Westrock Coffee Co
For the period ended Mar 31, 2024. Filed May 9, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 9, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Key Business Metrics
We use Adjusted EBITDA to evaluate our performance, identify trends, formulate financial projections, and to make strategic decisions.
Adjusted EBITDA
We refer to EBITDA and Adjusted EBITDA in our analysis of our results of operations, which are not required by, or presented in accordance with, accounting principles generally accepted in the United States (“GAAP”). While we believe that net (loss) income, as defined by GAAP, is the most appropriate earnings measure, we also believe that EBITDA and Adjusted EBITDA are important non-GAAP supplemental measures of operating performance as they contribute to a meaningful evaluation of the Company’s future operating performance and comparisons to the Company’s past operating performance. Additionally, we use these non-GAAP financial measures in evaluating the
performance of our segments, to make operational and financial decisions and in our budgeting and planning process. The Company believes that providing these non-GAAP financial measures to investors helps investors evaluate the Company’s operating performance, profitability and business trends in a way that is consistent with how management evaluates such performance.
We define “EBITDA” as net (loss) income, as defined by GAAP, before interest expense, provision for income taxes and depreciation and amortization. We define “Adjusted EBITDA” as EBITDA before equity-based compensation expense and the impact, which may be recurring in nature, of transaction, restructuring and integration related costs, including management services and consulting agreements entered into in connection with the acquisition of S&D Coffee, Inc., impairment charges, changes in the fair value of warrant liabilities, non-cash mark-to-market adjustments, certain costs specifically excluded from the calculation of EBITDA under our material debt agreements, such as facility start-up costs, the write off of unamortized deferred financing costs, costs incurred as a result of the early repayment of debt, gains or losses on dispositions, and other similar or infrequent items (although we may not have had such charges in the periods presented). We believe EBITDA and Adjusted EBITDA are important supplemental measures to net (loss) income because they provide additional information to evaluate our operating performance on an unleveraged basis. In addition, Adjusted EBITDA is calculated similar to defined terms in our material debt agreements used to determine compliance with specific financial covenants.
Since EBITDA and Adjusted EBITDA are not measures calculated in accordance with GAAP, they should be viewed in addition to, and not be considered as alternatives for, net (loss) income determined in accordance with GAAP. Further, our computations of EBITDA and Adjusted EBITDA may not be comparable to that reported by other companies that define EBITDA and Adjusted EBITDA differently than we do.
The reconciliation of our net loss to EBITDA and Adjusted EBITDA for the three months ended March 31, 2024 and 2023 is as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Three Months Ended March 31, | ||||||
| (Thousands) · 2024 · 2023 | ||||||
| Net loss | | $(23,673) | | $(4,326) | ||
| Interest expense | | 7,579 | | 6,029 | ||
| Income tax expense (benefit) | | 5,815 | | (4,359) | ||
| Depreciation and amortization | | 7,548 | | 5,874 | ||
| EBITDA | | (2,731) | | 3,218 | ||
| Transaction, restructuring and integration expense | | 2,964 | | 6,644 | ||
| Change in fair value of warrant liabilities | | | (41) | | | (5,529) |
| Management and consulting fees (S&D Coffee, Inc. acquisition) | | — | | 556 | ||
| Equity-based compensation | | 2,455 | | 1,548 | ||
| Conway extract and ready-to-drink facility start-up costs | | | 9,796 | | | 1,869 |
| Mark-to-market adjustments | | (1,640) | | (1,236) | ||
| Loss on disposal of property, plant and equipment | | 2 | | 896 | ||
| Other | | 337 | | 487 | ||
| Adjusted EBITDA | | $11,142 | | $8,453 | ||
| | | | | | | |
| Beverage Solutions | | 10,800 | | 8,421 | ||
| Sustainable Sourcing & Traceability | | 342 | | 32 | ||
| Total of Reportable Segments | | $11,142 | | $8,453 | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.