Esquire Financial Holdings Inc
For the period ended Dec 31, 2023. Filed Mar 29, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Mar 29, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
ITEM 8. Financial Statements and Supplementary Data
Crowe LLPIndependent Member Crowe Global
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Shareholders and the Board of Directors of
Esquire Financial Holdings, Inc.
Jericho, New York
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial condition of Esquire Financial Holdings, Inc. (the "Company") as of December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2023, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
Change in Accounting Principle
As discussed in Notes 1 and 3 to the financial statements, the Company has changed its method of accounting for credit losses effective January 1, 2023 due to the adoption of Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (Topic 326). The Company adopted the new credit loss standard using the modified retrospective method such that prior period amounts are not adjusted and continue to be reported in accordance with previously applicable generally accepted accounting principles. The adoption of the new credit loss standard and its subsequent application is also communicated in the critical audit matter below.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance For Credit Losses – Qualitative Factor Adjustments
As described in Notes 1 and 3 to the financial statements and referred to in the change in accounting principle explanatory paragraph above, on January 1, 2023 (“adoption date”), the Company adopted ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326) under a modified retrospective approach, which required the Company to estimate expected credit losses for its financial assets carried at amortized cost utilizing the current expected credit loss methodology.
Management estimates a quantitative component of the allowance for credit losses for loans (“ACL”) utilizing a static pool methodology in which expected credit losses are calculated by leveraging the Company’s historical loss rates on a pool of loans over a period equal to the weighted average remaining life of the portfolio segment. The Company incorporates reasonable and supportable forecasts and adjustments for differences in current loan-specific risk characteristics as qualitative factor adjustments to arrive at the Company’s overall estimate of current expected credit losses within the loan portfolio. The determination of qualitative factor adjustments involves significant judgment and the use of subjective measurement by management.
We identified auditing the qualitative factor adjustments as a critical audit matter because of the higher degree of auditor effort and judgment required to evaluate management's judgments and significant assumptions applied in the determination of qualitative factor adjustments.
The primary procedures we performed to address this critical audit matter were comprised of testing management’s process related to the determination of qualitative factor adjustments within the ACL, which included (i) testing the relevance and reliability of significant data, (ii) evaluating the reasonableness of management’s judgments pertaining to the qualitative factor adjustments, including conformance with management’s policies, (iii) evaluating the reasonableness of management’s significant assumptions utilized in determining qualitative factor adjustments, and (iv) evaluating the overall reasonableness of the allowance for credit losses.
/s/Crowe LLP
We have served as the Company's auditor since 2006.
Livingston, New Jersey
March 29, 2024
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, · · December 31, | ||||||
| | 2023 | 2022 | ||||
| Assets: | | | | | | |
| Cash and cash equivalents | | $165,209 | | $164,122 | ||
| Securities purchased under agreements to resell, at cost | | | — | | | 49,567 |
| Securities available-for-sale, at fair value | | | 122,107 | | | 109,269 |
| Securities held-to-maturity, at cost (fair value of $69,116 and $69,346, at December 31, 2023 and December 31, 2022, respectively) | | | 77,001 | | | 78,377 |
| Securities, restricted, at cost | | | 2,928 | | | 2,810 |
| | | | | | | |
| Loans held for investment | | | 1,207,413 | | | 947,295 |
| Less: allowance for credit losses | | | (16,631) | | | (12,223) |
| Loans, net of allowance | | | 1,190,782 | | | 935,072 |
| Premises and equipment, net | | | 2,602 | | | 2,704 |
| Accrued interest receivable | | | 9,130 | | | 5,768 |
| Deferred tax assets, net | | | 11,625 | | | 9,572 |
| Other assets | | | 35,492 | | | 38,378 |
| Total assets | | $1,616,876 | | $1,395,639 | ||
| | | | | | | |
| Liabilities: | | | | | | |
| Deposits: | | | | | | |
| Demand | | $473,274 | | $444,324 | ||
| Savings, NOW and money market | | | 926,264 | | | 764,354 |
| Time | | | 7,761 | | | 19,558 |
| Total deposits | | | 1,407,299 | | | 1,228,236 |
| | | | | | | |
| Accrued expenses and other liabilities | | | 11,022 | | | 9,245 |
| Total liabilities | | | 1,418,321 | | | 1,237,481 |
| | | | | | | |
| Commitments and contingencies | | | — | | | — |
| | | | | | | |
| Stockholders’ equity: | | | | | | |
| Preferred stock, par value $0.01; authorized 2,000,000 shares; none issued | | | — | | | — |
| Common stock, par value $0.01; authorized 15,000,000 shares; 8,361,185 and 8,238,041 shares issued, respectively; and 8,287,848 and 8,195,333 shares outstanding, respectively | | | 84 | | | 82 |
| Additional paid-in capital | | | 99,713 | | | 96,387 |
| Retained earnings | | | 114,261 | | | 77,712 |
| Accumulated other comprehensive loss | | | (13,235) | | | (15,117) |
| Treasury stock at cost (73,337 and 42,708 shares, respectively) | | | (2,268) | | | (906) |
| Total stockholders’ equity | | | 198,555 | | | 158,158 |
| Total liabilities and stockholders’ equity | | $1,616,876 | | $1,395,639 | ||
CONSOLIDATED STATEMENTS OF INCOME
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | |||||||
| | Years Ended December 31, | |||||||
| · 2023 · 2022 · 2021 | ||||||||
| Interest income: | | | | | | | | |
| Loans held for investment | $81,188 | | $54,007 | | $41,545 | |||
| Securities, includes restricted stock | | 5,020 | | | 4,161 | | | 2,174 |
| Securities purchased under agreements to resell | | 1,526 | | | 1,251 | | | 619 |
| Interest earning cash and other | | 4,154 | | | 1,574 | | | 193 |
| Total interest income | | 91,888 | | | 60,993 | | | 44,531 |
| | | | | | | | | |
| Interest expense: | | | | | | | | |
| Savings, NOW and money market deposits | | 7,635 | | | 1,488 | | | 746 |
| Time deposits | | 476 | | | 155 | | | 79 |
| Borrowings | | 4 | | | 4 | | | 3 |
| Total interest expense | | 8,115 | | | 1,647 | | | 828 |
| | | | | | | | | |
| Net interest income | | 83,773 | | | 59,346 | | | 43,703 |
| Provision for credit losses | | 4,525 | | | 3,490 | | | 6,955 |
| Net interest income after provision for credit losses | | 79,248 | | | 55,856 | | | 36,748 |
| | | | | | | | | |
| Noninterest income: | | | | | | | | |
| Payment processing fees | | 22,316 | | | 21,944 | | | 20,856 |
| Administrative service income | | 2,467 | | | 2,534 | | | 29 |
| Net gain on equity investments | | 4,013 | | | — | | | — |
| Customer related fees, service charges and other | | 955 | | | 359 | | | 434 |
| Gain (loss) on loans held for sale | | — | | | 88 | | | (295) |
| Total noninterest income | | 29,751 | | | 24,925 | | | 21,024 |
| | | | | | | | | |
| Noninterest expense: | | | | | | | | |
| Employee compensation and benefits | | 32,481 | | | 25,774 | | | 21,741 |
| Occupancy and equipment | | 3,363 | | | 3,236 | | | 2,808 |
| Professional and consulting services | | 5,447 | | | 3,376 | | | 2,922 |
| FDIC and regulatory assessments | | 793 | | | 558 | | | 447 |
| Advertising and marketing | | 1,823 | | | 1,462 | | | 1,174 |
| Travel and business relations | | 985 | | | 566 | | | 327 |
| Data processing | | 5,165 | | | 4,222 | | | 3,671 |
| Other operating expenses | | 3,060 | | | 2,786 | | | 1,974 |
| Total noninterest expense | | 53,117 | | | 41,980 | | | 35,064 |
| | | | | | | | | |
| Net income before income taxes | | 55,882 | | | 38,801 | | | 22,708 |
| Income tax expense | | 14,871 | | | 10,283 | | | 4,783 |
| | | | | | | | | |
| Net income | $41,011 | | $28,518 | | $17,925 | |||
| | | | | | | | | |
| Earnings per share | | | | | | | | |
| Basic | $5.31 | | $3.73 | | $2.40 | |||
| Diluted | $4.91 | | $3.47 | | $2.26 | |||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | Years Ended December 31, | |||||||
| · 2023 · 2022 · 2021 | ||||||||
| Net income | $41,011 | | $28,518 | | $17,925 | |||
| Other comprehensive income (loss): | | | | | | | | |
| Unrealized gains (losses) arising during the period on securities available-for-sale | | 2,595 | | | (19,661) | | | (3,159) |
| Tax effect | | (713) | | | 5,394 | | | 901 |
| Total other comprehensive income (loss) | | 1,882 | | | (14,267) | | | (2,258) |
| Total comprehensive income | $42,893 | | $14,251 | | $15,667 | |||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | Accumulated | | | | | | |
| | | | | | | | | | | | | Additional | | | | | | other | | | | | | Total |
| | Preferred | | Common | | | Preferred | | | Common | | | paid-in | | | Retained | | | comprehensive | | | Treasury | | | stockholders' |
| | shares | | shares | | | stock | | | stock | | | capital | | | earnings | | | (loss) income | | | stock | | | equity |
| Balance at January 1, 2021 | — | | 7,793,482 | | $— | | $78 | | $91,622 | | $33,535 | | $1,408 | | $(567) | | $126,076 | |||||||
| Net income | — | | — | | | — | | | — | | | — | | | 17,925 | | | — | | | — | | | 17,925 |
| Other comprehensive loss | — | | — | | | — | | | — | | | — | | | — | | | (2,258) | | | — | | | (2,258) |
| Exercise of stock options, net of repurchases (132,369 shares) | — | | 193,364 | | | — | | | 2 | | | 25 | | | — | | | — | | | — | | | 27 |
| Restricted stock grants | — | | 102,000 | | | — | | | 1 | | | (1) | | | — | | | — | | | — | | | — |
| Stock compensation expense | — | | — | | | — | | | — | | | 1,965 | | | — | | | — | | | — | | | 1,965 |
| Balance at December 31, 2021 | — | | 8,088,846 | | $— | | $81 | | $93,611 | | $51,460 | | $(850) | | $(567) | | $143,735 | |||||||
| Net income | — | | — | | | — | | | — | | | — | | | 28,518 | | | — | | | — | | | 28,518 |
| Other comprehensive loss | — | | — | | | — | | | — | | | — | | | — | | | (14,267) | | | — | | | (14,267) |
| Exercise of stock options, net of repurchases (11,912 shares) | — | | 39,919 | | | — | | | — | | | 333 | | | — | | | — | | | — | | | 333 |
| Restricted stock grants, net of forfeitures (13,750 shares) | — | | 74,970 | | | — | | | 1 | | | (1) | | | — | | | — | | | — | | | — |
| Stock compensation expense | — | | — | | | — | | | — | | | 2,444 | | | — | | | — | | | — | | | 2,444 |
| Cash dividends declared to common stockholders ($0.28 per share) | — | | — | | | — | | | — | | | — | | | (2,266) | | | — | | | — | | | (2,266) |
| Shares received related to tax withholding | — | | (8,402) | | | — | | | — | | | — | | | — | | | — | | | (339) | | | (339) |
| Balance at December 31, 2022 | — | | 8,195,333 | | $— | | $82 | | $96,387 | | $77,712 | | $(15,117) | | $(906) | | $158,158 | |||||||
| Cumulative change in accounting principle (Note 1) | — | | — | | | — | | | — | | | — | | | (568) | | | — | | | — | | | (568) |
| Balance at January 1, 2023 (as adjusted for change in accounting principle) | — | | 8,195,333 | | | — | | | 82 | | | 96,387 | | | 77,144 | | | (15,117) | | | (906) | | | 157,590 |
| Net income | — | | — | | | — | | | — | | | — | | | 41,011 | | | — | | | — | | | 41,011 |
| Other comprehensive income | — | | — | | | — | | | — | | | — | | | — | | | 1,882 | | | — | | | 1,882 |
| Exercise of stock options, net of repurchases (11,142 shares) | — | | 26,272 | | | — | | | 1 | | | 109 | | | — | | | — | | | — | | | 110 |
| Restricted stock grants | — | | 96,872 | | | — | | | 1 | | | (1) | | | — | | | — | | | — | | | — |
