Skip to main content

ALERUS FINANCIAL CORP

For the period ended Dec 31, 2023. Filed Mar 8, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Mar 8, 2024

ALRS$34.45+1.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of Alerus Financial Corporation

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Alerus Financial Corporation and its subsidiaries (the Company) as of December 31, 2023, the related consolidated statement of income, comprehensive income, changes in stockholders' equity and cash flows for the year then ended, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

Adoption of New Accounting Standard

As discussed in Note 2 to the financial statements, the Company has changed its method of accounting for credit losses on financial instruments in 2023 due to the adoption of Accounting Standards Update 2016-13,Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

/s/RSM US LLP

We have served as the Company's auditor since 2022.

Des Moines, Iowa

March 8, 2024

​​

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Alerus Financial Corporation and Subsidiaries (the Company) as of December 31, 2022, and the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the two years in the period ended December 31, 2022, and the related notes (collectively referred to as the financial statements).

In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

The Company’s management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinions.

/s/ CliftonLarsonAllen LLP

CliftonLarsonAllen LLP

We have served as the Company’s auditor from 2014 through 2022.

Minneapolis, Minnesota

March 10, 2023

CLA (CliftonLarsonAllen LLP) is an independent network member of CLA Global. See CLAglobal.com/disclaimer.

Consolidated Balance Sheets

​​​​​​​
​ · December 31, · December 31,
(dollars in thousands, except share and per share data) · 2023 · 2022
Assets · ​ · ​
Cash and cash equivalents​$129,893​$58,242
Investment securities​​
Available-for-sale, at fair value (amortized cost of $584,754 and $849,567, respectively)​486,736​717,324
Held-to-maturity, at amortized cost (fair value of $258,617 and $270,912, respectively, with an allowance for credit losses on investments of $213 and $0, respectively)​299,515​321,902
Loans held for sale​11,497​9,488
Loans​2,759,583​2,443,994
Allowance for credit losses on loans​(35,843)​(31,146)
Net loans​2,723,740​2,412,848
Land, premises and equipment, net​17,940​17,288
Operating lease right-of-use assets​5,436​5,419
Accrued interest receivable​15,700​12,869
Bank-owned life insurance​33,236​33,991
Goodwill​46,783​47,087
Other intangible assets, net​17,158​22,455
Servicing rights​2,052​2,643
Deferred income taxes, net​34,595​42,369
Other assets​83,432​75,712
Total assets​$3,907,713​$3,779,637
Liabilities and Stockholders’ Equity​​
Liabilities​​​​​​
Deposits​​
Noninterest-bearing​$728,082​$860,987
Interest-bearing​2,367,529​2,054,497
Total deposits​3,095,611​2,915,484
Short-term borrowings​314,170​378,080
Long-term debt​58,956​58,843
Operating lease liabilities​5,751​5,902
Accrued expenses and other liabilities​64,098​64,456
Total liabilities​3,538,586​3,422,765
Commitments and contingencies (Note 15)​​​​​​
Stockholders’ equity​​
Preferred stock, $1 par value, 2,000,000 shares authorized: 0 issued and outstanding​​—​​—
Common stock, $1 par value, 30,000,000 shares authorized: 19,734,077 and 19,991,681 issued and outstanding​19,734​19,992
Additional paid-in capital​150,343​155,095
Retained earnings​272,705​280,426
Accumulated other comprehensive income (loss)​(73,655)​(98,641)
Total stockholders’ equity​369,127​356,872
Total liabilities and stockholders’ equity​$3,907,713​$3,779,637

Consolidated Statements of Income

​​​​​​​​​​
​ · ​ · Year ended
​ · ​ · December 31,
(dollars and shares in thousands, except per share data)202320222021
Interest Income​​​​​​​​​
Loans, including fees​$136,918​$89,907​$78,133
Investment securities​​​​
Taxable​24,262​23,260​​13,001
Exempt from federal income taxes​740​848​​925
Other​2,963​1,562​​598
Total interest income​​164,883​115,577​​92,657
Interest Expense​​​​
Deposits​53,387​9,169​​3,661
Short-term borrowings​20,976​4,339​​—
Long-term debt​2,681​2,340​​1,897
Total interest expense​77,044​15,848​​5,558
Net interest income​87,839​99,729​​87,099
Provision for credit losses​2,057​—​​(3,500)
Net interest income after provision for credit losses​85,782​99,729​​90,599
Noninterest Income​​​​
Retirement and benefit services​65,294​67,135​​71,709
Wealth management​21,855​20,870​​21,052
Mortgage banking​8,411​16,921​​48,502
Service charges on deposit accounts​1,280​1,434​​1,395
Net gains (losses) on investment securities​(24,643)​—​​125
Other​8,032​4,863​​4,604
Total noninterest income​80,229​111,223​​147,387
Noninterest Expense​​​​
Compensation​76,290​80,656​​93,386
Employee taxes and benefits​20,051​21,915​​22,033
Occupancy and equipment expense​7,477​7,605​​8,148
Business services, software and technology expense​21,053​19,487​​20,486
Intangible amortization expense​5,296​4,754​​4,380
Professional fees and assessments​6,743​8,367​​6,292
Marketing and business development​3,027​3,254​​3,182
Supplies and postage​1,796​2,440​​2,361
Travel​1,189​1,182​​442
Mortgage and lending expenses​1,902​2,183​​4,250
Other​5,333​6,927​​3,949
Total noninterest expense​150,157​158,770​​168,909
Income before income taxes​15,854​52,182​​69,077
Income tax expense​4,158​12,177​​16,396
Net income​$11,696​$40,005​$52,681
Per Common Share Data​​​​​​​​​
Basic earnings per common share​$0.59​$2.12​$3.02
​​​​​​​​​​
Diluted earnings per common share​$0.58​$2.10​$2.97
Dividends declared per common share​$0.75​$0.70​$0.63
Average common shares outstanding​19,922​18,640​​17,189
Diluted average common shares outstanding​20,143​18,884​​17,486

Consolidated Statements of Comprehensive Income

​​​​​​​​​​
​ · ​ · Year ended
​ · ​ · December 31,
(dollars in thousands) · 2023 · 2022 · 2021
Net Income​$11,696​$40,005​$52,681
Other Comprehensive Income (Loss), Net of Tax​​​​​
Net change in unrealized gains (losses) on debt securities​33,897​(126,016)​​(19,759)
Net change in unrealized gain (losses) on cash flow hedging derivatives​​(297)​​—​​—
Net change in unrealized gain (losses) on other derivatives​​(241)​​—​​(125)
Total other comprehensive income (loss), before tax​33,359​(126,016)​​(19,884)
Income tax expense (benefit) related to items of other comprehensive income (loss)​8,373​(31,630)​​(4,991)
Other comprehensive income (loss), net of tax​24,986​(94,386)​​(14,893)
Total comprehensive income (loss)​$36,682​$(54,381)​$37,788

