended June 30, · ​ · Six Months Ended June 30,
(dollars in thousands) · ​ · 2024 · ​ · 2023 · ​ · 2024 · ​ · 2023
Derivatives in · ​ · Location of Gain (Loss) · ​ · Gain (Loss) · ​ · Gain (Loss)
Cash Flow Hedging · ​ · Reclassified · ​ · Reclassified from · ​ · Reclassified from
Relationships · ​ · from AOCI into Income · ​ · AOCI into Earnings · ​ · AOCI into Earnings
Interest rate swaps​Interest expense​$1,475​$1,418​$3,071​$2,594
Interest rate caps​Interest expense​​854​​(97)​​1,561​​(207)

No amounts were reclassified from accumulated other comprehensive income into net income related to hedge ineffectiveness for these derivatives during the three and six months ended June 30, 2024 and 2023, andno amounts are expected to be reclassified from accumulated other comprehensive income into net income related to hedge ineffectiveness over the next twelve months.

Note 7: Federal Home Loan Bank Advances and Other Borrowings

Federal Home Loan Bank Advances. The Company has entered into an Advances, Pledge, and Security Agreement with the FHLB whereby specific mortgage loans of the Bank with aggregate principal balances of$1.45

billion at June 30, 2024 and December 31, 2023 were pledged to the FHLB as collateral. FHLB advances are also secured with FHLB stock owned by the Company. Total remaining available capacity under the agreement was $451.2 million and $498.7 million at June 30, 2024 and December 31, 2023, respectively.

The following table presents information regarding FHLB advances, by maturity, at June 30, 2024 and December 31, 2023:

​​​​​​​​​​​
​ · ​ · June 30, 2024 · ​ · December 31, 2023
​ · Weighted · ​ · Weighted · ​
​ · ​ · Average · ​ · Total · ​ · Average · ​ · Total
(dollars in thousands) · ​ · Rate · ​ · Outstanding · ​ · Rate · ​ · Outstanding
Less than 1 Year​5.26%$215,500​5.31%$233,000
1 to 2 Years​4.06​​17,500​4.31​​25,000
2 to 3 Years​3.71​​31,500​3.45​​21,500
3 to 4 Years​4.01​​22,500​3.94​​17,500
4 to 5 Years​—​​—​4.01​​22,500
Totals​​​$287,000​​​$319,500

*Line of Credit.*The Company has a Loan and Security Agreement and related revolving note with an unaffiliated financial institution that is secured by 100% of the issued and outstanding stock of the Bank. The note contains customary representations, warranties, and covenants, including certain financial covenants and capital ratio requirements. The Company believes it was in compliance with all covenants as of June 30, 2024 and December 31, 2023.

The following table presents information regarding the revolving line of credit at June 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Total Debt · ​ · Total Debt · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Outstanding · ​ · Outstanding · ​ · Interest · ​ · ​ · ​
Name · ​ · Maturity Date · ​ · ​ · June 30, 2024 · ​ · December 31, 2023 · ​ · Rate · ​ · ​ · Coupon Structure
(dollars in thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Revolving Credit Facility​September 1, 2024​$13,750​13,750​8.50%​Variable with Floor (1)
(1)The variable interest rate is equal to the greater of Wall Street Journal Prime Rate in effect or a floor of 3.85%.

Note 8: Subordinated Debentures

The following table presents a summary of the Company’s subordinated debentures as of June 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​​​​​​
​​​​​​​​​Total Debt​​Total Debt​​​​​
​​Date​​First​Maturity​Outstanding​​Outstanding​Interest​​​
Name​Established​​Redemption Date​Date​June 30, 2024​​December 31, 2023​Rate​​Coupon Structure
(dollars in thousands)​​​​​​​​​​​​​​​​​
2030 Notes​June 19, 2020​​July 1, 2025​July 1, 2030$50,000​$50,000​5.25%​Fixed-to-Floating (1)
2031 Notes​July 8, 2021​​July 15, 2026​July 15, 2031​30,000​​30,000​3.25%​Fixed-to-Floating (2)
Subordinated Debentures​​​​​​​​80,000​​80,000​​​​​
Debt Issuance Costs​​​​​​​​(521)​​(712)​​​​​
Subordinated Debentures, Net of Issuance Costs​​​​​​​$79,479​$79,288​​​​​
(1)Migrates to three month term SOFR + 5.13% beginning July 1, 2025 until either the early redemption date or the maturity date.
(2)Migrates to three month term SOFR + 2.52% beginning July 15, 2026 until either the early redemption date or the maturity date.

Note 9: Tax Credit Investments

The Company invests in qualified affordable housing projects and federal historic projects for the purposes of community reinvestment and obtaining tax credits. The Company’s tax credit investments are limited to existing lending relationships with well-known developers and projects within the Company’s market area.