| Stock compensation expense | — | | — | | | — | | | — | | | 3,218 | | | — | | | — | | | — | | | 3,218 |
| Cash dividends declared to common stockholders ($0.475 per share) | — | | — | | | — | | | — | | | — | | | (3,894) | | | — | | | — | | | (3,894) |
| Shares received related to tax withholding | — | | (22,629) | | | — | | | — | | | — | | | — | | | — | | | (1,076) | | | (1,076) |
| Purchase of common stock | — | | (8,000) | | | — | | | — | | | — | | | — | | | — | | | (286) | | | (286) |
| Balance at December 31, 2023 | — | | 8,287,848 | | $— | | $84 | | $99,713 | | $114,261 | | $(13,235) | | $(2,268) | | $198,555 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | Years Ended December 31, | |||||||
| · 2023 · 2022 · 2021 | ||||||||
| Cash flows from operating activities: | | | | | | | | |
| Net income | $41,011 | | $28,518 | | $17,925 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
| Provision for credit losses | | 4,525 | | | 3,490 | | | 6,955 |
| Depreciation and amortization of premises and equipment | | 707 | | | 703 | | | 687 |
| Stock compensation expense | | 3,218 | | | 2,444 | | | 1,965 |
| Net gain on equity investments | | (4,013) | | | — | | | — |
| (Gain) loss on loans held for sale | | — | | | (88) | | | 295 |
| Deferred tax (benefit) expense | | (2,551) | | | (1,333) | | | 653 |
| Net amortization (accretion): | | | | | | | | |
| Securities | | 429 | | | 537 | | | 776 |
| Loans | | (1,291) | | | (1,054) | | | (1,422) |
| Right of use asset | | 567 | | | 466 | | | 534 |
| Software | | 1,263 | | | 1,380 | | | 1,014 |
| Changes in other assets and liabilities: | | | | | | | | |
| Accrued interest receivable | | (3,362) | | | (1,571) | | | 332 |
| Other assets | | 794 | | | 3,184 | | | 322 |
| Operating lease liability | | (627) | | | (561) | | | (544) |
| Accrued expenses and other liabilities | | 1,731 | | | 2,682 | | | 587 |
| Net cash provided by operating activities | | 42,401 | | | 38,797 | | | 30,079 |
| Cash flows from investing activities: | | | | | | | | |
| Net change in loans | | (259,227) | | | (162,067) | | | (134,539) |
| Net change in securities purchased under agreements to resell | | 49,567 | | | 704 | | | 1,455 |
| Purchases of securities available-for-sale | | (22,820) | | | (1,739) | | | (86,828) |
| Purchases of securities held-to-maturity | | (5,978) | | | (84,092) | | | — |
| Principal repayments on securities available-for-sale | | 12,249 | | | 20,761 | | | 52,164 |
| Principal repayments on securities held-to-maturity | | 7,253 | | | 5,610 | | | — |
| (Purchases) redemption of securities, restricted | | (118) | | | (130) | | | 14 |
| Payoff of loans held for sale | | — | | | 688 | | | 189 |
| Net proceeds on equity investments | | 6,674 | | | — | | | — |
| Purchases of premises and equipment | | (605) | | | (73) | | | (1,004) |
| Development of capitalized software | | (2,399) | | | (1,163) | | | (1,940) |
| Net cash used in investing activities | | (215,404) | | | (221,501) | | | (170,489) |
| Cash flows from financing activities: | | | | | | | | |
| Net increase in deposits | | 179,063 | | | 199,827 | | | 224,355 |
| Decrease in borrowings | | (2) | | | (2) | | | (1) |
| Exercise of stock options, net of repurchases | | 110 | | | 333 | | | 27 |
| Tax withholding payments for vested equity awards | | (1,076) | | | (339) | | | — |
| Cash dividends paid to common stockholders | | (3,719) | | | (2,149) | | | — |
| Purchase of common stock | | (286) | | | — | | | — |
| Net cash provided by financing activities | | 174,090 | | | 197,670 | | | 224,381 |
| Increase in cash and cash equivalents | | 1,087 | | | 14,966 | | | 83,971 |
| Cash and cash equivalents at beginning of the period | | 164,122 | | | 149,156 | | | 65,185 |
| Cash and cash equivalents at end of the period | $165,209 | | $164,122 | | $149,156 | |||
| | | | | | | | | |
| Supplemental disclosures of cash flow information: | | | | | | | | |
| Cash paid during the period for: | | | | | | | | |
| Interest | $8,134 | | $1,618 | | $828 | |||
| Taxes | | 17,587 | | | 8,654 | | | 5,960 |
| Noncash transactions: | | | | | | | | |
| Exchange of equity investment for note receivable | | 1,750 | | | — | | | — |
| Dividends declared but not paid | | 175 | | | 117 | | | — |
| Cumulative change in accounting principle (Note 1) | | (568) | | | — | | | — |
| Contribution of loans held for sale in exchange for an equity interest in a variable interest entity | | — | | | 13,500 | | | — |
| Right of use asset obtained in exchange for lease liability | | — | | | 383 | | | — |
| Transfer from loans held for investment to held for sale | | — | | | — | | | 14,584 |
NOTE 1 — Business and Summary of Significant Accounting Policies
Business
Esquire Financial Holdings, Inc. (the “Company”) is a financial holding company incorporated in Maryland and headquartered in Jericho, New York, with one branch office in Jericho, New York and an administrative office in Boca Raton, Florida. Its wholly-owned subsidiary, Esquire Bank, National Association (the “Bank”), is a full service commercial bank dedicated to serving the financial needs of the legal industry and small businesses nationally, as well as commercial and retail customers in the New York metropolitan area.
The Bank offers tailored products and solutions to the legal community and their clients as well as dynamic and flexible payment processing solutions to small business owners. Banking products offered for businesses and consumers include checking, savings, money market and time deposits; a wide range of commercial and consumer loans, as well as customary banking services. These activities, primarily anchored by our legal community focus, generate a stable source of low cost deposits and a diverse asset base to support our overall operations.
The Bank operates a payment processing platform through third party Independent Sales Organizations (“ISOs”). As an acquiring bank, fees are charged to merchants for the settlement of credit card, debit card and ACH transactions. The Bank’s revenue from these operational services is presented as payment processing fees on the Consolidated Statement of Income.
The Consolidated Financial Statements include Esquire Financial Holdings, Inc. and its wholly owned subsidiary, Esquire Bank, N.A. and are referred to as “the Company.” Intercompany transactions and balances are eliminated in consolidation.
Dividend Restriction
Banking regulations require maintaining certain capital levels and may limit the dividends paid by the bank to the holding company or by the holding company to shareholders.
Basis of Presentation and Use of Estimates
The accounting and financial reporting policies are in conformity with U.S. generally accepted accounting principles (“GAAP”). The preparation of financial statements requires that management make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Such estimates are subject to change in the future as additional information becomes available or previously existing circumstances are modified. Actual results could differ from those estimates.
Statement of Cash Flows
For purposes of the accompanying statements of cash flows, cash and cash equivalents are defined as the amounts included in the Consolidated Statements of Financial Condition under the captions “Cash and cash equivalents”, with contractual maturities of less than 30 days. Net cash flows are primarily reported for customer loan and deposit transactions.
Securities Purchased Under Agreements to Resell
The Company enters into purchases of securities under agreements to resell identical securities which consist of mortgage loans that meet the GNMA pooling qualifications. The cash advanced to the counterparty are reflected as assets on the Statement of Financial Condition and are accounted for at cost. The Company obtains possession of securities collateral with a market value equal to or in excess of the principal amount loaned under the resell agreement and has the right to request additional collateral, based on its daily monitoring of the fair value of the securities.
Debt Securities
Securities are classified as either available-for-sale or held-to-maturity at purchase. Securities where management intends to hold to maturity are designated as held-to-maturity. All other securities are designated as available-for-sale. Securities available-for-sale are carried at fair value and unrealized gains and losses on these securities are reported, net of applicable taxes, as a separate component of accumulated other comprehensive (loss) income, a component of stockholders’ equity. Securities held-to-maturity are carried at cost and gains and losses on these securities are unrecognized.
Interest income on securities, including amortization of premiums and accretion of discounts, is recognized using the level yield method without anticipating prepayments (except for mortgage-backed securities where prepayments are anticipated) over the lives of the individual securities. Realized gains and losses on sales of securities are computed using the specific identification method.
Loans
Loans that management has the intent and ability to hold for the foreseeable future until maturity or payoff are stated at amortized cost, consisting of the principal amount outstanding, net of deferred loan fees and costs for originated loans and net of unamortized premiums or discounts for purchased loans. Interest income is recognized using the level yield method. Net deferred loan fees, origination costs, unamortized premiums or discounts are recognized in interest income over the loan term as a yield adjustment. The Company has made a policy election to exclude accrued interest from the amortized cost basis of loans and report accrued interest separately from the related loan balance in accrued interest receivable on the Consolidated Statements of Financial Condition.
Nonaccrual
Interest income on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Consumer loans are typically charged-off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. A loan is moved to nonaccrual status in accordance with the Company’s policy, typically after 90 days of non-payment.
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for credit losses on loans held for investment
The allowance for credit losses on loans held for investment is a valuation allowance that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Losses are charged against
the allowance when management believes it has confirmed the loan balance is uncollectible. Subsequent recoveries are credited to the allowance.
The methodology for determining the allowance for credit losses on loans held for investment is considered a critical accounting policy by management given the judgment required for determining assumptions used, uncertainty of economic forecasts, and subjectivity of any qualitative factors considered. The Company utilizes the Static Pool methodology to calculate the quantitative component of the allowance for credit losses for its entire loan portfolio. The Static Pool methodology leverages the historical loss rates on a similar pool of loans over a period equal to the weighted average remaining life of the portfolio segment.
The Company incorporates reasonable and supportable forecasts as qualitative adjustments applied to the historical loss rates over the reasonable and supportable forecast period, with reversion to historical loss rates thereafter. The Company has elected a one-year reasonable and supportable forecast period and straight-line reversion to the historical loss rate over a one-year period. Forecast adjustments reflect the extent to which the Company expects current conditions and reasonable and supportable forecasts to differ from the conditions that existed for the period over which historical information was evaluated. Further qualitative adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term, as well as changes in environmental conditions, such as unemployment rates, property values, or other relevant factors. Management evaluates the adequacy of the allowance on a quarterly basis.