Consolidated Statements of Changes in Stockholders’ Equity

​​​​​​​​​​​​​​​​
​ · ​ · Year ended December 31, 2023
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Additional · ​ · ​ · ​ · ​ · Other · ​ · ​ · ​
​ · ​ · Common · ​ · Paid-in · ​ · Retained · ​ · Comprehensive · ​ · ​ · ​
(dollars in thousands) · Stock · Capital · Earnings · Income (Loss) · Total
Balance December 31, 2020$17,125​$90,237​$212,163​$10,638​$330,163
Net income—​—​52,681​—​52,681
Other comprehensive income (loss)—​—​—​(14,893)​(14,893)
Common stock repurchased(18)​(348)​(346)​—​(712)
Common stock dividends—​—​(10,931)​—​(10,931)
Share‑based compensation expense9​3,086​—​—​3,095
Vesting of restricted stock97​(97)​—​—​—
Balance as of December 31, 2021​17,213​$92,878​​253,567​$(4,255)​​359,403
Net income​—​—​40,005​—​40,005
Other comprehensive income (loss)​—​—​—​(94,386)​(94,386)
Common stock repurchased​(26)​(712)​—​—​(738)
Common stock dividends​—​—​(13,146)​—​(13,146)
Stock issuance from the acquisition of Metro Phoenix Bank​​2,681​​61,149​​—​​—​​63,830
Share‑based compensation expense​10​1,894​—​—​1,904
Vesting of restricted stock​114​(114)​—​—​—
Balance as of December 31, 2022​​19,992​​155,095​​280,426​​(98,641)​​356,872
Cumulative effect of change in accounting principles, net of tax​​—​​—​​(4,452)​​—​​(4,452)
Balance as of January 1, 2023​​19,992​​155,095​​275,974​​(98,641)​​352,420
Net income​—​—​11,696​—​11,696
Other comprehensive income (loss)​—​—​—​24,986​24,986
Common stock repurchased​(375)​(6,263)​—​—​(6,638)
Common stock dividends​—​—​(14,965)​—​(14,965)
Share‑based compensation expense​18​1,610​—​—​1,628
Vesting of restricted stock​99​(99)​—​—​—
Balance as of December 31, 2023​$19,734​$150,343​$272,705​$(73,655)​$369,127

Consolidated Statements of Cash Flows

​​​​​​​​​​
​ · ​ · Year ended
​ · ​ · December 31,
(dollars in thousands) · 2023 · 2022 · 2021
Operating Activities · ​ · ​ · ​ · ​ · ​
Net income​$11,696​$40,005​$52,681
Adjustments to reconcile net income to net cash provided (used) by operating activities​​​
Deferred income taxes​893​913​2,786
Provision for credit losses​2,057​—​(3,500)
Depreciation and amortization​8,525​8,467​8,868
Amortization and accretion of premiums/discounts on investment securities​2,047​3,387​3,744
Amortization of operating lease right-of-use assets​​(15)​​(229)​​(58)
Share‑based compensation expense​1,628​1,904​3,095
Originations on loans held for sale​​(296,831)​​(604,763)​​(1,592,108)
Proceeds on loans held for sale​​302,252​​653,302​​1,716,053
(Increase) in value of bank-owned life insurance​(877)​(835)​(793)
Realized loss (gain) on derivative instruments​365​2,006​8,459
Realized loss (gain) on loans sold​(7,323)​(11,616)​(48,038)
Realized loss (gain) on sale of foreclosed assets​(17)​71​(275)
Realized loss (gain) on sale of investment securities​24,643​—​(125)
Realized loss (gain) on BOLI mortality​​(1,196)​​—​​—
Realized loss (gain) on servicing rights​(3)​(702)​(638)
Realized loss (gain) on sale of ESOP trustee line of business​​(2,775)​​—​​—
Net change in:​​​​​​
Accrued interest receivable​(2,831)​(3,241)​1,125
Other assets​(5,528)​5,324​(7,309)
Accrued expenses and other liabilities​(7,728)​8,973​5,865
Net cash provided (used) by operating activities​28,982​102,966​149,832
Investing Activities​​​
Proceeds from sales or calls of investment securities available-for-sale​171,758​—​13,189
Proceeds from maturities of investment securities available-for-sale​67,346​105,633​125,581
Purchases of investment securities available-for-sale​—​(95,600)​(571,595)
Proceeds from calls of investment securities held-to-maturity​​242​​963​​1,772
Proceeds from maturities and paydowns of investment securities held-to-maturity​​20,623​​27,429​​12,545
Purchases of investment securities held-to-maturity​​—​​—​​(218,363)
Net (increase) decrease in loans​(314,718)​(416,150)​221,006
Net (increase) decrease in FHLB stock​​2,796​(15,556)​(716)
Net cash received (paid) for business combinations​​—​​101,511​​—
Proceeds from BOLI mortality claim​​2,828​​—​​—
Purchases of premises and equipment​(3,173)​(1,789)​(1,706)
Proceeds from sales of foreclosed assets​210​937​629
Net cash provided (used) by investing activities​(52,088)​(292,622)​(417,658)
Financing Activities​​​
Net increase (decrease) in deposits​180,127​(358,752)​348,558
Net increase (decrease) in short-term borrowings​(63,910)​378,080​—
Repayments of long-term debt​—​(203)​(49,920)
Proceeds from the issuance of subordinated debt​​—​​—​​50,000
Cash dividends paid on common stock​(14,822)​(12,800)​(10,751)
Repurchase of common stock​(6,638)​(738)​(712)
Net cash provided (used) by financing activities​94,757​5,587​337,175
Net change in cash and cash equivalents​71,651​(184,069)​69,349
Cash and cash equivalents at beginning of period​58,242​242,311​172,962
Cash and cash equivalents at end of period​$129,893​$58,242​$242,311
​​​​​​​​​​
​ · ​ · Year ended
​ · ​ · December 31,
​ · 2023 · 2022 · 2021
Supplemental Cash Flow Disclosures · ​ · ​ · ​ · ​ · ​
Interest paid​$72,644​$15,095​$4,538
Income taxes paid​10,840​12,531​13,124
Cash dividends declared, not paid​​3,757​​3,615​​2,776
Cash and cash equivalents acquired​​—​​101,696​​—
Supplemental Disclosures of Noncash Investing and Financing Activities​​​
Loan collateral transferred to foreclosed assets​(195)​153​1,176
Investment securities transferred to held-to-maturity​​—​​—​​149,191
Right-of-use assets obtained in exchange for new operating lease liabilities, net​​1,868​​4,266​​267
Change in fair value hedges presented within residential real estate loans and other liabilities​​(166)​​—​​—
Acquisitions​​​​​​​​​
Noncash assets acquired​​—​​297,745​​—
Liabilities assumed​​—​​(354,358)​​—
Issuance of common stock for the acquisition of Metro Phoenix Bank​​—​​(64,019)​​—
Net noncash acquired​​—​​(120,632)​​—

Notes to Consolidated Financial Statement

NOTE 1 Significant Accounting Policies

Alerus Financial Corporation is a financial holding company organized under the laws of Delaware. Alerus Financial Corporation and its subsidiaries, or the Company, is a diversified financial services company headquartered in Grand Forks, North Dakota. Through its subsidiary, Alerus Financial, National Association, or the Bank, the Company provides innovative and comprehensive financial solutions to businesses and consumers through four distinct business lines – banking, retirement and benefit services, wealth management, and mortgage.

