Skip to main content

Merchants Bancorp

For the period ended Dec 31, 2023. Filed Mar 12, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Mar 12, 2024

MBIN$53.41+3.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Financial Statements

Note 1: Nature of Operations and Summary of Significant Accounting Policies** **

Nature of Operations

The accompanying consolidated financial statements include the accounts of Merchants Bancorp, a registered bank holding company (the “Company”) and its wholly owned subsidiaries, Merchants Bank of Indiana (“Merchants Bank”), Farmers-Merchants Bank of Illinois (“FMBI”) (whose branches were sold to unaffiliated third parties and its remaining charter collapsed into Merchants Bank on January 26, 2024), and Merchants Asset Management, LLC (“MAM”). Merchants Bank’s primary operating subsidiaries include Merchants Capital Corp. (“MCC”), Merchants Capital Servicing, LLC (“MCS”), and Merchants Capital Investments, LLC (“MCI”). All direct and indirectly owned subsidiaries owned by Merchants Bancorp are collectively referred to as the “Company”.

Merchants Bank operates under an Indiana state bank charter and provides full banking services. As a state bank and non-Federal Reserve member, it is subject to the regulation of the Indiana Department of Financial Institutions (“IDFI”) and the Federal Deposit Insurance Corporation (“FDIC”). The Company is further subject to regulations of the Board of Governors of the Federal Reserve System (“Federal Reserve”) governing bank holding companies. Merchants Bank operates fromsix locations in Indiana, including Lynn, Spartanburg, Richmond, Carmel and Indianapolis. Merchants Bank generates multi-family, commercial, mortgage and consumer loans and receives deposits from customers located primarily in Hamilton, Marion, Wayne, Randolph and surrounding counties in Indiana. Merchants Bank’s loans are generally secured by specific items of collateral including real property, consumer assets and business assets. Merchants Bank’s Mortgage Warehousing segment funds and participates in single-family and multi-family, agency eligible loans across the nation.

Prior to the sale of its branches, and merger of its remaining charter into Merchants Bank, on January 26, 2024, FMBI operated under an Illinois state bank charter and provided full banking services. As a state bank and non-Federal Reserve member, it was subject to the regulation of the Illinois Department of Financial and Professional Regulation (“IDFPR”) and the FDIC. FMBI operated from four offices located in Joy, Paxton, Melvin, and Piper City, Illinois.

MCC is primarily engaged in mortgage banking, specializing in lending for multi-family rental properties and healthcare facilities. It is a Federal Housing Authority (“FHA”) approved mortgagee and a Government National Mortgage Association (“Ginnie Mae”), Federal National Mortgage Association (“Fannie Mae”) Affordable, and Federal Home Loan Mortgage Corporation (“Freddie Mac”) issuer. It is also a fully integrated syndicator of low-income housing tax credit and debt funds.

Sale of Farmers-Merchants Bank of Illinois branches

On September 7, 2023, the Company entered into an agreement with Bank of Pontiac to sell its Farmers-Merchants Bank of Illinois branch locations in Paxton, Melvin, and Piper City, Illinois, and into an agreement with CBI Bank & Trust, to sell its Farmers-Merchants Bank of Illinois branch located in Joy, Illinois.

This transaction enhances the Company’s ability to focus on its core business of single and multi-family mortgage lending and strategically aligns the branches with institutions that share a similar business model and allows them to provide additional products to their customers.

On January 26, 2024, the transaction was completed after having met customary closing conditions, including regulatory approval.

In addition to the branches, Bank of Pontiac acquired approximately $164.8 million in deposits and $19.2 million in loans, and CBI Bank & Trust acquired approximately $65.1 million in deposits and $28.6 million in loans.

Total assets of approximately $50.8 million and $230.2 million of liabilities were sold. A net gain of $703,000 is expected from the transaction, which includes a $10.1 million deposit premium and the extinguishment of $7.8 million in goodwill and $0.5 million in intangibles. The gain on the transaction will be recognized during the three months ended March 31, 2024.

Principles of Consolidation

The consolidated financial statements as of and for the years ended December 31, 2023 and 2022 include results from the Company, and its wholly owned subsidiaries, Merchants Bank, FMBI and MAM. Also included are Merchants Bank’s primary operating subsidiaries, MCC, MCS and MCI, as well as all direct and indirectly owned subsidiaries owned by Merchants Bancorp.

During 2022, Merchants Foundation, Inc., a nonprofit corporation, was incorporated and its results are consolidated with the Company’s consolidated financial statements as of December 31, 2023 and 2022.

In addition, when the Company makes an equity investment in or has a relationship with an entity for which it holds a variable interest, it is evaluated for consolidation requirements under Accounting Standards Update of Topic 810. Accordingly, the entity is assessed for potential consolidation under the variable interest entity (“VIE”) model and would only consolidate those entities for which it is a primary beneficiary. A primary beneficiary is defined as the party that has both the power to direct the activities that most significantly impact the entity, and an interest that could be significant to the entity. To determine if an interest could be significant to the entity, both qualitative and quantitative factors regarding the nature, size and form of our involvement with the entity are evaluated. Alternatively, under the voting interest model, it would only consolidate those entities for which it has a controlling interest.

In May 2023, the Company acquired a variable interest in an investment for which it is the primary beneficiary of, and its results have been consolidated since the date of acquisition. Additionally, the Company has certain variable interest investments that it was deemed not to be a primary beneficiary of as of December 31, 2023. These VIEs are not consolidated and the equity or proportional method of accounting has been applied. The Company will analyze whether the primary beneficiary designation has changed through triggering events on a prospective basis. Changes in facts and circumstances occurring since the previous primary beneficiary determination will be considered as part of this ongoing assessment. SeeNote 12: Variable Interest Entities (VIEs) for additional information about VIEs.

All significant intercompany accounts and transactions have been eliminated in consolidation.

Deconsolidation

The consolidated financial statements included consolidated results from certain entities primarily involved in single-family debt financing until January 30, 2021, while the Company was deemed to be a primary beneficiary. On February 1, 2021, the Company’s debt fund entities were restructured in such a way that its ownership and participation was significantly reduced with the inclusion of additional, unrelated investors and the Company was no longer classified as a primary beneficiary. Accordingly, results from these entities were no longer consolidated after this date, in accordance with the consolidation guidelines of the Accounting Standards Update of Topic 810.

Following the deconsolidation, the carrying value of assets and liabilities of these entities were removed from the consolidated balance sheet, and the continuing investments were recorded at fair value at the date of deconsolidation. The total amount deconsolidated from the balance sheet included net assets of approximately $10 million, consisting primarily of $66.6 million in loans receivable and $52.7 million in borrowings with Merchants Bank, that was previously eliminated in consolidation. The fair value of its continuing investments was approximately $10 million on the deconsolidation date and has been reported in Other Assets after deconsolidation. The estimated fair value was determined based on third-party evaluations of similar assets in the underlying business. The difference between the fair value of these deconsolidated entities and their carrying value was deemed to be immaterial, resulting inno gain or loss on deconsolidation. These continuing investments after deconsolidation are classified as variable interest entities, have not been consolidated, and are accounted for under the equity method of accounting. SeeNote 12: Variable Interest Entities (VIEs) for additional information about VIEs.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses on loans and fair values of servicing rights and financial instruments.

Significant Accounting Policies

Cash and Cash Equivalents

The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. Cash equivalents consist primarily of cash amounts due from depository institutions, interest-bearing deposits in other banks, money market accounts, and federal funds sold. For information on restricted cash seeNote 2: Restriction on Cash and Due from Banks.

At December 31, 2023, the Company’s cash accounts exceeded federally insured limits by approximately $564.5 million. Included in this amount is approximately $510.2 million with the Federal Reserve and $5.8 million with the Federal Home Loan Bank of Indianapolis (“FHLBI”), and $156,000 with the Federal Home Loan Bank of Chicago (“FHLBC”).

At December 31, 2022, the Company’s cash accounts exceeded federally insured limits by approximately $208.4 million. Included in this amount is approximately $185.6 million with the Federal Reserve and $3.6 million with the FHLBI, and $150,000 with the FHLBC.

Securities purchased under agreements to resell

Securities purchased pursuant to a simultaneous agreement Reverse Repurchase Agreement (“RRA”) to resell the same securities at a specified price and date generally have maturity dates of 90 days or less and are carried at cost. Every 90 days the RRAs rollover.

Mortgage Loans in Process of Securitization

Mortgage loans in process of securitization are recorded at fair value with changes in fair value recorded in earnings. These include multi-family rental real estate loan originations to be sold as Ginnie Mae mortgage backed securities and Fannie Mae and Freddie Mac participation certificates, all of which are pending settlement with firm investor commitments to purchase the securities, typically occurring within 30 days.

Investment Securities

Securities held to maturity are carried at amortized cost when the Company has the positive intent and ability to hold to maturity. Securities not classified as held to maturity or trading are classified as “available for sale” and recorded at fair value. If no fair value option is elected, unrealized gains and losses are excluded from earnings and reported in other comprehensive income. For securities available for sale utilizing the fair value option, the Company periodically evaluates the securities for changes in fair value and changes are recognized in current period income. The securities are held with the intent that the gains or losses will offset changes in the fair value of other financial instruments. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

Regular assessments are performed on securities available for sale to confirm there are no perceived credit losses that would require an allowance for credit losses to be established in accordance with FASB Accounting Standards Update (ASU) No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”). Securities held to maturity generally require an allowance for lifetime expected credit losses when the security is purchased. Management considers several factors when making such estimates, including issuer bond ratings, historical loss rates for given bond ratings, the financial condition of the issuer, and whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, among others.

For securities available for sale with an unrealized loss position, the Company evaluates the securities to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or non-credit related factors. Any impairment that is not credit-related is recognized in accumulated other comprehensive losses (“AOCL”), net of tax. Credit-related impairment is recognized as an ACL for securities available for sale on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company expects, or is required, to sell an impaired available for sale security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

Prior to the adoption of CECL, unrealized losses on securities were evaluated to determine if there was any other-than-temporary impairment. These unrealized losses were not recognized into income because the Company had the intent and ability to hold the securities for the foreseeable future and the decline in fair value was primarily due to increased market rates. The fair value was expected to recover as the securities approached their maturity dates.

Loans Held for Sale under Mortgage Banking Activities

The Company uses participation agreements to fund mortgage loans held for sale from closing or purchase until sold to an investor. Under a participation agreement the Company elects to purchase a participation interest of up to 100% in individual loans. The Company shares proportionately in the interest income and the credit risk until the loan is sold to an investor. The Company holds the collateral until it is sent under a bailee arrangement to the investor. Typical investors are large financial institutions or government agencies. These loans are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance and included in noninterest income.

For all loans held for sale, interest earned from the time of funding to the time of sale is accrued and recognized as interest income. Gains and losses on loan sales are recorded in noninterest income.

The gain on sale of loans in the income statement may include placement and origination fees, capitalized servicing rights, trading gains and losses and other related income or expense.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal balances, adjusted for unearned income, charge-offs, the ACL-Loans, any unamortized deferred fees or costs on originated loans, and unamortized premiums or discounts on purchased loans.

For loans amortized at cost, interest income is accrued based on the unpaid principal balance.

The Company has made a policy election to exclude accrued interest from the amortized cost basis of loans and reports accrued interest separately from the related loan balance in the consolidated balance sheets. Accrued interest on loans totaled $60.4 million and $35.0 million at December 31, 2023 and December 31, 2022, respectively.

The Company also elected not to measure an allowance for credit losses for accrued interest receivables. The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past-due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest collected on these loans is applied to the principal balance until the loan can be returned to an accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

For all loan portfolio segments, the Company promptly charges off loans, or portions thereof, when available information confirms that specific loans are uncollectable based on information that includes, but is not limited to,

(1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations.

When cash payments for accrued interest are received on nonaccrual loans in each loan class, the Company records a reduction in principal on the balance of the loan. For loan modifications, interest income is recognized on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms.

The Company offers repurchase agreements to fund mortgage loans held for sale from closing until sale to an investor. Under a warehousing arrangement the Company funds a mortgage loan as secured financing. The warehousing arrangement is secured by the underlying mortgages and a combination of deposits, personal guarantees and advance rates. The Company typically holds the collateral until it is sent under a bailee arrangement instructing the investor to send proceeds to the Company. Typical investors are large financial institutions or government agencies. Interest earned from the time of funding to the time of sale is recognized as interest income when accrued. Warehouse fees are accrued as noninterest income.

ACL-Loans

The Company adopted CECL on January 1, 2022. CECL replaces the previous “Allowance for Loan and Lease Losses” standard for measuring credit losses. Upon adoption of CECL, the difference in the two measurements was recorded in the ACL-Loans and retained earnings.

The ACL-Loans is the Company’s estimate of current expected credit losses. Loans receivable is presented net of the allowance to reflect the principal balance expected to be collected over the contractual term of the loans. This life of loan allowance is established through a provision for credit losses charged to net interest income as loans are recorded in the financial statements. The provision for a reporting period also reflects increases or decreases in the allowance related to changes in credit loss expectations. Actual credit losses are charged against the allowance when management believes the uncollectability of a loan balance, or a portion thereof, is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The ACL-Loans is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans considering relevant available information from internal and external sources, including historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. The allowance also incorporates reasonable and supportable forecasts. There have been no changes to the credit quality components used to assess risk during the year ended December 31, 2023. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The level of the ACL is believed to be adequate to absorb innate expected future losses in the loan portfolio as of the measurement date.

The ACL-Loans consists of individually evaluated loans and pooled loan components. The Company’s primary portfolio segmentation is by segmenting loans with similar risk characteristics. Loans risk graded substandard and worse are individually evaluated for expected credit losses. For individually evaluated loans that are collateral dependent, the Company may use the fair value of the collateral, less estimated costs to sell, as a practical expedient as of the reporting date to determine the carrying amount of an asset and the allowance for credit losses, as applicable. A loan is considered to be collateral dependent when repayment is expected to be provided substantially through the operation or the sale of the collateral when the borrower is experiencing financial difficulty as of the reporting date.

To calculate the allowance for expected credit losses on loans risk graded pass through special mention, the portfolio is segmented by loans with similar risk characteristics.

​​​
Loan Portfolio Segment​ACL-Loans Methodology
​​
Mortgage warehouse repurchase agreements​Remaining Life Method
Residential real estate loans​Discounted Cash Flow
Multi-family financing​Discounted Cash Flow
Healthcare financing​Discounted Cash Flow
Commercial and commercial real estate​Discounted Cash Flow
Agricultural production and real estate​Remaining Life Method
Consumer and margin loans​Remaining Life Method

Loan characteristics used in determining the segmentation included the underlying collateral, type or purpose of the loan, and expected credit loss patterns. The initial estimate of expected credit losses for each segment is based on historical credit loss experience and management’s judgement. Given the Company’s modest historical credit loss experience, peer and industry data was incorporated into the measurement. Expected life of loan credit losses are quantified using discounted cash flows and remaining life methodologies.

Model results are supplemented by qualitative adjustments for risk factors relevant in assessing the expected credit losses within the portfolio segments. These adjustments may increase or decrease the estimate of expected credit losses based upon the assessed level of risk for each qualitative factor.

The models utilized and the applicable qualitative adjustments require assumptions and management judgement that can be subjective in nature. The above measurement approach is also used to estimate the expected credit losses associated with unfunded loan commitments, which also incorporates expected utilization rates.

ACL-Off-Balance Sheet Credit Exposures (“OBCEs”)

The allowance for credit losses on OBCEs is a liability account representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a contractual obligation to extend credit. No allowance is recognized if the Company has the unconditional right to cancel the obligation. OBCEs primarily consist of amounts available under outstanding lines of credit and letters of credit. For the period of exposure, the estimate of expected credit losses considers both the likelihood that funding will occur, and the amount expected to be funded over the estimated remaining life of the commitment or other off-balance sheet exposure. The likelihood and expected amount of funding are based on historical utilization rates. The amount of the allowance represents management’s best estimate of expected credit losses on commitments expected to be funded over the contractual life of the commitment. The allowance for OBCEs is adjusted through the income statement as a component of provision for credit loss.

ACL-Guarantees

The allowance for credit losses on guarantees (“ACL-Guarantees”) is a liability account representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a reimbursement and security agreement with Freddie Mac. This agreement was associated with the Company’s May 2022 securitization arrangement. The Company agreed to reimburse Freddie Mac for a first loss position in the underlying loan portfolio, not to exceed 12% of the unpaid principal amount of the loans comprising the securitization pool at settlement. An initial ACL – Guarantee of $1.2 million was established. For the period of exposure, the estimate of expected credit losses considers both the likelihood that losses will occur and the amount of losses over the estimated remaining life of the guarantee. The likelihood and expected losses are based on historical loan loss experience from peers, as well as from similar loans in our ACL-Loans, for each class of loans. The amount of the allowance represents management’s best estimate of expected credit losses over the contractual life of the commitment. The ACL - Guarantees is adjusted through the income statement as a component of provision for credit loss. Also seeNote 5: Loans and Allowance for Credit Losses.

Premises and Equipment

Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight-line method over the estimated useful lives of the assets.

The estimated useful lives for premises and equipment are as follows:

​ · ​ · ​ · ​
Buildings7 to 40years
Leasehold improvements2 to 11years
Software and intangible assets · ​ · 5 to 10 · years
Furniture, fixtures, and equipment3 to 15years
Vehicles5years

Expenditures for property and equipment and for renewals or betterments that extend the originally estimated economic life of the assets are capitalized. Expenditures for maintenance and repairs are charged to expense. When an asset is retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any gain or loss is included in the results of operations.

Leases

The Company has operating leases for various locations with terms ranging fromone toeleven years. Operating leases are included in Other Assets and Other Liabilities on the Consolidated Balance Sheets and lease expense for lease payments is recognized on a straight-line basis over the lease term. Right of Use (“ROU”) assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the term. An ROU asset represents the right to use the underlying asset for the lease term and also includes any direct costs and payments made prior to lease commencement and excludes lease incentives. When an implicit rate is not available, an incremental borrowing rate based on the information available at commencement date is used in determining the present value of the lease payments. The Company elected not to separate non-lease components from lease components for its operating leases. A lease term may include anoption to extend or terminate the lease when it is reasonably certain the option will be exercised. Renewal and termination options are considered when determining short-term leases. Leases are accounted for at the individual level.