The CECL Standard requires an entity to assess whether financial assets share similar risk characteristics. If similar risk characteristics exist, management must measure expected credit losses of financial assets on a collective (pool) basis, considering the risk associated with the designated pool. If similar risk characteristics do not exist based on various factors, management must measure the financial asset for expected credit losses on an individual basis. Management may consider changes to a borrower’s circumstances impacting cash collections, delinquency and non-accrual status, probability of default, industry, or other facts and circumstances when determining whether a loan shares risk characteristics with other loans in a pool. For a loan that does not share risk characteristics with other loans in a pool and is not collateral dependent, expected credit loss is measured based on the discounted value of the expected future cash flows and the amortized cost of the loan. If an entity determines that foreclosure of the collateral is probable, or that the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral, the CECL Standard requires the entity to measure expected credit losses of collateral dependent loans based on the difference between the current fair value of the collateral and the amortized cost basis of the financial asset. The fair value of the collateral is adjusted for estimated costs to sell the collateral in instances where the repayment of the loan is dependent on the sale of the collateral. As of December 31, 2023, there was one multifamily loan totaling $10,940 that was individually analyzed and collateral dependent on the Consolidated Statements of Financial Condition.
The Company evaluates its loan pooling methodology at least annually. The Company has identified the following portfolio segments and measures the allowance for credit losses using the following methods:
Commercial Loans and Lines of Credit (“Commercial”). Loans in this classification consist primarily of commercial loans originated to law firms nationally to provide a combination of lines-of-credit and term loans for working capital, litigation case costs, marketing and growth initiatives, and other operating needs arising during the normal course of business. The credit quality of these commercial loans is largely dependent upon the valuation of the borrowers’ current case inventory of claimants and cash flows from operations to service the debt. To a lesser extent, this category also includes other commercial loans to ISOs and small to mid-size businesses to provide financing for normal business operating needs. The credit quality of the ISO portfolio is largely dependent upon the overall merchant portfolio and associated revenue stream or residual generated from their merchant portfolio serviced by the bank as well as their cash flow from operations to service the debt.
Consumer.* * Consumer loans are primarily personal loans and, to a lesser extent, post-settlement consumer loans made to plaintiffs and claimants. Personal loans are for debt consolidation, medical expenses, living expenses, payment of outstanding bills, or other consumer needs on both a secured and unsecured basis. Post-settlement consumer loans are generally bridge loans to individuals secured by proceeds from settled cases. These loans generally meet the “life needs” of claimants in various litigation matters due to the delay between the time of settlement and actual payment of the settlement. Repayment of consumer loans is largely dependent on the credit quality of the individual borrower and/or the claimant settlement amount, if applicable.
Multifamily.* * The multifamily real estate loan portfolio consists of loans secured by apartment buildings and mixed-use buildings (predominantly residential income producing) in our primary market area. Repayment of loans in this portfolio is largely dependent on the sufficiency of cash flows from the collateral property to pay operating expenses and debt service as well as the collateral valuation. Increases in interest rates, increases in vacancy rates, and other economic events such as unemployment rates could negatively impact the future net operating income of the properties.
Commercial Real Estate (“CRE”).* * CRE loans consist primarily of loans secured by mixed use properties, warehouses, retail properties, and, to a lesser extent, several hospitality properties. Repayment of loans in this portfolio is largely dependent on successful operation or management of collateral properties as well as the collateral valuation and is generally more sensitive to weakened economic conditions, and commercial real estate prices.
1 – 4 Family.* * Mortgage loans are primarily secured by 1 – 4 family cash flowing investment properties in our market area. The residential mortgage loan portfolio includes 1 – 4 family income producing investment properties, primary and secondary owner-occupied residences, investor coops and condos. The credit quality of this portfolio is largely dependent on economic factors, such as unemployment rates and real estate prices.
Allowance for credit losses on securities held-to-maturity
The CECL Standard requires that securities held-to-maturity be accounted for under the CECL methodology, including historical loss experience and impact of current conditions and reasonable and supportable forecasts, with an associated allowance for credit losses. The Company pools securities held-to-maturity based on shared risk characteristics with losses estimated assuming future cash flows not expected to be collected. For securities held-to-maturity with no historical losses, the Company can rely on external data. For example, credit rating agencies’ loss data and default rates can be utilized on specific bonds with associated grades. Agency rating changes can be incorporated along with current and forecasted conditions to determine the allowance for credit losses associated with securities held-to-maturity. All of the Company’s securities held-to-maturity are agency backed securities and have no expected credit losses under current conditions and reasonable and supportable forecasts. Factors considered in management’s expectation of no expected credit losses in the securities held-to-maturity portfolio are the explicit guarantee by a sovereign government, long history of no credit losses, and consistent high credit rating by rating agencies. The Company’s securities held-to-maturity are either explicitly or implicitly guaranteed by the U.S. government agencies, are highly rated by major ratings agencies, and have a long history ofno credit losses. Accordingly, there wasno allowance for credit losses on securities held-to-maturity as of December 31, 2023.
Allowance for credit losses on securities available-for-sale
For securities available-for-sale in an unrealized loss position, the Company first assesses whether it intends to sell, or is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities available-for-sale that do not meet these criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse
conditions specifically related to the security, among other factors. If the assessment indicates that a credit loss exists, the present value of the expected cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. All of the Company’s securities available-for-sale haveno expected credit losses under current conditions and reasonable and supportable forecasts. Accordingly, there wasno allowance for credit losses on securities available-for-sale as of December 31, 2023.
Changes in the allowance for credit losses are recorded as credit loss expense (or reversal). Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest receivable on securities available-for-sale is excluded from the Company’s estimate of credit losses.
Off-Balance Sheet Credit Exposures
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet exposures is adjusted through provision for credit losses expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life.
Premises and Equipment
Premises and equipment, including leasehold improvements, are stated at cost, net of accumulated depreciation and amortization. Equipment, which includes furniture and fixtures, are depreciated over the assets’ estimated useful lives using the straight-line method (three toten years). Amortization of leasehold improvements is recognized on a straight-line basis over the lesser of the expected lease term or the estimated useful life of the asset. Costs incurred to improve or extend the life of existing assets are capitalized. Repairs and maintenance are charged to expense.
Internal-Use Software
Implementation costs with respect to internal-use software are capitalized once the project stage is complete. Project stage includes determining the performance requirements, strategic decisions related to allocation of resources, determining the technology needed to achieve performance requirements, selection of vendors, and other items. Costs during the project stage are expensed as incurred. Once the internal-use software is placed into operation, capitalized software costs are amortized using the straight-line method over 3-5 years. Internal use-software assets totaled $2.9 million and $3.4 million, net of accumulated amortization, as of December 31, 2023 and 2022, respectively, and are included within Other assets on the Consolidated Statements of Financial Condition. The related software amortization totaled $1.3 million and $1.4 million, for the years ended December 31, 2023 and 2022, respectively, and are included within Occupancy and equipment on the Consolidated Statements of Income.
Securities, Restricted, at Cost
The Bank is a member of the FHLB system and the FRB of New York, and Atlantic Central Banker’s Bank where members are required to own a certain number of shares of stock in order to conduct business with these institutions. FHLB stock holdings are based on the level of MRA, borrowings and other factors while FRB stock holding levels are capital based. These equity investments are carried at cost and classified as restricted securities which are periodically
evaluated for impairment based on the ultimate recovery of par value. Dividends from these equity investments are reported as interest income on the Consolidated Statements of Income.
Loan Commitments
The Company enters into commitments to extend credit to customers to meet their financing needs which are in the form of lines of credit, letters of credit, and loan funding commitments. The face amount of these financial instruments represents the exposure to loss before considering customer collateral or ability to repay. Such financial instruments are recorded on balance sheet at cost when funded and presented as loans on the Consolidated Statements of Financial Condition.
Equity Investment Without Readily Determinable Fair Value
In 2018, the Company purchased a 4.95% interest in Litify, Inc. (“Litify”), a technology solution to automate and manage a law firm’s business and cases, for a cost of $2,410. As Litify is a private company, the investment does not have a readily determinable fair value and management has elected to determine the recorded carrying amount based on its cost adjusted for observable price changes less impairment. In 2023, Litify was reorganized into a partnership and an unrelated third party acquired a majority ownership in the reorganized entity. As party to the reorganization and sale transaction, the Company’s partnership interests were exchanged for cash and noncash consideration, resulting in a gain on its investment of $5,313 in 2023. In addition, the Company has recorded a note receivable of $1.8 million as of December 31, 2023.There wasno gain or loss on its equity investment in 2022. The equity investment and note receivable are presented within Other assets on the Consolidated Statements of Financial Condition and the related income is presented within Net gain on equity investments on the Consolidated Statements of Income.
Investment in Variable Interest Entity
On April 1, 2022, the Company sold its legacy National Football League (“NFL”) consumer post-settlement loan portfolio to a variable interest entity (“VIE”) in exchange for a nonvoting interest valued at $13,500 where the Company will remain as servicer of the loan portfolio at the discretion of the VIE manager. The Company’s investment is considered a significant variable interest, but it does not have the power to direct the activities that most significantly impact the VIE’s economic performance. Therefore, the Company is not considered the primary beneficiary of this VIE and does not consolidate the entity in the Company’s financial statements. The Company’s maximum exposure to loss is limited to the carrying amount of its investment and accounted for under the equity method which is presented within Other assets on the Consolidated Statements of Financial Condition. The Company recognized an equity method loss of $1,300 on its investment in 2023 and there wasno loss recognized in 2022. The NFL fund’s primary model assumptions were adjusted to extend the expected weighted average life of the underlying assets by approximately one year. As of December 31, 2023, the investment’s carrying amount was $10,634 with a remaining life of 5.3 years, as compared to a carrying amount of $12,636 as of December 31, 2022.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Income Taxes
Income taxes are provided for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in income in the period the change occurs. Deferred tax assets are reduced, through a valuation allowance, if necessary, by the amount of such benefits that are not expected to be realized based on current available evidence.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company recognizes interest and/or penalties related to income tax matters in income tax expense on the Consolidated Statements of Income.
Earnings per Share
Basic earnings per share is net earnings allocated to stock divided by the weighted average number of shares outstanding during the period. Any outstanding preferred shares are considered participating securities for computation of basic earnings per share. Diluted earnings per share include the dilutive effect of additional potential shares issuable under stock options and restricted stock awards.
Share-Based Payment
Share based payment guidance requires the Company to recognize the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees in the Consolidated Statements of Income. A Black-Scholes model is utilized to estimate the fair value of stock options. Compensation cost for stock options is recognized as noninterest expense in the Consolidated Statements of Income on a straight-line basis over the vesting period of each stock option grant.
Compensation expense for restricted stock awards is based on the fair value of the award on the measurement date, which is the date of grant, and the expense is recognized ratably over the service period of the award.
At December 31, 2023, no equity-based compensation had vesting conditions linked to the performance of the Company or market conditions.
Segment Reporting
The Company’s operations are exclusively in the financial services industry and include the provision of traditional banking services. Management evaluates the performance of the Company based on only one business segment, that of community banking. In the opinion of management, the Company does not have any other reportable segments as defined by Accounting Standards Codification (“ASC”) Topic 280, “Disclosure about Segments of an Enterprise and Related Information.”
Reclassifications
Some items in the prior year financial statements were reclassified to conform to the current presentation. The reclassifications are immaterial and had no effect on prior year net income or stockholders’ equity.
Comprehensive Income
Comprehensive income consists of net income and other comprehensive (loss) income which includes unrealized gains and losses on securities available-for-sale.