The Bank operates under a national charter and provides full banking services. As a national bank, the Bank is subject to regulation by the Office of the Comptroller of Currency and the Federal Deposit Insurance Corporation.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its subsidiaries in which the Company has a controlling interest. Significant intercompany balances and transactions have been eliminated in consolidation.

In the normal course of business, the Company may enter into a transaction with a variable interest entity, or VIE. VIEs are legal entities whose investors lack the ability to make decisions about the entity’s activities, or whose equity investors do not have the right to receive the residual returns of the entity. The applicable accounting guidance requires the Company to perform ongoing quantitative and qualitative analysis to determine whether it must consolidate any VIE. The Company does not have any ownership interest in or exert any control over any VIE, and thus no VIEs are included in the consolidated financial statements.

Reclassifications

Certain reclassifications have been made to prior year amounts, without impact to net income or total stockholders’ equity, to conform to the current year’s presentation.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the fair value of assets acquired and liabilities assumed from an acquisition and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change in the near term include the valuation of investment securities, determination of the allowance for credit losses, valuation of reporting units for the purpose of testing goodwill and other intangible assets for impairment, valuation of deferred tax assets, and fair values of financial instruments.

Emerging Growth Company

The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, and may take advantage of certain exemptions from various reporting requirements that are applicable to public companies that are not emerging growth companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. In addition, even if the Company complies with the greater obligations of public companies that are not emerging growth companies, the Company may

avail itself of the reduced requirements applicable to emerging growth companies from time to time in the future, so long as the Company is an emerging growth company. The Company will continue to be an emerging growth company until the earliest to occur of: (1) the end of the fiscal year following the fifth anniversary of the date of the first sale of common equity securities under the Company’s Registration Statement on Form S-1, which was declared effective by the U.S. Securities and Exchange Commission, or SEC, on September 12, 2019; (2) the last day of the fiscal year in which the Company has $1.235 billion or more in annual revenues; (3) the date on which the Company is deemed to be a “large accelerated filer” under the Securities Exchange Act of 1934, as amended, or the Exchange Act; or (4) the date on which the Company has, during the previous three-year period, issued publicly or privately, more than $1.0 billion in non-convertible debt securities. Management cannot predict if investors will find the Company’s common stock less attractive because it will rely on the exemptions available to emerging growth companies. If some investors find the Company’s common stock less attractive as a result, there may be a less active trading market for its common stock and the Company’s stock price may be more volatile. The last year the Company qualifies as an emerging growth company is 2024.

Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933 for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company elected to take advantage of the benefits of this extended transition period.

Concentrations of Credit Risk

Substantially all of the Company’s lending activities are with clients located within North Dakota, Minnesota, and Arizona. At December 31, 2023 and 2022 respectively,21.7% and 23.9% of the Company’s loan portfolio consisted of commercial and industrial loans that were not secured by real estate. The Company does not have any significant loan concentrations in any one industry or with any one client. Note 6 (Loans and Allowance for credit losses) discusses the Company’s loan portfolio.

The Company invests in a variety of investment securities and does not have any significant concentrations in any one industry or to any one issuer. Note 5 (Investment Securities) discusses the Company’s investment securities portfolio.

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, cash and due from banks includes cash and cash equivalents, balances due from banks, and federal funds sold, all of which have an original maturity within 90 days. Cash flows from loans, FHLB stock, deposits, and short-term borrowings are reported net.

Interest-bearing deposits in banks are carried at cost.

Investment Securities

Debt securities are classified as available for sale, or AFS, and are carried at estimated fair value with unrealized gains and losses reported in other comprehensive income (loss). Realized gains (losses) on AFS debt securities are included in net gains (losses) on investment securities in other comprehensive income. Gains (losses) on sales of investment securities are determined using the specific identification method on the trade date. The amortization of premiums and accretion of discounts are recognized in interest income using methods approximating the interest method over the period to maturity.

For AFS debt securities in an unrealized loss position, the Company evaluates the securities to determine whether the decline in fair value below the amortized cost basis, or impairment, is due to credit-related factors or noncredit-related factors. Any impairment that is not credit related is recognized in other comprehensive income (loss), net of applicable taxes. Credit-related impairment is recognized as an allowance for credit losses, or ACL, related to AFS debt securities on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with

a corresponding adjustment to earnings as an expense (credit) within the provision for credit losses on the consolidated statements of income. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired available-for-sale investment security or is required to sell such a security before recovering its amortized cost basis, the entire impairment amount must be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation. Accrued interest receivable is excluded from the estimate of credit losses.

In evaluating AFS debt securities in unrealized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, the Company considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, macroeconomic trends of the industry specific to the security, and any other adverse conditions specifically related to the security, among other factors.

As of December 31, 2023 and 2022, there wasno ACL carried on the Company’s AFS debt securities nor were there any permanent write-offs for the years ended December 31, 2023, 2022 and 2021. Refer to Note 5 (Investment Securities) for further discussion.

Certain debt securities that the Company has an intent to hold to maturity are classified as held-to-maturity, or HTM, and recorded at amortized cost. Interest earned on HTM debt securities is included in interest income. Amortization or accretion of premiums and discounts is also recognized in interest income using the effective interest method over the contractual life of the security and is adjusted to reflect actual prepayments. Transfers of debt securities from AFS to HTM are made at fair value at the date of transfer. Unrealized holding gains and losses at the date of transfer are included in other comprehensive income and in the carrying value of HTM security and are amortized over the remaining life of the security.

Management measures expected credit losses on HTM debt securities on a collective basis by major security type. The Company evaluates HTM debt securities by credit rating and an external study, updated quarterly, that includes historical information such as probability of default and loss going back several years. Accrued interest receivable on HTM debt securities is excluded from the estimate of credit losses.

A change in the ACL related to HTM debt securities is recorded as an expense (credit) within the provision for credit losses on the consolidated statements of income.

As of December 31, 2023, there was $213 thousand of ACL carried on the Company’s HTM debt securities. As of December 31, 2022, there wasno allowance carried on the Company’s HTM debt securities. For the years ended December 31, 2023, 2022 and 2021, there wereno permanent write-offs. Refer to Note 5 (Investment Securities) for further discussion.

Nonmarketable Equity Securities

Nonmarketable equity securities include the Bank’s required investments in the stock of the Federal Home Loan Bank of Des Moines, or the FHLB and the Federal Reserve Bank, or the FRB. The Bank is a member of the FHLB as well as its regional FRB. Members are required to own a certain amount of stock based of the level of borrowing and other factors, and may invest in additional amounts. FHLB stock and FRB stock are carried at cost, classified as other assets, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses are recognized through a valuation allowance by charges to income. Gains (losses) on loan sales are recorded in mortgage banking revenue on the consolidated statements of income.

Loans

Loans are stated at the amount of unpaid principal, reduced by an allowance for credit losses. Loans that management has the intent and ability to hold for the foreseeable future, until maturity or pay-off, generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, and the allowance for credit losses. Loan fees received that are associated with originating or acquiring certain loans are deferred, net of costs, and amortized over the life of the loan as a yield adjustment to interest income.