Federal Home Loan Bank Stock

Federal Home Loan Bank (FHLB) stock is a required investment for institutions that are members of a FHLB. The required investment in the common stock is based on a predetermined formula, carried at cost and evaluated for impairment.

Other Real Estate Owned

Assets acquired through, or in lieu of, loan foreclosure are classified as other assets and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net income or expense from other real estate.

Servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (ASC 860-50), servicing rights resulting from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer. The Company has elected to initially and subsequently measure the servicing rights for mortgage loans using the fair value method. Under the fair value method, the servicing rights are carried in the balance sheet at fair value and the changes in fair value are reported in earnings in the period in which the changes occur.

Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model is from an independent third party and it incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds, prepayment penalties, and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates change, and any change in fair values is recorded to noninterest income.

Servicing fee income is recorded when fees are earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income. The change in the fair value of the mortgage-servicing rights is netted against loan servicing fee income.

Goodwill and Intangible Assets

Goodwill is tested annually for impairment or more frequently if impairment indicators are present. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements.

Intangible assets, which include licenses and trade names, are amortized over a period ranging from 84 to 120 months using a straight-line method of amortization. Customer list intangible assets are amortized over 21 months using a straight-line method of amortization. Also included are core deposit intangibles that are amortized over a 10 year period using the accelerated sum of the years digits method of amortization. On a periodic basis, the Company evaluates events and circumstances that may indicate a change in the recoverability of the carrying value.

Investment in Low-Income Housing Tax Credit Limited Partnerships or Limited Liability Companies (“LLC”)

The Company has elected to account for its investment in affordable housing tax credit limited partnerships or LLCs using the proportional amortization method described in FASB ASU 2014-01, “Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Low-Income Housing Tax Credit Projects (A Consensus of the FASB Emerging Issues Task Force)”, which was updated in March 2023 and released as FASB ASU 2023-02. Under the proportional amortization method, an investor amortizes the initial cost of the investment to income tax expense in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. The investment in the limited partnerships or LLCs are included in other assets in the consolidated balance sheets. During the years ended December 31, 2023, 2022, and 2021, the Company sold some of these assets to funds in which it is a general partner and in some cases holds a minority interest in the limited partnership or LLC.

Income Taxes

The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment. With a few exceptions, the Company is no longer subject to U.S. federal, state and local or non-U.S. income tax examinations by tax authorities for years before 2020.

The Company recognizes interest and penalties, if any, as other noninterest expense.

The Company files consolidated income tax returns with its subsidiaries.

Earnings Per Share

Basic earnings per share is the Company’s net income available to common shareholders, which represents net income less dividends paid or payable to preferred stock shareholders, if any, divided by the weighted-average number of common shares outstanding during each period. Diluted earnings per share is calculated in the same manner as basic earnings per share, but also reflects the issuance of additional common shares that would have been diluted if such shares had been outstanding, as well as any adjustment to income that would result from the assumed issuance.

Share-based Compensation Plans

The Company has an equity incentive plan that provides for annual awards of shares to certain members of senior management based upon the Company’s performance and attainment of certain performance goals established by the Board of Directors. Share awards are valued at the estimated fair value on the date of the award and generally vest over three years. Compensation expense for the awards is recognized in the consolidated financial statements ratably over the vesting period.

In 2018, the Compensation Committee of the Board of Directors also approved a plan for non-executive directors to receive a portion of their annual fees in the form of restricted common stock, which has been issued once per year, subsequent to the annual meeting of shareholders. This plan was amended to issue allocated shares on a quarterly basis, beginning after the Company’s 2021 annual meeting of shareholders.

In 2020, the Company established an employee stock ownership plan (“ESOP”) to provide certain benefits for all employees who meet certain requirements.

Revenue Recognition

The Company’s principal source of revenue is interest income from loans, investment securities and other financial instruments that are not within the scope of Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers”. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers.

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured.

Interest income on loans is accrued as earned using the interest method based on unpaid principal balances, except for interest on loans in nonaccrual status. Interest on loans in nonaccrual status is recorded as a reduction of loan principal when received.

The Company also earns other noninterest income through a variety of financial and transaction services provided to corporate and consumer clients such as deposit service charges, debit card network fees, safe deposit box rental fees, LIHTC syndication, and asset management fees. Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed.

Comprehensive Income

Comprehensive income consists of net income and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) and accumulated other comprehensive income consist of unrealized appreciation (depreciation) on available for sale investment securities and reclassification adjustments for investment gains/(losses) on the sale of available for sale investment securities.

Derivative Financial Instruments

The Company occasionally enters into derivative financial instruments as part of its interest rate risk management strategies. These derivative financial instruments consist primarily of interest rate locks, forward sale commitments, interest rate swaps, put options, and interest rate floor contracts. These derivative instruments are recorded on the Consolidated Balance Sheets, as either an asset or liability, at their fair value. Changes in fair value are recognized in noninterest income on the Consolidated Statements of Income. The Company also offers interest rate swaps to some customers through a third-party dealer. These derivatives generally work together as an economic interest rate hedge, but the Company does not designate them for hedge accounting treatment. Consequently, changes in fair value of the corresponding derivative financial asset or liability are recorded as either a charge or credit to current earnings during the period in which the changes occurred, typically resulting in no net earnings impact.

Reclassifications

Certain reclassifications may have been made to the 2022 and 2021 financial statements to conform to the financial statement presentation as of and for the year ended December 31, 2023. These reclassifications had no effect on net income.

Note 2: Restriction on Cash and Due From Banks

On March 26, 2020, the Federal Reserve reduced all banks’ reserve requirements to 0%. The effective reserve requirement has remained at 0% as of December 31, 2023 and 2022.

Included in cash equivalents is an account restricted as collateral for the potential risk of loss on senior credit linked notes issued by the Company in March 2023. As of December 31, 2023, there was$36.4 million in restricted cash. Also seeNote 14: Borrowings.

Note 3: Investment Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities available for sale and held to maturity were as follows:

​​​​​​​​​​​​​
​ · ​ · December 31, 2023
​ · ​ · ​ · ​ · ​ · Gross · ​ · Gross · ​ · Approximate
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair
​ · Cost (1) · Gains · Losses · Value
​ · ​ · (In thousands)
Securities available for sale: · ​ · ​ · ​ · ​
Treasury notes​$129,261​$45​$338​$128,968
Federal agencies​250,731​—​2,976​247,755
Mortgage-backed - Government Agency ("Agency") (2)​14,465​5​3​14,467
Mortgage-backed - Non-Agency residential - fair value option​​485,500​​—​​—​​485,500
Mortgage-backed - Agency - fair value option​​236,997​​—​​—​​236,997
Total securities available for sale​$1,116,954​$50​$3,317​$1,113,687
Securities held to maturity:​​​​​​​​​​​​
Mortgage-backed - Non-Agency multi-family​$719,662​$—​$415​$719,247
Mortgage-backed - Non-Agency residential​​472,539​​973​​418​​473,094
Mortgage-backed - Agency​​12,016​​—​​822​​11,194
Total securities held to maturity​$1,204,217​$973​$1,655​$1,203,535
(1)For fair value option securities, the amortized cost reflects the carrying value, which is also equal to the fair value.
(2)Agency includes government sponsored agencies, such as Fannie Mae, Freddie Mac, and Ginne Mae.
​​​​​​​​​​​​​
​ · ​ · December 31, 2022
​ · ​ · ​ · ​ · ​ · Gross · ​ · Gross · ​ · Approximate
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair
​ · Cost · Gains · Losses · Value
​ · ​ · (In thousands)
Securities available for sale: · ​ · ​ · ​ · ​
Treasury notes​$37,234​$1​$955​$36,280
Federal agencies​284,986​—​13,096​271,890
Mortgage-backed - Agency​​15,167​​7​​7​​15,167
Total securities available for sale​$337,387​$8​$14,058​$323,337
Securities held to maturity:​​​​​​​​​​​​
Mortgage-backed - Non-Agency multi-family​$871,772​$12​$—​$871,784
Mortgage-backed - Non-Agency residential​​247,306​​—​​124​​247,182
Total securities held to maturity​$1,119,078​$12​$124​$1,118,966

At December 31, 2023 and 2022, agency mortgage-backed securities included in the tables above are primarily backed by multi-family and single-family loans.

During 2023 the Company acquired both agency and non-agency mortgage-backed available for sale securities that are being carried utilizing the fair value option. Changes in the fair value are recognized in other income as they occur. These fair value option securities are included in the table above at December 31, 2023.

Accrued interest on securities available for sale totaled $6.7 million at December 31, 2023 and $0.5 million at December 31, 2022, respectively, and is excluded from the estimate of credit losses.

Accrued interest on securities held to maturity totaled $5.8 million at December 31, 2023 and $4.3 million at December 31, 2022, respectively, and is excluded from the estimate of credit losses.

The amortized cost and fair value of securities available for sale and held to maturity at December 31, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

​​​​​​​
​ · ​ · December 31, 2023
​ · ​ · Amortized · ​ · Fair
​ · Cost (1) · Value
Securities available for sale: · ​ · (In thousands)
Within one year​$308,474​$305,406
After one through five years​71,518​71,317
​​379,992​376,723
Mortgage-backed - Agency​​14,465​​14,467
Mortgage-backed - Non-Agency residential - fair value option​​485,500​​485,500
Mortgage-backed - Agency - fair value option​236,997​236,997
​​$1,116,954​$1,113,687
Securities held to maturity:​​​​​​
Mortgage-backed - Non-Agency multi-family​$719,662​$719,247
Mortgage-backed - Non-Agency residential​​472,539​​473,094
Mortgage-backed - Agency​​12,016​11,194
​​$1,204,217​$1,203,535
(1)For fair value option securities, the amortized cost reflects the carrying value, which is also equal to the fair value.

During the year ended December 31, 2023, proceeds from sales of securities available for sale were $1.5 million, and the net gain was inconsequential. During the year ended December 31, 2022, one of the mortgage-backed – non-agency multi-family securities available for sale was sold for $11.4 million resulting inno gain or loss. During the year ended December 31, 2021, proceeds from sales of securities available for sale were $38.6 million, and a net gain of $191,000 was recognized, consisting of $191,000 in gains and $0 of losses.

The carrying value of securities pledged as collateral, to secure borrowings, public deposits and for other purposes, was $1.1 billion and $570.6 million at December 31, 2023 and 2022, respectively.

Certain investments in securities available for sale are reported in the consolidated financial statements at an amount less than their historical cost. The total fair value of these investments at December 31, 2023 and 2022 was $263.4 million (28 positions) and $308.0 million (37 positions), respectively, which is approximately 24%, and 95%, respectively, of the Company’s available for sale investment portfolio.

Certain investments in securities held to maturity are reported in the consolidated financial statements at amortized cost. The amortized cost of these investments that were reported at less than their fair value at December 31, 2023 and 2022 totaled $777.7 million (8 positions) and $247.2 million (2 positions), respectively, which is approximately 65% and 22%, respectively, of the Company’s held to maturity investment portfolio.

The following tables show the Company’s gross unrealized losses and fair value of the Company’s investment securities with unrealized losses for which an ACL has not been recorded, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2023 and 2022:

​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2023
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 12 Months or · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Less than 12 Months · ​ · Longer · ​ · Total
​ · ​ · ​ · ​ · ​ · Gross · ​ · ​ · ​ · ​ · Gross · ​ · ​ · ​ · ​ · Gross
​ · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized
​ · Value · Losses · Value · Losses · Value · Losses
​ · ​ · (In thousands)
Securities available for sale: · ​ · ​ · ​ · ​ · ​ · ​
Treasury notes​$3,052​$6​$32,080​$332​$35,132​$338
Federal agencies​​60,541​​189​​167,213​​2,787​​227,754​​2,976
Mortgage-backed - Agency​​364​​1​​186​​2​​550​​3
​​$63,957​$196​$199,479​$3,121​$263,436​$3,317
​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2022
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 12 Months or · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Less than 12 Months · ​ · Longer · ​ · Total
​ · ​ · ​ · Gross · ​ · ​ · Gross · ​ · ​ · Gross
​ · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized
​ · ​ · Value · ​ · Losses · ​ · Value · ​ · Losses · ​ · Value · ​ · Losses
​ · ​ · (In thousands)
Securities available for sale: · ​ · ​ · ​ · ​ · ​ · ​
Treasury notes​$29,560​$762​$5,798​$193​$35,358​$955
Federal agencies​​19,276​​724​​252,613​​12,372​​271,889​​13,096
Mortgage-backed - Agency​​709​​7​​—​​—​​709​​7
​​$49,545​$1,493​$258,411​$12,565​$307,956​$14,058

Allowance for Credit Losses

For available for sale securities with an unrealized loss position, the Company evaluates the securities to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit related factors. Any impairment that is not credit-related is recognized in accumulated other comprehensive income (loss), net of tax. Credit-related impairment is recognized as an ACL for available for sale securities on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Accrued interest receivable is excluded from the estimate of credit losses. Both

the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company expects, or is required, to sell an impaired available for sale security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

In evaluating available for sale securities in unrealized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, the Company considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, among other factors. Unrealized losses on the Company’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is attributable to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach maturity and/or the interest rate environment returns to conditions similar to when these securities were purchased. There were no credit related factors underlying unrealized losses on available for sale debt securities at December 31, 2023 and 2022.

Securities held to maturity are comprised of non-agency mortgage-backed securities secured by multi-family or single-family properties, and agency mortgage-backed securities secured by multi-family properties. The agency securities are Ginnie Mae mortgage-backed securities and backed by the full faith and credit of the U.S. government. Accordingly, no allowance for credit losses has been recorded for these securities. The non-agency securities were purchased under securitization arrangements where a credit loss component was purchased by third party investors. These securities were evaluated for credit losses over and above the credit loss percentage sold under the arrangements, and the Company does not anticipate any such losses. Additional qualitative factors are evaluated, including the timeliness of principal and interest payments under the contractual terms of the securities. Accordingly, no allowance for credit losses has been recorded for the non-agency securities.

Note4: Mortgage Loans in Process of Securitization

Mortgage loans in process of securitization are recorded at fair value with changes in fair value recorded in earnings. These include multi-family rental real estate loan originations to be sold as Ginnie Mae mortgage-backed securities and Fannie Mae and Freddie Mac participation certificates, all of which are pending settlement with firm investor commitments to purchase the securities, typically occurring within 30 days. The fair value increases recorded in earnings for mortgage loans in process of securitization totaled $0.8 million and $0.3 million at December 31, 2023 and 2022, respectively.

Note 5: Loans and Allowance for Credit Losses on Loans

Loan Portfolio Summary

Loans receivable at December 31, 2023 and 2022, include:

​​​​​​​
​ · ​ · December 31, · ​ · December 31,
​ · 2023 · 2022
​​(In thousands)
​​​​​​​
Mortgage warehouse repurchase agreements​$752,468​$464,785
Residential real estate(1)​1,324,305​1,178,401
Multi-family financing​4,006,160​3,135,535
Healthcare financing​​2,356,689​​1,604,341
Commercial and commercial real estate(2)(3)​1,643,081​978,661
Agricultural production and real estate​103,150​95,651
Consumer and margin loans​13,700​13,498
​​10,199,553​7,470,872
Less:​​
ACL - Loans​71,752​44,014
​​​​​​​
Loans Receivable​$10,127,801​$7,426,858
(1)Includes $1.2 billion and $1.1 billion of All-in-One first-lien home equity lines of credit at December 31, 2023 and 2022, respectively.
(2)Includes $1.1 billion and $497.0 million of revolving lines of credit collateralized primarily by mortgage servicing rights as of December 31, 2023 and 2022, respectively.
(3)Includes only $8.4 million and $12.8 million of non-owner occupied commercial real estate as of December 31, 2023 and 2022, respectively.

Risk characteristics applicable to each segment of the loan portfolio are described as follows.

Mortgage Warehouse Repurchase Agreements (MTG WHRA): Under its warehouse program, the Company provides warehouse financing arrangements to approved mortgage companies for the origination and sale of residential mortgage loans and to a lesser extent multi-family loans. Agency eligible, governmental and jumbo residential mortgage loans that are secured by mortgages placed on existing one-to-four family dwellings may be originated or purchased and placed on each mortgage warehouse facility.

As a secured repurchase agreement, collateral pledged to the Company secures each individual mortgage until the lender sells the loan in the secondary market. A traditional secured warehouse facility typically carries a base interest rate of the Federal Reserve’s Secured Overnight Financing Rate (“SOFR”), or mortgage note rate and a margin.

Risk is evident if there is a change in the fair value of mortgage loans originated by mortgage bankers in warehouse, the sale of which is the expected source of repayment under a warehouse facility. However, the warehouse customers are required to hedge the change in value of these loans to mitigate the risk, typically through forward sales contracts.

Residential Real Estate Loans (RES RE): Real estate loans are secured by owner-occupied 1-4 family residences. Repayment of residential real estate loans is primarily dependent on the personal income and credit rating of the borrowers. First-lien HELOC mortgages included in this segment typically carried a base rate of 30-day LIBOR, plus a margin. With the sunset of LIBOR, loans have been transitioned to the One-Year Constant Maturity Treasury (“CMT”), plus a margin.

Multi-Family Financing (MF FIN): The Company engages in multi-family financing, including construction loans, specializing in originating and servicing loans for multi-family rental properties. In addition, the Company originates loans secured by an assignment of federal income tax credits by partnerships invested in multi-family real estate projects. Construction and land loans are generally based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans are dependent on the cash flow of the property, and may include permanent loans, sales of developed property or an interim loan commitment from the Company until permanent agency-eligible financing is obtained. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economy in the Company’s market area. Repayment of these loans depends on the successful operation of a business or property and the borrower’s cash flows. Loans included in this segment typically carry a base rate of SOFR, that adjusts on a monthly basis, and a margin.

