Skip to main content

Orange County Bancorp Inc DE

For the period ended Dec 31, 2023. Filed Mar 29, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Mar 29, 2024

OBT$40.01+0.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Financial Statements and Supplementary Data

CONSOLIDATED STATEMENTS OF CONDITION

December 31, 2023 and 2022

(Dollar Amounts in thousands except per share data)

​​​​​​​​
​ · December 31, 2023 · December 31, 2022 · ​
ASSETS​​​​​​​
Cash and due from banks​$147,383​$86,081​
Investment securities – available-for-sale(amortized cost $560,994, net of allowance for credit losses of $0 at December 31, 2023 and $609,954, net of allowance for credit losses of $0 at December 31, 2022)​489,948​533,461​
Restricted investment in bank stocks​14,525​9,562​
Loans​1,747,062​1,569,430​
Allowance for credit losses (1)​(25,182)​(21,832)​
Loans, net​1,721,880​​1,547,598​
Premises and equipment, net​16,160​14,739​
Accrued interest receivable​5,934​6,320​
Bank owned life insurance​41,447​40,463​
Goodwill​5,359​5,359​
Intangible assets​1,107​1,392​
Other assets​41,725​42,359​
TOTAL ASSETS​$2,485,468​$2,287,334​
LIABILITIES AND STOCKHOLDERS’ EQUITY​​​​​​​
Deposits:​​​​​​​
Noninterest bearing​$699,203​$723,228​
Interest bearing​1,339,546​1,251,159​
Total deposits​2,038,749​1,974,387​
FHLB advances, short term​224,500​131,500​
FHLB advances, long term​10,000​—​
Subordinated notes, net of issuance costs​19,520​19,447​
Accrued expenses and other liabilities​27,323​23,862​
TOTAL LIABILITIES​2,320,092​2,149,196​
STOCKHOLDERS’ EQUITY​​​​​​​
Common stock, $0.50 par value; 15,000,000 shares authorized; 5,683,304 issued; 5,651,311 and 5,642,621 outstanding, at December 31, 2023 and December 31, 2022, respectively​2,842​2,842​
Surplus​120,392​120,107​
Retained Earnings​107,361​84,635​
Accumulated other comprehensive income (loss), net of taxes​(64,108)​(68,196)​
Treasury stock, at cost; 31,993 and 40,683 shares at December 31, 2023 and December 31, 2022, respectively​(1,111)​(1,250)​
TOTAL STOCKHOLDERS’ EQUITY​165,376​138,138​
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY​$2,485,468​$2,287,334​
(1)Commencing on January 1, 2023 the allowance calculation is based on the current expected credit loss methodology. Prior to January 1, 2023 the calculation was based on the incurred loss methodology.

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2023 and 2022

(Dollar Amounts in thousands except per share data)

​​​​​​​
​ · ​ · Year Ended
​ · ​ · December 31,
​ · ​ · 2023 · 2022
INTEREST INCOME · ​ · ​ · ​
Interest and fees on loans​$96,264​$69,327
Interest on investment securities:​​​​​​
Taxable​12,723​9,871
Tax exempt​2,285​2,286
Interest on Federal funds sold and other​6,498​2,739
TOTAL INTEREST INCOME​117,770​84,223
INTEREST EXPENSE​​​​​​
Savings and NOW accounts​13,126​4,113
Time deposits​6,393​346
FHLB advances​8,938​599
Note payable​—​154
Subordinated notes​922​923
TOTAL INTEREST EXPENSE​29,379​6,135
NET INTEREST INCOME​88,391​78,088
Provision for credit losses- investments​5,000​—
Provision for credit losses (1)​2,868​9,517
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES​80,523​68,571
NONINTEREST INCOME​​​​​​
Service charges on deposit accounts​809​693
Trust income​5,098​4,764
Investment advisory income​5,241​4,537
Investment securities gains, net​107​—
Earnings on bank owned life insurance​984​950
Other​1,180​1,052
TOTAL NONINTEREST INCOME​13,419​11,996
NONINTEREST EXPENSE​​​​​​
Salaries​24,747​22,461
Employee benefits​7,439​5,579
Occupancy expense​4,761​4,467
Professional fees​4,753​4,066
Directors’ fees and expenses​1,451​1,157
Computer software expense​5,050​4,803
FDIC assessment​1,403​1,411
Advertising expenses​1,657​1,601
Advisor expenses related to trust income​120​215
Telephone expenses​712​679
Intangible amortization​285​286
Other​4,415​3,565
TOTAL NONINTEREST EXPENSE​56,793​50,290
Income before income taxes​37,149​30,277
Provision for income taxes​7,671​5,914
NET INCOME​$29,478​$24,363
​​​​​​​
Basic and diluted earnings per share​$5.24​$4.33
Weighted average shares outstanding​5,629,150​5,621,630
(1)Commencing on January 1, 2023 the allowance calculation is based on the current expected credit loss methodology. Prior to January 1, 2023 the calculation was based on the incurred loss methodology.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME** (LOSS)**

Years Ended December 31, 2023 and 2022

(Dollar Amounts in thousands except per share data)

​​​​​​​
​ · ​ · Year Ended
​ · ​ · December 31,
​ · ​ · 2023 · 2022
Net Income​$29,478​$24,363
Other comprehensive income/(loss):​​​​​​
Unrealized gains/(losses) on securities:​​​​​​
Unrealized holding gains/(losses) arising during the period​554​(75,137)
Credit loss expense​​5,000​​—
Reclassification adjustment for (gains) included in net income​(107)​—
Tax effect​1,144​(15,779)
Net of tax​4,303​(59,358)
Defined benefit pension plans:​​​​​​
Net gain/(loss) arising during the period​(539)​(6,786)
Reclassification adjustment for amortization of prior service cost and net gains included in net periodic pension cost​281​(28)
Tax effect​(55)​(1,431)
Net of tax​(203)​(5,383)
Deferred compensation liability:​​​​​​
Unrealized loss​(15)​(15)
Tax effect​(3)​(3)
Net of tax​(12)​(12)
Total other comprehensive loss​4,088​(64,753)
Total comprehensive income/(loss)​$33,566​$(40,390)

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Years Ended December 31, 2023 and 2022

​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated Other · ​ · ​ · ​ · ​ · ​
​ · ​ · Common · ​ · ​ · ​ · ​ · Retained · ​ · Comprehensive · ​ · Treasury · ​ · ​ · ​
​ · ​ · Stock · Surplus · Earnings · ​ · Income (Loss) · ​ · Stock · Total
Balance, January 1, 2022​$2,842​$119,825​$64,941​$(3,443)​$(1,329)​$182,836
Net income​—​—​24,363​—​—​24,363
Other comprehensive loss, net of taxes​—​—​—​(64,753)​—​(64,753)
Cash dividends declared ($0.83 per share)​—​—​(4,669)​—​—​(4,669)
Treasury stock purchased (7,652 shares)​—​—​—​—​(308)​(308)
Restricted stock expense​—​166​—​—​—​166
Stock-based compensation (12,897 shares)​—​116​—​—​387​503
Balance, December 31, 2022​$2,842​$120,107​$84,635​$(68,196)​$(1,250)​$138,138
​​​​​​​​​​​​​​​​​​​
Balance, January 1, 2023​$2,842​$120,107​$84,635​$(68,196)​$(1,250)​$138,138
Cumulative effect adjustment for adoption of ASU 2016-13​​​​​​​​(1,561)​​​​​​​​(1,561)
Balance, January 1, 2023 (as adjusted for change in accounting principle)​$2,842​$120,107​$83,074​$(68,196)​$(1,250)​$136,577
Net income​—​—​29,478​—​—​29,478
Other comprehensive income, net of taxes​—​—​—​4,088​—​4,088
Cash dividends declared ($0.92 per share)​—​—​(5,191)​—​—​(5,191)
Treasury stock purchased (9,205 shares)​—​—​—​—​(447)​(447)
Restricted stock expense​—​53​—​—​—​53
Stock-based compensation (17,895 shares)​—​232​—​—​586​818
Balance, December 31, 2023​$2,842​$120,392​$107,361​$(64,108)​$(1,111)​$165,376
​​​​​​​​​​​​​​​​​​​

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2023 and 2022

(Dollar amounts in thousands except per share data)

​​​​​​​
​Year Ended
​ · ​ · December 31,
​ · 2023 · 2022
Cash flows from operating activities · ​ · ​
Net income​$29,478$24,363
Adjustments to reconcile net income to net cash provided by operating activities:​​​​​​
Provision for credit losses (1)​7,868​9,517
Depreciation​1,681​1,407
Accretion on loans​(3,014)​(3,598)
Amortization of intangibles​285​286
Amortization of subordinated notes issuance costs​​73​​71
Deferred income tax provision (benefit)​103​(958)
Investment securities (gains) losses​(107)​—
Restricted stock expense​53​166
Stock-based compensation​818​503
Net amortization of investment premiums​1,234​1,666
Earnings on bank owned life insurance​(984)​(950)
Net change in:​​​​​​
Accrued interest receivable​386​323
Other assets​3,176​(3,176)
Other liabilities​3,450​863
Net cash from operating activities​44,500​30,483
Cash flows from investing activities​​​​​​
Purchases of investment securities available-for-sale​(6,842)​(211,749)
Proceeds from sales of investment securities available-for-sale​​7,296​​—
Proceeds from paydowns of investment securities available-for-sale​37,697​57,648
Proceeds from maturities and calls of investment securities available-for-sale​4,128​8,634
Purchase of restricted investment in bank stocks​​(53,973)​​(12,098)
Proceeds from redemptions of restricted investment in bank stocks​​49,010​​4,752
Net increase in loans​(179,137)​(279,749)
Purchase of premises and equipment​(3,536)​(1,545)
Disposal of premises and equipment​​435​​—
Net cash used by investing activities​(144,922)​(434,107)
Cash flows from financing activities​​​​​​
Net increase in deposits​64,362​60,003
Net change in FHLB advances, short term​93,000​131,500
Proceeds from FHLB advances, long term​10,000​—
Repayments of note payable​—​(3,000)
Cash dividends paid​(5,191)​(4,669)
Purchases of treasury stock​(447)​(308)
Net cash from financing activities​161,724​183,526
Net change in cash and cash equivalents​61,302​(220,098)
Beginning cash and cash equivalents​86,081​306,179
Ending cash and cash equivalents​$147,383​$86,081
Supplemental cash flow information:​​​​​​
Interest paid​27,533​6,118
Income taxes paid​7,822​7,255
Supplemental noncash disclosures:​​​​​​
Lease liabilities arising from obtaining right-of-use assets​1,050​1,430
​​​​​​
(1)Commencing on January 1, 2023 the allowance calculation is based on the current expected credit loss methodology. Prior to January 1, 2023 the calculation was based on the incurred loss methodology.

ORANGE COUNTY BANCORP, INC.

Note 1 — Summary of Significant Accounting Policies

Nature of Operations and Principles of Consolidation: The consolidated financial statements include Orange County Bancorp, Inc. (the “Company”) and its wholly owned subsidiaries: Orange Bank & Trust Company (the “Bank”) and Hudson Valley Investment Advisors (“HVIA”), a Registered Investment Advisor, together referred to as “the Company.” Intercompany transactions and balances are eliminated in consolidation.

The Company provides commercial and consumer banking services to individuals, small businesses and local municipal governments as well as trust and investment services through the Bank and HVIA. The Company is headquartered in Middletown, New York, with eight locations in Orange County, New York, eight in Westchester County, New York, two in Rockland County, New York andone in Bronx County, New York. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are commercial real estate, commercial & industrial and residential mortgage loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial & industrial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. There are no significant concentrations of loans to any one industry or customer. However, the customers’ ability to repay their loans is dependent on the real estate and general economic conditions in the areas in which they operate.

Assets held by the Company in an agency or fiduciary capacity for its customers are excluded from the consolidated financial statements since they do not constitute assets of the Company. Assets held by the Company amounted to $1.6 billion and $1.3 billion at December 31, 2023 and 2022, respectively.

Use of Estimates: To prepare financial statements in conformity with U.S. generally accepted accounting principles, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.

Adoption of New Accounting Standards: On January 1, 2023, the Company adopted Accounting Standards Update ("ASU") 2016-13,Financial Instruments - Credit Losses (Topic 326) ("ASU 2016-13"), which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss ("CECL") methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan and lease receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments). In addition, Accounting Standards Codification ("ASC") 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities which management does not intend to sell or believes that it is more likely than not they will be required to sell.