The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer loans are typically charged-off no later than 120 days past due. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest in considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

ACL on Loans

Upon adoption of ASU 2016-13,Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), as amended, effective January 1, 2023, the Company began using a modified-prospective approach. Upon adoption, the Company recorded a cumulative-effective adjustment of $4.5 million reducing retained earnings, with a corresponding adjustment of $172 thousand increasing the ACL on HTM debt securities, $3.9 million increasing the ACL on loans, and $1.9 million increasing other liabilities for the ACL on off-balance sheet credit exposures.

Under the current expected credit loss, or CECL, accounting standard the ACL is a valuation estimated at each balance sheet date and deducted from the amortized cost basis of loans held for investment to present the net amount expected to be collected.

The Company estimates the ACL based on the underlying assets’ amortized cost basis, which is the amount at which the financing receivable is originated or acquired, adjusted for collection of cash and charge-offs, as well as applicable accretion or amortization of premium, discount and net deferred fees or costs. In the event that collection of principal becomes uncertain, the Company has policies in place to reverse accrued interest in a timely manner. Therefore, the Company has made the policy election to exclude accrued interest from the measurement of ACL.

The ACL on loans is increased by charges to provision for credit losses and reduced by charge-offs, net of recoveries. Management evaluates the appropriateness of the ACL on loans quarterly. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change from period to period. The ACL on loans is presented on the consolidated statements of condition.

Loans past due 30 days or more are considered delinquent. In general, secured loans that are delinquent for 90 consecutive days are placed on non-accrual status and may be subject to individual loss assessment in accordance with established internal policy. In general, unsecured loans that are delinquent for 90 consecutive days have a provision taken for the full amount of the loan.

In cases where a borrower experiences financial difficulty, the Company may make certain concessions for which the terms of the loan are modified. Loans experiencing financial difficulty can include modifications for an interest rate reduction below current market rates, a forgiveness of principal balance, an extension of the loan term, an-other than significant payment delay, or some combination of similar types of modifications. During the years ended December 31, 2023 and 2022, the Company did not provide any modifications to loans under these circumstances that were experiencing financial difficulty.

The ACL on loans reduces the loan portfolio to the net amount expected to be collected, and represents the expected losses over the life of all loans at the reporting date. The allowance incorporates forward-looking information and applies a reversion methodology beyond the reasonable and supportable forecast.

The ACL on loans represents the Company's estimated risk of loss within its loan portfolio as of the reporting date. To appropriately measure expected credit losses, management disaggregates the loan portfolio into pools of similar risk characteristics (i.e. “segments”). The Company utilizes a discounted cash flow approach to calculate the expected loss for each segment. Within the discounted cash flow model, a PD and LGD assumption is applied to calculate the expected loss for each segment. PD is the probability the asset will default within a given timeframe and LGD is the percentage of assets not expected to be collected due to default. The Company's PD and LGD assumptions is derived using a combination of external data and internal historical default and loss experience.

As of December 31, 2023, the primary macroeconomic drivers used within the discounted cash flow model included forecasts of National Unemployment, changes in National GDP, and changes in the National Housing Price Index. These macroeconomic drivers may change from time to time as a result of management’s assessment of continued suitability of each factor.

To determine its reasonable and supportable forecast, management may leverage macroeconomic forecasts obtained from various reputable sources, which may include, but is not limited to, the Federal Open Market Committee forecast and other publicly available forecasts from well recognized, leading economists or firms. External baseline forecasts are supplemented an assessment of the likelihood of standard alternative scenarios occurring over the forecast period. The Company’s reasonable and supportable forecast period generally ranges from one to two years, depending on the facts and circumstances of the current state of the economy, portfolio segment and management’s judgement of what can be reasonably supported. The model reversion period generally ranges from one to two years, and it also depends on the current state of the economy and management’s judgments of such. Management monitors and assesses the forecast and reversion period at least annually. The Company used a one-year forecast and reversion period to calculate the ACL on loans as of December 31, 2023.

The ACL on loans is calculated over a loan’s contractual life. For term loans, the contractual life is calculated based on the maturity date. For revolving loans, the contractual life is based on either the estimated maturity date or a default date. For revolving loans with no stated maturity date, the contractual life is calculated based on the annual attrition rate for the pool. The contractual term does not include expected extension, renewals or modifications.

The Company's loan portfolio is segmented into 11 homogenous pools as follows based on the various risk profiles of the Company's loans:

●Commercial & Industrial
●CRE – Construction, Land & Development
●CRE – Multifamily
●CRE – Non-Owner Occupied
●CRE – Owner Occupied
●Agricultural
●Residential – 1st Lien
●Residential – Construction
●Residential – HELOC
●Residential – Jr Lien
●Consumer
●Paycheck Protection Program

In calculating the ACL on loans, the contractual life of a loan must be adjusted for prepayments to arrive at expected cash flows. The Company models term loans using an annualized prepayment. When the Company has a

specific expectation of differing payment behavior for a given loan, the loan may be evaluated individually. For revolving loans that do not have a principal payment schedule, a curtailment rate is factored into the cash flow.

The ACL on loans evaluation may also consider various qualitative factors, such as: actual or expected changes in economic trends and conditions, changes in the value of underlying collateral for loans, changes to lending policies, underwriting standards and/or management personnel performing such functions, delinquency and other credit quality trends, credit risk concentrations, if any, changes to the nature of the Company's business impacting the loan portfolio, and other external factors, that may include, but are not limited to, results of internal loan reviews, examinations by bank regulatory agencies, or other such events such as a natural disaster.

Certain loans are individually evaluated for estimated credit losses, including those that are classified as substandard or doubtful and are on non-accrual or that have other unique characteristics differing from the segment. Specific reserves are established when appropriate for such loans based on the present value of expected future cash flows of the loan or the estimated realizable value of the collateral, if any.

Management may also adjust its assumptions to account for differences between expected and actual losses from period-to-period. The variability of management’s assumptions could alter the ACL on loans materially and impact future results of operations and financial condition. The loss estimation models and methods used to determine the allowance for credit losses are continually refined and enhanced.

Off Balance Sheet Credit Related Financial Instruments

In the ordinary course of business, the Company enters into commitments to extend credit, including commitments under credit arrangements, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.

ACL on Off Balance Sheet Credit Exposures

The ACL on off balance sheet credit exposures, excluding those that are unconditionally cancellable by the Company, estimates the expected losses on the unfunded commitments and standby letters of credit at each reporting date. To appropriately measure expected credit losses, management disaggregates the loan portfolio into similar risk characteristics, identical to those determined for the loan portfolio. An estimated funding rate is then applied to the qualifying unfunded loan commitments and standby letters of credit using the Company’s own historical experience to estimate the expected funded for each loan segment as of the reporting date. Once the expected funded amount for each loan segment is determined, the loss rate, which is the calculated expected loan loss as a percent of the amortized cost basis for each loan segment, is applied to calculate the ACL on off-balance sheet credit exposures as of the reporting date.