**Healthcare Financing (HC FIN):**The healthcare financing portfolio includes customized loan products for independent living, assisted living, memory care and skilled nursing projects. A variety of loan products are available to accommodate rehabilitation, acquisition, and refinancing of healthcare properties. Credit risk in these loans are primarily driven by local demographics and the expertise of the operators of the facilities. Repayment of these loans may include permanent loans, sales of developed property or an interim loan commitment from the Company until permanent agency-eligible financing is obtained, as well as successful operation of a business or property and the borrower’s cash flows. Loans included in this segment typically carry a base rate of SOFR, that adjusts on a monthly basis, and a margin.

Commercial Lending and Commercial Real Estate Loans (CML & CRE): The commercial lending and commercial real estate portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions, as well as loans to commercial customers to finance land and improvements. It also includes lines of credit collateralized by servicing rights. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations. Small Business Administration (“SBA”) loans are included in this category. Less than 1% of total commercial and commercial real estate loans are made up of non-owner occupied commercial real estate loans. The Company strategically focuses on loan classes that are government backed or can be sold in the secondary market.

Agricultural Production and Real Estate Loans (AG & AGRE): Agricultural production loans are generally comprised of seasonal operating lines of credit to grain farmers to plant and harvest corn and soybeans and term loans to fund the purchase of equipment. The Company also offers long term financing to purchase agricultural real estate. Specific underwriting standards have been established for agricultural-related loans including the establishment of projections for each operating year based on industry-developed estimates of farm input costs and expected commodity yields and prices. Operating lines are typically written for one year and secured by the crop and other farm assets as considered necessary. The Company is approved to sell agricultural loans in the secondary market through the Federal Agricultural Mortgage Corporation and uses this relationship to manage interest rate risk within the portfolio. Agricultural real estate loans included in this segment are typically structured with a one-year adjustable rate mortgage (“ARM”), 3-year ARM or 5-year ARM CMT and a margin. Agriculture production, livestock, and equipment loans are structured with variable rates that are indexed to prime or fixed for terms not exceeding 5 years.

Consumer and Margin Loans (CON & MAR): Consumer loans are those loans secured by household assets. Margin loans are those loans secured by marketable securities. The term and maximum amount for these loans are determined by considering the purpose of the loan, the margin (advance percentage against value) in all collateral, the primary source of repayment, and the borrower’s other related cash flow.

The following table presents, by loan portfolio segment, the activity in the ACL-Loans for the year ended December 31, 2023 and 2022:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · At or For the Year Ended December 31, 2023
​ · MTG WHRA · RES RE · MF FIN · HC FIN · ​ · CML & CRE · AG & AGRE · CON & MAR · TOTAL
​ · ​ · (In thousands)
ACL - Loans · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Balance, beginning of period​$1,249​$7,029$16,781​$9,882​$8,326​$565​$182​$44,014
Provision for credit losses​821​328​18,493​​12,572​5,232​54​(12)​37,488
Loans charged to the allowance​—​(34)​(8,400)​​—​(1,356)​—​(1)​(9,791)
Recoveries of loans previously charged off​—​—​—​​—​41​—​—​​41
Balance, end of period​$2,070​$7,323​$26,874​$22,454​$12,243​$619​$169​$71,752

The Company recorded a total provision for credit losses of $40.2 million for the year ended December 31, 2023. The $40.2 million provision for credit losses consisted of $37.5 million for the ACL-Loans as shown above and $2.7 million for the ACL-OBCEs.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · At or For the Year Ended December 31, 2022
​ · MTG WHRA · RES RE · MF FIN · HC FIN · ​ · CML & CRE · AG & AGRE · CON & MAR · TOTAL
​ · ​ · (In thousands)
ACL - Loans · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Balance, beginning of period​$1,955​$4,170$14,084​$4,461​$5,879​$657​$138​$31,344
Impact of adopting CECL​​41​275​520​​139​(1,277)​(18)​21​(299)
Provision for credit losses​(747)​2,588​2,177​​5,282​4,216​(74)​31​13,473
Loans charged to the allowance​—​(4)​—​​—​(1,238)​—​(15)​(1,257)
Recoveries of loans previously charged off​—​—​—​​—​746​—​7​753
Balance, end of period​$1,249​$7,029​$16,781​$9,882​$8,326​$565​$182​$44,014

The Company recorded a total provision for credit losses of $17.3 million for the year ended December 31, 2022. The $17.3 million provision for credit losses consisted of $13.5 million for the ACL-Loans as shown above, $2.6 million for the ACL-OBCEs, and $1.2 million for the ACL-Guarantees, contingent reserve related to the Freddie Mac-sponsored Q-series securitization transaction.

Prior to the adoption of CECL, the Company maintained an allowance for loan losses in accordance with the incurred loss model as disclosed in the Company’s 2021 Annual Report on Form 10-K.

The following tables presents the allowance for loan losses as of December 31, 2021:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · For the Year Ended December 31, 2021
​ · MTG WHRA · RES RE · MF FIN · HC FIN · ​ · CML & CRE · AG & AGRE · CON & MAR · TOTAL
​ · ​ · (In thousands)
Allowance for loan losses · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Balance, beginning of year​$4,018​$3,334$12,140​$2,591​$4,641​$636​$140​$27,500
Provision (credit) for loan losses​(2,063)​838​1,944​​1,870​2,422​21​(20)​5,012
Loans charged to the allowance​—​(2)​—​​—​(1,184)​—​(6)​(1,192)
Recoveries of loans previously charged off​—​—​—​​—​—​—​24​24
Balance, end of year​$1,955​$4,170​$14,084​$4,461​$5,879​$657​$138​$31,344

The below tables present the amortized cost basis and ACL-Loans allocated for collateral dependent loans, which are individually evaluated to determine expected credit losses as of December 31, 2023 and 2022:

​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2023
​ · Real Estate · Accounts Receivable / Equipment · Other · Total · ACL-Loans Allocation
​ · ​ · (In thousands)
RES RE​$1,557​$—$3​$1,560​$21
MF FIN​46,575​—​—​46,575​521
HC FIN​​73,909​​—​​—​​73,909​​6,289
CML & CRE​146​3,603​2,684​6,433​1,132
AG & AGRE​147​—​—​147​1
CON & MAR​​—​​—​​3​​3​​—
Total collateral dependent loans​$122,334​$3,603​$2,690​$128,627​$7,964

There were no significant changes in the types of collateral securing the Company’s collateral dependent loans compared to December 31, 2022.

​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2022
​ · Real Estate · Accounts Receivable / Equipment · Other · Total · ACL-Loans Allocation
​ · ​ · (In thousands)
RES RE​$237​$—$9​$246​$31
MF FIN​​36,760​​—​​—​​36,760​​173
HC FIN​​21,783​​—​​—​​21,783​​134
CML & CRE​—​4,917​966​5,883​842
AG & AGRE​147​—​—​147​1
CON & MAR​—​—​6​6​—
Total collateral dependent loans​$58,927​$4,917​$981​$64,825​$1,181

Internal Risk Categories

The Company evaluates the loan risk grading system definitions and ACL-Loans methodology on an ongoing basis. As of December 31, 2023, the Company created a newly defined special mention risk rating category to be consistent with industry practices. Loans with a Watch classification are now included in the Pass risk rating category as of December 31, 2023. This updated policy was approved by the Company’s Asset-Liability Committee (“ALCO”), to be effective as of December 31, 2023 on a prospective basis.

In adherence with policy, the Company uses the following internal risk grading categories and definitions for loans as of December 31, 2023:

Pass - Loans that are considered to be of acceptable credit quality, and not classified as Special Mention, Substandard or Doubtful. Also included are loans classified as watch loans, which represent loans that remain sound and collectible but contain elevated risk that requires management’s attention.

Special Mention – Loans classified as special mention have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention loans are not adversely classified and do not warrant adverse classification. Loans with questions or concerns regarding collateral, adverse market conditions impacting future performance, and declining financial trends would be considered for special mention.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. When a loan in the form of a line of credit is downgraded to substandard, future draws under the line of credit require the approval of an officer of Senior Credit Officer or above.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following table presents the credit risk profile of the Company’s loan portfolio based on internal risk rating categories as of December 31, 2023:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2023
​ · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Revolving Loans · ​ · TOTAL
​​(In thousands)
MTG WHRA​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$—​$—​$—​$—​$—​$—​$752,468​$752,468
Total​$—​$—​$—​$—​$—​$—​$752,468​$752,468
Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
RES RE​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​31,011​​10,086​​6,573​​22,725​​3,298​​9,340​​1,239,161​​1,322,194
Special Mention​​—​​—​​—​​—​​59​​492​​—​​551
Substandard​​—​​—​​—​​—​​—​​288​​1,272​​1,560
Total​$31,011​$10,086​$6,573​$22,725​$3,357​$10,120​$1,240,433​$1,324,305
Charge-offs​$—​$—​$—​$—​$—​$21​$13​$34
MF FIN​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​1,094,698​​762,448​​208,343​​77,340​​29,764​​8,455​​1,646,445​​3,827,493
Special Mention​​94,973​​3,189​​8,400​​—​​—​​1,477​​24,052​​132,091
Substandard​​11,682​​28,360​​6,534​​—​​—​​—​​—​​46,576
Total​$1,201,353​$793,997​$223,277​$77,340​$29,764​$9,932​$1,670,497​$4,006,160
Charge-offs​$—​$8,400​$—​$—​$—​$—​$—​$8,400
HC FIN​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​752,591​​996,273​​110,197​​—​​14,563​​—​​351,110​​2,224,734
Special Mention​​35,869​​9,520​​—​​—​​—​​—​​12,658​​58,047
Substandard​​25,600​​10,625​​28,783​​—​​—​​—​​8,900​​73,908
Total​$814,060​$1,016,418​$138,980​$—​$14,563​$—​$372,668​$2,356,689
Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
CML & CRE​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​51,110​​119,386​​77,316​​21,154​​21,088​​17,066​​1,328,980​​1,636,100
Special Mention​​—​​—​​292​​172​​—​​84​​—​​548
Substandard​​—​​70​​1,701​​878​​62​​—​​3,672​​6,383
Doubtful​​—​​—​​—​​—​​—​​50​​—​​50
Total​$51,110​$119,456​$79,309​$22,204​$21,150​$17,200​$1,332,652​$1,643,081
Charge-offs​$—​$496​$274​$586​$—​$—​$—​$1,356
AG & AGRE​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​16,850​​9,825​​6,490​​14,267​​5,237​​16,606​​33,728​​103,003
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​—​​147​​—​​147
Total​$16,850​$9,825​$6,490​$14,267​$5,237​$16,753​$33,728​$103,150
Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
CON & MAR​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​748​​4,329​​247​​115​​27​​4,339​​3,862​​13,667
Special Mention​​—​​—​​—​​15​​15​​—​​—​​30
Substandard​​—​​—​​—​​—​​—​​3​​—​​3
Total​$748​$4,329​$247​$130​$42​$4,342​$3,862​$13,700
Charge-offs​$—​$—​$—​$—​$—​$1​$—​$1
​​​​​​​​​​​​​​​​​​​​​​​​​
Total Pass​$1,947,008​$1,902,347​$409,166​$135,601​$73,977​$55,806​$5,355,754​$9,879,659
Total Special Mention​$130,842​$12,709​$8,692​$187​$74​$2,053​$36,710​$191,267
Total Substandard​$37,282​$39,055​$37,018​$878​$62​$438​$13,844​$128,577
Total Doubtful​$—​$—​$—​$—​$—​$50​$—​$50
Total Loans​$2,115,132​$1,954,111​$454,876​$136,666​$74,113​$58,347​$5,406,308​$10,199,553
Total Charge-offs​$—​$8,896​$274​$586​$—​$22​$13​$9,791

The Company did not have any material revolving loans converted to term loans at December 31, 2023.

Prior to the updated policy described above, the Company used the following internal risk grading categories and definitions for loans as of December 31, 2022:

Pass – Loans that are considered to be of acceptable credit quality, and not classified as Special Mention, Substandard or Doubtful.

Special Mention (Watch) – This is a loan that is sound and collectable but contains potential risk. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following table presents the credit risk profile of the Company’s loan portfolio based on internal risk rating categories as of December 31, 2022:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2022
​ · 2022 · 2021 · 2020 · 2019 · 2018 · Prior · Revolving Loans · ​ · TOTAL
​​(In thousands)
MTG WHRA​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​—​​—​​—​​—​​—​​—​​464,785​​464,785
Total​$—​$—​$—​$—​$—​$—​$464,785​$464,785
RES RE​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​13,344​​8,192​​24,708​​3,498​​1,722​​11,166​​1,114,705​​1,177,335
Special Mention (Watch)​​—​​—​​—​​61​​—​​668​​91​​820
Substandard​​—​​—​​—​​—​​74​​172​​—​​246
Total​$13,344​$8,192​$24,708​$3,559​$1,796​$12,006​$1,114,796​$1,178,401
MF FIN​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​1,212,008​​544,823​​200,829​​32,349​​4,416​​7,229​​1,042,024​​3,043,678
Special Mention (Watch)​​32,919​​—​​8,000​​—​​—​​—​​14,178​​55,097
Substandard​​36,760​​—​​—​​—​​—​​—​​—​​36,760
Total​$1,281,687​$544,823​$208,829​$32,349​$4,416​$7,229​$1,056,202​$3,135,535
HC FIN​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​987,676​​301,103​​78,792​​13,770​​—​​—​​123,888​​1,505,229
Special Mention (Watch)​​52,022​​25,307​​—​​—​​—​​—​​—​​77,329
Substandard​​—​​21,783​​—​​—​​—​​—​​—​​21,783
Total​$1,039,698​$348,193​$78,792​$13,770​$—​$—​$123,888​$1,604,341
CML & CRE​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​123,757​​86,282​​23,803​​24,730​​12,335​​8,765​​690,114​​969,786
Special Mention (Watch)​​43​​164​​963​​119​​99​​228​​1,376​​2,992
Substandard​​—​​2,017​​591​​72​​—​​666​​2,537​​5,883
Total​$123,800​$88,463​$25,357​$24,921​$12,434​$9,659​$694,027​$978,661
AG & AGRE​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​12,112​​7,485​​15,660​​5,808​​3,137​​20,176​​29,566​​93,944
Special Mention (Watch)​​14​​55​​462​​421​​163​​389​​56​​1,560
Substandard​​—​​—​​—​​—​​—​​147​​—​​147
Total​$12,126​$7,540​$16,122​$6,229​$3,300​$20,712​$29,622​$95,651
CON & MAR​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​4,673​​463​​307​​101​​4,589​​9​​3,328​​13,470
Special Mention (Watch)​​—​​—​​20​​—​​—​​2​​—​​22
Substandard​​—​​—​​—​​—​​—​​6​​—​​6
Total​$4,673​$463​$327​$101​$4,589​$17​$3,328​$13,498
​​​​​​​​​​​​​​​​​​​​​​​​​
Total Pass​$2,353,570​$948,348​$344,099​$80,256​$26,199​$47,345​$3,468,410​$7,268,227
Total Special Mention (Watch)​$84,998​$25,526​$9,445​$601​$262​$1,287​$15,701​$137,820
Total Substandard​$36,760​$23,800​$591​$72​$74​$991​$2,537​$64,825
Total Loans​$2,475,328​$997,674​$354,135​$80,929​$26,535​$49,623​$3,486,648​$7,470,872

Delinquent Loans

The following tables present the Company’s loan portfolio aging analysis of the recorded investment in loans as of December 31, 2023 and 2022.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2023
​ · 30-59 Days · 60-89 Days · Greater Than · Total · ​ · ​ · Total
​ · ​ · Past Due · ​ · Past Due · ​ · 90 Days · ​ · Past Due · ​ · Current · ​ · Loans
​ · ​ · (In thousands)
MTG WHRA​$—$—​$—​$—​$752,468​$752,468
RES RE​4,557​—​2,379​6,936​1,317,369​1,324,305
MF FIN​38,218​11,055​39,609​88,882​3,917,278​4,006,160
HC FIN​​—​47,275​35,999​83,274​2,273,415​2,356,689
CML & CRE​172​393​3,665​4,230​1,638,851​1,643,081
AG & AGRE​27​11​147​185​102,965​103,150
CON & MAR​1​3​18​22​13,678​13,700
​​$42,975​$58,737​$81,817​$183,529​$10,016,024​$10,199,553
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2022
​ · 30-59 Days · 60-89 Days · Greater Than · Total · ​ · ​ · Total
​ · ​ · Past Due · ​ · Past Due · ​ · 90 Days · ​ · Past Due · ​ · Current · ​ · Loans
​ · ​ · (In thousands)
MTG WHRA​$—$—​$—​$—​$464,785​$464,785
RES RE​4,053​152​272​4,477​1,173,924​1,178,401
MF FIN​—​—​—​—​3,135,535​3,135,535
HC FIN​​—​—​21,783​21,783​1,582,558​1,604,341
CML & CRE​4,759​—​3,778​8,537​970,124​978,661
AG & AGRE​4,903​—​—​4,903​90,748​95,651
CON & MAR​6​24​22​52​13,446​13,498
​​$13,721​$176​$25,855​$39,752​$7,431,120​$7,470,872

The above tables do not includeone delinquent loan that was classified as held for sale at December 31, 2023, totaling $16.5 million.

Nonperforming Loans

Nonaccrual loans, including modified loans to borrowers experiencing financial difficulty that have not met the six-month minimum performance criterion, are reported as nonperforming loans. For all loan classes, it is the Company’s policy to have any modified loans which are on nonaccrual status prior to being modified remain on nonaccrual status until six months of satisfactory borrower performance, at which time management would consider its return to accrual status. A loan is generally classified as nonaccrual when the Company believes that receipt of principal and interest is doubtful under the terms of the loan agreement. Most generally, this is at 90 or more days past due. The amount of interest income recognized on nonaccrual financial assets during the year ended December 31, 2023 was inconsequential.

The following table presents the Company’s nonaccrual loans and loans past due 90 days or more and still accruing at December 31, 2023 and 2022.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, · ​ · December 31,
​ · ​ · 2023 · ​ · 2022
​ · ​ · ​ · ​ · ​ · Total Loans > · ​ · ​ · ​ · ​ · Total Loans >
​ · ​ · ​ · ​ · ​ · 90 Days & · ​ · ​ · ​ · ​ · 90 Days &
​ · Nonaccrual · Accruing · Nonaccrual · Accruing
​ · ​ · (In thousands)
RES RE​$1,486​$894​$245​$96
MF FIN​39,608​—​—​—
HC FIN​​28,783​7,216​21,783​—
CML & CRE​3,820​​43​4,390​​—
AG & AGRE​147​—​147​—
CON & MAR​3​15​6​16
​​$73,847​$8,168​$26,571​$112

The Company did not have any nonperforming loans without an estimated ACL at December 31, 2023.