The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet commitments. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326 while prior period amounts continue to be reported in accordance with the incurred loss model previously applicable under GAAP. The Company recorded a net decrease to retained earnings of approximately $1.6 million as of January 1, 2023 for the cumulative effect of adopting ASC 326. The transition adjustment includes a $1.9 million addition to our allowance for credit losses. The increase in ACL upon CECL adoption was related to a $1.5 million increase in ACL for loans and a $442 thousand increase in ACL for unfunded commitments, as required under CECL.

The following table illustrates the impact to our financial statements as of January 1, 2023 upon adoption of ASC 326:

​​​​​​​​​​
​ · ​ · January 1, 2023
​ · ​ · Impact to Consolidated Statement of Condition from ASC_326 Adoption · ​ · Tax Effect · ​ · Impact to Retained Earnings from ASC-326 Adoption
(In thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Allowance for credit losses on loans​$1,483​$(282)​$1,201
Allowance for credit losses on off-balance sheet commitments​​442​​(82)​​360
Total impact from ASC 326 adoption​$1,925​$(364)​$1,561

Cash and Cash Equivalents: Cash and cash equivalents include cash, deposits with other financial institutions with maturities fewer than 90 days, and federal funds sold. Net cash flows are reported for customer loan and deposit transactions and short-term FHLB advances.

Securities: Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities not classified as held to maturity are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income(loss), net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

A debt security is placed on nonaccrual status at the time any principal of interest payment becomes 90 days delinquent. Interest accrued but not recovered for a security placed on nonaccrual is reversed against interest income.

For available for sale securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more than likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities available for sale that do not meet the above criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of tax.

Changes in the allowance for credit losses are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available for sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. The Company does not estimate expected losses on accrued interest receivable on investments, as accrued interest receivable is reversed or written off when the full collection of the accrued interest receivable related to an investment becomes doubtful.

Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of purchase premiums and discounts, deferred loan fees and costs and an allowance for credit losses. Interest income is accrued on the unpaid principal balance. Loan origination

fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.

Interest income on loans is discontinued and placed on non-accrual status at the time the loan is 120 days (in the case of residential mortgage loans) or 90 days (in the case of commercial loans) delinquent unless the loan is well-secured and in process of collection. Loans are charged off to the extent principal or interest is deemed uncollectible. Secured consumer loans, except those secured by the borrower’s primary or secondary residence, are charged off upon becoming 180 days past due, or whenever collection is doubtful, whichever occurs first. All unsecured consumer loans are charged off when they become 180 days delinquent or if it is determined that the debt is uncollectible, whichever occurs first. Past-due status is based on the contractual terms of the loan. In all cases, loans are placed on non-accrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually evaluated loans.

All interest accrued but not received for loans placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. There isno allowance for credit losses recorded for accrued interest receivable related to non-accrual loans as the accrued interest receivable is reversed at the time of non-accrual status or 90 days past due.

**Allowance for Credit Losses:**On January 1, 2023, the Company adopted ASU 2016-13,Topic 326, which replaced the incurred loss methodology with CECL for financial instruments measured at amortized cost and other commitments to extend credit. CECL requires the immediate recognition of estimated credit losses expected to occur over the estimated remaining life of the asset. The forward-looking concept of CECL requires loss estimates to consider historical experience, current conditions and reasonable and supportable economic forecasts of future events and circumstances.

The allowance for credit losses ("ACL") on loans held for investment is the combination of the allowance for credit losses and the reserve for unfunded loan commitments. The allowance for credit losses is reported as a reduction of the amortized cost basis of loans, while the reserve for unfunded loan commitments is included within "other liabilities" on the Consolidated Statements of Condition. The estimate of credit loss incorporates assumptions for both the likelihood and amount of funding over the estimated life of the commitments, including adjustments for current conditions and reasonable and supportable forecasts. Management periodically reviews and updates its assumptions for estimated funding rates. The amortized cost basis of loans does not include accrued interest receivable, which is included in "accrued interest receivable" on the Consolidated Statements of Condition. The "Provision for credit losses" on the Consolidated Statements of Income is a combination of the provision for credit losses and the provision for unfunded loan commitments.

Allowance for Loan Losses under incurred methodology prior to CECL Adoption on January 1, 2022

The allowance for loan and lease losses was a valuation allowance for loan losses that was management’s estimate of probable incurred losses in the loan portfolio. Under this accounting method, the process to determine reserves utilized analytical tools and management judgment and was reviewed on a quarterly basis. When management was reasonably certain that a loan balance was not fully collectable, an impairment analysis was completed whereby a specific reserve could be established or a full or partial charge off was recorded against the allowance. Subsequent recoveries, if any, were credited to the allowance. Management estimated the allowance balance required using past loan loss experience, the size and composition of the portfolio, information about specific borrower situations, estimated collateral values, asset quality information, economic conditions and other factors. Allocations of the allowance could be made for specific loans via a specific reserve, but the entire allowance was available for any loan that, in management’s judgment, should be charged off.

The allowance consisted of specific and general components. The specific component of the allowance relates to loans that were individually classified as impaired.

A loan was impaired when, based on current information and events, it was probable that the Bank would be unable to collect all amounts due according to the contractual terms of the loan agreement. Factors considered in determining impairment included payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally were not classified as impaired. Management determined the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

Loans are individually evaluated for impairment when they were classified as substandard. If a loan was considered impaired, a portion of the allowance could be allocated so that the loan was reported, net, at the present value of estimated future cash flows using the loan’s existing rate or if repayment is expected solely from the underlying collateral, the loan principal balance was compared to the fair value of collateral less estimated disposition costs to determine the need, if any, for a charge off.

ACL in accordance with CECL methodology

With respect to pools of similar loans that are collectively evaluated, an appropriate level of allowance is determined by portfolio segment using a discounted cash flow ("DCF") model. The DCF model captures losses over the historical charge-off and prepayment cycle and applies those losses at a loan level over the remaining maturity of the loan. The model then calculates a historical loss rate using the average losses over the reporting period, which is then applied to each segment utilizing a standard reversion rate. This loss rate is then supplemented with adjustments for reasonable and supportable forecasts of relevant economic indicators, including but not limited to unemployment rates, national gross domestic product and other indices. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. Also included in the ACL are qualitative factors based on the risks present for each portfolio segment. These qualitative factors include the following: changes in policies and procedures; changes in nature/volume of portfolio; levels of delinquencies and non-accruals; concentration of credit; quality of the bank’s loan review system; experience, ability and depth of management; national and local economic trends and conditions; and competitive, legal, and regulatory environment impacts. All of these factors are susceptible to change, which may be significant. As a result of this detailed process, the ACL results in two forms of allocations, quantitative and qualitative. These two components represent the total ACL deemed adequate to cover current expected credit losses in the loan portfolio.

When management identifies loans that do not share common risk characteristics (i.e., are not similar to other loans within a pool) they are evaluated on an individual basis. These loans are not included in the collective evaluation. For loans identified as having a likelihood of foreclosure or that the borrower is experiencing financial difficulty, a collateral dependent approach is used. These are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral. Under CECL, for collateral dependent loans, the Company has adopted the practical expedient method to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required.

The CECL methodology requires a significant amount of management judgment in determining the appropriate allowance for credit losses. Several of the steps in the methodology involve judgment and are subjective in nature including, among other things: segmenting the loan portfolio; determining the amount of loss history to consider; selecting predictive econometric regression models that use appropriate macroeconomic variables; determining the methodology to forecast prepayments; selecting the most appropriate economic forecast scenario; determining the length of the reasonable and supportable forecast and reversion periods; estimating expected utilization rates on unfunded loan commitments; and assessing relevant and appropriate qualitative factors. In addition, the CECL methodology is dependent on economic forecasts, which are inherently imprecise and will change from period to period. Although the allowance for credit losses is considered appropriate, there can be no assurance that it will be sufficient to absorb future losses.

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes, which are based on collateral or purpose. The following portfolio classes have been identified:

●1-4 family residential construction loans;
●Other construction loans and all land development and other land loans;
●Loans secured by farmland (including farm residential and other improvements);
●Revolving, open-end loans secured by 1-4 residential properties;
●Loans secured by first liens;
●Loans secured by junior liens;
●Loans secured by multifamily (5 or more) residential properties;
●Loans secured by owner-occupied, nonfarm nonresidential properties;
●Commercial and Industrial loans;
●Credit cards;
●Other revolving credit plans;
●Automobile loans;
●Obligations (other than securities and leases); and
●Unknown

Commercial and Industrial Lending: The Bank originates commercial and industrial loans primarily to businesses located in its primary market area and surrounding areas. These loans are used for various business purposes which include short-term loans and lines of credit to finance machinery and equipment purchases, inventory and accounts receivable. Generally, the maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment. Most business lines of credit are written on demand and may be renewed annually.

Commercial and industrial loans are generally secured with short-term assets; however, in many cases, additional collateral such as real estate is provided as additional security for the loan. Loan-to-value maximum values have been established by the Bank and are specific to the type of collateral. Collateral values may be determined using invoices, inventory reports, accounts receivable aging reports, collateral appraisals, etc.

In underwriting commercial and industrial loans, an analysis of the borrower’s character, capacity to repay the loan, the adequacy of the borrower’s capital and collateral as well as an evaluation of conditions affecting the borrower is performed. Analysis of the borrower’s past, present and future cash flows is also an important aspect of the Bank’s analysis.

Commercial loans generally present a higher level of risk than other types of loans due primarily to the effect of general economic conditions.

Commercial Real Estate Lending —The Bank engages in commercial real estate lending in its primary market area and surrounding areas. The Bank’s commercial loan portfolio is secured primarily by commercial retail space and office buildings. Generally, commercial real estate loans have maturities that do not exceed 15 years, amortization provisions that do not exceed 30 years, have loan-to-value ratios of up to 75% of the appraised value of the property, and are typically credit enhanced by personal guarantees of the borrowers.

In underwriting these loans, the Bank performs a thorough analysis of the financial condition of the borrower, the borrower’s credit history, and the reliability and predictability of the cash flow generated by the property securing the loan. Appraisals on properties securing commercial real estate loans originated by the Bank are performed by independent appraisers.

Commercial real estate loans generally present a higher level of risk than other types of loans due primarily to the effect of general economic conditions.

Commercial Real Estate Construction Lending: The Bank engages in commercial real estate construction lending in its primary market area and surrounding areas. The Bank’s commercial real estate construction lending consists of commercial and residential site development loans as well as commercial building construction and residential housing construction loans.

The Bank’s commercial real estate construction loans are generally secured with the subject property.

Terms of construction loans depend on the specifics of the project such as estimated absorption rates, estimated time to complete, etc.

In underwriting commercial real estate construction loans, the Bank performs a thorough analysis of the financial condition of the borrower, the borrower’s credit history, the reliability and predictability of the cash flow generated by the project using feasibility studies, market data, etc.

Appraisals on properties securing commercial real estate construction loans originated by the Bank are performed by independent appraisers.

Commercial real estate construction loans generally present a higher level of risk than other types of loans due primarily to the effect of general economic conditions and uncertainties of construction costs.

Residential Real Estate Lending: One-to-four-family residential mortgage loan originations are generated by the Bank’s marketing efforts, its present customers, walk-in customers and referrals. These loans originate primarily within the Bank’s market area or with customers primarily from the market area.

The Bank offers fixed-rate loans with terms up to a maximum of 30 years for both permanent structures and those under construction. The Bank’s one- to four-family residential real estate loan originations are secured primarily by properties located in its primary market area and surrounding areas. The majority of the Bank’s residential real estate loans originate with a loan-to-value of 80% or less. Loans in excess of 80% are required to have private mortgage insurance.

In underwriting one- to four-family residential real estate loans, the Bank evaluates both the borrower’s ability to make monthly payments and the value of the property securing the loan. Properties securing real estate loans made by the Bank are appraised by independent appraisers. The Bank generally requires borrowers to obtain an attorney’s title opinion or title insurance, and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan. The Bank has not engaged in sub- prime residential mortgage originations.

Residential real estate loans generally present a lower level of risk than other types of loans because they are secured by the borrower’s primary residence.