The following table presents a summary of the Company’s investments in qualified affordable housing projects and other tax credit investments at June 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​
(dollars in thousands) · ​ · June 30, 2024 · ​ · December 31, 2023
Investment Type​​Investment​​Unfunded Commitments (1)​​Investment​​Unfunded Commitments (1)
Low Income Housing Tax Credit (LIHTC)​$15,929​$340​$16,897​$7,579
Federal Historic Tax Credit (FHTC)​​3,078​​2,353​​3,403​​2,353
Total​$19,007​$2,693​$20,300​$9,932
(1)All commitments are expected to be paid by the Company by June 30, 2025.

The following table presents a summary of the amortization expense and tax benefit recognized for the Company’s qualified affordable housing projects and other tax credit investments during the three and six months ended June 30, 2024 and 2023:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
(dollars in thousands) · ​ · 2024 · 2023 · 2024 · 2023
Amortization Expense (1)​​​​​​​​​​​​
LIHTC​$488​$280​$980​$648
FHTC​​162​​109​​325​​217
Total​$650​$389​$1,305​$865
Tax Benefit Recognized (2)​​​​​​​​​​​​
LIHTC​$(670)​$(360)​$(1,341)​$(734)
FHTC​​(216)​​(151)​​(431)​​(303)
Total​$(886)​$(511)​$(1,772)​$(1,037)
(1)The amortization expense for the LIHTC and FHTC investments are included in income tax expense.
(2)All of the tax benefits recognized are included in income tax expense.

Note 10: Commitments, Contingencies and Credit Risk

Financial Instruments with Off-Balance Sheet Credit Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.

The Company’s exposure to credit loss is represented by the contractual, or notional, amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments. Since some of the commitments are expected to expire without being drawn upon and some of the commitments may not be drawn upon to the total extent of the commitment, the notional amount of these commitments does not necessarily represent future cash requirements.

The following table presents information regarding commitments outstanding at June 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​
​​June 30,​December 31,
(dollars in thousands) · 2024 · 2023
Unfunded Commitments Under Lines of Credit​$518,267​$546,632
Letters of Credit​106,484​103,289
Totals​$624,751​$649,921

The Company had outstanding letters of credit with the FHLB of $164.2 million and $114.4 million at June 30, 2024 and December 31, 2023, respectively, on behalf of customers and to secure public deposits.

The ACL for off-balance sheet credit exposures was $2.9 million and $3.0 million at June 30, 2024 and December 31, 2023, respectively, and is separately classified on the balance sheet within other liabilities. The following table presents the balance and activity in the ACL for off-balance sheet credit exposures for the three and six months ended June 30, 2024 and 2023.

The following table presents a summary of the activity in the allowance for credit losses for off-balance sheet credit exposures for the periods indicated:

​​​​​​​​​​​​​
​ · ​ · ​ · Three Months Ended · ​ · ​ · Six Months Ended
​ · ​ · ​ · June 30, · ​ · ​ · June 30,
(dollars in thousands)​​2024​​2023​​2024​​2023
Allowance for Credit Losses:​​​​​​​​​​​​
Beginning Balance, Prior to Adoption of CECL​$2,885​$4,335​$2,985​$360
Impact of Adopting CECL​​—​​—​​—​​4,850
Recovery of Off-Balance Sheet Credit Exposures​​—​​(500)​​(100)​​(1,375)
Total Ending Balance​$2,885​$3,835​$2,885​$3,835

Legal Contingencies

Neither the Company nor any of its subsidiaries is a party, and no property of these entities is subject, to any material pending legal proceedings, other than ordinary routine litigation incidental to the Bank’s business. The Company does not know of any material proceeding contemplated by a governmental authority against the Company or any of its subsidiaries.

Note 11: Stock Options and Restricted Stock

In 2012, the Company adopted the Bridgewater Bancshares, Inc. 2012 Combined Incentive and Non-Statutory Stock Option Plan (the “2012 Plan”) under which the Company was able to grant options to its directors, officers, and employees for up to 750,000 shares of common stock. Both incentive stock options and nonqualified stock options were granted under the 2012 Plan. The exercise price of each option equals the fair market value of the Company’s stock on the date of grant, and the maximum term of each outstanding option isten years. All outstanding options have been granted with vesting periods offour orfive years. The 2012 Plan expired in March 2022, and awards are no longer able to be granted under the 2012 Plan.

In 2017, the Company adopted the Bridgewater Bancshares, Inc. 2017 Combined Incentive and Non-Statutory Stock Option Plan (the “2017 Plan”). Under the 2017 Plan, the Company may grant options to its directors, officers, employees and consultants for up to 1,500,000 shares of common stock. Both incentive stock options and nonqualified stock options may be granted under the 2017 Plan. The exercise price of each option equals the fair market value of the Company’s stock on the date of grant and the maximum term of each outstanding option isten years. All outstanding options have been granted with vesting periods offour orfive years. As of June 30, 2024 and December 31, 2023, there

were 30,000 and 5,000 shares, respectively, of the Company’s common stock reserved for future option grants under the 2017 Plan.