Fair Value of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Loss Contingencies
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the Consolidated Financial Statements.
Adoption of New Accounting Pronouncements
On January 1, 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, as amended, which replaces the incurred loss methodology with an expected loss methodology, referred to as the “current expected credit loss” (“CECL” or the “CECL Standard”) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and securities held-to-maturity, as well as off-balance sheet credit exposures, including loan commitments, standby letters of credit, and financial guarantees. The CECL Standard significantly made changes to estimates of credit losses related to financial assets measured at amortized cost, including loans receivable and certain other contracts. In addition, the CECL Standard made changes to the accounting for available-for-sale securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale securities that management does not intend to sell or believes that it is more likely than not they will be required to sell.
The Company adopted the CECL Standard using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Results for reporting periods beginning after January 1, 2023, are presented under the CECL Standard while prior period amounts continue to be reported in accordance with previously applicable GAAP with a cumulative effect adjustment as of the beginning of the reporting period.
The adoption of the CECL Standard resulted in an initial increase of $283 thousand to the allowance for credit losses and an increase of $500 thousand to the reserve for unfunded commitments in other liabilities. The after-tax cumulative effect of adopting the CECL Standard was a decrease to retained earnings of $568 thousand as of January 1, 2023.
The following table illustrates the allowance for credit losses impact of the CECL Standard:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · · January 1, 2023 | ||||||||
| · As Reported · · · · · Impact of | ||||||||
| · Under · · Pre-CECL · · CECL | ||||||||
| · CECL · · Adoption · · Adoption | ||||||||
| Assets: | | | | | | | | |
| Loans | | | | | | | | |
| Multifamily | $2,025 | | $2,017 | | $8 | |||
| Commercial real estate | | 913 | | | 1,022 | | | (109) |
| 1 – 4 family | | 61 | | | 192 | | | (131) |
| Commercial | | 9,159 | | | 8,645 | | | 514 |
| Consumer | | 348 | | | 347 | | | 1 |
| Allowance for credit losses on loans | $12,506 | | $12,223 | | $283 | |||
| | | | | | | | | |
| Liabilities: | | | | | | | | |
| Allowance for credit losses on unfunded commitments | $500 | | $— | | $500 | |||
On January 1, 2023, the Company adopted ASU 2022-02, “Financial Instruments — Credit Losses (Topic 326): Troubled Debt Restructuring and Vintage Disclosures”. ASU 2022-02 eliminates the accounting guidance for TDRs by creditors in Subtopic 310-40, “Receivables — Troubled Debt Restructurings by Creditors”, while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the amendments in this ASU require that public business entities disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASU 326-20, “Financial Instruments — Credit Losses: Measured at Amortized Cost”. The adoption of the standard did not have an impact on the Company’s operating results or financial condition as there were no TDRs on January 1, 2023.
Pursuant to this update, the allowance for credit losses does not need to consider anticipatory TDRs and a discounted cash flow methodology is no longer required for interest rate concessions and term extension modifications. Further, disclosure requirements which were previously relevant for TDRs have been amended and expanded generally for modifications to borrowers experiencing financial difficulty (explained further below). The Company has determined to adopt the ASU prospectively meaning that the previously applicable accounting requirements for specific allowance measurement of TDRs no longer applies to modifications executed after January 1, 2023. The Company has not historically identified TDRs prior to adoption of this ASU, and therefore does not need to determine the continued allowance measurement approach for TDRs that existed prior to January 1, 2023 because the Company has none.
The Company continues to apply the guidance in ASC 310-20-35-9 through 35-11 to determine whether a modification results in a new loan or continuation of an existing loan. If the terms of the new loan resulting from refinancing or restructuring are as favorable to the lender as the terms for comparable loans to other customers with similar risk characteristics who are not refinancing or modifying the loan with the lender, then the modification or refinancing would be accounted for as a new loan. To meet this condition, the new loan’s effective yield must be at least equal to the yield for similar loans and that the modifications of the original loan are more than minor. In this situation, any unamortized fees or costs and any prepayment penalties from the original loan are recognized in interest income.
If the characteristics of the modifications do not meet those above (thus are not considered more than minor), the unamortized fees and costs will be carried forward in the amortized cost basis of the modified loan, along with any new fees received and direct costs associated with the restructuring. A modification is considered more than minor if the present value of the cash flows under the terms of the new loan are at least 10% different from the present value of cash flows under the original terms.
To the extent that the allowance for credit losses on modifications is estimated through use of a discounted cash flow methodology, beginning January 1, 2023, the effective interest rate used in this measurement calculation shall be based on the post-modified contractual rate rather than the original rate of the note.
Because the TDR concept no longer applies for modifications after January 1, 2023, the second TDR criterion (that a concession be provided to the borrower) is also no longer relevant to these modifications. ASU 2022-02 amends and expands modification disclosure requirements and applies to modifications to borrowers experiencing financial difficulty.
NOTE 2 — Debt Securities
The following tables summarize the major categories of securities as of the dates indicated:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2023 | ||||||||||||
| · · · · Gross · · Gross · · | ||||||||||||
| · · Amortized · · Unrealized · · Unrealized · · Fair | ||||||||||||
| | Cost | Gains | Losses | Value | ||||||||
| Securities available-for-sale: | | | | | | | | | | | | |
| Mortgage-backed securities – agency | | $107,396 | | $6 | | $(16,392) | | $91,010 | ||||
| Collateralized mortgage obligations ("CMOs") – agency | | | 32,966 | | | 264 | | | (2,133) | | | 31,097 |
| Total available-for-sale | | $140,362 | | $270 | | $(18,525) | | $122,107 | ||||
| | | | | | | | | | | | | |
| | | | | Gross | | Gross | | | ||||
| | | Amortized | | Unrecognized | | Unrecognized | | Fair | ||||
| | | Cost | Gains | Losses | Value | |||||||
| Securities held-to-maturity: | | | | | | | | | | | | |
| CMOs – agency | | $77,001 | | $9 | | $(7,894) | | $69,116 | ||||
| Total held-to-maturity | | $77,001 | | $9 | | $(7,894) | | $69,116 | ||||
| | | | | | | | | | | | | |
| | | December 31, 2022 | ||||||||||
| | | | | Gross | | Gross | | | ||||
| | | Amortized | | Unrealized | | Unrealized | | Fair | ||||
| | | Cost | Gains | Losses | Value | |||||||
| Securities available-for-sale: | | | | | | | | | | | | |
| Mortgage-backed securities – agency | | $111,445 | | $— | | $(18,500) | | $92,945 | ||||
| CMOs – agency | | | 18,675 | | | — | | | (2,351) | | | 16,324 |
| Total available-for-sale | | $130,120 | | $— | | $(20,851) | | $109,269 | ||||
| | | | | | | | | | | | | |
| | | | | Gross | | Gross | | | ||||
| | | Amortized | | Unrecognized | | Unrecognized | | Fair | ||||
| | | Cost | Gains | Losses | Value | |||||||
| Securities held-to-maturity: | | | | | | | | | | | | |
| CMOs – agency | | $78,377 | | $— | | $(9,031) | | $69,346 | ||||
| Total held-to-maturity | | $78,377 | | $— | | $(9,031) | | $69,346 | ||||
Mortgage-backed securities included all pass-through certificates guaranteed by FHLMC, FNMA, or GNMA and the CMOs are backed by government agency pass-through certificates. CMOs, by virtue of the underlying residential collateral or structure, are fixed rate current pay sequentials or planned amortization classes (“PACs”). As actual maturities may
differ from contractual maturities because certain borrowers have the right to call or prepay certain obligations, these securities are not considered to have a single maturity date.
There wereno sales or calls of securities in 2023, 2022 and 2021.
At December 31, 2023, securities having a fair value of $131,536 were pledged to the FHLB for borrowing capacity totaling $125,709. At December 31, 2022 securities having a fair value of $141,507 were pledged to the FHLB for borrowing capacity totaling $135,135. At December 31, 2023 and 2022, the Company hadno outstanding FHLB advances.
At December 31, 2023, securities having a fair value of $59,687 were pledged to the FRB of New York for borrowing capacity totaling $57,970. At December 31, 2022, securities having a fair value of $37,110 were pledged to the FRB of New York for borrowing capacity totaling $36,147. At December 31, 2023 and 2022, the Company hadno outstanding FRB borrowings.
The following table provides the gross unrealized and unrecognized losses and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized or unrecognized loss position, as of December 31:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2023 | ||||||||||||||||||
| · · Less Than 12 Months · · 12 Months or Longer · · Total | ||||||||||||||||||
| | FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | ||||||||||||
| Securities available-for-sale: | | | | | | | | | | | | | | | | | | |
| Mortgage-backed securities – agency | | $3,143 | | $(17) | | $86,082 | | $(16,375) | | $89,225 | | $(16,392) | ||||||
| CMOs – agency | | | — | | | — | | | 13,176 | | | (2,133) | | | 13,176 | | | (2,133) |
| Total available-for-sale | | $3,143 | | $(17) | | $99,258 | | $(18,508) | | $102,401 | | $(18,525) | ||||||
| | | | | | | | | | | | | | | | | | | |
| | | Less Than 12 Months | | 12 Months or Longer | | Total | ||||||||||||
| | FairValue | GrossUnrecognizedLosses | FairValue | GrossUnrecognizedLosses | FairValue | GrossUnrecognizedLosses | ||||||||||||
| Securities held-to-maturity: | | | | | | | | | | | | | | | | | | |
| CMOs – agency | | $— | | $— | | $63,739 | | $(7,894) | | $63,739 | | $(7,894) | ||||||
| Total held-to-maturity | | $— | | $— | | $63,739 | | $(7,894) | | $63,739 | | $(7,894) | ||||||
| | | | | | | | | | | | | | | | | | | |
| | | December 31, 2022 | ||||||||||||||||
| | | Less Than 12 Months | | 12 Months or Longer | | Total | ||||||||||||
| | | FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | |||||||||||
| Securities available-for-sale: | | | | | | | | | | | | | | | | | | |
| Mortgage-backed securities – agency | | $8,902 | | $(725) | | $84,043 | | $(17,775) | | $92,945 | | $(18,500) | ||||||
| CMOs – agency | | | 11,798 | | | (992) | | | 4,526 | | | (1,359) | | | 16,324 | | | (2,351) |
| Total available-for-sale | | $20,700 | | $(1,717) | | $88,569 | | $(19,134) | | $109,269 | | $(20,851) | ||||||
| | | | | | | | | | | | | | | | | | | |
| | | Less Than 12 Months | | 12 Months or Longer | | Total | ||||||||||||
| | FairValue | GrossUnrecognizedLosses | FairValue | GrossUnrecognizedLosses | FairValue | GrossUnrecognizedLosses | ||||||||||||
| Securities held-to-maturity: | | | | | | | | | | | | | | | | | | |
| CMOs – agency | | $69,346 | | $(9,031) | | $— | | $— | | $69,346 | | $(9,031) | ||||||
| Total held-to-maturity | | $69,346 | | $(9,031) | | $— | | $— | | $69,346 | | $(9,031) | ||||||
Management evaluates securities available-for-sale in unrealized loss positions to determine whether the impairment is due to credit-related factors. Due to the decline in fair value being attributable to changes in interest rates, not credit quality and because the Company does not have the intent to sell the securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider the securities to be impaired at December 31, 2023.