Home Equity Lending: The Bank originates home equity lines of credit and closed-end loans primarily within the Bank’s market area or with customers primarily from the market area.

Home equity lines and loans are secured by the borrower’s primary residence with a maximum loan-to-value of 85% and a maximum term of 15 years on home equity loans and a 10-year draw period followed by a 15-year repayment period for home equity lines.

In underwriting home equity lines and loans, a thorough analysis of the borrower’s financial ability to repay the loan as agreed is performed. The ability to repay shall be determined by the borrower’s employment history, current financial

conditions, and credit background. The analysis is based primarily on the customer’s ability to repay and secondarily on the collateral or security.

Home equity lines and loans generally present a lower level of risk than other types of consumer loans because they are secured by the borrower’s primary residence.

The subordinate nature of some home equity lines and loans may make these loans of higher risk than other residential real estate loans.

Consumer Lending: The Bank offers a variety of secured and unsecured consumer loans, including vehicle, loans secured by savings deposits as well as other types of consumer loans.

Consumer loan terms vary according to the type and value of collateral and creditworthiness of the borrower. In underwriting consumer loans, a thorough analysis of the borrower’s financial ability to repay the loan as agreed is performed. The ability to repay shall be determined by the borrower’s employment history, current financial conditions, and credit background.

Consumer loans may entail greater credit risk than do residential real estate loans particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.

Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

Transfers of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Foreclosed Assets: Foreclosed assets are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Physical possession of real estate property collateralizing a mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Operating costs after acquisition are expensed.

Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 5 to 50 years. Furniture, fixtures and equipment are depreciated using the straight-line (or accelerated) method with useful lives ranging from 3 to 8 years.

Leases: Leases are classified as operating or finance leases at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease term. The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option.

Trust and Investment Advisory Income: The Company earns trust revenue and advisory revenue from a variety of sources including fees from trust administration and other related fiduciary services, custody, investment management

and advisory services, employee benefit account and IRA administration, estate settlement, tax service fees, shareholder service fees and brokerage. These fees are generally based on asset values and fluctuate with the market. Some revenue is not directly tied to asset value but is based on a flat fee for services provided. For many of our revenue sources, amounts are not received in the same accounting period in which they are earned. However, each source of wealth management fees is recorded on the accrual method of accounting.

Included in other assets on the balance sheet is a receivable for trust fees and advisory fees that have been earned but not yet collected.

Federal Home Loan Bank (FHLB) Stock: The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Federal Reserve Bank (FRB) Stock: The Bank is a member of its regional Federal Reserve Bank. FRB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Bank Owned Life Insurance: The Bank has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

Goodwill and Other Intangible Assets: Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. The Company has selected December 31 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet.

Intangible assets consist of acquired customer relationship intangible assets arising from wealth management acquisitions and are amortized on a straight lined basis over their estimated useful lives.

Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

Stock-Based Compensation: Compensation cost is recognized for restricted stock awards issued to employees, based on the fair value of these awards at the date of grant. The market price of the Company’s common stock at the date of grant is used for restricted stock awards.

Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. The Company’s accounting policy is to recognize forfeitures as they occur.

Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

The Company recognizes interest and/or penalties related to income tax matters in other expense.

Retirement Plans: Pension expense is the net of service and interest cost, return on plan assets and amortization of gains and losses not immediately recognized. Employee 401(k) and profit sharing plan expense is the amount of matching contributions. Deferred compensation and supplemental retirement plan expense allocates the benefits over years of service.

Earnings per Common Share: Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. All outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends are considered participating securities for this calculation. As of December 31, 2023 and 2022, there are approximately 3,528 and 11,677 in participating securities for these periods. Earnings and dividends per share are restated for any stock splits and stock dividends through the date of issuance of the financial statements. The Company currently maintains a simple capital structure, which includes restricted stock with participation rights to dividends, thus there are no dilutive effects on earnings per share.

Comprehensive Income (Loss): Comprehensive income (loss) consists of net income and other comprehensive income(loss). Other comprehensive income(loss) includes unrealized gains and losses on securities available for sale and changes in the funded status of the pension plan and deferred compensation, which are also recognized as separate components of equity.

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements.

Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank of New York was required to meet regulatory reserve and clearing requirements.

Dividend Restriction: Banking regulations require maintaining certain capital levels and may limit the dividends paid by the bank to the holding company or by the holding company to shareholders.

Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.

Segment Disclosure: The reportable segments are determined by the chief operating decision makers of the Company, and are primarily distinguished between banking and wealth management.

Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or stockholders’ equity.

Recent Accounting Pronouncements: In March 2022, the FASB issued ASU 2022-02, which eliminates creditor accounting guidance for TDRs for entities that have adopted ASU 2016-13, Financial Instruments-Credit Losses (Topic 326) and enhances Vintage Disclosures of Gross Writeoffs. This ASU eliminates Subtopic 310-40 guidance for TDRs, and requires creditors to apply the loan refinancing and restructuring guidance in Subtopic 310-20 when evaluating

modifications granted to borrowers experiencing financial difficulty to determine whether the modification is considered a continuation of an existing loan or a new loan. The vintage disclosure component of the ASU requires entities to disclose current-period gross writeoffs by origination year for financing receivables and investment leases within the scope of Subtopic 326-20. The Company adopted ASU 2022-02 concurrently with the adoption of ASU 2016-13.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. These amendments require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5% of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate). The amendments require that all entities disclose on an annual basis the following information about income taxes paid: 1) The amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes. 2) The amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5% of total income taxes paid (net of refunds received). The amendments also require that all entities disclose the following information: 1) Income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and 2) Income tax expense (or benefit) from continuing operations disaggregated by federal (national), state and foreign. ASU 2023-09 is effective for the Company beginning January 1, 2025. The Company is evaluating the effect that ASU 2023-09 will have on its consolidated financial statements.

Note 2 — Investment Securities

The amortized cost, fair value, and allowance for credit losses of investment securities at December 31, 2023 and 2022 were as follows:

​​​​​​​​​​​​​​​​
​ · ​ · ​ · Gross · Gross · ​ · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · ACL · ​ · Fair
​ · ​ · Cost · ​ · Gains · ​ · Losses · ​ · Adjustment · ​ · Value
Available-for-sale December 31, 2023​​​​​​​​​​​​​​​
U.S. government agencies and treasuries​$96,736​$21​$(9,690)​$—​$87,067
Mortgage-backed securities - residential​257,804​45​(30,931)​—​​226,918
Mortgage-backed securities - commercial​​79,589​​—​​(16,286)​​—​​63,303
Corporate Securities​23,529​—​(4,253)​—​​19,276
Obligations of states and political subdivisions​103,336​91​(10,043)​—​​93,384
Total debt securities​$560,994​$157​$(71,203)​$—​$489,948
​​​​​​​​​​​​​
​ · ​ · ​ · Gross · Gross · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair
​ · ​ · Cost · ​ · Gains · ​ · Losses · ​ · Value
Available-for-sale December 31, 2022​​​​​​​​​​​​
U.S. government agencies and treasuries$104,734$25$(11,009)$93,750
Mortgage-backed securities - residential​283,774​17​(34,640)​249,151
Mortgage-backed securities - commercial​​80,916​​—​​(13,152)​​67,764
Corporate Securities​​28,559​​—​​(2,901)​​25,658
Obligations of states and political subdivisions​111,971​48​(14,881)​97,138
Total debt securities$609,954$90$(76,583)$533,461

Proceeds from sales of securities and associated gains and losses during 2023 and 2022.

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022
Proceeds​$7,296​$—
Gross gains​130​—
Gross losses​23​—

The amortized cost and fair value of debt securities as of December 31, 2023 are shown by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

​ · ​ · ​ · ​ · ​ · ​ · ​
​Available-for-sale
​​Amortized​Fair
​​Cost​Value
Due in one year or less​$7,969​$7,960
Due after one through five years​30,901​28,824
Due after five through ten years​54,520​47,200
Due after ten years​130,211​115,743
​​223,601​199,727
Mortgage-backed securities​337,393​290,221
Total debt securities​$560,994​$489,948

Securities pledged at year-end 2023 and 2022 had a carrying amount of $317,855 and $323,674 and were pledged to secure public deposits.

Mortgage-backed securities are issued by FNMA, FHLMC, or GNMA. Obligations of states and political subdivisions consist of general obligations of municipalities in the state of New York.

At year-end 2023 and 2022, there were no holdings of securities of any one issuer, other than the US Government and its agencies, in an amount greater than 10% of shareholders’ equity.

The following table summarizes securities with unrealized losses for which an allowance for credit loss has not been recorded at December 31, 2023 and 2022, aggregated by major security types and length of time in continuous loss position:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Less than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized
​ · ​ · Value · ​ · Losses · ​ · Value · ​ · Losses · ​ · Value · ​ · Losses
Available-for-sale December 31, 2023 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
U.S. government agencies and treasuries​$438​$(1)​$83,003​$(9,689)​$83,441​$(9,690)
Mortgage-backed securities - residential​9,169​(171)​215,301​(30,760)​224,470​(30,931)
Mortgage-backed securities - commercial​​1,223​​(10)​​62,080​​(16,276)​​63,303​(16,286)
Corporate Securities​—​—​19,276​​(4,253)​​19,276​(4,253)
Obligations of states and political subdivisions​513​(2)​83,470​(10,041)​83,983​(10,043)
Total debt securities​$11,343​$(184)​$463,130​$(71,019)​$474,473​$(71,203)
​​​​​​​​​​​​​​​​​​​
​ · ​ · Less than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized
​ · ​ · Value · ​ · Losses · ​ · Value · ​ · Losses · ​ · Value · ​ · Losses
Available-for-sale December 31, 2022​​​​​​​​​​​​​​​​​​
U.S. government agencies​$47,064​$(2,414)​$41,718​$(8,595)​$88,782​$(11,009)
Mortgage-backed securities - residential​129,352​(9,290)​118,762​(25,350)​248,114​(34,640)
Mortgage-backed securities - commercial​​21,190​​(2,849)​​46,574​​(10,303)​​67,764​(13,152)
Corporate Securities​​12,503​​(1,007)​​13,155​​(1,894)​​25,658​​(2,901)
Obligations of states and political subdivisions​57,287​(6,763)​32,479​(8,118)​89,766​(14,881)
Total debt securities​$267,396​$(22,323)​$252,688​$(54,260)​$520,084​$(76,583)

Available for sale debt securities in unrealized loss positions are evaluated for impairment related to credit losses on a quarterly basis. Based on a comparison of the present value of expected cash flows to the amortized cost as well as a potential market for sale, the Company determined that there was no value to its corporate bond issued by Signature Bank due to its failure. Accordingly, the Company wrote off the amount of the corporate bond totaling $5.0 million during the quarter ended June 30, 2023. The amount of the write-down was initially recorded through an allowance for credit losses. The Company also evaluated available for sale debt securities that are in an unrealized loss position as of December 31, 2023 included in the table above and has determined that the declines in fair value are mainly attributable to interest rates, credit spreads, market volatility and liquidity conditions, not credit quality or other factors. There wasno other than temporary impairment loss recognized on any securities during the year ended December 31, 2022.

Accrued interest on investments, which is excluded from the amortized cost of available for sale debt securities, totaled $2.3 million and $2.5 million at December 31, 2023 and December 31, 2022, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.

The following is a discussion of the credit quality characteristics and assessment of potential credit losses of major portfolio segments carrying material unrealized losses as of December 31, 2023.

As of December 31, 2023, the Company’s security portfolio consisted of 276 securities,243 of which were in an unrealized loss position. As of December 31, 2022, the Company’s security portfolio consisted of 296 securities,264 of

which were in an unrealized loss position. Unrealized losses are related to the Company’s mortgage backed and U.S. government agency securities as discussed below.

Obligations of U.S. Governmental agencies and sponsored enterprises:

The contractual cash flows for these securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major credit rating agencies and have a long history of no credit losses. The issuers of these securities continue to make timely principal and interest payments and none of these securities were past due at December 31, 2023. The decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Company does not have the intent to sell these securities, and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to have credit impairment. Furthermore, the Company considers these obligations to carry zero credit loss estimates, no allowance for credit losses was recorded as of December 31, 2023.