Modifications to Borrowers Experiencing Financial Difficulty

On January 1, 2023, the Company adopted FASB Accounting Standards Update (“ASU”) No. 2022-02, Financial Instruments – Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures, which eliminates the recognition and measurement of a troubled debt restructuring (“TDR”). The Company adopted the prospective approach for this new guidance.

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the loans included in the “combination” columns below, multiple types of modifications have been made on the same loan within the current reporting period.

The following table presents the amortized cost basis of loans at December 31, 2023 that were both experiencing financial difficulty and modified during the year ended December 31, 2023, by class and by type of modification. There wereno new loans modified for borrowers experiencing financial difficulty during the year ended December 31, 2023. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2023
​ · Principal Forgiveness · Payment Delay · Term Extension · Interest Rate Reduction · Combination Term Extension and Principal Forgiveness · Combination Term Extension Interest Rate Reduction · Total Class of Financing Receivable
​ · ​ · (In thousands)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Commercial and commercial real estate​$—​$3,553​$—​$—​$—​$—​​N/M%
Total​$—​$3,553​$—​$—​$—​$—​​N/M%

The financial effects of the modifications in the table above include an increase in the weighted average term for commercial and commercial real estate loans oftwelve months. As part of our ACL analysis, these loans were individually evaluated for impairment and no specific reserve was recorded. The Company has committed to lend no additional amounts to the borrowers included in the table above.

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the last twelve months:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · 30 - 59 Days · 60 - 89 Days · Greater Than · Total
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Past Due · ​ · Past Due · ​ · 90 Days · ​ · Past Due
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · (In thousands)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Commercial and commercial real estate​​​​​​​​​​$—​$—​$3,553​$3,553
Total​​​​​​​​​​$—​$—​$3,553​$3,553

Foreclosures

There wereno residential loans in process of foreclosures as of December 31, 2023 and 2022.

Significant Loan Sales

Freddie Mac Q Series Securitization – 2023 Activity

** **On August 31, 2023, the Company completed a $303.6 million securitization of 11 multi-family mortgage loans through a Freddie Mac-sponsored Q-Series transaction. The transfer of these loans was accounted for as a sale for financial reporting purposes, in accordance with ASC 860, and a $60,000 loss on sale was recognized. The Company was retained as the mortgage sub-servicer for Freddie Mac on the entire $303.6 million pool of loans. Beyond sub-servicing the loans, the Company’s ongoing involvement in this transaction is limited to customary obligations of loan sales, including any material breach in representation. In connection with this transaction, a mortgage servicing right of $1.5 million was established.

Loan Sale and Securitization - 2022 Activity

On September 22, 2022, the Company completed a private securitization by which a$1.2 billion portfolio of originated multi-family bridge loans was sold into a real estate mortgage investment conduit (“REMIC”) and ultimately sold to investors as securities. The Company purchased the senior security for a total of $1.0 billion and classified it as a held to maturity security at September 30, 2022. An unaffiliated, third-party institutional investor purchased the remaining subordinate interests and maintains the first-loss position on 13.4% of the losses in the loan portfolio. This transaction provided the Company an avenue to enhance capital efficiency and minimize credit risk on the balance sheet.

As part of the securitization transaction, the Company will be both Master Servicer and Special Servicer of the loans. As Master Servicer and Special Servicer, the Company will have obligations to collect and remit payments of principal and interest, manage payments of taxes and insurance, and otherwise administer the underlying loans.

Beyond servicing the loans, the Company’s ongoing involvement in this transaction is limited to customary obligations of loan sales, including any material breach in representation. In connection with the securitization, the Company received proceeds and accrued interest on loans, net of the acquired securities, of $150.6 million. No allowance for credit losses was recognized in connection with purchase of the security, in accordance with ASC 326. However, the $4.0 million allowance for credit losses associated with the loans sold was released through the provision for credit losses.

The transfer of these loans was accounted for as a sale for financial reporting purposes, in accordance with ASC 860, and a $525,000 net loss on sale was recognized. The net loss on sale included a $5.4 million pricing loss and $4.9 million in transaction expenses partially offset by a $6.7 million positive impact of capitalizing servicing rights associated with this transaction and a $3.2 million recognition of net deferred fee income on loans sold.

Freddie Mac Q Series Securitization - 2022 Activity

May 2022

On May 5, 2022, the Company entered into an arrangement through a third-party trust and Freddie Mac, by which a $214.0 million portfolio of multi-family loans were sold to the trust and ultimately securitized through Freddie Mac and sold to investors. The Company didnot purchase any of the securities. The transfer of these loans was accounted for as a sale for financial reporting purposes, in accordance with ASC 860, and a $2.3 million net gain on sale was recognized, which included establishing a contingent and noncontingent reserve and servicing rights associated with this transaction.

The Company’s ongoing involvement in this transaction is limited to customary obligations of loan sales, including any material breach in representation. In connection with the securitization, the Company also entered into a reimbursement agreement for a first loss position in the underlying loan portfolio, not to exceed 12% of the unpaid principal amount of the loans comprising the securitization pool at settlement, or approximately $25.7 million. A contingent reserve of $1.2 million for estimated losses was established with respect to the first loss obligation on May 5, 2022, which was included in provision for credit losses on the consolidated statement of income and other liabilities on the consolidated balance sheet. A noncontingent reserve of $2.5 million related to the Company’s reimbursement obligation was included in other liabilities on the consolidated balance sheet and offset through gain on sale in the consolidated statement of income. The Company was also required to hold collateral against the reimbursement agreement. Accordingly, $27.0 million of U.S. Treasury securities were acquired as part of the transaction.

As part of the securitization transaction, the Company released all mortgage servicing obligations and rights to Freddie Mac, who was designated as the Master Servicer. Freddie Mac appointed the Company with sub-servicing obligations, which include obligations to collect and remit payments of principal and interest, manage payments of taxes and insurance, and otherwise administer the underlying loans. Accordingly, the Company recognized a mortgage servicing asset of $1.2 million on the sale date.

November 2022

On November 3, 2022, the Company completed a $284.2 million securitization of 16 multi-family mortgage loans through a Freddie Mac-sponsored Q-Series transaction. The Company did not purchase any of the securities as part of this transaction. The transfer of these loans was accounted for as a sale for financial reporting purposes, in accordance with ASC 860, and a $121,000 gain on sale was recognized, which included establishing servicing rights associated with this transaction.

The Company was retained as the mortgage sub-servicer for Freddie Mac on the entire $284.2 million pool of loans. Beyond sub-servicing the loans, the Company’s ongoing involvement in this transaction is limited to customary obligations of loan sales, including any material breach in representation. In connection with the transaction a mortgage servicing right of $1.3 million was established.

Loans Purchased

The Company purchased $358.5 million and $551.1 million of loans during the years ended December 31, 2023 and 2022, respectively.

Note 6: Derivative Financial Instruments

The Company uses derivative financial instruments to help manage exposure to interest rate risk and the effects that changes in interest rates may have on net income and the fair value of assets and liabilities.

Internal Interest Rate Risk Management

The Company enters into forward contracts for the future delivery of mortgage loans to third party investors and enters into interest rate lock commitments with potential borrowers to fund specific mortgage loans that will be sold into the secondary market. The forward contracts are entered into in order to economically hedge the effect of changes in interest rates resulting from the Company’s commitment to fund the loans.

Interest rate swaps are also used by the Company to reduce the risk that significant increases in interest rates may have on the value of certain fixed rate loans held for sale and the respective loan payments received from borrowers. All changes in the fair market value of these interest rate swaps and associated loans held for sale have been included in gain on sale of loans. Any difference between the fixed and floating interest rate components of these transactions have been included in interest income.

The Company entered into a contract containing put options and interest rate floors on securities it acquired from a warehouse customer. These provide protection and prevent losses in value of certain available for sale securities. All changes in the fair market value of these options and floors associated with these securities have been included in other noninterest income.

All of these items are considered derivatives, but are not designated as accounting hedges, and are recorded at fair value with changes in fair value reflected in noninterest income on the consolidated statements of income. The fair value of derivative instruments with a positive fair value are reported in other assets in the consolidated balance sheets while derivative instruments with a negative fair value are reported in other liabilities in the consolidated balance sheets.

The following table presents the notional amount and fair value of interest rate locks, forward contracts, interest rate swaps, put options and interest rate floors utilized by the Company at December 31, 2023 and December 31, 2022. This table excludes the fair market value adjustment on loans associated with these derivatives.

​​​​​​​​​​​​
​ · ​ · Notional · ​ · ​ · ​ · ​ · ​ · Fair Value
​ · ​ · Amount · ​ · Balance Sheet Location · ​ · Asset · ​ · Liability
December 31, 2023 · ​ · (In thousands) · ​ · ​ · ​ · ​ · ​ · (In thousands)
Interest rate lock commitments$16,526​​Other assets/liabilities​$140​$4
Forward contracts25,500​​Other assets/liabilities​​4​​391
Interest rate swaps57,540​​Other assets/liabilities​2,610​​—
Put options​748,374​​Other assets​​25,877​​—
Interest rate floors​748,374​​Other assets​​6,576​​—
​​​​​​​$35,207​$395
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Notional · ​ · ​ · ​ · ​ · ​ · Fair Value
​ · ​ · Amount · ​ · Balance Sheet Location · ​ · Asset · ​ · Liability
December 31, 2022 · ​ · (In thousands) · ​ · ​ · ​ · ​ · ​ · (In thousands)
Interest rate lock commitments$8,759​​Other assets/liabilities​$28​$23
Forward contracts$13,096​​Other assets/liabilities​​46​​52
Interest rate swaps$57,574​​Other assets/liabilities​3,030​​—
​​​​​​​$3,104​$75

The following table summarizes the periodic changes in the fair value of the derivative financial instruments on the consolidated statements of income for the years ended December 31, 2023, 2022, and 2021.

​​​​​​​​​​​
​ · ​ · ​ · Year Ended
​ · ​ · ​ · December 31,
​ · 2023 · ​ · 2022 · 2021
​ · ​ · ​ · (In thousands)
Derivative gain (loss) included in gain on sale of loans:​​​​​​​​​​
Interest rate lock commitments​​$130​$(218)​$(5,908)
Forward contracts (includes pair-off settlements)​​​201​​5,277​​5,956
Interest rate swaps​​​(420)​​132​​—
Net gain (loss)​​​(89)​​5,191​​48
​​​​​​​​​​​
Derivative gain (loss) included in other income:​​​​​​​​​​
Put options​​​5,629​​—​​—
Interest rate floors​​​6,575​​—​​—
Net gain (loss)​​$12,204​$—​$—

Derivatives on Behalf of Customers

The Company offers derivative contracts to some customers in connection with their risk management needs. These derivatives include back-to-back interest rate swaps. The Company manages the risk associated with these contracts by entering into an equal and offsetting derivative with a third-party dealer. These derivatives generally work together as an economic interest rate hedge, but the Company does not designate them for hedge accounting treatment. Consequently, changes in fair value of the corresponding derivative financial asset or liability were recorded as either a charge or credit to current earnings during the period in which the changes occurred, typically resulting in no net earnings impact.

The fair values of derivative assets and liabilities related to derivatives for customers with back-to-back interest rate swaps were recorded in the consolidated balance sheets as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​Notional​​​​​Fair Value
​​Amount​Balance Sheet Location​Asset​Liability
​​(In thousands)​​​​​(In thousands)
December 31, 2023$607,169​​Other assets/liabilities​$12,426​$12,426
December 31, 2022$77,495​​Other assets/liabilities​$3,041​$3,041

The gross gains and losses on these derivative assets and liabilities were recorded in other noninterest income and other noninterest expense in the consolidated statements of income as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Year Ended
​ · ​ · ​ · December 31,
​ · 2023 · 2022 · ​ · 2021
​ · ​ · ​ · (In thousands)
Gross swap gains​​$9,385​$1,910​$2,039
Gross swap losses​​9,385​​1,910​​2,039
Net swap gains (losses)​​$—​$—​$—

The Company pledgedno collateral to secure its obligations under swap contracts at both December 31, 2023 and December 31, 2022.

​​​​​​​​​​​​​

Note 7: Loan Servicing

Mortgage and SBA loans serviced for others are not included in the accompanying consolidated balance sheets and include multi-family, single-family and SBA loans sold in the secondary market. The risks inherent in servicing assets relate primarily to changes in prepayments that result from shifts in interest rates. Call protection is in place on certain multi-family loans to deter from prepayments on a 10-year sliding scale. The Company’s total servicing portfolio, primarily managed in the Multi-family Mortgage Banking segment, had an unpaid principal balance of $26.0 billion and $21.9 billion as of December 31, 2023 and 2022, respectively. Included in the December 31, 2023 and 2022 amounts, respectively, were unpaid principal balances of loans serviced for others of $15.3 billion and $13.1 billion, an unpaid principal balance of loans sub-serviced for others of $2.1 billion and $1.9 billion, and other servicing balances of $721.1 million and $663.1 million. The Company also manages $7.9 billion and $6.2 billion of loans for customers that have loans on the balance sheet at December 31, 2023 and 2022, respectively. The servicing portfolio is primarily Ginnie Mae, Fannie Mae, and Freddie Mac loans and is a significant source of our noninterest income and deposits.

The following summarizes the activity in servicing rights measured using the fair value method for the years ended December 31, 2023, 2022, and 2021:

​​​​​​​​​​
​ · ​ · For the Year Ended
​ · ​ · December 31,
​ · 2023 · ​ · 2022 · 2021
​ · ​ · (In thousands)
Balance, beginning of period​$146,248​$110,348​$82,604
Additions​​​
Purchased servicing​513​—​2,057
Originated servicing​14,755​27,124​30,421
Subtractions​​​​​​
Paydowns​(7,621)​(10,985)​(16,691)
Sold servicing​​—​​—​​(438)
Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model​4,562​19,761​12,395
Balance, end of period​$158,457​$146,248​$110,348

Contractually specified servicing fees for retained, purchased and sub-serviced loans were $29.3 million, $21.4 million, and $20.7 million for the years ended December 31, 2023, 2022, and 2021, respectively.

In connection with certain loan servicing and sub-servicing agreements, the Company is to reconcile the payments received monthly on these loans, for principal and interest, taxes, insurance, and replacement reserves. The funds are required to be maintained in separate trust accounts and not commingled with the Company’s general operating funds. At December 31, 2023 and 2022, the Company held restricted escrow funds for these loans at the Bank or other financial institution, amounting to $1.3 billion and $777.7 million, respectively.

Note 8: Goodwill and Intangibles

Goodwill at December 31, 2023 remained unchanged compared to December 31, 2022. As of December 31, 2023, the Company’s market capitalization was above its book value, despite stock market volatility, rising interest rates and inflation concerns. Goodwill represents the amount by which the cost of an acquisition exceeded the fair value of net assets acquired. Goodwill is tested for impairment annually, or more frequently if events and circumstances exist that indicate a goodwill impairment test should be performed. Based upon management’s assessment and evaluation of

goodwill at year-end, the likelihood that an impairment of the current carrying amount of goodwill has occurred is considered remote.

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · 2023 · ​ · ​ · 2022 · ​ · ​ · 2021
​ · Multifamily · Banking · Warehouse · Total · Multifamily · Banking · Warehouse · Total · Multifamily · Banking · Warehouse · Total
​ · (In thousands) · ​ · (In thousands) · ​ · (In thousands)
Balance, beginning of period$3,791​$8,353​$3,701​$15,845​$3,791​$8,353​$3,701​$15,845​$3,791​$8,353​$3,701​$15,845
Goodwill acquired during the period​—​​—​​—​​—​​—​​—​​—​​—​​—​​—​​—​​—
Post-acquisition adjustments​—​​—​​—​​—​​—​​—​​—​​—​​—​​—​​—​​—
Impairment losses​—​​—​​—​​—​​—​​—​​—​​—​​—​​—​​—​​—
Balance, end of period$3,791​$8,353​$3,701​$15,845​$3,791​$8,353​$3,701​$15,845​$3,791​$8,353​$3,701​$15,845

In conjunction with the acquisition of MCS on August 15, 2017, the Company recorded goodwill of $3.8 million in the Multi-family segment, after reflecting a purchase accounting adjustment of $412,000, related to contingent consideration for loans closed after the acquisition date, that increased goodwill during the year ended December 31, 2018. The Company also recorded intangible assets for licenses and trade names as summarized below. The licenses are being amortized over 84 months and trade names are being amortized over 120 months, both using the straight-line method. Amortization of these intangible assets was $218,000 for the years ended December 31, 2023, 2022, and 2021.

In conjunction with the acquisition of FMBI on January 2, 2018, the Company recorded goodwill of $988,000 in the Banking segment during the year ended December 31, 2018. The Company also recorded intangible assets for core deposits, as summarized below. The core deposit intangibles are being amortized over 10 years using the accelerated sum of the years digits method. Amortization for these intangible assets was $38,000, $53,000 and $64,000 for the years ended December 31, 2023, 2022, and 2021, respectively. The assets associated with this goodwill and intangible assets were sold in January 2024 and were extinguished as of the transaction date.

In conjunction with the acquisition of Farmers-Merchants National Bank of Paxton (“FMNBP”) on October 1, 2018, the Company recorded goodwill of $6.9 million in the Banking segment during the year ended December 31, 2018. A $333,000 purchase accounting adjustment, primarily related to the valuation of securities decreased goodwill during 2019. The Company also recorded intangible assets for core deposits, as summarized below. The core deposit intangibles are being amortized over 10 years using the accelerated sum of the years digits method. Amortization for these intangible assets was $188,000, $250,000 and $294,000 for the years ended December 31, 2023, 2022, and 2021, respectively. The assets associated with this goodwill and intangible assets were sold in January 2024 and were extinguished as of the transaction date.