As of December 31, 2023, none of the Company’s available-for-sale securities were in an unrealized loss position due to credit, and therefore no allowance for credit losses on available-for-sale securities was required. Additionally, there was no allowance for credit losses on securities held-to-maturity due to the high credit quality composition consisting of issuances from government sponsored agencies.
Accrued interest receivable on securities totaling $515 thousand at December 31, 2023, was included in Accrued interest receivable in the Consolidated Statements of Financial Condition and excluded from amortized cost and estimated fair value in the tables above.
NOTE 3 — Loans
The composition of loans by class is summarized as follows at December 31:
| | | | | | | |
|---|---|---|---|---|---|---|
| | 2023 | | 2022 | |||
| Real estate: | | | | | | |
| Multifamily | | $348,241 | | $262,489 | ||
| Commercial real estate | | | 89,498 | | | 91,837 |
| 1 – 4 family | | | 17,937 | | | 25,565 |
| Total real estate | | | 455,676 | | | 379,891 |
| Commercial | | | 737,914 | | | 552,082 |
| Consumer | | | 14,491 | | | 16,580 |
| Total loans held for investment | | | 1,208,081 | | | 948,553 |
| Deferred fees and unearned premiums, net | | | (668) | | | (1,258) |
| Allowance for credit losses | | | (16,631) | | | (12,223) |
| Loans held for investment, net | | $1,190,782 | | $935,072 | ||
The following tables present the activity in the allowance for credit losses by class for the years ending December 31, 2023, under the CECL methodology, and 2022 and 2021 under the incurred loss methodology:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · Commercial · · · · | ||||||||||||||||||
| · Multifamily · · Real Estate · · 1‑4 Family · · Commercial · · Consumer · · Total | ||||||||||||||||||
| December 31, 2023 | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses: | | | | | | | | | | | | | | | | | | |
| Beginning balance, prior to adoption of CECL Standard | | $2,017 | | $1,022 | | $192 | | $8,645 | | $347 | | $12,223 | ||||||
| Impact of adopting CECL Standard | | | 8 | | | (109) | | | (131) | | | 514 | | | 1 | | | 283 |
| Provision (credit) for credit losses | | | 1,211 | | | (90) | | | (3) | | | 2,902 | | | 505 | | | 4,525 |
| Recoveries | | | — | | | — | | | — | | | — | | | 44 | | | 44 |
| Loans charged-off | | | — | | | — | | | — | | | (5) | | | (439) | | | (444) |
| Total ending allowance balance | | $3,236 | | $823 | | $58 | | $12,056 | | $458 | | $16,631 | ||||||
| | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses: | | | | | | | | | | | | | | | | | | |
| Beginning balance | | $1,789 | | $552 | | $285 | | $6,319 | | $131 | | $9,076 | ||||||
| Provision (credit) for credit losses | | | 389 | | | 470 | | | (93) | | | 2,358 | | | 366 | | | 3,490 |
| Recoveries | | | 17 | | | — | | | — | | | 32 | | | — | | | 49 |
| Loans charged-off | | | (178) | | | — | | | — | | | (64) | | | (150) | | | (392) |
| Total ending allowance balance | | $2,017 | | $1,022 | | $192 | | $8,645 | | $347 | | $12,223 | ||||||
| | | | | | | | | | | | | | | | | | | |
| December 31, 2021 | | | | | | | ||||||||||||
| Allowance for credit losses: | | | | | | | ||||||||||||
| Beginning balance | | $1,278 | | $597 | | $342 | | $5,003 | | $4,182 | | $11,402 | ||||||
| Provision (credit) for credit losses | | 511 | | (45) | | (57) | | 1,427 | | 5,119 | | 6,955 | ||||||
| Recoveries | | — | | — | | — | | — | | — | | — | ||||||
| Loans charged-off | | — | | — | | — | | (111) | | (9,170) | | (9,281) | ||||||
| Total ending allowance balance | | $1,789 | | $552 | | $285 | | $6,319 | | $131 | | $9,076 | ||||||
As of December 31, 2023, there was one multifamily collateral dependent loan secured by real estate totaling $10,940 with no associated specific reserve on the Consolidated Statement of Financial Condition.
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method, prior to the adoption of the CECL Standard, as of the date indicated. The recorded investment in loans is not adjusted for accrued interest, deferred fees and costs, and unearned premiums and discounts:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · Commercial · · · · · · · · | ||||||||||||||||||
| · · Multifamily · · Real Estate · · 1‑4 Family · · Commercial · · Consumer · · Total | ||||||||||||||||||
| December 31, 2022 · · · · · · | ||||||||||||||||||
| Allowance for loan losses: · · · · · · | ||||||||||||||||||
| Ending allowance balance attributable to loans: · · · · · · | ||||||||||||||||||
| Individually evaluated for impairment | | $— | | $— | | $— | | $— | | $— | | $— | ||||||
| Collectively evaluated for impairment | | 2,017 | | 1,022 | | 192 | | 8,645 | | 347 | | 12,223 | ||||||
| | | | | | | | | | | | | | | | | | | |
| Total ending allowance balance | | $2,017 | | $1,022 | | $192 | | $8,645 | | $347 | | $12,223 | ||||||
| | | | | | | | | | | | | | | | | | | |
| Loans: | | | | | | | ||||||||||||
| Loans individually evaluated for impairment | | $— | | $— | | $— | | $— | | $— | | $— | ||||||
| Loans collectively evaluated for impairment | | 262,489 | | 91,837 | | 25,565 | | 552,082 | | 16,580 | | 948,553 | ||||||
| | | | | | | | | | | | | | | | | | | |
| Total ending loans balance | | $262,489 | | $91,837 | | $25,565 | | $552,082 | | $16,580 | | $948,553 | ||||||
There were no impaired loans as of December 31, 2022.
The following tables present the aging of the past due loans measured at amortized cost, excluding deferred fees and unearned premiums, net, due to immateriality, by class of loans as of December 31, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · Total Past · · · · · · | |||||||||||||||||||||
| | | 30-59 | | 60-89 | | 90 Days | | | | | Due & | | | | | | | ||||
| | | Days | | Days | | or More | | Nonaccrual | | Nonaccrual | | Loans Not | | | | ||||||
| | Past Due | Past Due | Past Due | Loans | Loans | Past Due | Total | ||||||||||||||
| December 31, 2023 | | | | | | | | | | | | | | | | | | | | | |
| Multifamily | | $— | | $— | | $— | | $10,940 | | $10,940 | | $337,301 | | $348,241 | |||||||
| Commercial real estate | | | — | | | — | | | — | | | — | | | — | | | 89,498 | | | 89,498 |
| 1 – 4 family | | | — | | | — | | | — | | | — | | | — | | | 17,937 | | | 17,937 |
| Commercial | | | — | | | — | | | — | | | — | | | — | | | 737,914 | | | 737,914 |
| Consumer | | | 24 | | | 41 | | | 69 | | | — | | | 134 | | | 14,357 | | | 14,491 |
| Total | | $24 | | $41 | | $69 | | $10,940 | | $11,074 | | $1,197,007 | | $1,208,081 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Total Past | | | | | | | ||
| | | 30-59 | | 60-89 | | 90 Days | | | | | Due & | | | | | | | ||||
| | | Days | | Days | | or More | | Nonaccrual | | Nonaccrual | | Loans Not | | | | ||||||
| | Past Due | Past Due | Past Due | Loans | Loans | Past Due | Total | ||||||||||||||
| December 31, 2022 | | | | | | | | | | | | | | | | | | | | | |
| Multifamily | | $— | | $— | | $— | | $— | | $— | | $262,489 | | $262,489 | |||||||
| Commercial real estate | | | — | | | — | | | — | | | — | | | — | | | 91,837 | | | 91,837 |
| 1 – 4 family | | | — | | | — | | | — | | | — | | | — | | | 25,565 | | | 25,565 |
| Commercial | | | — | | | — | | | — | | | — | | | — | | | 552,082 | | | 552,082 |
| Consumer | | | 36 | | | 8 | | | — | | | 4 | | | 48 | | | 16,532 | | | 16,580 |
| Total | | $36 | | $8 | | $— | | $4 | | $48 | | $948,505 | | $948,553 | |||||||
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed whenever a credit is extended, renewed or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans.
The Company uses the following definitions for risk ratings:
Special Mention — Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard — Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.
The following is a summary of the credit risk profile of loans, measured at amortized cost, by internally assigned grade as of the periods indicated, the years represent the year of originations for non-revolving loans:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | December 31, 2023 | |||||||||||||||||||||||||
| · 2023 · · 2022 · · 2021 · · 2020 · · 2019 · · 2018 and Prior · · Revolving · · Revolving-Term · · Total | ||||||||||||||||||||||||||
| Multifamily: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | $105,175 | | $29,116 | | $109,919 | | $23,512 | | $22,155 | | $47,566 | | $— | | $— | | $337,443 | |||||||||
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | 10,940 | | | — | | | — | | | — | | | — | | | 10,940 |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | 105,175 | | | 29,116 | | | 109,919 | | | 34,452 | | | 22,155 | | | 47,566 | | | — | | | — | | | 348,383 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 3,401 | | | 58,552 | | | 10,560 | | | 1,757 | | | 5,651 | | | 9,515 | | | — | | | — | | | 89,436 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | 3,401 | | | 58,552 | | | 10,560 | | | 1,757 | | | 5,651 | | | 9,515 | | | — | | | — | | | 89,436 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 1-4 family: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | — | | | 1,861 | | | — | | | — | | | 4,296 | | | 11,776 | | | — | | | — | | | 17,933 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | — | | | 1,861 | | | — | | | — | | | 4,296 | | | 11,776 | | | — | | | — | | | 17,933 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 43,500 | | | 59,203 | | | 9,212 | | | 489 | | | — | | | 465 | | | 615,177 | | | 5,024 | | | 733,070 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | 3,988 | | | — | | | 3,988 |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | 43,500 | | | 59,203 | | | 9,212 | | | 489 | | | — | | | 465 | | | 619,165 | | | 5,024 | | | 737,058 |
| Current period gross charge-offs | | — | | | — | | | — | | | — | | | — | | | 5 | | | — | | | — | | | 5 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 5,414 | | | 5,397 | | | 56 | | | 358 | | | 1,106 | | | 32 | | | 2,240 | | | — | | | 14,603 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | 5,414 | | | 5,397 | | | 56 | | | 358 | | | 1,106 | | | 32 | | | 2,240 | | | — | | | 14,603 |
| Current period gross charge-offs | | — | | | 324 | | | 25 | | | 90 | | | — | | | — | | | — | | | — | | | 439 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 157,490 | | | 154,129 | | | 129,747 | | | 26,116 | | | 33,208 | | | 69,354 | | | 617,417 | | | 5,024 | | | 1,192,485 |
| Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | 3,988 | | | — | | | 3,988 |
| Substandard | | — | | | — | | | — | | | 10,940 | | | — | | | — | | | — | | | — | | | 10,940 |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total loans | $157,490 | | $154,129 | | $129,747 | | $37,056 | | $33,208 | | $69,354 | | $621,405 | | $5,024 | | $1,207,413 | |||||||||
| Total current period gross charge-offs | $— | | $324 | | $25 | | $90 | | $— | | $5 | | $— | | $— | | $444 | |||||||||
The risk category of loans by class of loans as of December 31, 2022 is as follows:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Pass | Special Mention | Substandard | Doubtful | ||||||||
| December 31, 2022 | | | | | | | | | | | | |
| Multifamily | | $258,413 | | $3,355 | | $721 | | $— | ||||
| Commercial real estate | | | 88,019 | | | 3,818 | | | — | | | — |
| 1 – 4 family | | | 25,565 | | | — | | | — | | | — |
| Commercial | | | 547,412 | | | 4,670 | | | — | | | — |
| Consumer | | | 14,692 | | | 1,888 | | | — | | | — |
| Total | | $934,101 | | $13,731 | | $721 | | $— | ||||
The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For smaller dollar commercial and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.