In 2019, the Company adopted the Bridgewater Bancshares, Inc. 2019 Equity Incentive Plan (the “2019 EIP”). The types of awards which may be granted under the 2019 EIP include incentive and nonqualified stock options, stock appreciation rights, stock awards, restricted stock units, restricted stock and cash incentive awards. The Company may grant these awards to its directors, officers, employees and certain other service providers for up to 1,000,000 shares of common stock. The exercise price of each option equals the fair market value of the Company’s stock on the date of grant and the maximum term of each award isten years. All outstanding awards have been granted with a vesting period offour years. As of June 30, 2024 and December 31, 2023, there were 6,592 and -0- shares, respectively, of the Company’s common stock reserved for future grants under the 2019 EIP.

In 2023, the Company adopted the Bridgewater Bancshares, Inc. 2023 Equity Incentive Plan (the "2023 EIP"). Under the 2023 EIP, the Company may grant incentive and nonqualified stock options, stock appreciation rights, stock awards, restricted stock units, restricted stock and cash incentive awards. The Company may grant these awards to its directors, officers, employees and certain other service providers for up to 1,500,000 shares of common stock. The exercise price of each option equals the fair market value of the Company’s stock on the date of grant and the maximum term of each award isten years. All outstanding awards have been granted with a vesting period offour years. As of June 30,2024 and December 31, 2023, there were 1,031,916 and 1,107,752 shares, respectively, of the Company’s common stock reserved for future grants under the 2023 EIP.

Stock Options

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model. The following table presents a summary of the status of the Company’s outstanding stock options for the six months ended June 30, 2024:

​​​​​​
​ · ​ · June 30, 2024
​Weighted
​ · ​ · ​ · ​ · Average
​ · ​ · Shares · ​ · Exercise Price
Outstanding at Beginning of Year2,014,994​$10.57
Granted—​—
Exercised(8,500)​8.23
Forfeitures(30,000)​12.87
Outstanding at Period End1,976,494​$10.54
​​​​​​
Options Exercisable at Period End1,404,869​$9.73

For the three months ended June 30, 2024 and 2023, the Company recognized compensation expense for stock options of $236,000 and $185,000, respectively. For the six months ended June 30, 2024 and 2023, the Company recognized compensation expense for stock options of $485,000 and $371,000, respectively.

The following table presents information pertaining to options outstanding at June 30, 2024:

​​​​​​​​​​​​​​
​ · ​ · ​ · Options Outstanding · ​ · Options Exercisable
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Weighted Average · ​ · ​ · ​ · ​
​ · ​ · ​ · Number of · ​ · Weighted Average · ​ · Remaining Contractual · ​ · Number of · ​ · Weighted Average
Range of Exercise Prices · Options · Exercise Price · ​ · Life in Years · ​ · Options · Exercise Price
$3.00 - 3.9910,000​$3.58​0.510,000$3.58
​7.00 - 7.99888,466​7.473.2888,466​7.47
​8.00 - 8.9912,500​8.765.712,500​8.76
​10.00 - 10.99​249,000​​10.63​8.9​10,000​​10.08
​11.00 - 11.99​262,500​​11.15​7.9​75,000​​11.29
​12.00 - 12.99​263,528​​12.90​5.1​263,528​​12.90
​17.00 - 17.99​290,500​​17.50​7.6​145,375​​17.50
​Totals1,976,494​$10.54​5.51,404,869​$9.73

As of June 30, 2024, there was $2.3 million of total unrecognized compensation cost related to nonvested stock options that is expected to be recognized over a weighted-average period of 2.8 years.

The following table presents an analysis of nonvested options to purchase shares of the Company’s stock issued and outstanding for the six months ended June 30, 2024:

​​​​​​
​Weighted
​ · ​ · Number of · ​ · Average Grant
​ · ​ · Shares · ​ · Date Fair Value
Nonvested Options at December 31, 2023666,250​$5.09
Granted—​​—
Vested(89,625)​​5.05
Forfeited​(5,000)​​4.19
Nonvested Options at June 30, 2024571,625​$5.10

Restricted Stock Awards

In 2019 and 2020, the Company granted restricted stock awards out of the 2019 EIP. These awards vest in equal annual installments on the first four anniversaries of the date of the grant. Nonvested restricted stock awards are classified as outstanding shares with forfeitable voting and dividend rights.