Commercial and Residential Mortgage-Backed Securities:

The Federal National Mortgage Association ("FNMA"), Federal Home Loan Mortgage Corporation ("FHLMC"), and Government National Mortgage Association ("GNMA") guarantee the contractual cash flows of all of the Company's collateralized residential and commercial mortgage obligations. The securities are investment grade rated and there were no material underlying credit downgrades during 2023. The decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Company does not have the intent to sell these securities, the Company does not consider these securities to have credit impairment at December 31, 2023. All securities are performing and the Company considers these securities to carry a very low risk of loss, no allowance for credit losses was recorded as of December 31, 2023.

Corporate Securities:

The Company’s corporate securities portfolio is comprised of subordinated debt issues of community and regional banks. Management considers the credit quality of these investments on an individual basis. Management reviews the collectability of these securities, taking into consideration such factors as the financial condition of issuers, reported regulatory capital ratios of the issuers, and credit ratings when available, among other pertinent factors. All corporate bond debt securities continue to accrue interest and make payments as expected with no defaults or deferrals on the part of the issuers. During 2023, the Company wrote-off an investment in corporate subordinated debt held in this category. At December 31, 2023, the Company considers the potential credit risk of the issuers to be immaterial, andno allowance for credit losses was recorded at year end.

Obligations of states and political subdivisions:

At year-end 2023, securities in the Company’s portfolio of AFS Obligations of states and political subdivisions were in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market. At this time, the Company feels the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk. There were no material underlying credit downgrades during 2023. The Company does not have the intent to sell these securities, and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to have credit impairment at December 31, 2023. All securities are performing andno allowance for credit loss was recorded as of December 31, 2023.

The following table presents the activity in the allowance for credit losses associated with investment securities for the twelve months ended December 31, 2023:

​​​​
Allowance for credit losses -investments:​​​
Beginning balance​$—
Provision for credit losses​5,000
Charge-offs​5,000
Recoveries​​—
Ending balance​$—

Note 3 — Loans

Loans at year-end were as follows:

​​​​​​​
​ · ​ · 2023 · 2022
Commercial and industrial​$273,562​$258,901
Commercial real estate​1,259,356​1,098,054
Commercial real estate construction​85,725​109,570
Residential real estate​78,321​74,277
Home equity​13,546​12,329
Consumer​36,552​16,299
Total Loans​​1,747,062​​1,569,430
Allowance for credit losses​​(25,182)​​(21,832)
Net Loans​$1,721,880​$1,547,598
​​​​​​​

Included in commercial and industrial loans as of December 31, 2023 and 2022 were PPP loans of $215 thousand and $1.7 million.

Allowance for Credit Losses

The Company engaged a third-party vendor to assist in the CECL calculation and internal governance framework to oversee the quarterly estimation process for the allowance for credit losses (“ACL”). The ACL calculation methodology relies on regression-based discounted cash flow (“DCF”) models that correlate relationships between certain financial metrics and external market and macroeconomic variables. The Company uses Probability of Default (“PD”) and Loss Given Default (“LGD”) with quantitative factors and qualitative considerations in the calculation of the allowance for credit losses for collectively evaluated loans. The Company uses a reasonable and supportable period of one year, at which point loss assumptions revert back to historical loss information by means of a one-year reversion period. Following are some of the key factors and assumptions that are used in the Company’s CECL calculations:

●methods based on probability of default and loss given default which are modeled based on macroeconomic scenarios;
●a reasonable and supportable forecast period determined based on management’s current review of macroeconomic environment;
●a reversion period after the reasonable and supportable forecast period;
●estimated prepayment rates based on the Company’s historical experience and future macroeconomic environment;
●estimated credit utilization rates based on the Company’s historical experience and future macroeconomic environment; and
●incorporation of qualitative factors not captured within the modeled results. The qualitative factors include but are not limited to changes in lending policies, business conditions, changes in the nature and size of the portfolio, portfolio concentrations, and external factors such as competition.

Allowance for Credit Losses are aggregated for the major loan segments, with similar risk characteristics, summarized below. However, for the purposes of calculating the reserves, these segments may be further broken down into loan classes by risk characteristics that include but are not limited to regulatory call codes, industry type, geographic location, and collateral type.

Residential real estate loans involve certain risks such as interest rate risk and risk of non-repayment. Adjustable-rate residential real estate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default. At the same time, the marketability of the underlying properties may be adversely affected by higher interest rates. Repayment risk may be affected by a number of factors including, but not necessarily limited to, job loss, divorce, illness and personal bankruptcy of the borrower.

Commercial and multi-family real estate lending entails additional risks as compared with residential family property lending. Such loans typically involve large loan balances to single borrowers or groups of related borrowers. The payment experience on such loans is typically dependent on the successful operation of the real estate project. The success of such projects is sensitive to changes in supply and demand conditions in the market for commercial real estate as well as general economic conditions.

Construction lending is generally considered to involve a high risk due to the concentration of principal in a limited number of loans and borrowers and the effects of the general economic conditions on developers and builders. Moreover, a construction loan can involve additional risks because of the inherent difficulty in estimating both a property’s value at completion of the project and the estimated cost (including interest) of the project. The nature of these loans is such that they are generally difficult to evaluate and monitor. In addition, speculative construction loans to a builder are not necessarily pre-sold and thus pose a greater potential risk to the Bank than construction loans to individuals on their personal residence.

Commercial and industrial lending, including lines of credit, is generally considered higher risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on the business. Commercial business loans are primarily secured by inventories and other business assets. In many cases, any repossessed collateral for a defaulted commercial business loans will not provide an adequate source of repayment of the outstanding loan balance.

Home equity lending entails certain risks such as interest rate risk and risk of non-repayment. The marketability of the underlying property may be adversely affected by higher interest rates, decreasing the collateral value securing the loan. Repayment risk can be affected by job loss, divorce, illness and personal bankruptcy of the borrower. Home equity line of credit lending entails securing an equity interest in the borrower’s home. In many cases, the Bank’s position in these loans is as a junior lien holder to another institution’s superior lien. This type of lending is often priced on an adjustable rate basis with the rate set at or above a predefined index. Adjustable-rate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default.

Consumer loans generally have more credit risk because of the type and nature of the collateral and, in certain cases, the absence of collateral. Consumer loans generally have shorter terms and higher interest rates than other lending. In addition, consumer lending collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness and personal bankruptcy. In many cases, any repossessed collateral for a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan.

The following table presents the activity in the allowance for credit losses by portfolio segment for each of the years ending December 31, 2023 and 2022 (Note: The activity presented does not include provisions recorded to support the reserve associated with off balance sheet commitments.):

​​​​​​​​​​​​​​​​​​​​​​
​Year Ended December 31, 2023
​ · ​ · Commercial · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · And · ​ · Commercial · ​ · Real Estate · ​ · Residential · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Industrial · ​ · Real Estate · ​ · Construction · ​ · Real Estate · ​ · Equity · ​ · Consumer · ​ · Total
Allowance for credit losses: · ​ · ​ · ​ · ​ · ​ · ​ · ​
Beginning balance, prior to adoption of ASC 326​$5,510​$14,364​$1,252​$345​$63​$298​$21,832
Impact of adopting ASC 326​​72​​1,792​​(8)​​(227)​​(17)​​(129)​​1,483
Provision for credit losses*​​731​​1,544​​(472)​​963​​5​​243​3,014
Charge-offs​​(1,569)​​—​​—​​—​​—​​(37)​(1,606)
Recoveries​75​​173​​—​​—​​—​​211​459
Ending balance​$4,819​$17,873​$772​$1,081​$51​$586​$25,182
  • Additional provision related to off balance sheet exposure was a credit of $146 thousand for the year
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​Year Ended December 31, 2022
​ · ​ · Commercial · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Commercial · ​ · Real Estate · ​ · Residential · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Industrial · ​ · Real Estate · ​ · Construction · ​ · Real Estate · ​ · Equity · ​ · Consumer · ​ · Total
Allowance for loan losses: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Beginning balance​$4,901​$11,183​$964​$272​$80​$261​$17,661
Provision for credit losses​5,505​3,129​288​138​(17)​474​9,517
Charge-offs​(4,962)​—​​—​(65)​—​(479)​(5,506)
Recoveries​66​52​—​—​—​42​160
Ending balance​$5,510​$14,364​$1,252​$345​$63​$298​$21,832

The following table presents the balance in the allowance for credit losses and the amortized cost in loans by portfolio segment and based on impairment method as of December 31, 2023 and 2022:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Commercial · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Commercial · ​ · Real Estate · ​ · Residential · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​​Industrial​Real Estate​Construction​Real Estate​Equity​Consumer​Total
December 31, 2023 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Allowance for credit losses: · ​ · ​ · ​ · ​ · ​ · ​ · ​
Ending balance: · ​ · ​ · ​ · ​ · ​ · ​ · ​
individually evaluated for impairment​$157​$308​$—​$94​$—​$—​$559
collectively evaluated for impairment​4,662​17,565​772​987​51​586​24,623
Total ending allowance balance​$4,819​$17,873​$772​$1,081​$51​$586​$25,182
Loans:​​​​​​​
Ending balance:​​​​​​​
individually evaluated for impairment​$556​$21,210​$—​$1,239​$—​$94​$23,099
collectively evaluated for impairment​273,006​1,238,146​85,725​77,082​13,546​36,458​1,723,963
Total ending loans balance​$273,562​$1,259,356​$85,725​$78,321​$13,546​$36,552​$1,747,062
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Commercial · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Commercial · ​ · Real Estate · ​ · Residential · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Industrial · ​ · Real Estate · ​ · Construction · ​ · Real Estate · ​ · Equity · ​ · Consumer · ​ · Total
December 31, 2022 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Allowance for loan losses: · ​ · ​ · ​ · ​ · ​ · ​ · ​
Ending balance: · ​ · ​ · ​ · ​ · ​ · ​ · ​
individually evaluated for impairment​$653​$380​$—​$—​$—​$—​$1,033
collectively evaluated for impairment​4,857​13,984​1,252​345​63​298​20,799
Total ending allowance balance​$5,510​$14,364​$1,252​$345​$63​$298​$21,832
Loans:​​​​​​​​​​​​​​​​​
Ending balance:​​​​​​​​​​​​​​​​​
individually evaluated for impairment​$1,003​$22,956​$—​$1,254​$51​$104​$25,368
collectively evaluated for impairment​257,898​1,075,098​109,570​73,023​12,278​16,195​1,544,062
Total ending loans balance​$258,901​$1,098,054​$109,570​$74,277​$12,329​$16,299​$1,569,430

Included in the commercial and industrial loans collectively evaluated for impairment are PPP loans of $215 thousand and $1.7 million as of December 31, 2023 and 2022. PPP loans receivable are guaranteed by the SBA and have no allocation of the allowance for loan losses.

Individually Analyzed Loans

Effective January 1, 2023, the Company began analyzing loans on an individual basis when management determined that the loan no longer exhibited risk characteristics consistent with the risk characteristics existing in its

designated pool of loans, under the Corporation's CECL methodology. Loans individually analyzed include certain non-accrual commercial, as well as certain accruing loans previously identified under prior troubled debt restructuring (TDR) guidance.

As of December 31, 2023, the amortized cost basis of individually analyzed loans was $23.6 million, of which $16.8 million were considered collateral dependent. For collateral dependent loans where the borrower is experiencing financial difficulty and repayment is likely to be substantially provided through the sale or operation of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan, at measurement date. Certain assets held as collateral may be exposed to future deterioration in fair value, particularly due to changes in real estate markets or usage.

The following table presents the amortized cost basis and related allowance for credit loss of individually analyzed loans considered to be collateral dependent as of December 31, 2023 (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​At December 31, 2023
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Principal Balance · ​ · Related Allowance
​ · ​ · (Dollars in thousands)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$—$—​
Commercial real estate (1)​15,594​100​
Commercial real estate construction​—​—​
Residential real estate (2)​1,239​94​
Home equity​—​—​
Consumer​—​—​
Total​$16,833​$194​
(1)Commercial real estate – secured by various types of commercial real estate
(2)Residential real estate – secured by residential real estate

Differing from the methodology for analyzing loans on an individual basis used as of December 31, 2023, as described above, prior to January 1, 2023, the Corporation considered a loan to be impaired for credit analysis purposes when, based on currently available information, it was deemed probable that the Corporation would not be able to collect on the loan's contractually determined principal and interest payments. Impaired loans included loans on non-accrual status and troubled debt restructurings (TDRs). The Corporation identified loss allocations for impaired loans on an individual basis, and in conformity with its methodology under the incurred loss framework.