The ACL on off balance sheet credit exposures is presented within accrued expenses and other liabilities on the consolidated balance sheet. A charge (credit) to provision for credit losses on the consolidated statements of income is made to account for the change in the ACL on off-balance sheet exposures between reporting periods.The ACL on off-balance sheet credit related financial instruments was $7.4 million and $3.2 million as of December 31, 2023 and 2022, respectively.

Accrued Interest Receivable

Accrued interest receivable, including receivables related to investments and loans, is excluded from the measurement of the ACL. Accrued interest receivable is written off by reversing previously recognized interest income. The Company has a robust policy in place to write off accrued interest when a loan is placed on non-accrual. For loans, a write-off typically occurs when a loan has been in default for 90 days or more.

Land, Premises and Equipment, Net

Land is carried at cost. Other premises and equipment are carried at cost net of accumulated depreciation. Depreciation is computed on a straight-line method based principally on the estimated useful lives of the assets. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains (losses) on dispositions are included in current operations.

Bank Owned Life Insurance

The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at its cash surrender value, or the amount that can be realized, if lower.

Goodwill and Other Intangibles, Net

Goodwill resulting from acquisitions is not amortized, but is tested for impairment annually. As part of its testing, the Company performs a quantitative analysis to determine whether it is more likely than not that the estimated fair value of a reporting unit is less than its carrying amount. If the Company determines the estimated fair value of a reporting unit is less than its carrying amount using certain qualitative factors, the Company then compares the estimated fair value of the goodwill with its carrying amount, and then measures impairment loss by comparing the estimated fair value of goodwill with the carrying amount of that goodwill.

Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions, and selecting an appropriate control premium. At December 31, 2023, the Company believes it did not have any indications of potential impairment based on the estimated fair value of the reporting units.

Intangible assets determined to have definite lives are amortized over the remaining useful lives. Intangible and other long-lived assets are reviewed for impairment whenever events occur, or circumstances indicate that the carrying amount may not be recoverable.

Mortgage Banking

Residential real estate loans are originated for purposes of being held for investment and held for sale into the secondary market. The transfer of these financial assets is accounted for as a sale when control over the asset has been surrendered. Control is deemed to be surrendered when the asset has been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred asset, and the Company records the gain on sale of the financial asset within mortgage banking income on the consolidated statements of income.

Servicing assets are recognized as separate assets when servicing rights are acquired through the sale of residential mortgage loans with servicing rights retained. Capitalized servicing rights are initially recorded at estimated fair value based on assumptions provided by a third-party valuation service. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as servicing cost per loan, the discount rate, the escrow float rate, an inflation rate, ancillary income, prepayment speeds, and default rates and losses. Loan servicing income is recorded on the accrual basis and includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees, and is net of estimated fair value adjustments to capitalized mortgage servicing rights. Capitalized servicing rights are amortized into mortgage banking income in proportion to, and over the period of, the estimated future servicing income of the underlying loans.

Servicing rights are accounted for at the lower of amortized cost or fair value. Servicing rights are evaluated for impairment based upon the estimated fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that estimated fair value is less than the capitalized amount

for the tranche. If the Company later determines that all or a portion of the impairment no longer exists for a particular tranche, a reduction of the allowance may be recorded as an increase to income.

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal, or a fixed amount per loan, and are recorded as income when earned. The amortization of servicing rights is netted against loan servicing fee income.

Impairment of Long Lived Assets

The Company tests long lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by comparing the carrying amount of an asset to the future undiscounted net cash flows expected to be generated by the asset.

In the event such an asset is considered impaired, the impairment to be recognized is measured by the amount by which the carrying value of the asset exceeds the estimated fair value of the asset. Assets to be disposed of are reported at the lower of the carrying value of estimated fair value less estimated costs to sell.

Leases

The Company leases office space, space for ATM locations and certain branch locations under noncancellable operating leases, several of which have renewal options to extend the lease terms. Upon commencement of a new lease, the Company will recognize a right-of-use, or ROU, asset and a corresponding lease liability. The Company makes the decision on whether to renew an option to extend a lease by considering various factors. The Company will recognize an adjustment to ROU asset and lease liability when lease agreements are amended and executed. The discount rate used in determining the present value of lease payments is based on the lessor’s implicit rate in the lease if known or the Company’s incremental borrowings rate for borrowing terms similar to each lease at commencement date. The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. For real estate leases, non-lease components, such as common area maintenance charges, real estate taxes and insurance, are not included in the measurement of the lease liability since they are generally able to be segregated. The Company has elected the short-term lease recognition exemption for all leases that qualify.

Foreclosed Assets

Assets acquired through loan foreclosure are included in other assets and are initially recorded at estimated fair value less estimated selling costs. The estimated fair value of foreclosed assets is evaluated regularly and any decreases in value along with holding costs, such as taxes, insurance and utilities, are reported in noninterest expense.

Transfers of Financial Assets and Participating Interests

Transfers of financial assets are accounted for as sales when control over assets has been surrendered or in the case of loan participation, a portion of the asset has been surrendered and meets the definition of a “participating interest.” Control over transferred assets is deemed to be surrendered when 1) the assets have been isolated from the Company, 2) the transferee obtains the rights to pledge or exchange the transferred assets, and 3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. Should the transfer not meet these three criteria, the transaction is treated as a secured financing.

Loans serviced for others are not included in the accompanying consolidated balance sheets. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and collection and foreclosure processing.

Short-Term and Long-Term Borrowings

Short-term borrowings are those that, at time of origination, are scheduled to mature within one year. The Company’s short-term borrowings include, but are not limited to, FHLB overnight and FHLB advances, federal funds purchased, and line-of-credit advances.

Long-term borrowings are those that, at time of origination, are scheduled to mature in one or more years. The Company’s long-term borrowings include, but are not limited to, FHLB advances, subordinated notes payable, trust preferred securities, and junior subordinated debentures.

Short-term and long-term borrowings on the consolidated statements of income are presented net of unamortized issuance costs, if any, and amortized over the life of the borrowing.

The Company is required to post collateral for certain borrowings, for which it generally posts loans and/or investment securities as collateral.

Derivatives and Hedging Activities

In the ordinary course of business, the Company enters into derivative transactions to manage various risks and to accommodate the business requirements of its clients.

Derivative instruments are reported in other assets or other liabilities at estimated fair value. The Company formally documents relationships between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedge transactions. The Company also assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows or fair values of hedged items. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Changes in fair value of a derivative that qualifies as a fair value hedge and the change in fair value of the hedged item are both recorded in earnings and offset each other when the transaction is effective. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Changes in fair value of a derivative that is effective and that qualifies as a cash flow hedge are recorded in OCI and are reclassified into earnings when the forecasted transaction or related cash flows affect earnings. The Company will also enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting. Changes in the fair value of the derivatives not designated are recognized directly in earnings.

Specific guidelines are established for recognition of certain noninterest income components related to the Company’s consolidated financial statements. In accordance with Topic 606, revenues are recognized when control of promised goods or services is transferred to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. To determine revenue recognition for arrangements that the Company determines are within the scope of Topic 606, the Company performs the following five steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the Company satisfies a performance obligation.