The following table presents an analysis of nonvested restricted stock awards outstanding for the six months ended June 30, 2024:

​​​​​​
​Weighted
​ · ​ · Number of · ​ · Average Grant
​ · ​ · Shares · ​ · Date Fair Value
Nonvested at December 31, 20233,411​$10.53
Granted—​​—
Vested(2,786)​​10.32
Forfeited​—​​—
Nonvested at June 30, 2024625​$11.47

Compensation expense associated with the restricted stock awards is recognized on a straight-line basis over the period that the restrictions associated with the awards lapse based on the total cost of the award at the grant date. For the three months ended June 30, 2024 and 2023, the Company recognized compensation expense for restricted stock awards of $2,000 and $110,000, respectively. For the six months ended June 30, 2024 and 2023, the Company recognized compensation expense for restricted stock awards of$10,000 and$221,000, respectively.

As of June 30, 2024, there was $2,000 of total unrecognized compensation cost related to nonvested restricted stock awards granted under the 2019 EIP that is expected to be recognized over a weighted-average period of 0.3 years.

In addition, during the six months ended June 30, 2024, the Company issued 21,336 shares of unrestricted common stock to non-employee directors, as a part of their compensation for their annual services on the Company’s board of directors. The aggregate value of the shares issued to non-employee directors of $248,000 was included in stock based compensation expense in the accompanying consolidated statements of shareholders’ equity.

Restricted Stock Units

The Company has granted restricted stock units out of the 2019 EIP and 2023 EIP. Restricted stock units represent the right to receiveone share of Company stock upon vesting and vest in equal annual installments on the first four anniversaries of the date of the grant. Nonvested restricted stock units have no voting or dividend rights and are not considered outstanding until vesting.

The following table presents an analysis of nonvested restricted stock units outstanding for the six months ended June 30, 2024:

​​​​​​
​Weighted
​ · ​ · Number of · ​ · Average Grant
​ · ​ · Units · ​ · Date Fair Value
Nonvested at December 31, 2023441,015​$14.71
Granted63,184​​11.89
Vested(22,665)​​15.63
Forfeited​(10,276)​​14.75
Nonvested at June 30, 2024471,258​$14.29

Compensation expense associated with the restricted stock units is recognized on a straight-line basis over the period that the restrictions associated with the units lapse based on the total cost of the unit at the grant date. For the three months ended June 30, 2024 and 2023, the Company recognized compensation expense for restricted stock units of $675,000 and $556,000, respectively. For the six months ended June 30, 2024 and 2023, the Company recognized compensation expense for the restricted stock of$1.3 million and$1.1 million, respectively.

As of June 30, 2024, there was $5.3 million of total unrecognized compensation cost related to nonvested restricted stock units granted under the 2019 EIP or 2023 EIP that is expected to be recognized over a weighted-average period of 2.5 years.

Note 12: Regulatory Capital

The Company and the Bank are subject to various regulatory requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank must also meet certain specific capital guidelines under the regulatory framework for prompt corrective action. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios of common equity Tier 1 capital, Tier 1 capital and total capital to risk-weighted assets and of Tier 1 capital to average consolidated assets (referred to as the “leverage ratio”), as defined under the applicable regulatory capital rules.

The following tables present the capital amounts and ratios for the Company, on a consolidated basis, and the Bank as of June 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Minimum Required · ​ · For Capital Adequacy · ​ · To be Well Capitalized · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · For Capital Adequacy · ​ · Purposes Plus Capital · ​ · Under Prompt Corrective · ​
​ · ​ · Actual · ​ · Purposes · ​ · Conservation Buffer · ​ · Action Regulations · ​
(dollars in thousands) · Amount · Ratio · Amount · Ratio · Amount · Ratio · ​ · Amount · Ratio · ​
June 30, 2024​​​​​​​​​​​​​​​​​​​​​
Company (Consolidated):​​​​​​​​​​​​​​​​​​​​​
Total Risk-based Capital​$579,988​14.16%$327,576​8.00%$429,943​10.50%​N/A​N/A​
Tier 1 Risk-based Capital​​451,764​11.03​​245,682​6.00​​348,049​8.50​​N/A​N/A​
Common Equity Tier 1 Capital​​385,250​9.41​​184,261​4.50​​286,629​7.00​​N/A​N/A​
Tier 1 Leverage Ratio​​451,764​9.66​​187,110​4.00​​187,110​4.00​​N/A​N/A​
Bank:​​​​​​​​​​​​​​​​​​​​​
Total Risk-based Capital​$572,981​14.01%$327,129​8.00%$429,357​10.50%$408,912​10.00%
Tier 1 Risk-based Capital​​524,306​12.82​​245,347​6.00​​347,575​8.50​​327,129​8.00​
Common Equity Tier 1 Capital​​524,306​12.82​​184,010​4.50​​286,238​7.00​​265,793​6.50​
Tier 1 Leverage Ratio​​524,306​11.22​​186,895​4.00​​186,895​4.00​​233,619​5.00​
​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Minimum Required · ​ · For Capital Adequacy · ​ · To be Well Capitalized · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · For Capital Adequacy · ​ · Purposes Plus Capital · ​ · Under Prompt Corrective · ​
​ · ​ · Actual · ​ · Purposes · ​ · Conservation Buffer · ​ · Action Regulations · ​
(dollars in thousands) · Amount · Ratio · Amount · Ratio · Amount · Ratio · ​ · Amount · Ratio · ​
December 31, 2023​​​​​​​​​​​​​​​​​​​​​
Company (Consolidated):​​​​​​​​​​​​​​​​​​​​​
Total Risk-based Capital​$570,770​13.97%$326,872​8.00%$429,019​10.50%​N/A​N/A​
Tier 1 Risk-based Capital​​440,947​10.79​​245,154​6.00​​347,301​8.50​​N/A​N/A​
Common Equity Tier 1 Capital​​374,433​9.16​​183,865​4.50​​286,013​7.00​​N/A​N/A​
Tier 1 Leverage Ratio​​440,947​9.57​​184,383​4.00​​184,383​4.00​​N/A​N/A​
Bank:​​​​​​​​​​​​​​​​​​​​​
Total Risk-based Capital​$554,269​13.58%$326,528​8.00%$428,568​10.50%$408,160​10.00%
Tier 1 Risk-based Capital​​503,787​12.34​​244,896​6.00​​346,936​8.50​​326,528​8.00​
Common Equity Tier 1 Capital​​503,787​12.34​​183,672​4.50​​285,712​7.00​​265,304​6.50​
Tier 1 Leverage Ratio​​503,787​10.95​​184,037​4.00​​184,037​4.00​​230,047​5.00​