The following table presents information related to impaired loans by class of loans as of and for the year ended December 31, 2022:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Unpaid · ​ · ​ · Allowance for · Average · Interest · Cash Basis
​​Principal​Recorded​Loan Losses​Recorded​Income​Interest
​​Balance​Investment​Allocated​Investment​Recognized​Recognized
December 31, 2022 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
With no related allowance recorded · ​ · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$—​$—​$—​$—​$—​$—
Commercial real estate​17,884​17,316​—​17,622​633​633
Commercial real estate construction​—​—​—​578​—​—
Residential real estate​1,266​1,254​—​739​20​20
Home equity​55​51​—​—​—​—
Consumer​—​—​—​—​—​—
Total​$19,205​$18,621​$—​$18,939​$653​$653
With an allowance recorded:​​​​​​
Commercial and industrial​$1,011​$1,003​$653​$7,516​$209​$209
Commercial real estate​5,665​5,640​380​2,274​119​119
Commercial real estate construction​—​—​—​—​—​—
Residential real estate​—​—​—​—​—​—
Home equity​—​—​—​—​—​—
Consumer​104​104​—​109​6​6
Total​$6,780​$6,747​$1,033​$9,899​$334​$334

The following tables present the amortized cost in non-accrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2023 and December 31, 2022.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Non-Accrual · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​with No Allowance​​​​​​​Loans Past Due Over 90 Days
​ · ​ · for Credit Loss · ​ · Non-accrual · ​ · Still Accruing
​ · ​ · 2023 · 2023 · 2022 · 2023 · 2022
Commercial and industrial​$285​$556​$1,003​$—​$1,850
Commercial real estate​2,391​2,692​3,882​—​—
Commercial real estate construction​—​—​—​—​—
Residential real estate​591​1,179​1,188​—​—
Home equity​—​—​51​—​—
Consumer​—​—​—​—​477
Total​$3,267​$4,427​$6,124​$—​$2,327

The following table presents the aging of the amortized cost in past-due loans as of December 31, 2023 and 2022 by class of loans:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 30-59 Days · 60-89 Days · Greater Than · Total · Loans
​​Past Due​Past Due​90 Days​Past Due​Not Past Due
December 31, 2023 · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$229​$—​$327​$556​$273,006
Commercial real estate​20​—​300​320​1,259,035
Commercial real estate construction​—​—​—​—​85,725
Residential real estate​—​—​1,167​1,167​77,155
Home equity​—​—​—​—​13,546
Consumer​—​—​—​—​36,552
Total​$249​$—​$1,794​$2,043​$1,745,019
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 30-59 Days · 60-89 Days · Greater Than · Total · Loans
​​Past Due​Past Due​90 Days​Past Due​Not Past Due
December 31, 2022 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$1,497​$1,583​$2,854​$5,934​$252,967
Commercial real estate​563​—​952​1,515​1,096,539
Commercial real estate construction​—​—​—​—​109,570
Residential real estate​2​—​1,188​1,190​73,087
Home equity​—​—​—​—​12,329
Consumer​584​634​476​1,694​14,605
Total​$2,646​$2,217​$5,470​$10,333​$1,559,097

As of December 31, 2023, loans in the process of foreclosure were $1,840 of which $1,504 were secured by residential real estate. As of December 31, 2022, loans in the process of foreclosure were $2,016 of which $578 were secured by residential real estate.

Loan Modifications to Borrowers Experiencing Financial Difficulty: The Company adopted Accounting Standards Update (“ASU”) 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measure of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

There wereno loans to borrowers experiencing financial difficulty which were modified during the twelve months ended December 31, 2023 and 2022, respectively. Default is determined at 90 or more days past due, upon charge-off, or upon foreclosure. Modified loans in default are individually analyzed for the allowance for credit losses or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the allowance for credit losses is adjusted accordingly.

Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $350 thousand and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on an annual basis. The company uses the following definitions for risk ratings:

Special Mention**.**Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.

Substandard**.**Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well- defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

The following table summarizes the Company’s loans by year of origination and internally assigned credit risk at December 31, 2023 and gross charge-offs for the twelve months ended December 31, 2023:

​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​Revolving​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · Loans to · ​
​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · 2019 · ​ · Prior · ​ · Loans · ​ · Term Loans · ​ · Total
Commercial and industrial​​​​​​​​​​​​​​​​​​—
Pass$46,009​56,896​48,103​44,329​26,500​39,953​—​—​$261,790
Special Mention100​7,521​—​—​—​225​—​—​7,846
Substandard408​384​729​842​—​1,563​—​—​3,926
Total Commercial and industrial$46,517​64,801​48,832​45,171​26,500​41,741​—​—​$273,562
Current period gross charge-offs​23​—​—​510​439​597​—​—​​1,569
​​​​​​​​​​​​​​​​​​​​
Commercial real estate​​​​​​​​​​​​​​​​​
Pass$197,300​328,445​237,198​162,619​88,322​202,800​3,298​—​$1,219,982
Special Mention—​—​9,957​—​2,959​12,042​—​—​24,958
Substandard—​—​430​2,391​6,133​5,462​—​—​14,416
Total Commercial real estate$197,300​328,445​247,585​165,010​97,414​220,304​3,298​—​$1,259,356
Current period gross charge-offs​—​—​—​—​—​—​—​—​​—
​​​​​​​​​​​​​​​​​​​​
Commercial real estate construction​​​​​​​​​​​​​​​​​​​
Pass$11,116​26,876​37,326​10,407​—​—​—​—​$85,725
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​—​—​—​—​—
Total Commercial real estate construction$11,116​26,876​37,326​10,407​—​—​—​—​$85,725
Current period gross charge-offs​—​—​—​—​—​—​—​—​​—
​​​​​​​​​​​​​​​​​​​​
Residential real estate​​​​​​​​​​​​​​​​​​​
Pass$19,196​17,810​8,825​9,253​4,475​17,583​—​—​$77,142
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​589​590​—​—​1,179
Total Residential real estate$19,196​17,810​8,825​9,253​5,064​18,173​—​—​$78,321
Current period gross charge-offs​—​—​—​—​—​—​—​—​​—
​​​​​​​​​​​​​​​​​​​​
Home equity​​​​​​​​​​​​​​​​​​​
Pass$48​68​15​—​57​—​11,595​1,763​$13,546
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​—​—​—​—​—
Total Home Equity$48​68​15​—​57​—​11,595​1,763​$13,546
Current period gross charge-offs​—​—​—​—​—​—​—​—​​—
​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​
Pass$28,930​8​—​1,789​22​63​5,646​—​$36,458
Special Mention—​—​—​—​—​—​—​—​—
Substandard—​—​—​—​—​94​—​—​94
Total Consumer$28,930​8​—​1,789​22​157​5,646​—​$36,552
Current period gross charge-offs​—​—​11​—​25​1​—​—​​37
​​​​​​​​​​​​​​​​​​​​
Total Loans$303,107​438,008​342,583​231,630​129,057​280,375​20,539​1,763​$1,747,062
​​​​​​​​​​​​​​​​​​​​
Gross charge-offs$23​—​11​510​464​598​—​—​$1,606
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Special · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​Pass​Mention​Substandard​Doubtful​Loss​Total
December 31, 2022 · ​ · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$256,939​$575​$1,387​$—​$—​$258,901
Commercial real estate​1,074,952​7,399​15,703​—​—​1,098,054
Commercial real estate construction​109,570​—​—​—​—​109,570
Residential real estate​73,089​—​1,188​—​—​74,277
Home equity​12,278​—​51​—​—​12,329
Consumer​16,195​—​104​—​—​16,299
Total​$1,543,023​$7,974​$18,433​$—​$—​$1,569,430

Loans to certain directors and principal officers of the Company, including their immediate families and companies in which they are affiliated, had the following activity for the years ended December 31, 2023 and 2022. The table below presents all activity related to regulation O loans as of December 31, 2023 and 2022 are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022
Balance, beginning of year​$16,891​$5,076
Additions​—​11,876
Repayments​(416)​(61)
Balance, end of year​$16,475​$16,891

Note 4 — Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate fair value:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded, values debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Collateral Dependent Loans and Other Real Estate Owned: The fair value of collateral dependent loans and other real estate owned that are individually evaluated for impairment are generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach and resulted in a Level 3 classification of the inputs for determining fair value. Non-real estate

collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.

Appraisals are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by a third-party appraisal management company that the Company has engaged in accordance with internal vendor management policies and approval of the Company’s Board of Directors. Once received, the appraisal review function is conducted by the appraisal management company and consists of a review of the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Through this review, the appraisal management company evaluates the validity of the appraised value and the strength of the conclusions; which are subsequently confirmed by a member of the Credit Department. Discounts to the appraised value are then applied to recognize the carrying costs incurred until disposition, realtor fees, deterioration in the quality of the asset, and the age of the appraisal. The net effect of these adjustments were included in the charge-off to the allowance upon acquisition of the foreclosed property and/or upon partial charge-off of the collateral dependent loan. The most recent analysis of property appraisals including the appropriate discount rates are incorporated into the allowance methodology for the respective loan portfolio segments.

Assets and liabilities measured at fair value on a recurring basis, are summarized below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Fair Value Measurements Using:
​ · ​ · ​ · Quoted Prices in · ​ · ​ · ​ · ​
​​​​​Active Markets​Significant Other​Significant
​ · ​ · Total at · ​ · for Identical · ​ · Observable · ​ · Unobservable
​ · ​ · December 31, · ​ · Assets · ​ · Inputs · ​ · Inputs
​ · ​ · 2023 · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3)
U.S. government agencies and treasuries$87,067​$—​$87,067​$—
Mortgage-backed securities​290,221​—​290,221​—
Corporate securities​19,276​—​16,541​2,735
Obligations of states and political subdivisions​93,384​—​93,384​—
Total securities available-for-sale​$489,948​$—​$487,213​$2,735

The Level 3 amount reflects the fair value of certain subordinated notes with limited availability of market pricing and determined based on discounted cash flows and other market value indicators. During 2023, there was a transfer from Level 2 to Level 3 related to subordinated debt of one entity with limited availability of market pricing.

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Fair Value Measurements Using:
​ · ​ · ​ · Quoted Prices in · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Active Markets · ​ · Significant Other · ​ · Significant
​ · ​ · Total at · ​ · for Identical · ​ · Observable · ​ · Unobservable
​ · ​ · December 31, · ​ · Assets · ​ · Inputs · ​ · Inputs
​ · ​ · 2022 · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3)
U.S. government agencies and treasuries​93,750​$—​$93,750​$—
Mortgage-backed securities​316,915​—​316,915​—
Corporate securities​​25,658​​—​​25,658​​—
Obligations of states and political subdivisions​97,138​—​97,138​—
Total securities available-for-sale​$533,461​$—​$533,461​$—

There wereno transfers between Level 1 and Level 2 during 2023 or 2022.

Assets measured at fair value on a non-recurring basis as of December 31, 2023 and 2022 are summarized below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Fair Value Measurements Using:
​ · ​ · ​ · Quoted Prices in · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Active Markets · ​ · Significant Other · ​ · Significant
​​Total at​for Identical​Observable​Unobservable
​​December 31,​Assets​Inputs​Inputs
​​2023​(Level 1)​(Level 2)​(Level 3)
Collateral dependent loans - Commercial Real Estate, Residential Real Estate​$695​$—​$—​$695
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · Fair Value Measurements Using:
​ · ​ · ​ · ​ · ​ · Quoted Prices · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Other · ​ · Significant
​​Total at​Markets for​Observable​Unobservable
​ · December 31, 2022 · Identical Assets · Inputs · Inputs
​ · ​ · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3)
Impaired loans - Commercial Real Estate​$204​$—​$—​$204

The fair value amounts shown in the above table are collateral dependent loans net of reserves allocated to said loans. The total reserves allocated to these collateral dependent loans are $194 for December 31, 2023 and $112 for December 31, 2022.