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic 606, the Company assesses the goods or services that are promised within each contract and identifies those that contain performance obligations and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is

allocated to the respective performance obligation when (or as) the performance obligation is satisfied. The material groups of noninterest income that this methodology is applied to are defined as follows:

Retirement and benefit services: Retirement and benefit services income is primarily comprised of fees earned from the administration of retirement plans, record-keeping, compliance services, health savings accounts, and flexible benefit plans. Fees are earned based on a combination of the market value of assets under administration and transaction-based fees for services provided. Fees that are determined based on the market value of the assets under administration are generally billed monthly or quarterly in arrears and recognized monthly as the Company’s performance obligations are met. Other transaction-based fees are recognized monthly as the performance obligation is satisfied.

Wealth management: Wealth management income is earned from a variety of sources including trust administration and other related fiduciary services, custody, investment management and advisory services, and brokerage. Fees are based on the market value of the assets under management and are generally billed monthly in arrears and recognized monthly as the Company’s performance obligations are met. Commissions on transactions are recognized on a trade-date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Other related services are based on a fixed fee schedule and the revenue is recognized when the services are rendered, which is when the Company has satisfied its performance obligation.

Service charges on deposit accounts: Service charges on deposit accounts primarily consist of account analysis fees, monthly maintenance fees, overdraft fees, and other deposit account related fees. Overdraft fees and certain service charges are fixed, and the performance obligation is typically satisfied at the time of the related transaction. The consideration for analysis fees and monthly maintenance fees are variable as the fee can be reduced if the customer meets certain qualifying metrics. The Company’s performance obligations are satisfied at the time of the transaction or over the course of a month.

Other noninterest income: Other noninterest income components include debit card interchange fees, bank-owned life insurance income and miscellaneous transactional fees. Income earned from these revenue streams is generally recognized concurrently with the satisfaction of the performance obligation.

Advertising Costs

Advertising costs are expensed as incurred.

Tax Credit Investments

The Company invests in qualified affordable housing projects for the purpose of community reinvestment and obtaining tax credits. These investments are included in other assets on the balance sheet, and any unfunded commitments in accrued expenses and other liabilities on the balance sheet. The qualified affordable housing projects are accounted for under the proportional amortization method. Under the proportional amortization method, the initial cost of the investment is recognized over the period that the Company expects to receive the tax credits, with the expense included within income tax expense on the consolidated statements of income. Management analyzes these investments for potential impairment when events or changes in circumstances indicate that it is more likely than not that the carrying amount of the investment will not be realized. An impairment loss is measured as the amount by which the carrying amount of an investment exceeds its fair value.

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance would be recognized if it is “more likely than not” that the deferred tax asset would not be realized.

These calculations are based on many complex factors including estimates of the timing of reversals of temporary differences, the interpretation of federal and state income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ significantly from the estimates and interpretations used in determining the current and deferred income tax liabilities.

The Company follows standards related to Accounting for Uncertainty in Income Taxes. These rules establish a higher standard for tax benefits to meet before they can be recognized in a Company’s consolidated financial statements. The Company can recognize in financial statements the impact of a tax position taken, or expected to be taken, if it is more likely than not that the position will be sustained on an audit based on the technical merit of the position. See Note 20 (Income Taxes) for additional disclosures. The Company recognizes both interest and penalties as components of other operating expenses.

The amount of the uncertain tax position was not determined to be material. It is not expected that the unrecognized tax benefit will be material within the next 12 months. The Company didnot incur any interest or penalties in 2023, 2022, or 2021.

The Company files consolidated federal and state income tax returns. The Company is no longer subject to U.S. federal or state tax examinations by tax authorities for years before 2020.

Comprehensive Income

Recognized revenue, expenses, gains, and losses are included in net income. Certain changes in assets and liabilities, such as unrealized gains (losses) on debt securities, unrealized gains (losses) on cash flow hedging derivatives, reclassification adjustments for losses (gains) realized in income, and unrealized gains (losses) on other derivatives, are reported as a separate component of the equity section of the consolidated balance sheets. Such items, along with net income, are components of comprehensive income.

Stock Compensation Plans

Stock compensation accounting guidance requires that the compensation cost relating to share-based payment transactions be recognized in financial statements. The cost will be measured based on the grant date estimated fair value of the equity or liability instruments issued. The grant date estimated fair value is determined using the closing price of the Company’s common stock. The stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employee’s service period, generally defined as the vesting period. For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.

Earnings per Share

Earnings per share are calculated utilizing the two-class method. Earnings per share calculations include shares related to the Alerus Financial Corporation Employee Stock Ownership Plan. Basic earnings per share is calculated by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings per share are calculated by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted-average number of shares adjusted for the dilutive effect of common stock awards.

NOTE 2 New Accounting Pronouncements

The following Financial Accounting Standards Board, or FASB, Accounting Standards Updates, or ASUs are divided into pronouncements which have been adopted by the Company since January 1, 2023, and those which are not yet effective and have been evaluated or are currently being evaluated by management, as of December 31, 2023.

Adopted Pronouncements

On January 1, 2023, the Company adopted ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The measurement of expected credit losses under the CECL accounting standard is applicable to financial assets measured at amortized cost, including loan receivables. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar agreements). In addition, ASC 326 made changes to the accounting for AFS and HTM debt securities. One such change is to require credit losses to be presented as an allowance, rather than as a write-down.

The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost, off-balance sheet credit exposures, and AFS and HTM debt securities. Results for reporting periods beginning after December 31, 2022, are presented under ASC 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP. Upon adoption, the Company recorded a cumulative-effect adjustment of $4.5 million reducing retained earnings, with a corresponding adjustment of $3.9 million increasing the ACL on loans, an adjustment of $172 thousand increasing the ACL on HTM debt securities, an adjustment of $1.9 million increasing other liabilities for the ACL on off-balance sheet credit exposures, and an adjustment of $1.5 million increasing deferred tax assets as of January 1, 2023.

The Company adopted ASC 326 using the prospective transition approach for financial assets purchased with credit deterioration previously classified as purchased credit impaired and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether purchased credit impaired, or PCI, assets met the criteria of purchased credit deteriorated, or PCD, assets as of the date of adoption.