In conjunction with the acquisition of the assets of NattyMac, LLC on December 31, 2018, the Company recorded goodwill of $3.7 million in the Warehouse segment, after reflecting a $1.6 million transfer to intangible assets and a $271,000 purchase accounting adjustment related to contingent consideration that increased goodwill during 2019. Intangible assets of $1.6 million, related to customer lists, were recorded and amortized over 21 months using the straight-line method. Accumulated amortization of these intangible assets was $1.6 million and are fully amortized as of December 31, 2023, 2022, and 2021.

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · 2023 · 2022 · 2021
​ · ​ · Gross · ​ · ​ · ​ · ​ · ​ · Gross · ​ · ​ · ​ · ​ · Gross · ​ · ​ · ​ · ​
​ · ​ · Carrying · ​ · Accumulated · ​ · ​ · ​ · ​ · Carrying · ​ · Accumulated · ​ · ​ · ​ · ​ · Carrying · ​ · Accumulated · ​ · ​ · ​
​ · ​ · Amount · ​ · Amortization · ​ · Total · Amount · ​ · Amortization · ​ · Total · Amount · ​ · Amortization · ​ · Total
​ · ​ · (In thousands) · ​ · (In thousands) · ​ · (In thousands)
Licenses​$1,370​$(1,247)​$123​$1,370​$(1,052)​$318​$1,370​$(856)​$514
Trade names​​224​​(143)​​81​​224​​(120)​​104​​224​​(98)​​126
Customer list​​—​​—​​—​​—​​—​​—​​—​​—​​—
Core deposit intangible​​2,417​​(1,879)​​538​​2,417​​(1,653)​​764​​2,417​​(1,350)​​1,067
Total intangible Assets​$4,011​$(3,269)​$742​$4,011​$(2,825)​$1,186​$4,011​$(2,304)​$1,707

Estimated amortization expense for future years is as follows (in thousands):

​​​​
Year ending December 31, · ​ · ​
2024​$683
2025​​23
2026​​22
2027​​14
2028​​—
Thereafter​​—
Total​$742

Note 9: Premises and Equipment

Major classifications of premises and equipment, stated at cost, are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31,
​ · 2023 · 2022
​ · ​ · (In thousands)
Land​$8,099​$3,696
Buildings​29,291​29,661
Building and remodeling in progress​2,489​—
Leasehold improvements​352​310
Furniture, fixtures, equipment and software​13,321​10,500
Total cost​53,552​44,167
Accumulated depreciation​(11,210)​(8,729)
Net premises and equipment​$42,342​$35,438

The Company entered into a contract on September 15, 2023 for the construction of a new office building to expand its existing headquarters, which is expected to cost approximately $27.6 million and be completed by June 2025.

Note10: Leases

The Company has operating leases for various locations with terms ranging fromone toeleven years. Some operating leases include options to extend. The extensions were included in the right-of-use asset if the likelihood of extension was fairly certain. The Company elected not to separate non-lease components from lease components for its operating leases.

The Company has operating lease right-of-use assets of $10.1 million and $11.0 million as of December 31, 2023 and 2022, respectively, and operating lease right-of-use liabilities of $11.3 million and $12.0 million as of December 31, 2023 and 2022, respectively.

Balance sheet, income statement and cash flow detail regarding operating leases follows:

​​​​​​​
​​​​​​​
​​​December 31, 2023​​December 31, 2022
Balance Sheet · ​ · ​ · (In thousands)
Operating lease right-of-of use asset (in other assets)​$10,060​$10,969
Operating lease liability (in other liabilities)​​11,251​​11,992
​​​​​​​
Weighted average remaining lease term (years)​​6.0​​6.5
Weighted average discount rate​​2.89%​​2.65%
​​​​​​​
Maturities of lease liabilities:​​​​​​
One year or less​​2,441​​2,181
Year two​​2,064​​2,321
Year three​​2,100​​1,881
Year four​​2,046​​1,911
Year five​​1,438​​1,853
Thereafter​​2,128​​2,902
Total future minimum lease payments​​12,217​​13,049
Less: imputed interest​​966​​1,057
Total​$11,251​$11,992
​​​​​​​
​​​Year Ended​​Year Ended
​​December 31, 2023​​December 31, 2022
Income Statement​​(In thousands)​​(In thousands)
Components of lease expense:​​​​​​
Operating lease cost (in occupancy and equipment expense)​$2,438​$2,033
​​​​​​​
​​​Year Ended​​Year Ended
​​​December 31, 2023​​December 31, 2022
Cash Flow Statement​​(In thousands)​​(In thousands)
Supplemental cash flow information:​​​​​​
Operating cash flows from operating leases​$2,129​$1,461

Note 11: Other Assets and Receivables

The following items are included in other assets and receivables in the consolidated balance sheets.

Investment in Low-Income Housing Tax Credit Limited Partnerships and LLCs

The Company invests in low-income housing tax credit limited partnerships and LLCs. At December 31, 2023 and 2022, the balance of the investments for low-income housing tax credit limited partnerships and LLCs was $131.4 million and $73.0 million, respectively. The Company became a minority investor in several limited partnerships or LLCs of syndicated funds during 2023, 2022, and 2021 in which it is obligated to make additional investments over the next several years. There was an obligation of $61.4 million and $36.8 million reflected in the investment balances at December 31, 2023 and 2022, respectively. During the years ended December 31, 2023, 2022, and 2021 the Company recorded amortization expense of $7.9 million, $2.1 million, and $2.0 million, respectively. Expected tax credits related to these investments were $8.4 million for the 2023 tax year, $2.1 million for the 2022 tax year, and $2.0 million for the 2021 tax year. The Company expects to receive additional tax credits and other benefits in 2024 and will continue to amortize these investments based on the proportional amortization method.

Joint Ventures

The Company has investments in various joint ventures totaling $52.2 million and $37.5 million at December 31, 2023 and 2022, respectively. These investments are primarily made of up of investments in debt funds totaling $33.2 million and $29.8 million at December 31, 2023 and 2022, respectively. The Company was a primary beneficiary in only one of its joint venture investments, which was acquired in 2023 for $11.0 million. Results from the remaining entities have not been consolidated in any year and are accounted for under the equity method of accounting. The Company is obligated to make additional investments over the next several years. There was an obligation of $4.0 million and $3.5 million reflected in the investment balance at December 31, 2023 and 2022, respectively. SeeNote 12: Variable Interest Entities (VIEs) for additional information about VIE’s.

Other items included in other assets and receivables on the consolidated balance sheets are disclosed elsewhere, or are not individually significant.

Note 12: Variable Interest Entities (VIEs)

A VIE is a corporation, partnership, limited liability company, or any other legal structure used to conduct activities or hold assets generally that either:

●Does not have equity investors with voting rights that can directly or indirectly make decisions about the entity’s activities through those voting rights or similar rights; or
●Has equity investors that do not provide sufficient equity for the entity to finance its activities without additional subordinated financial support.

The Company has invested in single-family, multi-family, and healthcare debt financing entities, as well as low-income housing syndicated funds that are deemed to be VIEs. The Company also has deemed as VIEs, a REMIC trust that was established in conjunction with the September 2022 multi-family loan sale and securitization transaction, as well as a second REMIC trust that was established in December 2023 with a related party in conjunction with a loan sale and securitization. Accordingly, the entities were assessed for potential consolidation under the VIE model that requires primary beneficiaries to consolidate the entity’s results. A primary beneficiary is defined as the party that has both the power to direct the activities that most significantly impact the entity, and an interest that could be significant to the entity. To determine if an interest could be significant to the entity, both qualitative and quantitative factors regarding the nature, size and form of involvement with the entity are evaluated.

At December 31, 2023 the Company determined it was not the primary beneficiary for most of its VIEs, primarily because the Company did not have the obligation to absorb losses or the rights to receive benefits from the VIE that could potentially be significant to the VIE. Evaluation and assessment of VIEs for consolidation is performed on an ongoing basis by management. Any changes in facts and circumstances occurring since the previous primary beneficiary determination will be considered as part of this ongoing assessment.

The Company’s maximum exposure to loss associated with its unconsolidated VIEs consists of the capital invested plus any unfunded equity commitments. These investments are recorded in other assets and other liabilities on our consolidated balance sheet.

The table below reflects the size of the VIEs as well as our maximum exposure to loss in connection with VIEs at December 31, 2023 and 2022. The totals in the table do not include bridge loans. Please seeNote 20: Related Party Transactionsfor additional information. The Company also has bridge loans to unrelated parties totaling $141.0 million at December 31, 2023 associated with low-income housing tax credit investments, which represents the Company’s maximum exposure to loss.

​​​​​​​​​​
​ · ​ · Total · ​ · Total · ​ · Maximum
Assets ($ in thousands) · Assets · Liabilities · Exposure to Loss
​ · ​ · (In thousands)
December 31, 2023 · ​ · ​ · ​
Low-income housing credit investments​$118,741​$35,099​$118,741
Debt funds​​33,221​​2,752​​33,221
Total Unconsolidated VIEs​$151,962​$37,851​$151,962
December 31, 2022​​​
Low-income housing credit investments​​22,310​​22,043​​22,310
Debt funds​​29,815​​3,521​​29,815
Total Unconsolidated VIEs​$52,125​$25,564​$52,125

In addition to the table above, the Company is also involved with a VIE in a REMIC trust that was established in September 2022 in conjunction with a loan sale and securitization. Although the trust is not recognized on the balance sheet, the maximum exposure to loss is the carrying value of the security acquired as part of the securitization transaction, which was $719.7 million and $871.8 million at December 31, 2023 and 2022, respectively.

The Company is also involved with a VIE in a REMIC trust that was established in December 2023 with a related party in conjunction with a loan sale and securitization. Although the trust is not recognized on the balance sheet, the maximum exposure to loss is the carrying value of the security acquired as part of the securitization transaction, which was $472.5 million at December 31, 2023.

Note 13: Deposits

Deposits were comprised of the following at and December 31, 2023 and 2022:

​​​​​​​
​ · ​ · December 31,
​ · 2023 · 2022
​​(In thousands)
Noninterest-bearing deposits​​​​​​
Demand deposits​$520,070​$326,875
Total noninterest-bearing deposits​​520,070​​326,875
Interest-bearing deposits​​​​​​
Demand deposits​$5,381,067​$3,720,363
Savings deposits​2,992,921​3,034,818
Certificates of deposit​5,167,402​2,989,289
Total interest-bearing deposits​​13,541,390​​9,744,470
Total deposits​$14,061,460​$10,071,345

Maturities for certificates of deposit are as follows:

​​​​
​December 31, 2023
​ · ​ · (In thousands)
Due within one year​$5,022,745
Due in one year to two years​143,286
Due in two years to three years​942
Due in three years to four years​429
Due in four years to five years​​—
Due in five years to six years​—
​​$5,167,402

Certificates of deposit of $250,000 or more totaled $411.2 million at December 31, 2023 and $186.4 million at December 31, 2022.

Brokered deposit amounts at December 31, 2023 and 2022, were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31,
​ · 2023 · 2022
​ · ​ · (In thousands)
Brokered certificates of deposit​$4,465,825​$2,681,198
Brokered savings deposits​589​81,532
Brokered deposit on demand accounts​1,504,230​13
​​$5,970,644​$2,762,743

Note 14: Borrowings

Borrowings were comprised of the following at December 31, 2023 and 2022:

​​​​​​​
​ · ​ · December 31,
​ · 2023 · 2022
​ · ​ · (In thousands)
Federal Reserve discount window borrowings​$—​$20,000
Short-term subordinated debt​64,922​21,000
FHLB advances​​771,392​​859,392
American Financial Exchange borrowing​​—​​30,000
Credit linked notes​​119,879​​—
Other borrowings​7,934​—
Total borrowings​$964,127​$930,392

Federal Reserve Discount Window Borrowings

Federal Reserve discount window borrowings are secured by the collateral value of commercial, agricultural, construction and 1-4 family residential real estate loans totaling $3.1 billion and $2.4 billion as of December 31, 2023 and 2022, respectively. This arrangement has a maximum borrowing limit of collateral pledged multiplied by an advance rate. Borrowing maturities can range from 24 hours to up to a term of 90 days. Life to date, all Company borrowings were for a 24-hour period. As of December 31, 2023 and 2022, the outstanding balance was $0 and $20.0 million, respectively.

Short-Term Subordinated Debt

The Company entered into a warehouse financing arrangement in April 24, 2018 and was revised in December 2023, whereby a customer agreed to invest up to $60.0 million in the Company’s subordinated debt. The subordinated debt balance as of December 31, 2023 and 2022 was $39.0 million and $21.0 million, respectively. As of December 31, 2023, interest on the debt is paid quarterly by the Company at a rate equal to SOFR, plus 300 basis points, plus additional interest equal to 50% of the earnings generated. There is also a guaranteed interest rate floor associated with these earnings. The agreement is automatically renewed annually on June 30 th for one or more terms oftwo years each unless either party notifies the other party at least 180 days prior to its renewable date, of its desire not to continue the relationship. As of December 31, 2023, neither party had made a notification of its intent to cancel this arrangement.

Additionally, the Company entered into an additional warehouse financing agreement on April 14, 2023 and revised on July 20, 2023, whereby a customer agreed to invest up to $30 million in the Company’s subordinated debt. The subordinated debt balance as of December 31, 2023 and 2022 was $25.9 million and $0, respectively. As of December 31, 2023, interest on the debt is paid quarterly by the Company at a rate equal to SOFR, plus 300 basis points, plus additional interest equal to 50% of the earnings generated. The agreement is automatically renewed annually on June 30 th for one or more terms oftwo years each unless either party notifies the other party at least 180 days prior to its

renewable date, of its desire not to continue the relationship. As of December 31, 2023, neither party had made a notification of its intent to cancel this arrangement.

FHLB Advances

FHLB advances are secured by the collateral value of mortgage loans totaling $3.4 billion and $2.8 billion at December 31, 2023 and 2022, respectively. In addition, securities available for sale, securities held to maturity, and securities purchased under agreements to resell with a carrying value of $971.3 million and $298.6 million were pledged as of December 31, 2023 and 2022, respectively. As of December 31, 2023 and 2022, the outstanding balances were $771.4 million and $859.4 million, respectively. At December 31, 2023 the FHLB advances had interest rates ranging from 2.18% to 5.52%, and ranged from 1.62% to 4.9% at December 31, 2022. These rates were subject to restrictions or penalties in the event of prepayment.

American Financial Exchange Borrowing

The Company joined the American Financial Exchange (“AFX”) in January of 2021. During the year ended December 31, 2023, the Company utilized unsecured overnight lending arrangements to borrow from other AFX members through extensions of credit. At December 31, 2023 and 2022, members of the AFX offered a combined borrowing limit of $390.0 million and $500.0 million, respectively, but availability fluctuates daily. As of December 31, 2023, the outstanding balance was $0. As of December 31, 2022, the outstanding balance was $30.0 million with a rate of 4.60%. Rates are set daily by participating members and may vary by lending member.

Credit Linked Notes

On March 30, 2023, the Company issued and sold $158.1 million senior credit linked notes, due May 26, 2028. The net proceeds of the offering were approximately $153.5 million. The repayment of principal on the notes is linked to an approximately $1.1 billion reference pool of loans originated under the Bank’s healthcare commercial real estate lending program, but the notes are not secured by the loans. The notes provide periodic payments of interest in addition to payment of principal over the life of the note and these values are tied to the performance of the loans. Therefore, the notes effectively transfer credit risk in excess of the first 1% of losses on the reference pool of loans. The reduction in risk weighted assets provides additional balance sheet capacity and benefits capital ratios for additional growth in the existing loan pipeline. The Company maintains the ACL associated with the loans in the reference pool on the Company’s balance sheet.

The notes accrue interest at a rate equal to SOFR plus 15.50% and interest pays monthly. As of December 31, 2023, the effective interest rate was 20.9% and the balance, net of debt discount, of the notes was $119.9 million.

The notes are secured by a restricted collateral account which the Company is required to maintain with a third-party financial institution. The collateral account maintains an amount equal to at least the aggregate unpaid principal of the notes. As of December 31, 2023, the account included $36.4 million of restricted cash and $89.0 million in short-term Treasury securities. These are reported as cash equivalents and securities available for sale in the consolidated balance sheets.

Other Borrowings

On May 4, 2023, the Company entered into a debt agreement that ultimately funded from a Sponsor Improvement Contribution as part of a low-income tax credit syndication transaction. The debt balance as of December 31, 2023 and 2022 was $7.9 million and $0, respectively. As of December 31, 2023, interest on the debt is paid by the Company at a rate equal to 1%. The agreement has a maturity date of December 31, 2047.

Maturities of borrowings were as follows at December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​Short-Term​FHLB​Credit Linked​Other​Borrowings
​​Subordinated Debt​Advances​Notes​Borrowings​Total
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Due within one year​$—​$754,284​$—​$—​$754,284
Due in one year to two years​64,922​15,759​—​—​80,681
Due in two years to three years​—​260​—​—​260
Due in three years to four years​—​150​—​—​150
Due in four years to five years​—​59​119,879​—​119,938
Thereafter​—​880​—​7,934​8,814
​​$64,922​$771,392​$119,879​$7,934​$964,127

At December 31, 2023, the Company had excess borrowing capacity of approximately $6.0 billion with the FHLB and the Federal Reserve discount window, based on available collateral.