The Company and the Bank must maintain a capital conservation buffer, as defined by regulatory guidelines, in order to avoid limitations on capital distributions, including dividend payments, stock repurchases and certain discretionary bonus payments to executive officers.

Note 13: Fair Value Measurement

The Company categorizes its assets and liabilities measured at fair value into a three-level hierarchy based on the priority of the inputs to the valuation technique used to determine fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used in the determination of the fair value measurement fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement. Assets and liabilities valued at fair value are categorized based on the inputs to the valuation techniques as follows:

Level 1 – Inputs that utilized quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.

Level 2 – Inputs that include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial

instruments. Fair values for these instruments are estimated using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows.

Level 3 – Inputs that are unobservable for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity.

Subsequent to initial recognition, the Company may re-measure the carrying value of assets and liabilities measured on a nonrecurring basis to fair value. Adjustments to fair value usually result when certain assets are impaired. Such assets are written down from their carrying amounts to their fair value.

Professional standards allow entities the irrevocable option to elect to measure certain financial instruments and other items at fair value for the initial and subsequent measurement on an instrument-by-instrument basis. The Company adopted the policy to value certain financial instruments at fair value. The Company has not elected to measure any existing financial instruments at fair value; however, it may elect to measure newly acquired financial instruments at fair value in the future.

Recurring Basis

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. There have been no changes in methodologies used as of June 30, 2024. The following tables present the balances of assets and liabilities measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​
​ · ​ · June 30, 2024
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Financial Assets:​​​​​​​​​​​​
Securities Available for Sale:​​​​​​​​​​​​
Municipal Bonds​$—​$132,551​$—​$132,551
Mortgage-Backed Securities​​—​​203,901​​—​​203,901
Corporate Securities​​—​​140,297​​—​​140,297
SBA Securities​​—​​15,908​​—​​15,908
Asset-Backed Securities​​—​​108,400​​—​​108,400
Interest Rate Caps​​—​​20,479​​—​​20,479
Interest Rate Swaps​​—​​14,366​​—​​14,366
Total Fair Value of Financial Assets​$—​$635,902​$—​$635,902
Fair Value of Financial Liabilities:​​​​​​​​​​​​
Interest Rate Swaps​$—​$8,137​$—​$8,137
Total Fair Value of Financial Liabilities​$—​$8,137​$—​$8,137
​​​​​​​​​​​​​
​ · ​ · December 31, 2023
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Financial Assets:​​​​​​​​​​​​
Securities Available for Sale:​​​​​​​​​​​​
Municipal Bonds​$—​$132,524​$—​$132,524
Mortgage-Backed Securities​​—​​235,315​​—​​235,315
Corporate Securities​​—​​130,605​​—​​130,605
SBA Securities​​—​​18,674​​—​​18,674
Asset-Backed Securities​​—​​86,986​​—​​86,986
Interest Rate Caps​​—​​18,717​​—​​18,717
Interest Rate Swaps​​—​​13,872​​—​​13,872
Total Fair Value of Financial Assets​$—​$636,693​$—​$636,693
Fair Value of Financial Liabilities:​​​​​​​​​​​​
Interest Rate Swaps​$—​$8,601​$—​$8,601
Total Fair Value of Financial Liabilities​$—​$8,601​$—​$8,601

Investment Securities

When available, the Company uses quoted market prices to determine the fair value of investment securities; such items are classified in Level 1 of the fair value hierarchy.