Loan Modifications
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. During the years ended December 31, 2023, 2022 and 2021, the Company did not modify the terms of any loans or commitments to lend to borrowers experiencing financial difficulty in the form of an interest rate reduction, term extension, principal forgiveness or other-than-insignificant payment delay.
Related Party Loans
Loans to related parties include loans to directors, their related companies and executive officers of the Company.
Loans to principal officers, directors, and their affiliates during 2023 were as follows:
| | | | |
|---|---|---|---|
| Beginning balance | $4,030 | ||
| New advances | | — | |
| Repayments | | (4,030) | |
| Ending balance | | $— | |
Pledged Loans
At December 31, 2023, loans totaling $222,398 were pledged to the FHLB of New York for borrowing capacity totaling $158,538. At December 31, 2022, loans totaling $20,565 were pledged to the FHLB of New York for borrowing capacity totaling $14,245.
NOTE 4 — Premises and Equipment
The following is a summary of premises and equipment at December 31:
| · · · · · · | ||||
|---|---|---|---|---|
| · 2023 · 2022 | ||||
| Leasehold improvements | | $3,073 | | $2,805 |
| Furniture, fixtures and equipment | | 4,973 | | 4,636 |
| | | 8,046 | | 7,441 |
| Less: accumulated depreciation and amortization | | 5,444 | | 4,737 |
| Total premises and equipment, net | | $2,602 | | $2,704 |
Depreciation and amortization of premises and equipment, reflected as a component of occupancy and equipment in the Consolidated Statements of Income, was $707, $703 and $687 for the years ended December 31, 2023, 2022 and 2021, respectively.
NOTE 5 — Deposits
The contractual maturities of certificates of deposit as of December 31, 2023, are as follows:
| · · · | ||
|---|---|---|
| · Total | ||
| 2024 | | $5,666 |
| 2025 | | 2,095 |
| Total | | $7,761 |
As of December 31, 2023 and 2022, certificates of deposit greater than $250 were $872 and $554, respectively. Certificates of deposit include deposits insured through the certificates of deposit account registry service (“CDARS”) totaling $4,334 and $16,119 as of December 31, 2023 and 2022, respectively.
Deposits from principal officers, directors, and their affiliates at December 31, 2023 and 2022 were $2,564 and $11,326, respectively.
NOTE 6 — Borrowings
The Company had a secured borrowing of $44 and $46 as of December 31, 2023 and 2022, respectively, relating to certain loan participations sold by the Company that did not qualify for sales treatment.
At December 31, 2023 and 2022, we had the ability to borrow a total of $284,247 and $149,380, respectively, from the FHLB of New York. We also had a borrowing capacity with the FRB of New York discount window of $57,970 and $36,147 at December 31, 2023 and 2022, respectively. These borrowings are collateralized by loans and securities. At December 31, 2023 and 2022, we also had lines of credit with other financial institutions totaling $17,500 and $67,500, respectively. No amounts were outstanding on any of the aforementioned lines as of December 31, 2023 and 2022.
NOTE 7 — Noninterest Income
The majority of the Company’s revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as loans, letters of credit, and investment securities. Descriptions of revenue-
generating activities that are within the scope of ASC 606, and are presented in the accompanying Consolidated Statements of Income as components of noninterest income, are as follows:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | Years Ended December 31, | |||||||
| · 2023 · 2022 · 2021 | ||||||||
| Payment processing fees: | | | | | | | | |
| Payment processing income | $21,450 | | $21,101 | | $20,040 | |||
| ACH income | | 866 | | | 843 | | | 816 |
| Total payment processing fees | | 22,316 | | | 21,944 | | | 20,856 |
| Customer related fees, service charges and other: | | | | | | | | |
| Administrative service income | | 2,467 | | | 2,534 | | | 29 |
| Net gain on equity investments (1) | | 4,013 | | | — | | | — |
| Gain (loss) on loans held for sale (1) | | — | | | 88 | | | (295) |
| Other | | 955 | | | 359 | | | 434 |
| Total customer related fees, service charges and other | | 7,435 | | | 2,981 | | | 168 |
| Total noninterest income | $29,751 | | $24,925 | | $21,024 | |||
| (1) | Represents a valuation adjustment, not within the scope of ASC 606. |
The Company has made no significant judgments in applying the revenue guidance prescribed in ASC 606 that affect the determination of the amount and timing of revenue from the above-described contracts with customers.
| ● | Payment processing income – We provide payment processing services as an acquiring bank through the third-party or ISO business model in which we process credit and debit card transactions on behalf of merchants. We enter into a tri-party merchant agreement, between the company, ISO and each merchant. The Company’s performance obligation is clearing and settling credit and debit transactions on behalf of the merchants. The Company recognizes revenue monthly once it summarizes and computes all revenue and expenses applicable to each ISO, which is our performance obligation. |
| ● | ACH income – We provide ACH services for merchants and other commercial customers. Contracts are entered into with third parties that require ACH transactions processed on behalf of their customers. Fees are variable and based on the volume of transactions within a given month. Our performance obligations are processing and settling ACHs on behalf of the customers. Our obligation is satisfied within each business day when the transactions (ACH files) are sent to the FRB for clearing. Revenue is recognized based on the total volume of transactions processed that month for a given customer. |
| ● | Administrative service income – Administrative service income is derived primarily from the management of qualified settlement funds (QSFs), which are funds from settled mass torts and class action lawsuits. Our performance obligations with the QSFs are outlined in court approved orders which includes ensuring funds are invested into safe investment vehicles such as U.S. treasuries and FDIC insured products. Our fees for placing these funds in appropriate vehicles are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. |
| ● | Other – The other category includes revenue from service charges on deposit accounts, debit card fees, asset management fees, and certain loan related fees where revenue is recognized as performance obligations are satisfied. |
NOTE 8 — Income Taxes
The following summarizes components of income tax expense for the years ended December 31:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · 2023 · 2022 · 2021 | |||||||||
| Current: · · · | |||||||||
| Federal expense | | $13,066 | | $8,795 | | $3,442 | |||
| State and city expense | | 4,356 | | 2,821 | | 688 | |||
| Total current tax expense | | 17,422 | | 11,616 | | 4,130 | |||
| | | | | | | | | | |
| Deferred: | | | | ||||||
| Federal (benefit) expense | | (1,874) | | (807) | | 248 | |||
| State and city (benefit) expense | | (677) | | (526) | | 405 | |||
| Total deferred tax (benefit) expense | | (2,551) | | (1,333) | | 653 | |||
| Income tax expense | | $14,871 | | $10,283 | | $4,783 | |||
The following is a reconciliation of the Company’s statutory federal income tax rate of 21% to its effective tax rate at December 31:
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · 2023 · 2022 · 2021 | ||||||
| Federal tax expense at statutory rate | | $11,735 | | $8,148 | | $4,769 |
| State and local income taxes, net of federal income tax benefit | | 2,867 | | 1,948 | | 929 |
| Incentive stock options | | 95 | | 63 | | 69 |
| Stock-based compensation excess tax benefit | | (356) | | (317) | | (1,036) |
| Research and development tax credits | | (150) | | (100) | | (100) |
| Other | | 680 | | 541 | | 152 |
| Income tax expense | | $14,871 | | $10,283 | | $4,783 |
The following summarizes the components of the Company’s deferred tax assets and deferred tax liabilities at December 31:
| · · · · · · | ||||
|---|---|---|---|---|
| · 2023 · 2022 | ||||
| Deferred tax assets: · · | ||||
| Net operating loss carry forwards | | $71 | | $142 |
| Stock based compensation | | 1,271 | | 985 |
| Allowance for credit losses | | 4,535 | | 3,330 |
| Deferred loan fees, net | | 191 | | 386 |
| Unrealized loss on securities available-for-sale | | 5,020 | | 5,733 |
| Other | | 1,957 | | 684 |
| Total deferred tax assets | | 13,045 | | 11,260 |
| Deferred tax liabilities: | | | ||
| Fixed assets | | (1,316) | | (1,135) |
| Investment in partnership | | (104) | | (553) |
| Total deferred tax liabilities | | (1,420) | | (1,688) |
| Deferred tax asset, net | | $11,625 | | $9,572 |
The Company has New York state and city net operating loss carryforwards of $895 and $67, respectively, as of December 31, 2023. The net operating losses are available to reduce future taxable income and begin to expire in 2026.
Realization of deferred tax assets is dependent upon the generation of future taxable income. A valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized. Based on its evaluation, the Company has determined that it is more likely than not that the deferred tax asset as of December 31, 2023 and 2022, will be realized.
The Company does not have any unrecognized tax benefits at December 31, 2023 and 2022, and does not expect this to increase in the next twelve months. There wereno interest and penalties recorded in the Consolidated Statements of Income for the years ended December 31, 2023, 2022 and 2021. The Company is subject to U.S. federal income tax as well as income tax in 10 state and local jurisdictions. The Company is no longer subject to examination by taxing authorities for years before 2020.
NOTE 9 — Employee Benefits
401(k) Plan
A savings plan is maintained under section 401(k) of the Internal Revenue Code and covers substantially all current full-time employees. Newly hired employees can elect to participate in the savings plan after completing one month of service. The Company matched 100% of employee contributions up to 2% of their salary, resulting in total expenses of $276, $218 and $189 in 2023, 2022 and 2021, respectively.
Share Based Payment Plans
The Company issues incentive and non-statutory stock options and restricted stock awards to certain employees and directors pursuant to its equity incentive plans, which have been approved by the stockholders. Share-based awards are granted by the Compensation Committee of the Board of Directors.
The Company’s 2007 Stock Option Plan allowed for a maximum of 270,000 shares of common stock to be issued. As of December 31, 2023,269,500 shares have been issued. The 2007 Stock Option Plan expired in May 2017 and no new options can be granted from the plan.
The Company’s 2011 Stock Compensation Plan allows for a maximum of 754,607 shares of common stock to be issued. As of December 31, 2023,754,295 shares have been issued. The 2011 Stock Compensation Plan expired in May 2021, and no new awards can be granted from the plan.
The Company’s 2017 Equity Incentive Plan allows for a maximum of 300,000 shares of common stock to be issued. As of December 31, 2023, all shares under the 2017 plan have been issued.
The Company’s 2019 Equity Incentive Plan allows for a maximum of 300,000 shares of common stock to be issued. As of December 31, 2023,36 shares remain available for grant.
The Company’s 2021 Equity Incentive Plan allows for a maximum of 400,000 shares of common stock to be issued. A total of 24,708 shares remain available for grant under the 2021 Equity Incentive Plan of which 24,708 can be granted as restricted shares.
Under the plans, options are granted with an exercise price equal to the fair value of the Company’s stock at the date of the grant. Options granted vest over three orfive years and haveten-year contractual terms. All options provide for accelerated vesting upon a change in control (as defined in the plans). Restricted shares are granted at the fair value on the date of grant and typically vest oversix years with a third vesting after years four, five, and six. Restricted shares have the
same voting rights as common stock and nonvested restricted shareholders do not have rights to the accrued dividends until vested.