Note 15: Income Taxes

The provision for income taxes includes these components for the years ended December 31, 2023, 2022, and 2021:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended
​ · ​ · December 31,
​ · 2023 · ​ · 2022 · ​ · 2021
​ · ​ · (In thousands) · ​
Income tax expense · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Current tax payable · ​ · ​ · ​ · ​ · ​ · ​
Federal​$72,537​$51,306​$55,936​
State​(1,422)​15,384​16,580​
Deferred tax payable​​​​​
Federal​(503)​4,237​4,055​
State​(1,939)​494​1,255​
Income tax expense​$68,673​$71,421​$77,826​
Effective tax rate​19.7%24.5%25.5%

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense for the years ended December 31, 2023, 2022, and 2021, is shown below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended
​ · ​ · December 31,
​ · 2023 · ​ · 2022 · ​ · 2021
​ · (In thousands)
Computed at the statutory rate -21%​$73,061​$61,140​$64,035
Increase/(decrease) resulting from​​​​​
State income taxes​(2,655)​12,544​14,090
Tax Credits net of related amortization​(467)​57​8
Other​(1,266)​(2,320)​(307)
Actual tax expense​$68,673​$71,421​$77,826

The tax effects of temporary differences related to deferred taxes shown on the balance sheet were:

​​​​​​​
​ · ​ · December 31,
​ · 2023 · 2022
​​(In thousands)
Deferred tax assets​​​​​​
Allowance for credit losses on loans​$20,572​$13,983
Unrealized loss on securities available for sale​779​3,530
Fair value adjustments on acquisitions​—​51
Other​4,727​3,945
Total assets​26,078​21,509
Deferred tax liabilities​​
Depreciation​(2,779)​(2,809)
Intangible assets​(385)​(338)
Servicing rights​(37,290)​(36,043)
Limited partnership investments​(2,018)​(1,831)
State tax receivable​​(1,711)​​—
Derivative assets​​(1,573)​​—
Other​(245)​(101)
Total liabilities​(46,001)​(41,122)
Net deferred tax liability​$(19,923)​$(19,613)

Note 16: Regulatory Matters

The Company, Merchants Bank, and FMBI (prior to the January 26, 2024 sale of its branches and the merger of its remaining charter into Merchants Bank) are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by federal and state banking regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company, Merchants Bank, and FMBI must meet specific capital guidelines that involve quantitative measures of the Company’s, Merchants Bank’s, and FMBI’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s, Merchants Bank’s, and FMBI’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, and other factors. Furthermore, the Company’s, Merchants Bank’s, and FMBI’s regulators could require adjustments to regulatory capital not reflected in these financial statements.

Quantitative measures established by regulation to ensure capital adequacy require the Company, Merchants Bank, and FMBI to maintain minimum amounts and ratios (set forth in the table below). Management believes, as of December 31, 2023 and December 31, 2022, that the Company, Merchants Bank, and FMBI met all capital adequacy requirements.

As of December 31, 2023 and December 31, 2022, the most recent notifications from the Board of Governors of the Federal Reserve System (“Federal Reserve”) categorized the Company as well capitalized and most recent notifications from the Federal Deposit Insurance Corporation (“FDIC”) categorized Merchants Bank and FMBI as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Company’s, Merchants Bank’s, or FMBI’s category.

The Company’s, Merchants Bank’s, and FMBI’s actual capital amounts and ratios are presented in the following tables.

​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Minimum · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Amount to be Well · ​ · Minimum Amount · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Capitalized with · ​ · To Be Well · ​
​ · ​ · Actual · ​ · Basel III Buffer(1) · ​ · Capitalized(1) · ​
​ · Amount · Ratio · Amount · Ratio · ​ · Amount · Ratio
​ · ​ · (Dollars in thousands) · ​
December 31, 2023​​​​​​​​​​​​​​​​
Total capital(1) (to risk-weighted assets) · ​ · ​ · ​ · ​ · ​ · ​ · ​
Company​$1,772,19511.6%$1,598,26010.5%$—N/A%
Merchants Bank​​1,724,50511.5%1,577,43410.5%1,502,31810.0%
FMBI​40,61321.1%20,20910.5%19,24710.0%
Tier I capital(1) (to risk-weighted assets)​​​​
Company​1,686,20211.1%1,293,8308.5%—N/A%
Merchants Bank​​1,639,17110.9%1,276,9708.5%1,201,8548.0%
FMBI​39,95320.8%16,3608.5%15,3988.0%
Common Equity Tier I capital(1) (to risk-weighted assets)​​​​​​​​​​​​​​​​
Company​1,186,5947.8%1,065,5077.0%—N/A%
Merchants Bank​​1,639,17110.9%1,051,6237.0%976,5076.5%
FMBI​39,95320.8%13,4737.0%12,5116.5%
Tier I capital(1) (to average assets)​​​​​​
Company​1,686,20210.1%832,7065.0%—N/A%
Merchants Bank​​1,639,17110.1%815,1915.0%815,1915.0%
FMBI​39,95311.5%17,3915.0%17,3915.0%
(1)As defined by regulatory agencies.
​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Minimum · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Amount to be Well · ​ · Minimum Amount · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Capitalized with · ​ · To Be Well · ​
​ · ​ · Actual · ​ · Basel III Buffer(1) · ​ · Capitalized(1) · ​
​ · Amount · Ratio · Amount · Ratio · ​ · Amount · Ratio
​ · ​ · (Dollars in thousands) · ​
December 31, 2022​​​​​​​​​​​​​​​​
Total capital(1) (to risk-weighted assets) · ​ · ​ · ​ · ​ · ​ · ​ · ​
Company​$1,507,96812.2%$992,88310.5%$—N/A%
Merchants Bank​​1,427,73811.7%975,85310.5%1,219,81710.0%
FMBI​34,76911.3%24,70310.5%30,87810.0%
Tier I capital(1) (to risk-weighted assets)​​​​
Company​1,452,45611.7%744,6628.5%—N/A%
Merchants Bank​​1,372,94111.3%731,8908.5%975,8538.0%
FMBI​34,05411.0%18,5278.5%24,7038.0%
Common Equity Tier I capital(1) (to risk-weighted assets)​​​​​​​​​​​​​​​​
Company​952,8487.7%558,4977.0%—N/A%
Merchants Bank​​1,372,94111.3%548,9177.0%792,8816.5%
FMBI​34,05411.0%13,8957.0%20,0716.5%
Tier I capital(1) (to average assets)​​​​​​
Company​1,452,45611.7%497,6045.0%—N/A%
Merchants Bank​​1,372,94111.3%487,5115.0%609,3895.0%
FMBI​34,05410.7%12,7025.0%15,8785.0%
(1)As defined by regulatory agencies.
​​​​​​​​​​
​​​​​​​​​

The Company’s principal source of funds for dividend payments to shareholders is dividends received from Merchants Bank and FMBI (prior to the January 26, 2024 sale of its branches and the merger of its remaining charter

into Merchants Bank). Banking statutes and regulations limit the maximum amount of dividends that a bank may pay without requesting prior approval of regulatory agencies. Under Indiana law, Merchants Bank may not pay a dividend if such dividend would be greater than retained net income (as defined) for the current year plus those for the previous two years, subject to the capital requirements described above. Under Illinois law, FMBI may not pay dividends in an amount greater than its current net profits after deducting losses and bad debts out of undivided profits provided that its surplus equals or exceeds its capital. At December 31, 2023, the amount available, without prior regulatory approval, for dividends which could be paid by Merchants Bank to the Company was $601.4 million.

Note 17: Earnings Per Share

Earnings per share were computed as follows for years ended December 31, 2023, 2022, and 2021.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31,
​ · ​ · 2023 · ​ · 2022 · ​ · 2021
​​​​​Weighted-​Per​​​​Weighted-​Per​​​​Weighted-​Per
​ · ​ · Net · ​ · Average · ​ · Share · ​ · Net · ​ · Average · ​ · Share · ​ · Net · ​ · Average · ​ · Share
​ · Income · Shares · Amount · Income · Shares · Amount · Income · Shares · Amount
​ · (In thousands) · ​ · ​ · ​ · (In thousands) · ​ · ​ · ​ · ​ · ​ · ​ · (In thousands) · ​ · ​ · ​ · ​
Net income​$279,234​​​​​​$219,721​​​​​​$227,104​​​
Dividends on preferred stock​(34,670)​​(25,983)​​​​​​(20,873)​
Net income allocated to common shareholders​$244,564​​$193,738​​​​​​$206,231​
Basic earnings per share​43,224,042​$5.66​​​43,164,477​$4.49​43,172,078​$4.78
Effect of dilutive securities—restricted stock awards​121,757​​​​​152,427​​153,225​
Diluted earnings per share​43,345,799​$5.64​​​​43,316,904​$4.47​43,325,303​$4.76

Note18: Common Stock

Repurchase of Common Stock:

The Company didnot have any repurchases of common stock during the year ended December 31, 2023. During the year ended December 31, 2022, the Company repurchased 165,037 shares for$3.9 million at an average price of$23.85 per share of common stock. The following table presents our repurchase activity on a cash basis:

​​​​​​​
​​​Year Ended​​Year Ended
​​​December 31,​​December 31,
​​​2023​​2022
Dollar value of shares repurchased​$—​$3,935,333
Shares repurchased(1)​​—​​165,037
Average price paid per share​$—​$23.85
(1)On November 17, 2021, the Company announced an increase in authorization for its stock repurchase program, up to $75,000,000 of common stock, expiring December 31, 2023. On April 29, 2022, the Company entered into a Rule 10b5-1 plan (the “10b5-1 Plan”) with a broker for the repurchase of shares of its common stock commencing on May 3, 2022. The details of this repurchase plan were provided in the Form 8-K filed by the Company on May 24, 2022.

Note19: Preferred Stock

Public Offerings of Preferred Stock:

Series A – On March 28, 2019, the Company issued 2,000,000 shares of 7.00% Fixed-to-Floating Rate Series A Non-Cumulative Perpetual Preferred Stock, without par value, and with a liquidation preference of $25.00 per share (the “Series A Preferred Stock”). The aggregate gross offering proceeds for the shares issued by the Company was $50.0 million, and after deducting underwriting discounts and commissions and offering expenses of approximately $1.7 million paid to third parties, the Company received total net proceeds of $48.3 million. On April 12, 2019, the Company issued an additional 81,800 shares of Series A Preferred Stock to the underwriters related to their exercise of an option to purchase additional shares under the associated underwriting agreement, resulting in an additional $2.0 million in net proceeds, after deducting $41,000 in underwriting discounts.

The Series A Preferred Stock have no voting rights with respect to matters that generally require the approval of our common shareholders. Dividends on the Series A Preferred Stock, to the extent declared by the Company’s board, are payable quarterly. The Company has received all necessary regulatory approvals to redeem the Series A Preferred Stock and on February 28, 2024 announced that it will redeem all outstanding shares of the Series A Preferred Stock on April 1, 2024 at a price equal to the liquidation preference of $25.00 per share. As of the redemption date the Series A Preferred Stock will not have any accrued but unpaid dividends. The Company will redeem the Series A Preferred Stock using cash on hand.

Series B – On August 19, 2019, the Company issued 5,000,000 depositary shares, each representing a 1/40 th interest in a share of its 6.00% Fixed-to-Floating Rate Series B Non-Cumulative Perpetual Preferred Stock, without par value (the “Series B Preferred Stock”), and with a liquidation preference of $1,000.00 per share (equivalent to $25.00 per depositary share). The aggregate gross offering proceeds for the shares issued by the Company was $125.0 million, and after deducting underwriting discounts and commissions and offering expenses of approximately $4.2 million paid to third parties, the Company received total net proceeds of $120.8 million.

The Series B Preferred Stock have no voting rights with respect to matters that generally require the approval of our common shareholders. Dividends on the Series B Preferred Stock, to the extent declared by the Company’s board, are payable quarterly. The Company may redeem the Series B Preferred Stock, in whole or in part, at its option, on any dividend payment date on or after October 1, 2024, subject to the approval of the appropriate federal banking agency, at the liquidation preference, plus any declared and unpaid dividends (without regard to any undeclared dividends) to, but excluding, the date of redemption.

Series C – On March 23, 2021, the Company issued 6,000,000 depositary shares, each representing a 1/40th interest in a share of its 6.00% Fixed-to-Floating Rate Series C Non-Cumulative Perpetual Preferred Stock, without par value (the “Series C Preferred Stock”), and with a liquidation preference of $1,000.00 per share (equivalent to $25.00 per depositary share). The aggregate gross offering proceeds for the shares issued by the Company was $150.0 million, and after deducting underwriting discounts and commissions and offering expenses of approximately $5.1 million paid to third parties, the Company received total net proceeds of $144.9 million.

The Series C Preferred Stock have no voting rights with respect to matters that generally require the approval of our common shareholders. Dividends on the Series C Preferred Stock, to the extent declared by the Company’s board, are payable quarterly. The Company may redeem the Series C Preferred Stock, in whole or in part, at its option, on any dividend payment date on or after April 1, 2026, subject to the approval of the appropriate federal banking agency, at the liquidation preference, plus any declared and unpaid dividends (without regard to any undeclared dividends) to, but excluding, the date of redemption.

Series D – On September 27, 2022, the Company issued 5,200,000 depositary shares, each representing a 1/40 th interest in a share of its 8.25% Fixed Rate Reset Series D Non-Cumulative Perpetual Preferred Stock, without par value (the “Series D Preferred Stock”), and with a liquidation preference of $1,000.00 per share (equivalent to $25.00 per depositary share). The aggregate gross offering proceeds for the shares issued by the Company was $130.0 million, and after deducting underwriting discounts and commissions and offering expenses of approximately $4.6 million paid to third parties, the Company received total net proceeds of $125.4 million. On September 30, 2022, the Company issued an additional 500,000 depositary shares of Series D Preferred Stock to the underwriters related to their exercise of an

option to purchase additional shares under the associated underwriting agreement, resulting in an additional $12.1 million in net proceeds, after deducting $0.4 million in underwriting discounts.

The Series D Preferred Stock have no voting rights with respect to matters that generally require the approval of our common shareholders. Dividends on the Series D Preferred Stock, to the extent declared by the Company’s board, are payable quarterly. The Company may redeem the Series D Preferred Stock, in whole or in part, at its option, on any dividend payment date on or after October 1, 2027, subject to the approval of the appropriate federal banking agency, at the liquidation preference, plus any declared and unpaid dividends (without regard to any undeclared dividends) to, but excluding, the date of redemption.

Private Placement Offerings of Preferred Stock:

On April 15, 2021, all 41,625 shares of the Company’s 8% preferred stock were redeemed for $41.6 million, plus unpaid dividends of $139,000. On May 6, 2021 these 8% preferred shareholders participated in a private offering to replace their redeemed shares with Series C Preferred Stock. Accordingly,46,181 shares (1,847,233 depositary shares) of Series C Preferred Stock were issued at a price of $25 per depositary share. The total capital raised from the private offering was $46.2 million, net of $23,000 in expenses.

Repurchase of Preferred Stock:

On April 15, 2021, all 41,625 shares of the 8% Preferred Stock were redeemed for $41.6 million, plus unpaid dividends of $139,000, as noted above.

Note 20: Related Party Transactions

The Company has entered into transactions with certain directors, executive officers, and their affiliates or associates (related parties). Such transactions were made in the ordinary course of business on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the same time for comparable transactions with other customers, and did not, in the opinion of management, involve more than normal credit risk or present other unfavorable features.

Legal Services

The Company retained a law firm of which a Board member of Merchants Bank is a partner. Services rendered are primarily related to documentation of current loan originations, and loan collections from Merchants Bank’s borrowers. Fees paid to the law firm, both directly and indirectly, totaled $9.4 million, $9.4 million, and $6.6 million for the years ended December 31, 2023, 2022 and 2021 respectively.

Speaking Engagements

The Company made payments to a Board member of Merchants Bank during 2023 for speaking engagements at corporate events. Fees paid to the Board member totaled $30,000 for the year ended December 31, 2023.

Corporate Travel

The Company made payments to a company that is owned by a Board member and executive of Merchants Bank. Payments were made for charter flights taken during 2023 as part of corporate travel expenses. Payments made to the company totaled $62,000 for the year ended December 31, 2023.

Investments

Investments in a Senior Housing and Healthcare Entity

The Company holds a 30% ownership in an LLC that provides funding to the senior housing and healthcare sectors that is accounted for using the equity method of accounting. Transactions with this entity are included in the chart below.

Investments in Low-Income Housing Tax Credit Syndications

In 2020 the Company launched a low-income housing tax credit syndication business through one of its subsidiaries and serves as a general partner, limited partner, or managing member. This business is generally funded through capital investments from external investors and in some cases by Merchants Bank, in the form of limited partnership or managing member interests, and bridge loans. Merchants Bank also serves as a warehouse to fund certain low-income housing tax credit projects until they are sold into the syndicated funds. Due to the short time between purchase and sale, no gains or losses were recognized on the sales during 2023, 2022 or 2021. Transactions with these entities are included in the chart below.

Investments in Debt Financing Entities

The Company has invested in single-family, multi-family, and healthcare debt financing entities (debt funds) through its subsidiaries. This business is funded through capital investments from external investors and by the Company, in the form of limited partnership interests. During 2020, one of the debt funds was wholly owned by the Company. During 2021, this debt fund was deconsolidated seeNote 1: Nature of Operations and Summary of Significant Accounting Policies. The Company also serves as a warehouse to acquire certain loans until they are sold into the debt funds. Transactions with these entities are included in the chart below.

The table below provides a summary of the transactions with related entities for which the Company holds an ownership investment. Additional information regarding these investments is provided inNote 12: Variable Interest Entities.

​​​​​​​​​​
​Year Ended December 31,
​ · ​ · 2023 · 2022 · 2021
​ · ​ · (In thousands)
Investments in Senior Housing and Healthcare Entity​​​​​​​​​
Origination fees received from borrowers referred by the LLC​$12,669​$24,830​$17,848
Fees paid to LLC for loans referred and originated​​(9,866)​​(17,145)​​(14,512)
Servicing income received for loans referred by the LLC​​561​​417​​69
Servicing income participation paid to LLC​​(281)​​(209)​​(34)
Income from investment in LLC​​1,612​​4,129​​1,369
Distributions received from LLC​​993​​3,795​​405
Interest income paid to LLC for loans originated and referred by the LLC​​(3,587)​​(6,725)​​(4,522)
​​​​​​​​​​
Investments in LIHTC Syndications​​​​​​​​​
Interest income, financing (1) and other fees received from syndicated funds​$16,592​$11,012​$8,030
Loans outstanding, net of participations sold, to syndicated funds​​127,449​​49,004​​18,586
​​​​​​​​​​
Investments in Debt Financing Entities​​​​​​​​​
Income from investments, servicing, interest income, and management of debt funds​$29,992​$4,642​$1,139
Distributions received from debt funds​​890​​512​​—
Loans outstanding, net of participations sold, to debt funds​​108,055​​35,732​​20,700
Loans sold to debt funds​​102,336​​884,247​​273,914
Gains (losses) recognized on loans sold to debt funds​​(263)​​—​​—
Carrying value, at year-end, of held-to-maturity securities purchased from debt funds​​472,539​​248,366​​—
(1)Financing fees, net of costs to originate, are deferred and recognized in income over the life of the loan.