For the Company’s investments, when quoted prices are not available for identical securities in an active market, the Company determines fair value utilizing vendors who apply matrix pricing for similar bonds where no price is observable or may compile prices from various sources. These models are primarily industry-standard models that consider various assumptions, including time value, yield curve, volatility factors, prepayment speeds, default rates, loss severity, current market, and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Substantially, all of these assumptions are observable in the marketplace and can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Fair values from these models are verified, where possible, against quoted market prices for recent trading activity of assets with similar characteristics to the security being valued. Such methods are generally classified as Level 2. However, when prices from independent sources vary, or cannot be obtained or corroborated, a security is generally classified as Level 3.

Interest Rate Caps

The fair value of the caps is calculated by determining the total expected asset or liability exposure of the derivatives. Total expected exposure incorporates both the current and potential future exposure of the derivative, derived from using observable inputs, such as yield curves and volatilities, and accordingly are valued using Level 2 inputs.

Interest Rate Swaps

Interest rate swaps are traded in over-the-counter markets where quoted market prices are not readily available. For those interest rate swaps, fair value is determined using internally developed models of a third party that uses primarily market observable inputs, such as yield curves and option volatilities, and accordingly are valued using Level 2 inputs.

Nonrecurring Basis

Certain assets are measured at fair value on a nonrecurring basis. These assets are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment or a change in the amount of previously recognized impairment.

The following tables present net impairment losses related to nonrecurring fair value measurements of certain assets at June 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · June 30, 2024
(dollars in thousands) · Level 1 · Level 2 · Level 3 · Loss
Individually Evaluated Loans​$—​$—​$9,287​$245
Totals​$—​$—​$9,287​$245
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2023
(dollars in thousands) · Level 1 · Level 2 · Level 3 · Loss
Individually Evaluated Loans​$—​$—​$9,602​$199
Totals​$—​$—​$9,602​$199

Individually Evaluated Loans

The Company records certain loans at fair value on a non-recurring basis. Individually evaluated loans for which an allowance is established, or a write-down has occurred during the period, based on the fair value of collateral require classification in the fair value hierarchy. The fair value of the loan’s collateral is determined by appraisals, independent valuation and other techniques. When the fair value of the loan’s collateral is based on an observable market price the Company classifies the fair value of the individually evaluated loans within Level 2 of the valuation hierarchy. For loans in which the valuation has unobservable inputs, the Company classifies these within the Level 3 of the valuation hierarchy. As of June 30, 2024, collateral values were estimated using a combination of observable inputs, including recent appraisals, and unobservable inputs, including internally determined values based on cost adjusted for depreciation and customized discounting criteria on appraisals which ranged from 3-15%. Due to the significance of unobservable inputs, fair values of individually evaluated loans have been classified as Level 3.

Fair Value

Disclosure of fair value information about financial instruments, for which it is practicable to estimate that value, is required whether or not recognized in the consolidated balance sheets. In cases where quoted market prices are not available, fair values are based on estimates using present value of cash flow or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases could not be realized in immediate settlement of the instruments. Certain financial instruments with a fair value that is not practicable to estimate and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not necessarily represent the underlying value of the Company.

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters that could affect the estimates. Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business. Deposits with no stated maturities are defined as having a fair value equivalent to the amount payable on demand. This prohibits adjusting fair value derived from retaining those deposits for an expected future period of time. This component, commonly referred to as a deposit base intangible, is neither considered in the above amounts nor is it recorded as an intangible asset on the balance sheet. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following tables present the carrying amounts and estimated fair values of financial instruments at June 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​​​​
​ · ​ · June 30, 2024
​ · ​ · ​ · ​ · ​ · Fair Value Hierarchy · ​ · ​ · ​
​ · ​ · Carrying · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Estimated
(dollars in thousands)AmountLevel 1Level 2Level 3Fair Value
Financial Assets:​​​​​​​​​​​​​​​
Cash and Due From Banks​$134,093​$134,093​$—​$—​$134,093
Securities Available for Sale​​601,057​​—​​601,057​​—​​601,057
FHLB Stock, at Cost​​15,844​​—​​15,844​​—​​15,844
Loans, Net​​3,742,222​​—​​3,632,015​​9,287​​3,641,302
Accrued Interest Receivable​​16,944​​—​​16,944​​—​​16,944
Interest Rate Caps​​20,479​​—​​20,479​​—​​20,479
Interest Rate Swaps​​14,366​​—​​14,366​​—​​14,366
​​​​​​​​​​​​​​​​
Financial Liabilities:​​​​​​​​​​​​​​​
Deposits​$3,807,712​$—​$3,802,481​$—​$3,802,481
Notes Payable​​13,750​​—​​13,753​​—​​13,753
FHLB Advances​​287,000​​—​​285,758​​—​​285,758
Subordinated Debentures​​79,479​​—​​79,095​​—​​79,095
Accrued Interest Payable​​3,999​​—​​3,999​​—​​3,999
Interest Rate Swaps​​8,137​​—​​8,137​​—​​8,137
​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2023
​ · ​ · ​ · ​ · ​ · Fair Value Hierarchy · ​ · ​ · ​
​ · ​ · Carrying · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Estimated
(dollars in thousands)AmountLevel 1Level 2Level 3Fair Value
Financial Assets:​​​​​​​​​​​​​​​
Cash and Due From Banks​$128,562​$128,562​$—​$—​$128,562
Securities Available for Sale​​604,104​​—​​604,104​​—​​604,104
FHLB Stock, at Cost​​17,097​​—​​17,097​​—​​17,097
Loans, Net​​3,667,215​​—​​3,579,583​​9,602​​3,589,185
Accrued Interest Receivable​​16,697​​—​​16,697​​—​​16,697
Interest Rate Caps​​18,717​​—​​18,717​​—​​18,717
Interest Rate Swaps​​13,872​​—​​13,872​​—​​13,872
​​​​​​​​​​​​​​​​
Financial Liabilities:​​​​​​​​​​​​​​​
Deposits​$3,709,948​$—​$3,709,086​$—​$3,709,086
Notes Payable​​13,750​​—​​13,805​​—​​13,805
FHLB Advances​​319,500​​—​​319,305​​—​​319,305
Subordinated Debentures​​79,288​​—​​77,557​​—​​77,557
Accrued Interest Payable​​5,282​​—​​5,282​​—​​5,282
Interest Rate Swaps​​8,601​​—​​8,601​​—​​8,601

