Westrock Coffee Co
For the period ended Mar 31, 2024. Filed May 9, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 9, 2024
WEST$8.88+1.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Three Months Ended March 31, | ||||||
| (Thousands) | 2024 | 2023 | ||||
| Cash flows from operating activities: | | | | | | |
| Net loss | | $(23,673) | | $(4,326) | ||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | | | | | |
| Depreciation and amortization | | | 7,548 | | | 5,874 |
| Equity-based compensation | | | 2,455 | | | 1,548 |
| Provision for credit losses | | | 441 | | | 497 |
| Amortization of deferred financing fees included in interest expense | | | 1,050 | | | 453 |
| Loss on disposal of property, plant and equipment | | | 2 | | | 896 |
| Mark-to-market adjustments | | | (1,640) | | | (1,236) |
| Change in fair value of warrant liabilities | | | (41) | | | (5,529) |
| Foreign currency transactions | | | 245 | | | 307 |
| Deferred income tax expense (benefit) | | | 5,815 | | | (4,359) |
| Other | | | 343 | | | 259 |
| Change in operating assets and liabilities: | | | | | | |
| Accounts receivable | | | 8,397 | | | (14,048) |
| Inventories | | | 8,907 | | | 6,626 |
| Derivative assets and liabilities | | | 1,302 | | | (76) |
| Prepaid expense and other assets | | | 494 | | | (9,510) |
| Accounts payable | | | (18,038) | | | (10,756) |
| Accrued liabilities and other | | | 14,372 | | | 8,249 |
| Net cash provided by (used in) operating activities | | | 7,979 | | | (25,131) |
| Cash flows from investing activities: | | | | | | |
| Additions to property, plant and equipment | | | (68,914) | | | (19,625) |
| Additions to intangible assets | | | (43) | | | (41) |
| Acquisition of business, net of cash acquired | | | — | | | (2,392) |
| Proceeds from sale of property, plant and equipment | | | 21 | | | 30 |
| Net cash used in investing activities | | | (68,936) | | | (22,028) |
| Cash flows from financing activities: | | | | | | |
| Payments on debt | | | (100,462) | | | (56,358) |
| Proceeds from debt | | | 73,813 | | | 106,706 |
| Payments on supply chain financing program | | | (38,980) | | | — |
| Proceeds from supply chain financing program | | | 39,610 | | | — |
| Proceeds from convertible notes payable | | | 72,000 | | | — |
| Payment of debt issuance costs | | | (2,934) | | | (405) |
| Net proceeds from (repayments of) repurchase agreements | | | (4,933) | | | (4,418) |
| Proceeds from exercise of stock options | | | — | | | 63 |
| Proceeds from exercise of Public Warrants | | | — | | | 2,632 |
| Payment for taxes for net share settlement of equity awards | | | (1,141) | | | (1,841) |
| Net cash provided by financing activities | | | 36,973 | | | 46,379 |
| Effect of exchange rate changes on cash | | | (80) | | | (55) |
| Net decrease in cash and cash equivalents and restricted cash | | | (24,064) | | | (835) |
| Cash and cash equivalents and restricted cash at beginning of period | | | 37,840 | | | 26,405 |
| Cash and cash equivalents and restricted cash at end of period | | $13,776 | | $25,570 | ||
| | | | | | | |
| Supplemental non-cash investing and financing activities: | | | | | | |
| Property, plant and equipment acquired but not yet paid | | $17,508 | | $4,168 | ||
The total cash and cash equivalents and restricted cash is as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| (Thousands) · March 31, 2024 · March 31, 2023 | ||||||
| Cash and cash equivalents | | $12,571 | | $23,688 | ||
| Restricted cash | | | 1,205 | | | 1,882 |
| Total | | $13,776 | | $25,570 | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.