Note 21: Employee Benefits

The Company offers employees a 401(k) plan. Pursuant to the plan agreement, matching contributions equal to 100% of the employees’ elective deferrals which did not exceed 3% of the employees’ compensation were made. In 2022, the Company began providing contributions to employee 401(k) plans, regardless of their participation levels. Employees generally receive 3% of their salary, with some executives subject to certain limitations. Employer contributions to the plans were $1.9 million, $1.6 million, and $1.4 million for the years ended December 31, 2023, 2022, and 2021, respectively.

The Company established an employee stock ownership plan (“ESOP”) effective as of January 1, 2020 to provide certain benefits for all employees who meet certain requirements. Expense recognized for the contribution to the ESOP totaled $1.0 million, $860,000 and $595,000 for the years ended December 31, 2023, 2022, and 2021, respectively. The Company contributed 33,293 shares,20,709 shares, and 29,149 shares to the ESOP for the years ended December 31, 2023, 2022, and 2021, respectively.

Note 22: Share-Based Payment Plans

Equity-based incentive awards for Company officers are currently issued pursuant to the 2017 Equity Incentive Plan (the “2017 Incentive Plan”). Additionally, the Compensation Committee of the Board of Directors approved a plan during 2018 for non-executive directors to receive a portion of their annual retainer fees in the form of shares of common stock equal to $10,000, rounded up to the nearest whole share. In January 2021, the Board of Directors amended the plan for non-executive directors to receive a portion of their annual fees, issued quarterly, in the form of restricted common stock equal to $50,000 per member, rounded up to the nearest whole share, to be effective after the Company’s annual meeting of shareholders held in May 2021.

The following chart provides equity-based incentive awards and Board of Directors fees paid in shares for the years ending December 31, 2023, 2022, and 2021.

​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ · 2023 · ​ · 2022 · ​ · 2021
​ · ​ · ($ in thousands)
Equity-based incentive awards to Company officers:​​​​​​​​​
Shares issued​​84,335​​64,962​​23,435
Expenses recognized​$2,671$1,870​$1,198
Unvested shares awarded​256,192280,974​374,598
Unrecognized compensation costs​$6,801$5,817​$4,499
​​​​​​​​​​
Equity-based retainer fees to non-executive Board of Directors:​​
Shares issued​12,17312,443​6,870
Expenses recognized​$351$325​$188

Note 23: Disclosures About Fair Value of Assets and Liabilities

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of

observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

​​​
Level 1Quoted prices in active markets for identical assets or liabilities​
Level 2​Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities​
Level 3​Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities

Recurring Measurements

The following tables present the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2023 and 2022:

​​​​​​​​​​​​​
​ · ​ · Fair Value Measurements Using
​ · ​ · ​ · ​ · ​ · Quoted Prices in · ​ · Significant · ​ · ​
​ · ​ · ​ · ​ · ​ · Active Markets · ​ · Other · ​ · Significant
​ · ​ · ​ · ​ · ​ · for Identical · ​ · Observable · ​ · Unobservable
​ · ​ · Fair · ​ · Assets · ​ · Inputs · ​ · Inputs
Assets · Value · (Level 1) · (Level 2) · (Level 3)
​​(In thousands)
December 31, 2023​​​​​​​​​​​​
Mortgage loans in process of securitization​$110,599​$—​$110,599​$—
Securities available for sale:​​​​
Treasury notes​128,968​128,968​—​—
Federal agencies​247,755​—​247,755​—
Mortgage-backed - Agency​14,467​—​14,467​—
Mortgage-backed - Non-agency residential - fair value option​​485,500​​—​​—​​485,500
Mortgage-backed - Agency - fair value option​​236,997​​—​​236,997​​​
Loans held for sale​86,663​—​86,663​—
Servicing rights​158,457​—​—​158,457
Derivative assets:​​​​​​​​​​​​
Interest rate lock commitments​140​—​—​140
Forward contracts​4​—​4​—
Interest rate swaps​​2,610​​—​​2,610​​—
Interest rate swaps (back-to-back)​​12,426​​—​​12,426​​—
Put options​​25,877​​—​​7,223​​18,654
Interest rate floors​​6,576​​—​​—​​6,576
Derivative liabilities:​​​​​​​​​​​​
Interest rate lock commitments​4​​—​​—​​4
Forward contracts​​391​​—​​391​​—
Interest rate swaps (back-to-back)​12,426​​—​​12,426​​—
​​​​​​​​​​​​​
​​​​​​​​​​​​​
December 31, 2022​​​​​​​​​​
Mortgage loans in process of securitization​$154,194​$—​$154,194​$—
Securities available for sale:​​​​
Treasury notes​36,280​36,280​—​—
Federal agencies​271,890​—​271,890​—
Mortgage-backed - Agency​15,167​—​​15,167​​—
Loans held for sale​82,192​—​82,192​—
Servicing rights​146,248​—​—​146,248
Derivative assets:​​​​​​​​​​​​
Interest rate lock commitments​28​—​—​28
Forward contracts​​46​​—​​46​​—
Interest rate swaps​​3,030​​—​​3,030​​—
Interest rate swaps (back-to-back)​3,041​—​3,041​—
Derivative liabilities:​​​​​​​​​​​​
Interest rate lock commitments​​23​​—​​—​​23
Forward contracts​52​​—​52​—
Interest rate swaps (back-to-back)​3,041​​—​​3,041​​—

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets

pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the years ended December 31, 2023 and 2022. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Mortgage Loans in Process of Securitization, Securities Available for Sale, and Securities with a Fair Value Option Election

Where quoted market prices are available in an active market, securities such as U.S. Treasuries are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy including federal agencies, mortgage-backed securities, municipal securities and Federal Housing Administration participation certificates. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Loans Held for Sale

Certain loans held for sale at fair value are saleable into the secondary mortgage markets and their fair values are estimated using observable quoted market or contracted prices, or market price equivalents, which would be used by other market participants. These saleable loans are considered Level 2.

Servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed, cost of servicing, interest rates, and default rate. Due to the nature of the valuation inputs, servicing rights are classified within Level 3 of the hierarchy.

The Chief Financial Officer’s (CFO) office contracts with an independent pricing specialist to generate fair value estimates on a quarterly basis. The CFO’s office challenges the reasonableness of the assumptions used and reviews the methodology to ensure the estimated fair value complies with accounting standards generally accepted in the United States.

Derivative Financial Instruments

Interest rate lock commitments - The Company estimates the fair value of interest rate lock commitments based on the value of the underlying mortgage loan, quoted mortgage-backed security prices, estimates of the fair value of the servicing rights, and an estimate of the probability that the mortgage loan will fund within the terms of the interest rate lock commitment, net of expenses. With respect to its interest rate lock commitments, management determined that a Level 3 classification was most appropriate based on the various significant unobservable inputs utilized in estimating the fair value of its interest rate lock commitments.

Forward sales commitments - The Company estimates the fair value of forward sales commitments based on market quotes of mortgage-backed security prices for securities similar to the ones used, which are considered Level 2.

Interest rate swaps – The Company estimates the fair value of interest rate swaps based on prices that are obtained from a third party that uses observable market inputs, thereby supporting a Level 2 classification.

Put options - The fair value of put options are linked to securities available for sale that are accounted for using the fair value option and are classified as either Level 2 or Level 3 on the hierarchy. The put options are classified as Level 2 or Level 3 in the hierarchy, depending upon the magnitude of observable inputs in the valuation of the securities. These valuations are estimated by a third party.

Interest rate floors - The fair value of interest rate floors is linked to securities available for sale that are accounted for using the fair value option. The value of the interest rate floors is based on estimated discounted cash

flows that are based on inputs that are not readily observable and, thus, are classified as Level 3 on the hierarchy. These valuations are estimated a third party.

Changes in fair value of the Company’s derivative financial instruments are recognized through noninterest income and/or noninterest expenses on its consolidated statement of income.

Level 3 Reconciliation

The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:

​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · 2023 · 2022 · 2021
​ · ​ · (In thousands)
Servicing rights​​​​​​​​​
Balance, beginning of period​$146,248​$110,348​$82,604
Additions​​​
Purchased servicing​513​—​2,057
Originated servicing​14,755​27,124​30,421
Subtractions​​​
Paydowns​(7,621)​(10,985)​(16,691)
Sales of servicing​​—​​—​​(438)
Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model​4,562​19,761​12,395
Balance, end of period​$158,457​$146,248​$110,348
​​​​​​​​​​
Available for sale securities - Mortgage-backed - Non-Agency residential - fair value option​​​​​​​​​
Balance, beginning of period​$—​$—​$—
Purchased securities​483,906​—​—
Changes in fair value​1,594​—​—
Balance, end of period​$485,500​$—​$—
​​​​​​​​​​
Derivative Assets - put options​​​​​​​​​
Balance, beginning of period​$—​$—​$—
Purchases​20,248​—​—
Changes in fair value​(1,594)​—​—
Balance, end of period​$18,654​$—​$—
​​​​​​​​​​
Derivative Assets - interest rate floors​​​​​​​​​
Balance, beginning of period​$—​$—​$—
Purchases​6,576​—​—
Balance, end of period​$6,576​$—​$—
​​​​​​​​​​
Derivative Assets - interest rate lock commitments​​​​​​​​​
Balance, beginning of period​$28​$264​$6,131
Changes in fair value​112​(236)​(5,867)
Balance, end of period​$140​$28​$264
​​​​​​​​​​
Derivative Liabilities - interest rate lock commitments​​​​​​​​​
Balance, beginning of period​$23​$41​$—
Changes in fair value​(19)​(18)​41
Balance, end of period​$4​​23​$41

Nonrecurring Measurements

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2023 and 2022:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Fair Value Measurements Using
​ · ​ · ​ · ​ · ​ · Quoted Prices in · ​ · Significant · ​ · ​
​ · ​ · ​ · ​ · ​ · Active Markets · ​ · Other · ​ · Significant
​ · ​ · ​ · ​ · ​ · for Identical · ​ · Observable · ​ · Unobservable
​​Fair​Assets​Inputs​Inputs
Assets · Value · (Level 1) · (Level 2) · (Level 3)
​ · ​ · (In thousands)
December 31, 2023 · ​ · ​ · ​ · ​
Impaired loans (collateral-dependent)​$47,026​$—​$—​$47,026
December 31, 2022​​​​
Impaired loans (collateral-dependent)​$4,465​$—​$—​$4,465

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Collateral Dependent Loans, Net of ACL-Loans

The estimated fair value of collateral dependent loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral dependent loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the Chief Credit Officer’s (“CCO”) office. Appraisals and evaluations are reviewed for accuracy and consistency by the CCO’s office. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the CCO’s office by comparison to historical results.

Unobservable (Level 3) Inputs:

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.

​​​​​​​​​​​​
​​​​​Valuation​​​​​Weighted
​ · Fair Value · Technique · Unobservable Inputs · ​ · Range · Average
​ · ​ · (In thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
At December 31, 2023: · ​ · ​ · ​ · ​ · ​ · ​
Available for sale securities - Mortgage-backed - Non-Agency residential - fair value option​$485,500​Discounted cash flow​Market credit spread​2%​2%
Collateral dependent loans​$47,026Market comparable propertiesMarketability discount​0% - 100%2%
Servicing rights - Multi-family​$122,218Discounted cash flowDiscount rate​8% - 13%9%
​​Constant prepayment rate​0% - 50%7%
Servicing rights - Single-family​$30,959​Discounted cash flow​Discount rate​10% - 11%​10%
​​​​​​​Constant prepayment rate​6% - 16%​7%
Servicing rights - SBA​$5,280​Discounted cash flow​Discount rate​16%​16%
​​​​​​​Constant prepayment rate​3% - 14%​9%
Derivative assets:​​​​​​​​​​​
Interest rate lock commitments​$140Discounted cash flowLoan closing rates​45% - 99%78%
Put options​$18,654​Intrinsic option value​Market credit spread​2%​2%
Interest rate floors​$6,576​Discounted cash flow​Discount rate​6%-7%​7%
Derivative liabilities - interest rate lock commitments​$4Discounted cash flowLoan closing rates​45% - 99%78%
​​​​​​​​​​​​
At December 31, 2022:​​​​​​
Collateral-dependent impaired loans​$4,465Market comparable propertiesMarketability discount​4% - 54%5%
Servicing rights - Multi-family​$111,690Discounted cash flowDiscount rate​8% - 13%9%
​​​​​​​Constant prepayment rate​0% - 39%8%
Servicing rights - Single-family​$29,926Discounted cash flowDiscount rate​9% - 10%​9%
​​​​​​​Constant prepayment rate​7% - 10%​7%
Servicing rights - SBA​$4,632Discounted cash flowDiscount rate​16%​16%
​​​​​​​Constant prepayment rate​3% - 12%​8%
Derivative assets - interest rate lock commitments​$28Discounted cash flowLoan closing rates​60% - 87%77%
Derivative liabilities - interest rate lock commitments​$23Discounted cash flowLoan closing rates​60% - 87%77%

Sensitivity of Significant Unobservable Inputs

The following is a discussion of the sensitivity of significant unobservable inputs, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement, and of how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.

Securities Available for Sale with a Fair Value Option Election and Related Derivate Financial Instruments

The significant unobservable input used in the fair value measurement of certain securities available for sale and their related put options include market credit spreads that can be impacted by market conditions and drive a significant amount of a market participant’s valuation of the security and its related put option. The impact of changes to the unobservable inputs for the securities is mitigated by changes to the unobservable inputs for the put options, which are valued in opposite directions, so as to minimize the financial impact to the Company.

The significant unobservable input used in the fair value measurement of the interest rate floor derivative associated with certain securities available for sale include the discount rate that can have a significant impact on the value of the derivative. Another variable that affects the floor value is the forward interest curve, which is observable, but changes with market conditions as interest rates and future interest rate expectations change.

The significant unobservable inputs used in the fair value measurement of the Company’s servicing rights are discount rates and constant prepayment rates. These two inputs can drive a significant amount of a market participant’s valuation of servicing rights. Significant increases (decreases) in the discount rate or assumed constant prepayment rates used to value servicing rights would decrease (increase) the value derived.

Fair Value of Financial Instruments

The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not carried at fair value and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2023 and 2022.

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Fair Value Measurements Using
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Quoted Prices in · ​ · Significant · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Active Markets · ​ · Other · ​ · Significant
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · for Identical · ​ · Observable · ​ · Unobservable
​ · ​ · Carrying · ​ · Fair · ​ · Assets · ​ · Inputs · ​ · Inputs
Assets · Value · Value · (Level 1) · (Level 2) · (Level 3)
​ · ​ · (In thousands)
December 31, 2023​​​​​​​​​​​​​​​
Financial assets: · ​ · ​ · ​ · ​ · ​
Cash and cash equivalents​$584,422​$584,422​$584,422​$—​$—
Securities purchased under agreements to resell​3,349​3,349​—​3,349​—
Securities held to maturity​​1,204,217​​1,203,535​—​484,288​719,247
FHLB stock​48,578​48,578​—​48,578​—
Loans held for sale​3,058,093​3,058,093​—​3,058,093​—
Loans receivable, net​10,127,801​10,088,468​—​—​10,088,468
Interest receivable​91,346​91,346​—​91,346​—
Financial liabilities:​​​​​​
Deposits​14,061,460​14,062,457​8,894,058​5,168,399​—
Short-term subordinated debt​64,922​64,922​—​64,922​—
FHLB advances​771,392​771,029​—​771,029​—
Other borrowing​​7,934​​7,934​​—​​7,934​​—
Credit linked notes​​119,879​​119,878​​—​​119,878​​—
Interest payable​43,423​43,423​—​43,423​—
​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​
December 31, 2022​​​​​
Financial assets:​​​​​
Cash and cash equivalents​$226,164​$226,164​$226,164​$—​$—
Securities purchased under agreements to resell​3,464​3,464​—​3,464​—
Securities held to maturity​​1,119,078​1,118,966​—​247,182​871,784
FHLB stock​39,130​39,130​—​39,130​—
Loans held for sale​2,828,384​2,828,384​—​2,828,384​—
Loans receivable, net​7,426,858​7,431,731​—​—​7,431,731
Interest receivable​56,262​56,262​—​56,262​—
Financial liabilities:​​​​​​
Deposits​10,071,345​10,064,941​7,082,056​2,982,885​—
Short-term subordinated debt​21,000​21,000​—​21,000​—
FHLB advances​859,392​858,984​—​858,984​—
Other borrowing​​50,000​​50,000​​—​​50,000​​—
Interest payable​23,384​23,384​—​23,384​—

Note 24: Significant Estimates and Concentrations

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the provision and allowance for credit losses are reflected in the notes regarding loans and the allowance for credit losses on loans (Notes 1 and 5). Estimates related to servicing rights are reflected in the notes on servicing rights and loan servicing (Notes 1 and 7). Estimates related to fair values are reflected in the footnote regarding fair values (Note 23). Current vulnerabilities due to certain concentrations of credit risk are discussed in the footnote on commitments, credit risk, and contingencies (Note 25). Other significant estimates and concentrations not discussed in those footnotes include:

Mortgage-backed Securities and Secondary Mortgage Market Programs

The Company is involved in government programs for issuing mortgage-backed securities (MBS). The objective of these programs is to facilitate secondary market activities in order to provide funding for the multi-family mortgage market.

The Company is subject to cancellation of secondary mortgage market programs, rapid increases in general interest rates, and competition associated with conventional mortgage programs. In addition, the Company could be responsible for covering shortfalls in amounts due to investors for delinquencies or foreclosures. No amounts have been reported in the consolidated financial statements since management believes that no near term financial losses will be incurred and these MBS programs will not be significantly affected by the controlling regulatory bodies.