The following table illustrates the impact of ASC 326:

​​​​​​​​​​
​ · ​ · January 1, 2023
​ · ​ · As reported · ​ · ​ · ​ · ​ · Pre-tax impact of
(dollars in thousands) · under · ​ · Pre-ASC 326 · ​ · ASC 326
Assets: · ASC 326 · ​ · Adoption · ​ · Adoption
Investments​​​​​​​​​
Held-to-maturity​​​​​​​​​
Obligations of state and political agencies​$110​$—​$110
Mortgage backed securities​​​​​​​​​
Residential agency​​62​​—​​62
Total allowance for held-to-maturity investment securities​​172​​—​​172
Loans​​​​​​​​​
Commercial​​​​​​​​​
Commercial and industrial​​8,526​​9,233​​(707)
Real estate construction​​3,986​​1,437​​2,549
Commercial real estate​​12,630​​12,761​​(131)
Total commercial​​25,142​​23,431​​1,711
Consumer​​​​​​​​​
Residential real estate first mortgage​​8,126​​5,857​​2,269
Residential real estate junior lien​​1,291​​1,318​​(27)
Other revolving and installment​​444​​540​​(96)
Total consumer​​9,861​​7,715​​2,146
Total allowance for loans​​35,003​​31,146​​3,857
Allowance for credit losses on loans and investments securities​$35,175​$31,146​$4,029
Liabilities:​​​​​​​​​
Allowance for credit losses on unfunded commitments​$5,159​$3,244​$1,915

In March 2022, the FASB issued ASU No. 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method, which clarifies the guidance on fair value hedge accounting of interest rate risk portfolios of

financial assets. ASU 2022-01 updates guidance in Topic 815, to expand the scope of the current last-of-layer method to allow multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments on a prospective basis. Additionally, ASU 2022-01 clarifies that basis adjustments related to existing portfolio layer hedge relationships should not be considered when measuring credit losses on the financial assets included in the closed portfolio. Further, ASU 2022-01 clarifies that any reversal of fair value hedge basis adjustments associated with an actual breach should be recognized in interest income immediately. ASU 2022-01 was effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2022-01 effective January 1, 2023, and entered into a fair value hedge agreement on February 10, 2023 and adopted the portfolio layer method of accounting for this transaction. This adoption had no impact on the Company’s consolidated financial statements as the Company did not have any hedged assets using the last-of-layer hedge accounting method.

In March 2022, the FASB issued ASU No. 2022-02, Financial Instruments – Credit Losses Troubled Debt Restructurings and Vintage Disclosures. The amendments in this update eliminate the accounting guidance for Troubled Debt Restructurings, or TDRs, by creditors in Subtopic 310-40. Receivables – Troubled Debt Restructurings by Creditors, while enhancing the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. For public business entities, this amendment also has vintage disclosures that require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20 Financial Instruments – Credit Losses – Measured at Amortized Cost. For entities that had not yet adopted the amendment in ASU 2016-13, the effective date for the amendments in this update are same as the effective date for ASU 2016-13. The Company adopted this ASU on January 1, 2023, and hadno loans experience financial difficulty in the current period.

Pronouncements Not Yet Effective

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that the London Interbank Offered Rate (“LIBOR”) reference or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020, through December 31, 2022. In January 2021, the FASB issued ASU 2021-01. Reference Rate Reform (Topic 848) in response to concerns about structural risks in accounting for reference rate reform. The ASU clarifies certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that affected by the discontinuing transition. LIBOR is used as an index rate for a portion of the Company’s available-for-sale securities, derivative contracts, subordinated notes payable, junior subordinated debentures, and approximately 5.3% of the Company’s loans, as of December 31, 2023.

If reference rates are discontinued, the existing contracts will be modified to replace the discounted rate with a replacement rate. For accounting purposes, such contract modifications would have to be evaluated to determine whether the modified contract is a new contract or a continuation of an existing contract. If they are considered new contracts, the previous contract would be extinguished. Under one of the optional expedients of ASU 2020-04, modifications of contracts within the scope of Topic 310, receivables, and 470, Debt, will be accounted for by prospectively adjusting the effective interest rates and no such evaluation is required. When elected, the optional expedient for contract modifications must be applied consistently for all eligible contracts or eligible transactions. The Company is in the process of evaluating the impact of this pronouncement of those financial assets and liabilities where LIBOR is used as an index rate.

In December 2022, the FASB issued ASU 2022-06 Reference Rate Reform (Topic 848) Deferral of the Sunset Date of Topic 848. This amendment provides an update to defer the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which all entities will no longer be permitted to apply the relief in Topic 848.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this ASU related to the rate reconciliation and income taxes paid disclosures improve

the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. The amendments allow investors to better assess, in their capital allocation decisions, how an entity’s worldwide operations and related tax risks and tax planning and operational opportunities affect its income tax rate and prospects for future cash flows. The other amendments in this Update improve the effectiveness and comparability of disclosures by adding disclosures of pretax income (or loss) and income tax expense (or benefit) to be consistent with U.S. Securities and Exchange Commission (SEC) Regulation S-X 210.4-08(h), Rules of General Application—General Notes to Financial Statements: Income Tax Expense, and removing disclosures that no longer are considered cost beneficial or relevant. For public business entities, the amendments in this ASU are effective for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this Update should be applied on a prospective basis. Retrospective application is also permitted.

NOTE 3 Business Combinations

On July 1, 2022, the Company acquired MPB BHC, Inc., the bank holding company for Metro Phoenix Bank located in Phoenix, Arizona, for a total purchase price of $64.0 million in a stock-for-stock transaction. The primary reasons for the acquisition were to expand the Company’s operations in the Phoenix MSA and grow the size of the Company’s business. As part of the transaction, $7.6 million was allocated to a customer deposit intangible and $15.1 million to goodwill, which is not deductible for income tax purposes. Goodwill resulting from the acquisition was allocated to the Company’s Banking segment. The purchase consisted of $270.4 million in loans and $353.7 million in deposits. The purchased assets and assumed liabilities were recorded at their respective acquisition date estimate fair values indicated in the following table:

​​​​​​​​​​
​ · ​ · As recorded by · Preliminary Fair Value · ​ · As recorded by
(dollars in thousands) · Metro Phoenix Bank · Adjustments · the Company
Assets · ​ · ​ · ​ · ​ · ​ · ​
Cash and cash equivalents​$101,819​$(123)​$101,696
Fed funds sold​​18,936​​—​​18,936
Core deposit intangible​​—​​7,592​​7,592
Loans​​273,843​​(3,440)​​270,403
Accrued interest receivable​​1,091​​—​​1,091
Other assets​​3,342​​188​​3,530
Total assets​​399,031​​4,217​​403,248
Liabilities​​​​​​​​​
Deposits​​354,529​​(844)​​353,685
Other liabilities​​673​​—​​673
Total liabilities​​355,202​​(844)​​354,358
Excess assets over liabilities​$43,829​$5,061​​48,890
Stock issued for MPB​​​​​​​​64,019
Total goodwill recorded​​​​​​​$15,129

The following table presents pro forma information for the years ended December 31, 2022 and 2021, as if the acquisition had occurred on January 1, 2022. This table has been prepared for comparative purposes only and is not indicative of the actual results that would have been attained had the acquisition occurred as of the beginning of the periods presented, nor is it indicative of future results. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing opportunities nor anticipated cost savings as a result of the integration and consolidation of the acquisition. Pro forma results for the periods presented are:

​​​​​​​
​ · ​ · Pro Formas (unaudited)
​ · ​ · for the years ended December 31,
(dollars in thousands) · 2022 · 2021
Net interest income after provision for credit losses​$107,172​$104,087
Noninterest income​112,755​151,499
Noninterest expense​​166,476​​178,337
Net income (after tax)​​40,784​​58,585
Basic earnings per common share​$2.17​$3.36
Diluted earnings per common share​$2.14​$3.30

The Company recorded acquisition related costs of $2.5 million for the year ended December 31, 2022. These costs were included in professional fees and assessments expenses in the Company’s consolidated statements of income.