The following table presents additional quantitative information about level 3 fair value measured at fair value on a non-recurring basis at December 31, 2023 and 2022:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Fair Value · ​ · ​ · Range
December 31, 2023 · ​ · Value · ​ · Valuation Technique · ​ · Unobservable Input · ​ · (Average)
Collateral dependent loans - Commercial Real Estate, Residential Real Estate​$695Appraisal of collateral(1)Appraisal and liquidation20%-64%
​​​​​​​adjustments(2)​(57)%
​​​​​​​​​​​
​ · Fair Value · Range
December 31, 2022 · ​ · Value · ​ · Valuation Technique · ​ · Unobservable Input · ​ · (Weighted Average)
Impaired loans - Commercial Real Estate​$204​Appraisal of collateral (1)​Appraisal and liquidation​20%​
​​​​​​​adjustments (2)​(20%)​
(1)Fair value is generally determined through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable.
(2)Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The carrying amounts and estimated fair values of the Company’s financial instruments not carried at fair value are as follows at December 31, 2023 and 2022:

​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2023
​ · Carrying · Fair · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Amount · ​ · Value · ​ · Level 1 · ​ · Level 2 · ​ · Level 3
Financial assets:​​​​​​​​​​​​​​​
Cash and due from banks​$147,383​$147,383​$147,383​$—​$—
Loans, net​1,721,880​1,634,581​—​—​1,634,581
Accrued interest receivable​5,934​5,934​—​2,343​3,591
Restricted investment in bank stocks​14,525​NA​—​—​—
Financial liabilities:​​​​​​​​​​​​​​​
Deposits​2,038,749​2,037,798​1,817,232​220,566​—
FHLB advances, short term​​224,500​​223,982​​​​​223,982​​​
FHLB advances, long term​10,000​9,914​—​9,914​—
Subordinated notes, net of issuance costs​19,520​25,490​—​25,490​—
Accrued interest payable​2,113​2,113​—​2,113​—
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2022
​ · Carrying · Fair · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Amount · ​ · Value · ​ · Level 1 · ​ · Level 2 · ​ · Level 3
Financial assets: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Cash and due from banks​$86,081​$86,081​$86,081​$—​$—
Loans, net​1,547,598​1,503,543​—​—​1,503,543
Accrued interest receivable​6,320​6,320​—​2,448​3,872
Restricted investment in bank stocks​9,562​NA​—​—​—
Financial liabilities:​​​​​​​​​​​​​​
Deposits​1,974,387​1,972,387​1,881,354​91,033​—
FHLB advances, short term​131,500​131,255​—​131,255​—
Subordinated notes, net of issuance costs​19,447​19,682​—​19,682​—
Accrued interest payable​267​267​—​267​—

Note 5 — Premises and Equipment

Year-end premises and equipment were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022
Land​$4,661​$3,152
Buildings and improvements​13,194​13,741
Furniture and equipment​7,896​7,436
Leasehold improvements​8,119​6,874
​​33,870​31,203
Accumulated depreciation and amortization​(17,710)​(16,464)
Premises and equipment, net​$16,160​$14,739

Depreciation included in occupancy expense on the Consolidated Statements of Income amounted to $1,681 in 2023 and $1,407 in 2022.

Note 6 — Goodwill and Intangible Assets

Goodwill: The changes in goodwill during the years are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022
Beginning of year​$5,359​$5,359
Acquired goodwill impairment​—​—
End of year​$5,359​$5,359

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. At December 31, 2023, the Company’s reporting unit had positive equity and the Company elected to perform a Step 0 qualitative analysis and concluded that there wasno goodwill impairment.

Acquired Intangible Assets: Acquired intangible assets were as follows at year-end:

​ · ​ · ​ · ​ · ​ · ​
​ · Gross · ​
​ · ​ · Intangible · ​ · Accumulated
​ · ​ · Asset · ​ · Amortization
December 31, 2023 · ​ · ​ · ​ · ​ · ​
Customer lists and intangible assets​$4,284(3,177)
​​$4,284(3,177)
December 31, 2022​
Customer lists and intangible assets​$4,284(2,892)
​​$4,284(2,892)

Aggregate amortization expense was $285 for 2023 and $286 for 2022. Estimated amortization expense for each of the next three years is $286 per year, then $249 in the fourth year.

Note 7 — Deposits

A summarized analysis of the Bank’s deposits at December 31, 2023 and 2022 follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · 2023 · 2022
Non-interest bearing demand accounts​$699,203​$723,228
Interest-bearing demand accounts​304,892​284,747
Money market accounts​584,976​615,149
Savings accounts​228,161​258,230
Certificates of Deposit​221,517​93,033
Total deposits​$2,038,749​$1,974,387

Time deposits that meet or exceed the FDIC insurance limit of $250 at year-end 2023 and 2022 were $11,323, and $17,015, respectively.

Scheduled maturities of time deposits for the next five years are as follows:

​​​​
2024$210,652
2025​​8,969
2026​1,896
​​$221,517

Deposits of executive officers, directors and principal officers of the Company, including their immediate families and companies in which they are affiliated, amounted to $10,563 and $15,648 at December 31, 2023 and 2022, respectively.

Note 8 — FHLB Advances

At December 31, 2023 the FHLB advances represents borrowing under the overnight line of credit facility as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · 2023 · ​ · 2022
​ · Amount · Rate · Amount · Rate
Federal Home Loan Bank (FHLB) short term advances​$224,5005.64%$131,5004.61%

At December 31, 2023 the FHLB advances represents long term borrowing under the fixed rate term advance that matures in 2028 as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · 2023 · ​ · 2022
​ · Amount · Rate · Amount · Rate
Federal Home Loan Bank (FHLB) fixed rate term advances​$10,0003.97%$——%

Additionally, the Company has outstanding municipal letters of credit (“MULOC”) outstanding with FHLB for purposes of securing public funds held by the Company. MULOC outstanding were $108,000 and $153,000 as of December 31, 2023 and 2022, respectively.

At December 31, 2023 the Bank hasno securities and $929,019 of loans pledged to FHLB under a blanket lien arrangement. At December 31, 2022 the Bank hadno securities and $866,014 of loans pledged to FHLB under a blanket agreement.

Based on the collateral and the Company’s holding of FHLB stock, the Company was eligible to borrow up to an additional total of $495,604 at year-end 2023 and $441,511 at year-end 2022.

Note 9 — Borrowings

As part of the acquisition of HVIA, the Company maintained a note payable for an interest only term loan. The loan interest was payable in monthly installments of $14 thousand, was unsecured and was paid off as scheduled with a balloon payment on November 16, 2022.

On September 24, 2020, the Company completed a private placement of $20 million in aggregate principal amount of fixed-to-floating rate subordinated notes (“Subordinated Notes”) to certain qualified institutional buyers and accredited institutional investors. In conjunction with the issuance, the Company incurred costs of $694, which are amortized over the life of the borrowings on a level yield basis and are included in interest on subordinated notes on the Consolidated Statements of Income. At December 31, 2023, there were $19.5 million of Subordinated Notes outstanding, which is net of the unamortized issuance costs. The Subordinated Notes have a maturity date of September 30, 2030 and bear interest, payable semi- annually, at the rate of 4.25% per annum, until September 30, 2025. Commencing on that date, the interest rate applicable to the outstanding principal amount due will reset quarterly to an interest rate per annum equal to the then current three-month secured overnight financing rate plus 413 basis points, payable quarterly until maturity. The Company may, at its option, beginning on September 30, 2025, but not prior

thereto except upon the occurrence of certain events specified in the Subordinated Notes agreements, redeem the Subordinated Notes, in whole or in part, subject to obtaining any required regulatory approvals.

Note 10 — Pension and other Post Retirement Plans

The Bank has a funded noncontributory defined benefit pension plan that covers substantially all employees meeting certain eligibility requirements. The pension plan was closed to new participants and benefit accruals were frozen as of December 31, 2015. The plan provides defined benefits based on years of service and final average salary. The Company uses December 31 as the measurement date for its pension plans.

Information about changes in obligations and plan assets of the defined benefit pension plan follows:

​​​​​​​
​ · 2023 · 2022
Change in projected benefit obligation: · ​ · ​
Beginning of year​$21,289​$28,221
Service cost​—​—
Interest cost​1,114​808
Benefits paid​(1,470)​(1,438)
Actuarial loss​695​(6,302)
End of year​$21,628​$21,289
​​​​​​​
Change in fair value of assets:​​
Beginning of year​$31,778​$42,867
Contributions​1,000​1,453
Actual return on plan assets​1,982​(10,888)
Benefits paid and expenses​(1,652)​(1,654)
End of year​$33,108​$31,778
​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022
Funded status at end of year (plan assets less benefit obligation)​$11,479​$10,489

Amounts recognized in accumulated other comprehensive income (loss) at December 31 consist of:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022
Total net actuarial loss​$(10,565)​$(10,308)
Transition asset​—​—
​​$(10,565)​$(10,308)

The accumulated benefit obligation was $21,628 and $21,288 at year-end 2023 and 2022.

Components of net periodic benefit cost and other amounts recognized in other comprehensive income:

​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ · 2023 · 2022
Service cost​$—​$—
Interest cost​1,114​808
Expected return on plan assets​(1,643)​(1,985)
Amortization of transition cost​—​(28)
Amortization of net loss​281​—
Net periodic benefit cost/(income)​$(248)​$(1,205)
Net gain/(loss)​$539​$6,786
Amortization of transition asset​—​28
Amortization of prior service cost​​—​​—
Amortization of net gain/(loss)​(281)​—
Total recognized in other comprehensive income​$258​6,814
Total recognized in net periodic benefit cost and other comprehensive income​$10​$5,609

The components of net periodic benefit cost other than the service cost component are included in employee benefits in the Consolidated Statements of Income.

Assumptions

Weighted-average assumptions used to determine the benefit obligations at year-end:

​ · ​ · ​ · ​ · ​ · ​
​20232022
Discount rate5.17%5.44%
Rate of compensation increase—%—%

Weighted-average assumptions used to determine net periodic pension cost:

​ · ​ · ​ · ​ · ​ · ​
​20232022
Discount rate5.44%2.94%
Expected long-term rate of return on plan assets6.00%5.25%
Rate of compensation increase—%—%

Investment Strategy and Allocation

The Company is a participant in the New York State Bankers Retirement System (the “System”). The System’s overall investment strategy is to achieve a mix of approximately 97% of investments for long-term growth and 3% for near-term benefit payments with a wide diversification of asset types, fund strategies, and fund managers. The target allocations for the System assets are shown in the table below. Cash equivalents consist primarily of government issues (maturing in less than three months) and short term investment funds. Equity securities primarily include investments in common stock, depository receipts, preferred stock, commingled pension trust funds, exchange traded funds and real estate investment trusts. Fixed income securities include corporate bonds, government issues, credit card receivables, mortgage backed securities, municipals, commingled pension trust funds and other asset backed securities. Other investments are real estate interests and related investments held within a commingled pension trust fund.

The weighted average expected long-term rate of return is estimated based on current trends in the System’s assets as well as projected future rates of return on those assets and reasonable actuarial assumptions based on the guidance provided by Actuarial Standard of Practice (“ASOP”) No. 27 “Selection of Economic Assumptions for Measuring

Pension Obligations” for long term inflation, and the real and nominal rate of investment return for a specific mix of asset classes.

The following assumptions were used in determining the long-term rate of return:

Equity securitiesDividend discount model, the smoothed earnings yield model and the equity risk premium model
Fixed income securitiesCurrent yield-to-maturity and forecasts of future yields
Other financial instrumentsComparison of the specific investment’s risk to that of fixed income and equity instruments and other judgments

The long-term rate of return considers historical returns. Adjustments were made to historical returns in order to reflect expectations of future returns. These adjustments were due to factor forecasts by economists and long-term U.S. Treasury yields to forecast long-term inflation. In addition, forecasts by economists and others for long-term GDP growth were factored into the development of assumptions for earnings growth and per capita income.

The System currently prohibits its investment managers from purchasing any security greater than 5% of the portfolio at the time of purchase or greater than 8% at market value in any one issuer. Effective June 25, 2013, the issuer of any security purchased must be located in a country in the MSCI (Morgan Stanley Capital International) World Index. In addition, the following are prohibited: short sales, unregistered stocks and margin purchases of equity securities, mortgage backed derivatives that have an inverse floating rate coupon or that are interest only securities, any asset backed security that is not issued by the U.S. Government or its agencies or its instrumentalities, securities of less than Baa2/BBB quality may not be purchased, securities of less than A-quality may not in the aggregate exceed 13% of the investment manager’s portfolio. An investment manager’s portfolio of commercial mortgage- backed securities and asset backed securities shall not exceed 10% of the portfolio at the time of purchase. In addition, unhedged currency exposure in countries not defined as “high income economies” by the World Bank is prohibited.