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on peer volatility. The Company uses peer data to estimate option exercise and post-vesting termination behavior. The expected term of options granted is based on peer data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
The fair value of options granted was determined using the following weighted-average assumptions as of grant date.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Years Ended December 31, · | ||||||||||||
| · 2023 · · 2022 · · 2021 | ||||||||||||
| Risk-free interest rate | | 3.94% | | | 3.67% | | | 1.43% | ||||
| Expected term | | 84 months | | | | 84 months | | | | 84 months | | |
| Expected stock price volatility | | 32.0% | | | 26.5% | | | 34.7% | ||||
| Dividend yield | | 1.29% | | | 1.01% | | | 0.00% | ||||
| Weighted average fair value | | $17.27 | | | $13.63 | | | $11.99 | | |||
The following table presents a summary of the activity related to options for the year ended December 31, 2023:
| · · · · · · · | ||||
|---|---|---|---|---|
| | Year Ended December 31, 2023 | |||
| · · · · · · · Weighted | ||||
| · · · · Weighted · · Average | ||||
| · · · · Average · · Remaining | ||||
| · · · · Exercise · · Contractual | ||||
| · Options · Price · Life (Years) | ||||
| Outstanding at beginning of year | 633,984 | | $18.61 | |
| Granted | 46,450 | | 48.32 | |
| Exercised | (37,414) | | 17.01 | |
| Forfeited | (3,501) | | 36.50 | |
| Expired | — | | — | |
| Outstanding at end of year | 639,519 | | $20.76 | 4.41 |
| Vested or expected to vest | 639,519 | | $20.76 | 4.41 |
| Exercisable at period end | 539,719 | | $16.67 | 3.52 |
The Company recognized compensation expense related to options of $658, $463 and $483 for the years ended December 31, 2023, 2022 and 2021, respectively. At December 31, 2023, unrecognized compensation cost related to non-vested options was approximately $1,460 and is expected to be recognized over a weighted average period of 2.35 years. The intrinsic value for outstanding options, net of expected forfeitures was $18,671. The intrinsic value for exercisable options at December 31, 2023 was $17,965.
The following table presents information related to stock options exercises for the years ended December 31:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | |||||||
| | Years Ended December 31, | |||||||
| · 2023 · 2022 · 2021 | ||||||||
| Intrinsic value of options exercised | $1,134 | | $1,312 | | $6,313 | |||
| Cash received from option exercises | | 109 | | | 333 | | | 27 |
| Excess tax benefit from option exercises | | 296 | | | 273 | | | 1,433 |
The following table presents a summary of the activity related to restricted stock for the year ended December 31, 2023:
| · · · · · | ||||
|---|---|---|---|---|
| | Year Ended December 31, 2023 | |||
| | | | | Weighted Average |
| | | | | Grant Date |
| | | Shares | | Fair Value |
| Outstanding at beginning of year | 503,225 | $27.92 | ||
| Granted | 96,872 | | | 48.32 |
| Vested | (85,162) | | | 23.79 |
| Forfeited | — | | | — |
| Outstanding at end of year | 514,935 | $32.44 | ||
The Company recognized compensation expense related to restricted stock of $2,560, $1,981 and $1,482 for the years ended December 31, 2023, 2022 and 2021, respectively. As of December 31, 2023, there was $12,118 of total unrecognized compensation cost related to non-vested shares granted under the plan. The cost is expected to be recognized over a weighted-average period of 4.65 years.
NOTE 10 — Earnings per Share
The factors used in the earnings per share computation follow:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | |||||||
| | Years Ended December 31, | |||||||
| · 2023 · 2022 · 2021 | ||||||||
| Basic: | | | | | | | | |
| Net income | $41,011 | | $28,518 | | $17,925 | |||
| Weighted average shares outstanding | | 7,716,367 | | | 7,638,423 | | | 7,469,907 |
| Basic earnings per share | $5.31 | | $3.73 | | $2.40 | |||
| | | | | | | | | |
| Diluted: | | | | | | | | |
| Net income | $41,011 | | $28,518 | | $17,925 | |||
| Weighted average shares outstanding for basic earnings per share | | 7,716,367 | | | 7,638,423 | | | 7,469,907 |
| Add: Dilutive effects of share based awards | | 629,219 | | | 575,271 | | | 477,077 |
| Weighted average shares and dilutive potential shares | | 8,345,586 | | | 8,213,694 | | | 7,946,984 |
| Diluted earnings per share | $4.91 | | $3.47 | | $2.26 | |||
Share based awards totaling 96,450,201,920 and 100,737 shares of stock were not considered in computing diluted earnings per share for 2023, 2022 and 2021, respectively, because they were anti-dilutive.
NOTE 11 — Commitments and Contingent Liabilities
Change-In-Control Arrangements
Certain key executive officers have arrangements that provide for the payment of a multiple of base salary, should a change-in control, as defined, occur. These payments are limited under guidelines for deductibility pursuant to the Internal Revenue Code.
Credit Related Commitments
The Company provides off-balance sheet financial products to customers in the form of commitments to extend credit which are agreements to lend to customers in accordance with contractual provisions. These commitments usually have fixed expiration dates or other termination clauses and may require the payment of a fee. Total commitments outstanding do not necessarily represent future cash flow requirements as many commitments expire without being funded.
Each customer’s creditworthiness is evaluated prior to issuing these commitments and may require the customer to pledge certain collateral (i.e., inventory, income-producing property) prior to the extension of credit. Fixed rate commitments are subject to interest rate risk based on changes in prevailing rates during the commitment period. The Company is also subject to credit risk in the event that the commitments are drawn upon and the customer is unable to repay the obligation.
Letters of credit are irrevocable commitments issued at the request of customers. They authorize the beneficiary to draw drafts for payment in accordance with the stated terms and conditions. Letters of credit substitute the Company’s creditworthiness for that of the customer and are issued for a fee commensurate with the risk.
The Company can issue two types of letters of credit: commercial (documentary) letters of credit and standby letters of credit. Commercial letters of credit are commonly issued to finance the purchase of goods and are typically short-term in nature. Standby letters of credit are issued to back financial or performance obligations of a Bank customer and are typically issued for periods up to one year. Due to their long-term nature, standby letters of credit require adequate collateral in the form of cash or other liquid assets. In most instances, standby letters of credit expire without being drawn upon.
The credit risk involved in issuing letters of credit is essentially the same as extending credit facilities to comparable customers. The adoption of the CECL Standard resulted in an increase of $500 thousand to the reserve for unfunded commitments in other liabilities.
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Years Ended December 31, | ||||||||||||||
| | 2023 | 2022 | ||||||||||||
| | | | Fixed Rate | | | | Variable Rate | | | Fixed Rate | | | | Variable Rate |
| Unused lines of credit | | $15 | | | $77,075 | | $15 | | | $17,223 | ||||
| Standby letters of credit | | | 7,284 | | | | — | | | 7,945 | | | | — |
| Total credit related commitments | | $7,299 | | | $77,075 | | $7,960 | | | $17,223 | ||||
The fixed rate credit related loan commitments have interest rates of 18.00% and maturities ranging from 1 month to 4 years.
Litigation
The Company and its subsidiary are subject to certain pending and threatened legal actions that arise out of the normal course of business. In the opinion of management at the present time, the resolution of any pending or threatened litigation will not have a material adverse effect on its Consolidated Financial Statements.
NOTE 12 — Leases
The Company recognizes the present value of its operating lease payments related to its office facilities and retail branch as operating lease assets and corresponding lease liabilities on the Consolidated Statements of Financial Condition. These operating lease assets represent the Company’s right to use an underlying asset for the lease term, and the lease liability represents the Company’s obligation to make lease payments over the lease term. As these leases do not provide an implicit rate, the Company used its incremental borrowing rate, the rate of interest to borrow on a collateralized basis for a similar term, at the lease commencement date in order to determine present value.
Short-term lease payments, those leases with original terms of 12 months or less, are recognized in the Consolidated Statements of Income, on a straight-line basis over the lease term. Certain leases may include one or more options to renew. The exercise of lease renewal options is typically at the Company’s discretion and are included in the operating lease liability if it is reasonably certain that the renewal option will be exercised. Certain real estate leases may contain lease and non-lease components, such as common area maintenance charges, real estate taxes, and insurance, which are generally accounted for separately and are not included in the measurement of the lease liability since they are generally able to be segregated. The Company does not sublease any of its leased properties. The Company does not lease properties from any related parties.
As of December 31, 2023, right of use (“ROU”)lease assets and related lease liabilities were $1,724 and $2,183, respectively. As of December 31, 2022, ROU lease assets and related lease liabilities were $2,291 and $2,810, respectively. ROU assets are included within Other assets and related lease liabilities are included within Accrued expenses and other liabilities on the Consolidated Statements of Financial Condition.
As of December 31, 2023, the Company was obligated under several non-cancelable leases for certain premises and equipment. The minimum annual rental commitments, exclusive of taxes and other charges, under non-cancelable lease agreements for premises at December 31, 2023, are summarized as follows:
| | | | |
|---|---|---|---|
| | | | Operating Lease |
| | | | Liabilities |
| 2024 | | $784 | |
| 2025 | | 803 | |
| 2026 | | 754 | |
| 2027 | | — | |
| 2028 | | — | |
| Thereafter | | — | |
| Total operating lease payments | | | 2,341 |
| Less: interest | | | 158 |
| Present value of operating lease liabilities | | $2,183 |
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · December 31, · | |||||||
| · · 2023 · · 2022 · | |||||||
| Weighted-average remaining lease term | | | 2.92 | years | | 3.92 | years |
| Weighted-average discount rate | | | 3.30% | | 3.28% | ||
The components of total lease cost are as follows:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | | | | | | | |
| | | |||||||
| | Years Ended December 31, | |||||||
| · 2023 · · 2022 · · 2021 | ||||||||
| Operating lease cost | $630 | | $560 | | $568 | |||
| Short-term lease cost | | 219 | | | 74 | | | 13 |
| Total lease cost | $849 | | $634 | | $581 | |||
| | | | | | | | | |
| Cash paid for operating leases | $909 | | $728 | | $658 | |||
NOTE 13 — Fair Value Measurements
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values.
Level 1 — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 — Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
For available-for-sale securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).
Assets and liabilities measured at fair value on a recurring basis are summarized below:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Fair Value Measurements Using | |||||||||
| · · Quoted PricesIn ActiveMarkets For Identical Assets · · SignificantOtherObservableInputs · · SignificantUnobservableInputs | |||||||||
| | (Level 1) | (Level 2) | (Level 3) | ||||||
| December 31, 2023 | | | | | | | | | |
| Assets | | | | | | | | | |
| Securities available-for-sale | | | | | | | | | |
| Mortgage-backed securities – agency | | $— | | $91,010 | | $— | |||
| CMOs – agency | | | — | | | 31,097 | | | — |
| Total available-for-sale | | $— | | $122,107 | | $— | |||
| | | | | | | | | | |
| December 31, 2022 | | | | | | | | | |
| Assets | | | | | | | | | |
| Securities available-for-sale | | | | | | | | | |
| Mortgage-backed securities – agency | | $— | | $92,945 | | $— | |||
| CMOs – agency | | | — | | | 16,324 | | | — |
| Total available-for-sale | | $— | | $109,269 | | $— | |||
There were no transfers between Level 1 and Level 2 during the year ended December 31, 2023.