The following methods and assumptions were used by the Company to estimate fair value of financial instruments not previously discussed.

Cash and due from banks – The carrying amount of cash and cash equivalents approximates their fair value.

FHLB stock – The carrying amount of FHLB stock approximates its fair value.

Loans, net – Fair values for loans are estimated based on discounted cash flows, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.

Accrued interest receivable – The carrying amount of accrued interest receivable approximates its fair value since it is short term in nature and does not present anticipated credit concerns.

Deposits – The fair values disclosed for demand deposits without stated maturities (interest and noninterest transaction, savings, and money market accounts) are equal to the amount payable on demand at the reporting date (their carrying amounts). Fair values for the fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Notes payable and subordinated debentures – The fair values of the Company’s notes payable and subordinated debentures are estimated using a discounted cash flow analysis, based on the Company’s current incremental borrowing rate for similar types of borrowing arrangements.

FHLB advances – The fair values of the Company’s FHLB advances are estimated using discounted cash flow analysis based on the Company’s current incremental borrowing rates for similar types of borrowing agreements.

Accrued interest payable – The carrying amount of accrued interest payable approximates its fair value since it is short term in nature.

Off-balance sheet instruments – Fair values of the Company’s off-balance sheet instruments (lending commitments and unused lines of credit) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the counterparties’ credit standing and discounted cash flow analysis. The fair value of these off-balance sheet items approximates the recorded amounts of the related fees and was not material at June 30, 2024 and December 31, 2023.

Limitations – The fair value of a financial instrument is the current amount that would be exchanged between market participants, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Note 14: Accumulated Other Comprehensive Income

The following tables present the components of other comprehensive income for the three and six months ended June 30, 2024 and 2023:

​​​​​​​​​​
(dollars in thousands) · ​ · Before Tax · ​ · Tax Effect · ​ · Net of Tax
Three Months Ended June 30, 2024​​​​​​​​​
Net Unrealized Gain on Available for Sale Securities​$1,168​$(336)​$832
Less: Reclassification Adjustment for Net Gains Included in Net Income​​(320)​​92​​(228)
Total Unrealized Gain​​848​​(244)​​604
​​​​​​​​​​
Net Unrealized Gain on Cash Flow Hedge​​2,036​​(585)​​1,451
Less: Reclassification Adjustment for Gains Included in Net Income​​(2,329)​​670​​(1,659)
Total Unrealized Loss​​(293)​​85​​(208)
​​​​​​​​​​
Other Comprehensive Income​$555​$(159)​$396
​​​​​​​​​​
Three Months Ended June 30, 2023​​​​​​​​​
Net Unrealized Loss on Available for Sale Securities​$(9,430)​$2,710​$(6,720)
Less: Reclassification Adjustment for Net Gains Included in Net Income​​(50)​​14​​(36)
Total Unrealized Loss​​(9,480)​​2,724​​(6,756)
​​​​​​​​​​
Net Unrealized Gain on Cash Flow Hedge​​6,573​​(1,888)​​4,685
Less: Reclassification Adjustment for Gains Included in Net Income​​(1,320)​​379​​(941)
Total Unrealized Gain​​5,253​​(1,509)​​3,744
​​​​​​​​​​
Other Comprehensive Loss​$(4,227)​$1,215​$(3,012)
​​​​​​​​​​
(dollars in thousands) · ​ · Before Tax · ​ · Tax Effect · ​ · Net of Tax
Six Months Ended June 30, 2024​​​​​​​​​
Net Unrealized Gain on Available for Sale Securities​$1,403​$(403)​$1,000
Less: Reclassification Adjustment for Net Gains Included in Net Income​​(413)​​119​​(294)
Total Unrealized Gain​​990​​(284)​​706
​​​​​​​​​​
Net Unrealized Gain on Cash Flow Hedge​​7,748​​(2,227)​​5,521
Less: Reclassification Adjustment for Gains Included in Net Income​​(4,632)​​1,331​​(3,301)
Total Unrealized Gain​​3,116​​(896)​​2,220
​​​​​​​​​​
Other Comprehensive Income​$4,106​$(1,180)​$2,926
​​​​​​​​​​
Six Months Ended June 30, 2023​​​​​​​​​
Net Unrealized Loss on Available for Sale Securities​$(4,187)​$1,204​$(2,983)
Less: Reclassification Adjustment for Net Losses Included in Net Income​​6​​(2)​​4
Total Unrealized Loss​​(4,181)​​1,202​​(2,979)
​​​​​​​​​​
Net Unrealized Gain on Cash Flow Hedge​​2,404​​(690)​​1,714
Less: Reclassification Adjustment for Gains Included in Net Income​​(2,387)​​686​​(1,701)
Total Unrealized Gain​​17​​(4)​​13
​​​​​​​​​​
Other Comprehensive Loss​$(4,164)​$1,198​$(2,966)