The Company’s pension plan asset allocation at year-end 2023 and 2022, target allocation and expected long-term rate of return by asset class are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​2023​2022
​TargetActualTargetActual
​ · ​ · Allocation · ​ · Allocation · ​ · Allocation · ​ · Allocation
Asset category: · ​
Cash equivalents—%0.14%—%16.59%
Equity securities30.00%31.51%30.00%25.05%
Fixed income securities15.00%36.14%15.00%21.70%
Other financial instruments55.00%32.21%55.00%36.66%
Total100.00%100.00%

Fair Value of Plan Assets

The Company used the following valuation methods and assumptions to estimate the fair value of assets held by the plan:

*Commingled Pension Trust Funds (CPTF):*The fair values of CPTF are based upon the net asset values of the funds reported by the fund managers as of the System’s financial statement dates and recent transaction prices (Level 2 inputs).

The fair value of the plan assets at December 31, 2023, by asset class, is as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Fair Value Measurements at
​ · ​ · December 31, 2023 Using:
​ · ​ · ​ · Quoted Prices · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Significant Other · ​ · Significant
​ · ​ · ​ · ​ · ​ · Markets for · ​ · Observable · ​ · Unobservable
​ · ​ · ​ · ​ · ​ · Identical Assets · ​ · Inputs · ​ · Inputs
​​Total​(Level 1)​(Level 2)​(Level 3)
Commingled pension trust funds-realty​33,108​—​33,108​—
Total plan assets​$33,108​$—​$33,108​$—

The fair value of the plan assets at December 31, 2022, by asset class, is as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Fair Value Measurements at
​ · ​ · December 31, 2022 Using:
​ · ​ · ​ · Quoted Prices · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Significant Other · ​ · Significant
​ · ​ · ​ · ​ · ​ · Markets for · ​ · Observable · ​ · Unobservable
​ · ​ · ​ · ​ · ​ · Identical Assets · ​ · Inputs · ​ · Inputs
​​Total​(Level 1)​(Level 2)​(Level 3)
Commingled pension trust funds-realty​31,778​—​31,778​—
Total plan assets​$31,778​$—​$31,778​$—

Contributions: The Company contributed $1,000 to its pension plan during 2023.

Estimated Future Payments: The following benefit payments which reflect future service, are expected:

​ · ​ · ​ · ​
​ · Pension
​​Benefits
2024​$1,655
2025​1,639
2026​1,641
2027​1,603
2028​1,566
Following 5 years​$7,642

Supplemental Executive Retirement Plans

The Bank maintains a Supplemental Executive Retirement Plan fortwo former Chief Executive Officers to restore pension benefits that are limited due to Internal Revenue Service regulations. The benefits accrued under this plan, which are included in accrued expenses and other liabilities in the Consolidated Statements of Condition, were $691 and $665 as of December 31, 2023 and 2022, respectively.

The Bank recorded expense of $57 and $57 for the years ended December 31, 2023 and 2022, respectively, in relation to this plan. Supplemental benefits for this plan expected to be paid in each year from 2024 to 2027 are $79 each year. The aggregate supplemental benefits expected to be paid in the five years from 2028 to 2032 are $396.

The Bank also maintains a performance based Supplemental Executive Retirement Plan for the Chief Executive Officer andtwo Executive Vice Presidents. Contributions to this plan are based on achieving certain growth and profitability targets. The Bank recorded expense of $48 and $93 for the years ended December 31, 2023 and 2022, respectively.

Deferred Directors’ Fee Plan

The Bank and the Company maintain unfunded Deferred Director’s Fee Plans within which each director may defer the receipt of meeting fees. The benefits accrued under these plans totaled $6,241 and $6,959 at December 31, 2023 and 2022, respectively, which are included in accrued expenses and other liabilities in the Consolidated Statements of Condition. The Bank and the Company recorded an expense of $343 and $420 in 2023 and 2022 in relation to these plans.

Deferred Compensation Plan

The Bank maintains an unfunded Deferred Compensation Plan for certain officers. The benefits accrued under this plan totaled $18 and $32 at December 31, 2023 and 2022, respectively, which are included in accrued expenses and other liabilities in the Consolidated Statements of Condition. The Bank recorded an expense of $1 and $2 in 2023 and 2022, respectively.

Deferred Incentive Retirement Plan

The Bank maintains an unfunded Deferred Incentive Retirement Plan for certain executive officers. The benefits accrued under this plan totaled $480 and $517 at December 31, 2023 and 2022, respectively, which are included in accrued expenses and other liabilities in the Consolidated Statements of Condition. The Bank recorded an expense of $18 and $24 in 2023 and 2022, respectively.

401(k) Savings Plan

The Company has a 401(k) Plan (Plan) to provide retirement and incidental benefits for its employees.

Employees may contribute up to 100% of their annual compensation to the Plan, limited to a maximum annual amount as set periodically by the Internal Revenue Service. Effective for Plan Years beginning January 1, 2016, the Company makes a safe harbor non-elective contribution equal to 3% of annual compensation for each eligible employee whether or not the employee elects to defer compensation to the plan. All safe harbor non-elective contributions vest immediately. In addition, effective for Plan Years beginning January 1, 2016, for those employees hired before April 1, 2016, the Plan provides for discretionary contributions according to the following schedule:

​​​
Percentage ofParticipant Age Range
Compensation​​
1.0%Under age 35
2.0%35 years of age, but less than 45
5.0%45 years of age, but less than 55
8.5%55 years of age or older

Employees are eligible for the discretionary contribution after completingone year of service. All discretionary contributions vest immediately.

Discretionary contributions were $456 and $440 for 2023 and 2022, respectively.

Restricted Stock Grants

The Company has a time based restricted stock plan. For the years ended December 31, 2023 and 2022 the Company recognized stock-based compensation costs of $53 and $166, respectively. The Company uses the fair value of the common stock on the date of award to measure compensation cost for restricted stock unit awards. Compensation cost is recognized over the vesting period of the award using the straight line method. There wereno restricted stock

units granted for year ended December 31, 2022 and 2023. The grants generally vest at the rate of 33% per year with full vesting on the third anniversary date of the grant. Unamortized expense at December 31, 2023 was $5.

A summary of the status of the Company’s non-vested restricted stock awards as of December 31, 2023, and changes during the year ended December 31, 2023. There were no restricted stock awards during 2023. Accordingly, the table below presents vesting during the year:

​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Weighted
​​​​Average Fair
​​Shares​Value
Non-vested at beginning of period11,677​$29.24
Granted—​$​
Vested(7,569)​$29.50
Forfeited(580)​$28.75
Non-vested at end of period3,528​$28.75

On September 22, 2021 restricted stock units (RSUs) were granted in the amount of 48,004 from the Company’s 2019 Equity Incentive Plan to directors of the Company and officers of Orange Bank & Trust Company (“Bank”) and Hudson Valley Investment Advisors (“HVIA”) in connection with the successful completion of the Company’s initial public stock offering and listing on the NASDAQ Capital Market. Non-employee directors received 16,500 restricted stock units while officers received 31,504 restricted stock units. The restricted stock units granted to officers will vest over three years in approximately 33% increments on the first, second andthird anniversary of the date of grant. The restricted stock units granted to nonemployee directors are 100% vested as of the date of grant and are settled in shares of Company common stock upon separation from service. In addition, the Company intends to make a discretionary contribution of up to $200 thousand to the Company’s KSOP Trust to purchase shares of Company common stock in the open market for the benefit of all eligible non-highly compensated employees who remain employed by the Company, Bank or HVIA as of December 31, 2021.

The following table summarizes the activity of RSUs during the year ended December 31, 2023:

​ · ​ · ​
​ · ​ · Restricted Stock Units
Non-vested RSUs at beginning of period59,747
Granted35,628
Vested(17,895)
Forfeited(4,967)
Non-vested RSUs at end of period72,513

Note 11 — Income Taxes

Income tax expense was as follows:

​​​​​​​
​20232022
Current expense​​​​​​
Federal​$7,324$6,488
State​244​384
Total​7,568​6,872
Deferred expense (benefit)​​​​​​
Federal​(12)​(934)
State​(195)​(410)
Total​(207)​(1,344)
Change in valuation allowance​310​386
Total provision for income taxes​$7,671$5,914

Effective tax rates differ from the federal statutory rate of 21% for 2023 and 2022 applied to income before taxes due to the following:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022
Tax expense at statutory rate​$7,859​$6,356
(Decrease) increase in taxes resulting from:​​
Net earnings on bank-owned life insurance​(207)​(200)
Tax-exempt municipal bond income, net of disallowed interest expense​(431)​(465)
State income tax, net of federal tax benefit​39​(26)
Valuation allowance​310​386
Other​101​(137)
Total provision for income tax​$7,671​$5,914

Year-end deferred tax assets and liabilities were due to the following:

​​​​​​​
​ · 2023 · 2022
Deferred tax assets: · ​ · ​ · ​ · ​
Allowance for credit losses​$6,835$5,991
Reserve for unfunded commitments​150​55
Deferred loan fees, net of costs​1,082​1,130
Deferred compensation​2,650​2,420
Available for sale securities​​15,264​​16,063
Non-accrual interest​256​298
State NOL​2,637​2,476
Pension/deferred compensation OCI​2,814​2,463
​​31,688​30,896
​​​​​​​
​ · 2023 · 2022
Deferred tax liabilities: · ​ · ​
Intangible assets​(1,077)​(1,004)
Organization costs – holding company​(36)​(24)
Organization costs – HVIA​(30)​(26)
Pension​(2,977)​(2,797)
Accumulated depreciation​(730)​(517)
Accretion​(67)​(39)
​​(4,917)​(4,407)
​​​​​​​
Net deferred tax asset before valuation allowance​26,771​27,089
Valuation allowance​(7,930)​(7,993)
Net deferred tax asset​$18,841​$19,096

The Company has recorded a federal deferred tax asset that based upon an analysis of the evidence, it expects such federal deferred tax asset to be recoverable. The federal deferred tax asset is included in other assets on the balance sheet. However, due to the change in New York State tax legislation passed in March 2014, management has determined that a full valuation allowance, totaling $7,930, against the New York State portion of the deferred tax asset, which includes state net operating losses, at December 31, 2023 and 2022 is appropriate. At December 31, 2023, the Company has net operating loss carryforwards available for income tax purposes of approximately $35.4 million, with expiration dates through 2031.

The Company did not have any uncertain tax positions at December 31, 2023 and 2022. The Company’s policy is to recognize interest and penalties on unrecognized tax benefits in income tax expense in the Consolidated Statements of Income.

The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of the states of New York and New Jersey. The Company is no longer subject to examination by taxing authorities for years before 2019.

Note 12 — Accumulated Other Comprehensive Income (Loss)

The following is changes in accumulated other comprehensive income (loss) by component, net of tax, for the years ending December 31, 2023 and 2022.

​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2023
​ · ​ · Unrealized · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Gains and · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Losses on · ​ · ​ · ​ · ​ · Deferred · ​ · ​
​ · ​ · Available-for- · ​ · Defined Benefit · ​ · Compensation · ​ · ​
​ · ​ · Sale Securities · ​ · Pension Items · ​ · Liability · ​ · Total
Beginning balance​$(60,430)​$(7,889)​$123$(68,196)
Other comprehensive income/(loss) before reclassification​325​19​(12)​332
Credit loss expense​​4,065​​​​​—​​4,065
Less amounts reclassified from accumulated other comprehensive income​(87)​(222)​—​(309)
Net current period other comprehensive income/(loss)​4,303​(203)​(12)​4,088
Ending balance​$(56,127)​$(8,092)​$111$(64,108)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​Year Ended December 31, 2022
​ · ​ · Unrealized · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Gains and · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Losses on · ​ · ​ · ​ · ​ · Deferred · ​ · ​
​​Available-for-​Defined Benefit​Compensation​​
​​Sale Securities​Pension Items​Liability​Total
Beginning balance​$(1,072)​$(2,506)​$135​$(3,443)
Other comprehensive income/(loss) before reclassification​(59,358)​(5,361)​(12)​(64,731)
Less amounts reclassified from accumulated other comprehensive income​—​22​​​22
Net current period other comprehensive income/(loss)​(59,358)​(5,383)​(12)​(64,753)
Ending balance​$(60,430)​$(7,889)​$123​$(68,196)

The following is significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ending December 31, 2023 and 2022.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Amount Reclassified from · ​ · ​
Details about Accumulated Other · ​ · Accumulated Other Comprehensive · ​ · Affected Line Item in the Statement
Comprehensive Income Components · Income · ​ · where Net Income is Presented
​ · 2023 · 2022 · ​
Unrealized gains and losses on available-for-sale securities · ​ · ​
Realized gains on securities available-for-sale​$107​$—Investment security gains, net
Total before tax​107​—
Tax effect​20​—Provision for income taxes
Net of tax​$87​$—
Amortization of defined benefit pension items​​
Transition asset​—​(28)Employee benefits
Actuarial gains​$281​$—Employee benefits
Total before tax​281​(28)
Tax effect​59​(6)Provision for income taxes
Net of tax​$222​$(22)
Total reclassifications for the period, net of tax​$309​$(22)

Note 13 — Regulatory Capital Matters

The Bank is subject to regulatory capital requirements administered by the federal banking agencies.