Estimated Fair Value of Financial Instruments
Fair value estimates are made at specific points in time and are based on existing on-and off-balance sheet financial instruments. Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of financial instruments, including estimates of discount rates, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, or the tax consequences of realizing gains or losses on the sale of financial instruments.
The Company used the following method and assumptions in estimating the fair value of its financial instruments:
Debt Securities: The fair values for debt securities are determined by quoted market prices in active markets, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded, values debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities with observable transactions (Level 2 inputs).
The following table presents the carrying amounts and fair values (represents exit price) of the Company’s financial instruments not carried at fair value:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Fair Value Measurement at December 31, 2023, Using: | |||||||||||||||
| · · Carrying · · · · · · · · · · · · | |||||||||||||||
| | Value | (Level 1) | (Level 2) | (Level 3) | Total | ||||||||||
| Financial Assets: | | | | | | | | | | | | | | | |
| Cash and cash equivalents | | $165,209 | | $165,209 | | $— | | $— | | $165,209 | |||||
| Securities, held-to-maturity | | | 77,001 | | | — | | | 69,116 | | | — | | | 69,116 |
| Securities, restricted, at cost | | | 2,928 | | | N/A | | | N/A | | | N/A | | | N/A |
| Loans held for investment, net | | | 1,190,782 | | | — | | | — | | | 1,172,226 | | | 1,172,226 |
| Accrued interest receivable | | | 9,130 | | | — | | | 579 | | | 8,551 | | | 9,130 |
| | | | | | | | | | | | | | | | |
| Financial Liabilities: | | | | | | | | | | | | | | | |
| Time deposits | | | 7,761 | | | — | | | 7,647 | | | — | | | 7,647 |
| Demand and other deposits | | | 1,399,538 | | | 1,399,538 | | | — | | | — | | | 1,399,538 |
| Secured borrowings | | | 44 | | | — | | | — | | | 44 | | | 44 |
| Accrued interest payable | | | 11 | | | — | | | 11 | | | — | | | 11 |
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Fair Value Measurement at December 31, 2022, Using: | |||||||||||||||
| · · Carrying · · · · · | |||||||||||||||
| | Value | (Level 1) | (Level 2) | (Level 3) | Total | ||||||||||
| Financial Assets: | | | | | | | | | | | | | | | |
| Cash and cash equivalents | | $164,122 | | $164,122 | | $— | | $— | | $164,122 | |||||
| Securities purchased under agreements to resell, at cost | | | 49,567 | | | — | | | — | | | 49,567 | | | 49,567 |
| Securities, held-to-maturity | | | 78,377 | | | — | | | 69,346 | | | — | | | 69,346 |
| Securities, restricted, at cost | | | 2,810 | | | N/A | | | N/A | | | N/A | | | N/A |
| Loans held for investment, net | | | 935,072 | | | — | | | — | | | 927,481 | | | 927,481 |
| Accrued interest receivable | | | 5,768 | | | — | | | 449 | | | 5,319 | | | 5,768 |
| | | | | | | | | | | | | | | | |
| Financial Liabilities: | | | | | | | | | | | | | | | |
| Time deposits | | | 19,558 | | | — | | | 19,459 | | | — | | | 19,459 |
| Demand and other deposits | | | 1,208,678 | | | 1,208,678 | | | — | | | — | | | 1,208,678 |
| Secured borrowings | | | 46 | | | — | | | — | | | 46 | | | 46 |
| Accrued interest payable | | | 30 | | | — | | | 30 | | | — | | | 30 |
NOTE 14 — Capital
Banks are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The final rules of implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (Basel III rules) became effective for the Company on January 1, 2015, with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in on January 1, 2019. The net unrealized gain or loss on available-for-sale securities and certain deferred tax assets are not included in computing regulatory capital. Management believes as of December 31, 2023, the Bank met all capital adequacy requirements to which it is subject.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits.
If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.
As of December 31, 2023, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below. Since that notification, there are no conditions or events that management believes have changed the institution’s category.
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · For Capital · · To be Well | |||||||||||||||||||||
| · · · · · · · Required · · Adequacy Purposes · · Capitalized Under | |||||||||||||||||||||
| · · · · · · · For Capital · · Including Capital · · Prompt Corrective | |||||||||||||||||||||
| · · Actual · · Adequacy Purposes · · Conservation Buffer · · Action Regulations | |||||||||||||||||||||
| · Amount · Ratio · Amount · Ratio · Amount · Ratio · Amount · Ratio | |||||||||||||||||||||
| December 31, 2023 · · · · · | |||||||||||||||||||||
| Total capital to risk weighted assets | | $197,204 | 15.38% | $102,587 | 8.00% | $134,646 | 10.50% | $128,234 | 10.00% | ||||||||||||
| Tier 1 (core) capital to risk weighted assets | | 181,162 | 14.13 | | 76,940 | 6.00 | | 108,999 | 8.50 | | 102,587 | 8.00 | | ||||||||
| Tier 1 (common) capital to risk weighted assets | | 181,162 | 14.13 | | 57,705 | 4.50 | | 89,764 | 7.00 | | 83,352 | 6.50 | | ||||||||
| Tier 1 (core) capital to adjusted total assets | | 181,162 | 12.07 | | 60,052 | 4.00 | | 60,052 | 4.00 | | 75,065 | 5.00 | | ||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | | | | | ||||||||||||||||
| Total capital to risk weighted assets | | $153,230 | 15.44% | $79,377 | 8.00% | $104,182 | 10.50% | $99,221 | 10.00% | ||||||||||||
| Tier 1 (core) capital to risk weighted assets | | 141,006 | 14.21 | | 59,533 | 6.00 | | 84,338 | 8.50 | | 79,377 | 8.00 | | ||||||||
| Tier 1 (common) capital to risk weighted assets | | 141,006 | 14.21 | | 44,650 | 4.50 | | 69,455 | 7.00 | | 64,494 | 6.50 | | ||||||||
| Tier 1 (core) capital to adjusted total assets | | 141,006 | 10.98 | | 51,355 | 4.00 | | 51,355 | 4.00 | | 64,194 | 5.00 | | ||||||||
NOTE 15 — Parent Company Only Condensed Financial Information
Condensed financial information of Esquire Financial Holdings, Inc. follows:
CONDENSED STATEMENTS OF FINANCIAL CONDITION
| | | | | | | |
|---|---|---|---|---|---|---|
| | December 31, | |||||
| · 2023 · 2022 | ||||||
| ASSETS: · · | ||||||
| Cash and cash equivalents | | $5,718 | | $10,467 | ||
| Investment in banking subsidiary | | 167,998 | | 126,031 | ||
| Loans held for investment | | 7,880 | | 1,967 | ||
| Equity investment without readily determinable fair value | | — | | 2,410 | ||
| Equity investment in variable interest entity | | 10,634 | | 12,636 | ||
| Other assets | | 6,824 | | 4,986 | ||
| Total assets | | $199,054 | | $158,497 | ||
| LIABILITIES AND STOCKHOLDERS' EQUITY: | | | ||||
| Other liabilities | | $499 | | $339 | ||
| Total stockholders’ equity | | | 198,555 | | | 158,158 |
| Total liabilities and equity | | $199,054 | | $158,497 | ||
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Years Ended December 31, | |||||||||
| · 2023 · 2022 · 2021 | |||||||||
| Net interest income (expense) | | $600 | | $(111) | | $167 | |||
| Dividends received from the Bank | | — | | 12,000 | | 8,000 | |||
| Net gain on equity investments | | | 4,013 | | | — | | | — |
| Gain (loss) on loans held for sale | | | — | | | 88 | | | (295) |
| Other non-interest income | | | 161 | | | 14 | | | — |
| Other expense | | (4,294) | | (3,369) | | (2,575) | |||
| Income before income tax and undistributed subsidiary income | | 480 | | 8,622 | | 5,297 | |||
| Income tax (expense) benefit | | (122) | | 895 | | 635 | |||
| Equity in undistributed subsidiary income | | 40,653 | | 19,001 | | 11,993 | |||
| Net income | | $41,011 | | $28,518 | | $17,925 | |||
| Comprehensive income | | $42,893 | | $14,251 | | $15,667 | |||
CONDENSED STATEMENTS OF CASH FLOWS
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Years Ended December 31, | |||||||||
| · 2023 · 2022 · 2021 | |||||||||
| Cash flows from operating activities: · · · | |||||||||
| Net income | | $41,011 | | $28,518 | | $17,925 | |||
| Adjustments: | | | | ||||||
| Stock compensation expense | | 3,218 | | 2,444 | | 1,965 | |||
| (Gain) loss on loans held for sale | | — | | (88) | | 295 | |||
| Net gain on equity investments | | (4,013) | | — | | — | |||
| Equity in undistributed subsidiary income | | (40,653) | | (19,001) | | (11,993) | |||
| Change in other assets | | (86) | | 299 | | (737) | |||
| Change in other liabilities | | (16) | | (933) | | (31) | |||
| Net cash (used in) provided by operating activities | | (539) | | 11,239 | | 7,424 | |||
| Cash flows from investing activities: | | | | ||||||
| Change in other assets | | (5,913) | | — | | (459) | |||
| Investment in loans held for sale | | — | | — | | (14,584) | |||
| Payments on loans held for sale, previously classified as held for investment | | | — | | | 688 | | | 189 |
| Net proceeds on equity investments | | | 6,674 | | | — | | | — |
| Net cash provided by (used in) investing activities | | 761 | | 688 | | (14,854) | |||
| Cash flows from financing activities: | | | | ||||||
| Exercise of stock options, net of repurchases | | 110 | | 333 | | 27 | |||
| Tax withholding payments for vested equity awards | | (1,076) | | (339) | | — | |||
| Cash dividends paid to common stockholders | | (3,719) | | (2,149) | | — | |||
| Purchase of common stock | | | (286) | | | — | | | — |
| Net cash (used in) provided by financing activities | | (4,971) | | (2,155) | | 27 | |||
| (Decrease) increase in cash and cash equivalents | | (4,749) | | 9,772 | | (7,403) | |||
| Cash and cash equivalents at beginning of the period | | 10,467 | | 695 | | 8,098 | |||
| Cash and cash equivalents at end of the period | | $5,718 | | $10,467 | | $695 | |||
NOTE 16 — Accumulated Other Comprehensive Loss
The following is changes in accumulated other comprehensive loss by component, net of tax, for the years ending December 31, 2023, 2022, and 2021:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | Years Ended December 31, | |||||||
| · 2023 · 2022 · 2021 | ||||||||
| Unrealized (Losses) Gains on Securities Available-for-Sale | Unrealized (Losses) Gains onSecurities Available-for-Sale | |||||||
| Beginning balance | $(15,117) | | $(850) | | $1,408 | |||
| Other comprehensive income (loss) before reclassifications, net of tax | | 1,882 | | | (14,267) | | | (2,258) |
| Net current period other comprehensive income (loss) | | 1,882 | | | (14,267) | | | (2,258) |
| Ending balance | $(13,235) | | $(15,117) | | $(850) | |||
There wereno reclassifications out of accumulated other comprehensive loss for the years presented.
NOTE 17 — Subsequent Event
On January 11, 2024, the Company announced that it closed on its committed investment of $6,000 in United Payment Systems, LLC (doing business as Payzli) representing a 24.99% ownership interest in Payzli. Payzli is an end-to-end payment technology company that acts as a single source for payment services, business management software, web enablement and mobile solutions.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.