The following tables present the changes in each component of accumulated other comprehensive income, net of tax, for the three and six months ended June 30, 2024 and 2023:

​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Accumulated
​ · ​ · Available For · ​ · ​ · ​ · ​ · Other Comprehensive
(dollars in thousands) · ​ · Sale Securities · ​ · Cash Flow Hedge · ​ · Income (Loss)
Three Months Ended June 30, 2024​​​​​​​​​
Balance at Beginning of Period​$(31,618)​$15,902​$(15,716)
Other Comprehensive Income Before Reclassifications​​832​​1,451​​2,283
Amounts Reclassified from Accumulated Other Comprehensive Income​​(228)​​(1,659)​​(1,887)
Net Other Comprehensive Income During Period​​604​​(208)​​396
Balance at End of Period​$(31,014)​$15,694​$(15,320)
​​​​​​​​​​
Three Months Ended June 30, 2023​​​​​​​​​
Balance at Beginning of Period​$(30,347)​$12,451​$(17,896)
Other Comprehensive Income (Loss) Before Reclassifications​​(6,720)​​4,685​​(2,035)
Amounts Reclassified from Accumulated Other Comprehensive Income​​(36)​​(941)​​(977)
Net Other Comprehensive Income (Loss) During Period​​(6,756)​​3,744​​(3,012)
Balance at End of Period​$(37,103)​$16,195​$(20,908)
​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Accumulated
​ · ​ · Available For · ​ · ​ · ​ · ​ · Other Comprehensive
(dollars in thousands) · ​ · Sale Securities · ​ · Cash Flow Hedge · ​ · Income (Loss)
Six Months Ended June 30, 2024​​​​​​​​​
Balance at Beginning of Period​$(31,720)​$13,474​$(18,246)
Other Comprehensive Income Before Reclassifications​​1,000​​5,521​​6,521
Amounts Reclassified from Accumulated Other Comprehensive Income​​(294)​​(3,301)​​(3,595)
Net Other Comprehensive Income During Period​​706​​2,220​​2,926
Balance at End of Period​$(31,014)​$15,694​$(15,320)
​​​​​​​​​​
Six Months Ended June 30, 2023​​​​​​​​​
Balance at Beginning of Period​$(34,124)​$16,182​$(17,942)
Other Comprehensive Income (Loss) Before Reclassifications​​(2,983)​​1,714​​(1,269)
Amounts Reclassified from Accumulated Other Comprehensive Income​​4​​(1,701)​​(1,697)
Net Other Comprehensive Income (Loss) During Period​​(2,979)​​13​​(2,966)
Balance at End of Period​$(37,103)​$16,195​$(20,908)

Note 15: Subsequent Events

On July 23, 2024, the Board of Directors of the Company extended the expiration date of the Company’s previously announced stock repurchase program (the “2022 Stock Repurchase Program”) from August 16, 2024 to August 20, 2025. As of July 23, 2024, the 2022 Stock Repurchase Program had $15.3 million remaining under its repurchase authorization.

On July 24, 2024, the Company’s Board of Directors announced a quarterly cash dividend of $36.72 per share ($0.3672 per depositary share) on its 5.875% Non-Cumulative Perpetual Preferred Stock, Series A (“Series A Preferred Stock”), payable on September 3, 2024, to shareholders of record on the Series A Preferred Stock at the close of business on August 15, 2024.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.