Capital adequacy guidelines and prompt corrective regulations involve quantitative measures of assets, liabilities and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgements by regulators. Failure to meet the minimum capital requirements can initiate regulatory action. Under the Basel III rules, the Bank must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on available for sale securities is excluded in computing regulatory capital. Management believes as of December 31, 2023, the Bank meets all capital adequacy requirements to which it is subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion and capital restoration plans are required. At year-end 2023 and 2022, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes changed that category.

Actual and required capital amounts and ratios are presented below at year-end.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · To be Well Capitalized
​ · ​ · ​ · ​ · ​ · ​ · ​ · For Capital Adequacy · ​ · For Capital Adequacy · ​ · under Prompt
​ · ​ · Actual · ​ · Purposes · ​ · Purposes with Capital Buffer · ​ · Corrective Action Provisions
​ · Amount · Ratio · Amount · Ratio · Amount · Ratio · Amount · Ratio
December 31, 2023 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Total capital to risk weighted assets​$262,59814.16%$148,3988.00%$183,1789.875%$185,49710.00%
Tier 1 (Core) capital to risk weighted assets​239,39812.91%111,2986.00%146,0797.875%148,3988.00%
Common Tier 1 (CET1) to risk weighted assets​239,39812.91%83,4744.50%118,2546.375%120,5736.50%
Tier 1 (Core) Capital to average assets​239,3989.42%101,6404.00%N/AN/A​127,0495.00%
December 31, 2022​​​​​
Total capital to risk weighted assets​$235,34613.95%$134,9868.00%$166,6249.875%$168,73310.00%
Tier 1 (Core) capital to risk weighted assets​214,24312.70%101,2406.00%132,8777.875%134,9868.00%
Common Tier 1 (CET1) to risk weighted assets​214,24312.70%75,9304.50%107,5676.375%109,6776.50%
Tier 1 (Core) Capital to average assets​214,2439.09%94,2504.00%N/AN/A​117,8135.00%

Note 14 — Leases

The Company enters into leases in the normal course of business primarily for financial centers, back office operations locations, business development offices, and information technology equipment. The Company’s leases have remaining terms fromone toten years, some of which include renewal or termination options to extend the lease for up tofive years and some include options to terminate the lease upon notification. The Company has no leases that are subject to sub-lease agreements. The Company’s leases do not include residual value guarantees or covenants.

The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account for any non-lease components in its real estate leases as part of the associated lease component. The Company has also elected to not recognize leases with original lease terms of twelve months or less (short-term leases) on the Company’s balance sheet.

Leases are classified as operating or financing leases at the lease commencement date. Currently, the Company does not have any leases classified as financing leases. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease term. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term.

The Company uses its incremental borrowing rate at lease commencement to calculate the present value of lease payments when the rate implicit in a lease is not known. The Company’s incremental borrowing rate is based on the FHLB advance rates, adjusted for the lease term and other factors.

Right-of-use assets and lease liabilities are included in other assets and accrued expenses and other liabilities, respectively, in the Consolidated Statements of Condition. The right-of-use assets as of December 31, 2023 and 2022 were $3,218 and $4,029, respectively. Lease liabilities as of December 31, 2023 and 2022 were $3,218 and $4,029, respectively.

Future undiscounted lease payments for operating leases with initial terms of one year or more as of December 31, 2023 are as follows:

​ · ​ · ​ · ​ · ​
Years Ending December 31, · ​ · ​
2024​$824​
2025​800​
2026​749​
2027​537​
2028​181​
Thereafter​355​
Total undiscounted lease payments​$3,446​
Discount​$228​
Total discounted lease payments​$3,218​
Operating lease weighted average remaining lease term (years)​4.76years
Operating lease weighted average discount rate​3.56%

Rent expense for all operating leases was $992 in 2023 and $911 in 2022.

Note 15 — Revenue from Contracts with Customers

All of the Company’s revenue from contracts with customers in the scope of ASC 606 is recognized within Noninterest Income. The following table presents the Company’s gross sources of noninterest income for the twelve months ended December 31, 2023 and 2022.

​​​​​​​​
​ · ​ · Year Ended December 31, · ​
​ · ​ · 2023 · ​ · 2022 · ​
Noninterest Income​​​​​​​
Service charges on deposit accounts​​​​​​​
Overdraft fees​$407​$328​
Other​​402​​365​
Trust income​5,098​4,764​
Investment advisory income​5,241​4,537​
Investment securities gains (losses)(a)​107​—​
Earnings on bank owned life insurance(a)​984​950​
Other(b)​1,180​1,052​
Total Noninterest Income​$13,419​$11,996​
(a)Not within the scope of ASC 606.
(b)The Other category includes safe deposit income, checkbook fees, and debit card fee income, totaling $982 and $913 for 2023 and 2022, respectively, that are within the scope of ASC 606 and loan related fee income and miscellaneous income, totaling $198 and $139 for 2023 and 2022, respectively, which are outside the scope of ASC 606.

A description of the Company’s revenue streams accounted for under ASC 606 follows:

Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.

Wealth Management Fees (Gross): The Company earns wealth management fees, which includes trust income and investment advisory income, from its contracts with trust and brokerage customers to manage assets for investment, and/or to transact on their accounts. These fees are primarily earned over time as the Company provides the contracted services and are generally assessed based on a tiered scale of the market value of the assets under management at month-end or quarter-end.

Note 16 — Financial Instruments with Off-Balance Sheet Risk

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing need of its customers. These financial instruments consist primarily of commitments to extend credit (typically mortgages and commercial loans) and, to a lesser extent, standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the Consolidated Statements of Condition.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments.

The Bank uses the same credit policies in making commitments and conditional obligation as it does for on balance sheet instruments. The Bank does not anticipate any material losses from these commitments.

Commitments to extend credit, including commitments to grant loans and unfunded commitments under lines of credit, are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extensions of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property and equipment and income-producing commercial properties. On loans secured by real estate, the Bank generally requires loan to value ratios of no greater than 80%.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements and similar transactions. The terms of the letters of credit vary and may have renewal features. The credit risk involved in using letters of credit is essentially the same as that involved in extending loans to customers. The Bank holds collateral supporting those commitments for which collateral is deemed necessary. Management believes that the proceeds obtained through a liquidation of such collateral would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees.

The Bank has not been required to perform on any financial guarantees, and has not incurred any losses on its commitments, during the past two years.

A summary of the Bank’s Commitments at December 31, 2023 and 2022 were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022
Commitments to extend credit​$409,536​$389,062
Standby letters of credit​17,297​13,552

Note 17 — Contingencies

The Company is subject to claims and lawsuits which arise primarily in the ordinary course of business. Based on information presently available and advice received from legal counsel representing the Company in connection with any such claims and lawsuits, it is the opinion of management that the disposition or ultimate determination of any such claims and lawsuits will not have a material effect on the consolidated financial position, consolidated results or liquidity of the Company.

Note 18 — Subsequent Events

On February 15, 2024 the Company’s board of director’s declared a quarterly cash dividend of $0.23 per share on the Company’s common stock. The dividend was paid on March 15, 2024 to shareholders of record as of March 4, 2024.

Note 19 — Parent Company Information

Financial Information for the Company only is presented in the following tables:

Condensed Statements of Condition

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31,
​ · 2023 · 2022
Assets · ​ · ​ · ​ · ​ · ​ · ​
Cash and due from banks​$4,194​$4,596
Investment in subsidiaries​180,502​152,214
Goodwill and intangible assets​1,279​1,564
Other assets​198​366
Total assets​$186,173​$158,740
​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31,
​ · 2023 · 2022
Liabilities and stockholders’ equity · ​ · ​ · ​ · ​ · ​ · ​
Subordinated notes, net of issuance costs​$19,520​$19,447
Note payable​—​—
Other liabilities​1,277​1,155
Total liabilities​20,797​20,602
Total stockholders’ equity​165,376​138,138
Total liabilities and stockholders’ equity​$186,173​$158,740

Condensed Statements of Income and Comprehensive Income (Loss)

​​​​​​​
​ · ​ · Years ended December 31,
​20232022
Operating Income​​​​​​
Dividend income from operating subsidiaries​$5,715​$6,792
Servicing Fee​​389​​553
Total operating income​6,104​7,345
Operating Expenses​​​​​​
Interest on borrowings​922​1,077
Salaries and employee benefits​392​553
Professional fees​585​413
Directors’ fees and expenses​225​162
Intangible amortization​285​286
Other expenses and income taxes​(23)​(28)
Total operating expenses​2,386​2,463
Equity in undistributed earnings of subsidiary​25,760​19,481
Net income​$29,478​$24,363
Comprehensive income​$33,566​$(40,390)

Condensed Statements of Cash Flows

​​​​​​​
​ · ​ · Years ended December 31,
​20232022
Cash flows from operating activities​​​​​​
Net income after equity in undistributed earnings of subsidiary​$29,478​$24,363
Adjustments to reconcile net income to net cash provided by operating activities​​
Equity in undistributed earnings of subsidiary companies​(25,760)​(19,481)
Stock-based compensation​818​503
Amortization of intangibles​285​286
Restricted stock expense​53​166
Other, net​362​295
Net cash provided by (used in) operating activities​5,236​6,132
Cash flows from investing activities​​​​​​
Investment in operating subsidiary​​—​​(18,000)
Net cash used in investing activities​​—​​(18,000)
Cash flows from financing activities​​​​​​
Repayment of note payable​​—​​(3,000)
Dividends paid, common stock​​(5,191)​​(4,669)
Purchases of treasury stock​​(447)​​(308)
Net cash (used in) provided by financing activities​​(5,638)​​(7,977)
Net increase in cash and cash equivalents​​(402)​​(19,845)
Cash and cash equivalents at beginning of year​​4,596​​24,441
Cash and cash equivalents at end of year​$4,194​$4,596

Note 20 — Segment Information

The reportable segments are determined by the products and services offered by the Company, primarily distinguished between banking and wealth management. Loans, investments, and deposits provide the revenues in the banking operation, and trust fees and investment management fees provide the revenues in wealth management. All operations are domestic.

Significant segment totals are reconciled to the financial statements as follows:

​​​​​​​​​​​
​ · ​ · For the twelve months ended December 31, 2023 · ​
​ · Banking · Wealth Management · Total Segments
Net interest income​$88,391​$—​$88,391​
Noninterest income​3,080​10,339​13,419​
Provision for credit loss - investments​​(5,000)​​—​​(5,000)​
Provision for credit loss​(2,868)​—​(2,868)​
Noninterest expenses​(49,015)​(7,778)​(56,793)​
Income tax expense​(7,133)​(538)​(7,671)​
Net income​$27,455​$2,023​$29,478​
Total assets​$2,476,610​$8,858​$2,485,468​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · For the twelve months ended December 31, 2022 · ​
​ · Banking · Wealth Management · Total Segments
Net interest income​$78,088​$—​$78,088​
Noninterest income​2,695​9,301​11,996​
Provision for loan loss​(9,517)​—​(9,517)​
Noninterest expenses​(42,898)​(7,392)​(50,290)​
Income tax expense​(5,513)​(401)​(5,914)​
Net income​$22,855​$1,508​$24,363​
Total assets​$2,279,469​$7,865​$2,287,334​
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.