Liquidity

In order to withstand rapidly changing market dynamics, the Company’s business model minimizes concentration risk by having significant sources of liquidity. It emphasizes the origination and investment in floating rate loans that adjust when market interest rates change and thereby minimize the interest rate risk inherent in fixed rate loans that lose value when rates rise, as they did during 2022 and most of 2023. The Company also conservatively matches the duration of assets and liabilities. Its most liquid assets are in cash, short-term investments, including interest-bearing demand deposits, mortgage loans in process of securitization, loans held for sale, and warehouse repurchase agreements included in loans receivable. Taken together with its unused borrowing capacity of $6.0 billion, these totaled $10.6 billion, or 62% of its $17.0 billion total assets at December 31, 2023. As of December 31, 2023, approximately 93% of Merchants’ loan portfolio reprices within 30 days.

Major Customer

The Company had no major customers whose business represented more than 10% of revenues during the years ended December 31, 2023, 2022, or 2021.

Note25: Commitments, Credit Risk, and Contingencies

Financial Instruments

Merchants offers certain financial instruments, including commitments with contracts that contain credit risk to the Company and others that are subject to certain performance criteria by the client and or cancellation by the Company. Such commitments were as follows at December 31, 2023 and 2022:

​​​​​​​
​ · ​ · December 31,
​ · 2023 · 2022
​​(In thousands)
Commitments subject to credit risk:​​​​​​
Commitments to extend credit​$3,693,099​$3,293,847
Standby letters of credit​129,655​108,312
Unfunded warehouse repurchase agreements​​135,819​146,932
Total commitments subject to credit risk​$3,958,573​$3,549,091
​​​​​​​
Commitments subject to certain performance criteria and cancellation:​​​​​​
Outstanding commitments to originate loans​$692,582​$1,042,497
Unfunded construction draws​266,369​247,504
Unfunded warehouse repurchase agreements and other lines of credit​​2,783,916​​3,183,257
Total commitments subject to certain performance criteria and cancellation​$3,742,867​$4,473,258

Included in the chart above are the following commitments that are subject to credit risk:

Commitments to extend credit. These are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income-producing commercial properties.

Standby letters of credit. These instruments are irrevocable, conditional commitments issued by the Company or by another party on behalf of the Company, for a fee, to guarantee the performance of a customer to a third party and they generally have fixed expiration dates or other termination clauses. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers. The Company’s policy for obtaining collateral and/or guarantees and the nature thereof is generally the same as that involved extending commitments to its customers. The Company has not been required to fund nor has it incurred any losses on any standby letter of credit commitment during the years ended December 31, 2023, 2022, or 2021.

Included in the chart above are the following commitments that are subject to certain performance criteria and can be denied by the Company:

Outstanding commitments to originate loans. The Company has entered into lending commitments with customers who have applied for loans that are awaiting closing. The customers must meet certain credit and underwriting criteria before the Company is required to fund the loans. Closing and funding of the majority of these loans is contingent upon various performance criteria by the potential borrower and the commitment may be rescinded by the Company. The Company may also enter into a corresponding sales commitment if it is the Company’s intent to close the loan and to sell the loan after closing.

Unfunded construction draws. Through the Multi-family Mortgage Banking segment, the Company has made commitments to fund certain FHA insured construction loans that are drawn upon throughout the construction period. These commitments are subject to certain performance criteria and inspections throughout the project, and funding can be denied by the Company. As construction draws are disbursed, the amounts are securitized and sold to Ginnie Mae, and the Company continues to service the loans.

Unfunded warehouse repurchase agreements and other lines of credit. Through the Mortgage Warehousing segment, the Company has repurchase agreements with its non-depository financial institution customers engaged in mortgage lending. Funds drawn on the warehouse repurchase agreements are used by the borrowers to fund the loans they originate. The customers’ loans must meet certain credit and underwriting criteria before the Company will fund the draw requests on the repurchase agreements, and the draw requests can be denied by the Company. The majority of the warehouse repurchase agreements are unconditionally cancellable by the Company.

**Allowance for credit losses – off-balance sheet credit exposures (ACL-OBCE).**The ACL-OBCE is a liability account representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from contractual obligations to extend credit such as those included in the categories above. No allowance is recognized if there is an unconditional right to cancel the obligation. The amount of the allowance represents management’s best estimate of expected credit losses on unfunded commitments expected to be funded over the contractual life of the commitment. The ACL-OBCE is adjusted through the income statement as a component of provision for credit loss.

Risk-Sharing Arrangements

As a Fannie Mae multifamily lender, Merchants assumes a limited portion of the risk of loss during the remaining term on each commercial mortgage loan that is sold to Fannie Mae. Under this loss sharing agreement, Merchants bears a risk of up to one-third of incurred losses resulting from borrower defaults. Accordingly, Merchants maintained a reserve liability for this risk-sharing obligation of $0.8 million at December 31, 2023 and $0.5 million at December 31, 2022. There have beenno loans in default during the years ended December 31, 2023, 2022, or 2021.

Repurchase Obligations

Certain single-family loans sold to Fannie Mae or Freddie Mac may require the Company to repurchase loans if it is determined that the Company did not adhere to underwriting guidelines required by these government-sponsored entities. There was a reserve for potential obligations in other liabilities on the balance sheet for $1.0 million and $0.9 million at December 2023 and 2022, respectively.

Indemnification Agreements

As part of a Freddie Mac Q-Series Securitization transaction occurring in 2022, the Company established reserve liabilities in other liabilities on the balance sheet related to an indemnification agreement for potential loan losses. The Company established a reserve for contingent financial guarantees, which had a balance of $1.2 million for both December 31, 2023 and 2022. The Company also established a non-contingent stand-by reserve, which had a balance of $2.5 million for both December 31, 2023 and 2022. SeeNote 5: Loans and Allowance for Credit Losses on Loansfor additional information on this transaction.

Unconditional Investment Obligations

The Company is contractually obligated to provide additional capital funding to certain investments in low-income housing tax credit limited partnerships and LLCs. There was an unfunded liability for these investments of $61.4 million and $36.8 million at December 31, 2023 and 2022, respectively. Additionally, the Company had an unfunded liability to invest in debt fund joint ventures for $4.0 million and $5.2 million at December 31, 2023 and 2022, respectively. Both liability accounts are recorded in other liabilities on balance sheet. SeeNote 11: Other Assets and Receivablesfor additional information on these investments and joint ventures.

Other

The Company and its subsidiaries can be parties to various claims and proceedings arising in the normal course of business. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from such proceedings and claims will not be material to the Company’s consolidated financial position or results of operations.

Note 26: Segment Information

Our Company’s business segments are defined as Multi-family Mortgage Banking, Mortgage Warehousing, and Banking. The reportable business segments are consistent with the internal reporting and evaluation of the principal lines of business of the Company. The Multi-family Mortgage Banking segment originates and services government sponsored mortgages for multi-family and healthcare facilities. It is also a fully integrated syndicator of low-income housing tax credit and debt funds. The Mortgage Warehousing segment funds agency eligible residential loans from the date of origination or purchase, until the date of sale in the secondary market, as well as commercial loans to non-

depository financial institutions. The Banking segment provides a wide range of financial products and services to consumers and businesses, including retail banking, commercial lending, agricultural lending, retail and correspondent residential mortgage banking, and Small Business Administration (“SBA”) lending. The Other segment includes general and administrative expenses that provide services to all segments; internal funds transfer pricing offsets resulting from allocations to/from the other segments, certain elimination entries and investments in qualified affordable housing limited partnerships or LLCs and certain debt funds. All operations are domestic.

The tables below present selected business segment financial information for the years ended December 31, 2023, 2022, and 2021.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Multi-family · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Mortgage · ​ · Mortgage · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Banking · Warehousing · Banking · Other · Total
​ · ​ · (In thousands)
Year Ended December 31, 2023 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest income​$5,718​$276,366​$789,399​$6,315$1,077,798
Interest expense​52​184,486​451,952​(6,763)629,727
Net interest income​5,666​91,880​337,447​13,078448,071
Provision for credit losses​—​2,782​37,449​—40,231
Net interest income after provision for credit losses​5,666​89,098​299,998​13,078407,840
Noninterest income​123,980​14,315​(12,527)​(11,100)114,668
Noninterest expense​83,862​14,003​42,811​33,925174,601
Income (loss) before income taxes​45,784​89,410​244,660​(31,947)347,907
Income taxes​9,311​15,885​50,262​(6,785)68,673
Net income (loss)​$36,473​$73,525​$194,398​$(25,162)$279,234
Total assets​$411,097​$4,522,175​$11,760,943​$258,301$16,952,516
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Multi-family · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Mortgage · ​ · Mortgage · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Banking · Warehousing · Banking · Other · ​ · Total
​ · ​ · (In thousands)
Year Ended December 31, 2022 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest income​$2,239​$115,870​$354,482​$8,242$480,833
Interest expense​—​48,079​117,284​(3,081)162,282
Net interest income​2,239​67,791​237,198​11,323318,551
Provision for credit losses​1,153​37​16,105​—17,295
Net interest income after provision for credit losses​1,086​67,754​221,093​11,323301,256
Noninterest income​155,883​5,400​(26,177)​(9,170)125,936
Noninterest expense​82,213​10,420​18,303​25,114136,050
Income (loss) before income taxes​74,756​62,734​176,613​(22,961)291,142
Income taxes​20,114​14,130​42,392​(5,215)71,421
Net income (loss)​$54,642​$48,604​$134,221​$(17,746)$219,721
Total assets​$351,274​$2,519,810​$9,587,544​$156,599$12,615,227
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Multi-family · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Mortgage · ​ · Mortgage · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Banking · Warehousing · Banking · Other · ​ · Total
​ · ​ · (In thousands)
Year Ended December 31, 2021 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest income​$957​$134,120​$171,465​$5,344$311,886
Interest expense​—​8,930​28,076​(3,114)33,892
Net interest income​957​125,190​143,389​8,458277,994
Provision for credit losses​—​(1,022)​6,034​—5,012
Net interest income after provision for credit losses​957​126,212​137,355​8,458272,982
Noninterest income​141,605​12,399​7,755​(4,426)157,333
Noninterest expense​71,486​11,949​24,137​17,813125,385
Income (loss) before income taxes​71,076​126,662​120,973​(13,781)304,930
Income taxes​19,572​31,503​30,115​(3,364)77,826
Net income (loss)​$51,504​$95,159​$90,858​$(10,417)$227,104
Total assets​$296,129​$3,977,537​$6,929,565​$75,407$11,278,638

Note 27: Condensed Financial Information (Parent Company Only)

Presented below is condensed financial information of the Company as to financial position as of December 31, 2023 and 2022, and results of operations and cash flows for the years ended December 31, 2023, 2022, and 2021:

Condensed Balance Sheets

​​​​​​​
​ · ​ · December 31,
​ · 2023 · ​ · 2022
​ · ​ · (In thousands)
Assets · ​ · ​ · ​
Cash and cash equivalents​$42,810​$41,725
Investment in joint ventures​​30,225​​27,490
Investment in subsidiaries​1,696,000​1,415,173
Other assets​197​217
Total assets​$1,769,232​$1,484,605
Liabilities​​
Short-term subordinated debt​$64,922​$21,000
Unfunded commitments to joint ventures​​2,752​​3,521
Other liabilities​474​345
Total liabilities​68,148​24,866
Shareholders’ Equity​1,701,084​1,459,739
Total liabilities and shareholders’ equity​$1,769,232​$1,484,605

Condensed Statements of Income and Comprehensive Income

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended
​ · ​ · December 31,
​ · 2023 · ​ · 2022 · 2021
​ · ​ · (In thousands)
Income · ​ · ​ · ​ · ​
Dividends and return of capital from subsidiaries​$53,006​$39,775​$33,447
Other Income​3,488​2,523​509
Total income​56,494​42,298​33,956
Expenses​​​
Interest expense​4,323​4,333​3,797
Salaries and employee benefits​1,012​690​493
Professional fees​481​423​236
Other​898​829​627
Total expense​6,714​6,275​5,153
Income Before Income Tax and Equity in Undistributed Income of Subsidiaries​49,780​36,023​28,803
Income Tax Benefit​(582)​(698)​(1,174)
Income Before Equity in Undistributed Income of Subsidiaries​50,362​36,721​29,977
Equity in Undistributed Income of Subsidiaries​228,872​183,000​197,127
Net Income​$279,234​$219,721​$227,104
Comprehensive Income​$287,267​$210,654​$225,276

Condensed Statements of Cash Flows

​​​​​​​​​​
​ · ​ · Year Ended
​ · ​ · December 31,
​ · 2023 · 2022 · ​ · ​ · 2021
​ · ​ · (In thousands)
Operating Activities · ​ · ​ · ​ · ​
Net income​$279,234​$219,721​$227,104
Adjustments to reconcile net income to net cash used in operating activities​(229,428)​(181,263)​​(195,530)
Net cash provided by operating activities​49,806​38,458​​31,574
Investing Activities​​​​
Contributed capital to subsidiaries​(43,922)​(110,000)​​(116,176)
Purchase of limited partnership interests or LLC's​(769)​(8,746)​​(15,223)
Other investing activity​554​—​​—
Net cash used in investing activities​(44,137)​(118,746)​​(131,399)
Financing Activities​​​​
Net change in lines of credit and subordinated debt​43,922​4,000​​2,040
Dividends paid​(48,506)​(38,067)​​(31,235)
Proceeds from issuance of preferred stock​—​137,459​​191,084
Redemption of preferred stock​​—​​—​​(41,625)
Repurchase of common stock​—​(3,935)​​—
Net cash provided by (used in) financing activities​(4,584)​99,457​​120,264
Net Change in Cash and Due From Banks​1,085​19,169​​20,439
Cash and Due From Banks at Beginning of Year​41,725​22,556​​2,117
Cash and Due From Banks at End of Year​$42,810​$41,725​$22,556
Additional Cash Flows Information:​​​​​​​​​
Payable for limited partnership interest or LLC's​$2,752​$3,521​$10,350

Note 28: Recent Accounting Pronouncements

The Company continually monitors potential accounting pronouncement and SEC release changes. The following pronouncements and releases have been deemed to have the most applicability to the Company’s financial statements:

FASB ASU 2023-07 - Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures

In November 2023, the FASB issued an ASU update that will require public entities’ disclosures, on an annual and interim basis, to include additional details on reportable segments so financial statement users may better understand an entity’s overall performance and assist in assessing potential future cash flows. The new guidance will require public entities to present information regarding significant segment expenses that are regularly provided to the chief operating decision maker (CODM) as well as details regarding segment’s profit and loss.

The updates in ASU 2023-07 are effective for annual periods beginning after December 15, 2023 and interim periods for years beginning after December 15, 2024. An entity shall apply the ASU retrospectively to financial statements for periods beginning after the effective date. The Company is continuing to evaluate the impact of adopting this new guidance but does not expect it to have a material impact on the Company’s financial position or results of operations.

FASB ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures

In December 2023, the FASB issued an ASU update that will require public business entity’s disclosures to include a tabular tax rate reconciliation. The update will also require all public entities disclose income tax expense and taxes paid broken down by federal, state, and foreign with a disaggregation for jurisdictions that exceed 5% of income for taxes paid.

The updates in ASU 2023-09 are effective for annual periods beginning after December 15, 2024. An entity shall apply the ASU on a prospective basis to financial statements for annual periods beginning after the effective date. The Company is continuing to evaluate the impact of adopting this new guidance but does not expect it to have a material impact on the Company’s financial position or results of operations.

Note 29: Quarterly Condensed Financial Information (Unaudited)

The following tables present the unaudited quarterly condensed financial information for the years ended December 31, 2023 and 2022:

​​​​​​​​​​​​​
​ · ​ · 2023 Quarter Ended
(Dollars in thousands, except per share data) · March 31 · June 30 · September 30 · December 31
​ · ​ · ​ · ​ · ​
Interest income​$211,294​$258,069​$296,676​$311,759
Interest expense​110,601​152,452​179,240​187,434
Net interest income​100,693​105,617​117,436​124,325
Provision for credit losses​6,867​22,603​4,014​6,747
Net interest income after provision for credit losses​​93,826​​83,014​​113,422​​117,578
Noninterest income​​14,264​​29,882​​36,068​​34,454
Noninterest expense​​34,772​​44,320​​42,930​​52,579
Income before income taxes​​73,318​​68,576​​106,560​​99,453
Income taxes​​18,363​​3,274​​25,056​​21,980
Net income​​54,955​​65,302​​81,504​​77,473
Less: preferred stock dividends​​8,667​​8,668​​8,668​​8,667
Net income allocated to common shareholders​$46,288​$56,634​$72,836​$68,806
Per common share data:​​​​​​​​​​​​
Basic earnings per common share​$1.07​$1.31​$1.68​$1.59
Diluted earnings per common share​$1.07​$1.31​$1.68​$1.58
​​​​​​​​​​​​​
​ · ​ · 2022 Quarter Ended
(Dollars in thousands, except per share data) · March 31 · June 30 · September 30 · December 31
​ · ​ · ​ · ​ · ​
Interest income​$76,012​$89,270​$134,112​$181,439
Interest expense​10,287​17,239​48,727​86,029
Net interest income​65,725​72,031​85,385​95,410
Provision for credit losses​2,451​6,212​2,225​6,407
Net interest income after provision for credit losses​​63,274​​65,819​​83,160​​89,003
Noninterest income​​34,597​​39,171​​29,186​​22,982
Noninterest expense​​31,033​​32,957​​34,951​​37,109
Income before income taxes​​66,838​​72,033​​77,395​​74,876
Income taxes​​16,696​​18,098​​18,907​​17,720
Net income​​50,142​​53,935​​58,488​​57,156
Less: preferred stock dividends​​5,728​​5,729​​5,729​​8,797
Net income allocated to common shareholders​$44,414​$48,206​$52,759​$48,359
Per common share data:​​​​​​​​​​​​
Basic earnings per common share​$1.03​$1.12​$1.22​$1.12
Diluted earnings per common share​$1.02​$1.11​$1.22​$1.12

Note 30: Subsequent Events

On January 26, 2024, the Company sold its Farmers-Merchants Bank of Illinois branches to Bank of Pontiac and CBI Bank &Trust and merged its banking charter into Merchants Bank. SeeNote 1: Nature of Operations and Summary of Significant Accounting Policies for additional information about this sale.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.