As part of the acquisition of Metro Phoenix Bank, the Company acquired loans that displayed evidence of deterioration of credit quality since origination and the Company believed it to be probable that all contractually required payments would not be collected. The carrying amounts and contractually required payments of these loans, which are included in the loan balances in Note 6 (Loans and Allowance for Credit Losses) of the consolidated financial statements, as of December 31, 2022, were as follows:

​​​​
​ · ​ · December 31,
(dollars in thousands)2022
Real estate construction$175
Outstanding balance​​175
Carrying amount​​151
Allowance for credit losses on loans​​—
Carrying amount, net of allowance for loan losses​$151

Accretable yield, or income expected to be collected, is shown in the table below:

​​​​
​ · ​ · For the year ended
​ · ​ · December 31,
(dollars in thousands)2022
Beginning balance$177
New loans purchased​​—
Accretion of income​​—
Ending balance​$177

NOTE 4 Restrictions on Cash and Due from Banks

Banking regulators require bank subsidiaries to maintain minimum average reserve balances, either in the form of vault cash or reserve balances held with central banks or other financial institutions. There wasno amount of required reserve balances at December 31, 2023 and 2022. In addition to vault cash, the Company held balances at the Federal Reserve Bank and other financial institutions of $101.0 million and $28.0 million at December 31, 2023 and 2022, respectively, to meet these requirements. The balances are included in cash and cash equivalents on the Consolidated Balance Sheets.

NOTE 5 Investment Securities

The following tables present amortized cost, gross unrealized gains and losses, allowance for credit losses, and fair value of the AFS investment securities and HTM investment securities as of December 31, 2023 and 2022:

​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2023
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Allowance for · ​ · Fair
(dollars in thousands) · Cost · ​ · Gains · ​ · Losses · ​ · Credit Losses · Value
Available-for-sale​​​​​​​​​​​​​​​
U.S. Treasury and agencies​$1,119​$4​$(3)​$—​$1,120
Mortgage backed securities​​​​​​​​​​
Residential agency​524,140​1​(88,547)​​—​435,594
Commercial​1,476​—​(123)​​—​1,353
Asset backed securities​26​—​(1)​​—​25
Corporate bonds​57,993​—​(9,349)​​—​48,644
Total available-for-sale investment securities​​584,754​​5​​(98,023)​​—​​486,736
Held-to-maturity​​​​​​​​​​​​​​​
Obligations of state and political agencies​​129,603​—​(12,613)​​114​116,990
Mortgage backed securities​​​​​​​​​​​​​​​
Residential agency​​170,125​—​(28,498)​​99​141,627
Total held-to-maturity investment securities​​299,728​​—​​(41,111)​​213​​258,617
Total investment securities​$884,482​$5​$(139,134)​$213​$745,353
​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2022
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Allowance for · ​ · Fair
(dollars in thousands) · Cost · ​ · Gains · ​ · Losses · ​ · Credit Losses · Value
Available-for-sale​​​​​​​​​​​​​​​
U.S. Treasury and agencies​$3,518​$19​$(17)​​N/A​$3,520
Mortgage backed securities​​​​​​​​​
Residential agency​705,845​2​(118,168)​​N/A​587,679
Commercial​70,669​—​(7,111)​​N/A​63,558
Asset backed securities​34​—​—​​N/A​34
Corporate bonds​69,501​—​(6,968)​​N/A​62,533
Total available-for-sale investment securities​​849,567​​21​​(132,264)​​N/A​​717,324
Held-to-maturity​​​​​​​​​​​​​​​
Obligations of state and political agencies​​137,787​—​(17,736)​​N/A​​120,051
Mortgage backed securities​​​​​​​​​​​​​​​
Residential agency​​184,115​—​(33,254)​​N/A​​150,861
Total held-to-maturity investment securities​​321,902​​—​​(50,990)​​N/A​​270,912
Total investment securities​$1,171,469​$21​$(183,254)​​N/A​$988,236

The adequacy of the ACL on investment securities is assessed at the end of each quarter. The Company does not believe that the AFS debt securities that were in an unrealized loss position as of December 31, 2023 represent a credit loss impairment. As of December 31,2023 and 2022, the gross unrealized loss positions were primarily related to mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. Additionally, there were corporate bonds in gross unrealized loss positions; however, all bonds had an investment grade rating as of December 31, 2023 and 2022. Total gross unrealized losses were attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not more likely than not that the Company will be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity.

The ACL on HTM debt securities is estimated using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable supportable forecasts. Using a probability of default and loss given default analysis an allowance for credit losses was established in the amount of $213 thousand as of December 31, 2023.

Accrued interest receivable on AFS investment securities and HTM investment securities is recorded in accrued interest receivable and is excluded from the estimate of credit losses. As of December 31, 2023, the accrued interest receivable on AFS investment securities and HTM investment securities totaled $1.5 million and $1.4 million, respectively. As of December 31, 2022, the accrued interest receivable on AFS investment securities and HTM investment securities totaled $1.9 million and $1.5 million, respectively.

On April 1, 2021, the Company transferred its state and political agencies debt securities portfolio, with a fair value of $149.2 million and a net unrealized gain of $1.3 million, from AFS to HTM. At December 31, 2023 and 2022, the net unrealized gains on the transferred securities were $108 thousand and $272 thousand, net of a deferred tax of $55 thousand and $137 thousand, respectively.

Proceeds from the sale of AFS securities for the years ended December 31, 2023, 2022, and 2021 are displayed in the table below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year ended
​ · ​ · December 31,
(dollars in thousands) · 2023 · 2022 · 2021
Proceeds​$171,758​$—​$13,189
Realized gains​—​—​​114
Realized losses​(24,643)​—​​—

Proceeds from the call of HTM securities for the years ended December 31, 2023, 2022 and 2021 are displayed in the table below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year ended
​ · ​ · December 31,
(dollars in thousands) · 2023 · 2022 · 2021
Proceeds​$242​$963​$1,772
Realized gains​—​—​​11
Realized losses​—​—​​—

During the years ended December 31, 2023 and 2022, there wereno sales of HTM securities. During the year ended December 31, 2021, the company soldone held-to-maturity security with an amortized cost of $330 thousand. Proceeds from the sale totaled $348 thousand, resulting in realized gains of $11 thousand. For this sale of a held-to-maturity security, the Company received evidence of a significant deterioration of the issuer’s creditworthiness.

The following table presents investment securities with gross unrealized losses, for which an ACL has not been recorded at December 31, 2023 and 2022, aggregated by investment category and length of time that individual investment securities have been in a continuous loss position:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · December 31, 2023
​ · ​ · ​ · ​ · Less than 12 Months · ​ · Over 12 Months · ​ · Total
​​Number of​Unrealized​Fair​Unrealized​Fair​Unrealized​Fair
(dollars in thousands) · Holdings · ​ · Losses · Value · Losses · Value · Losses · Value
Available-for-sale · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
U.S. Treasury and agencies​1​$(3)​$489​$—​$—​$(3)​$489
Mortgage backed securities​​​​​​​​
Residential agency​112​—​43​(88,547)​435,505​(88,547)​435,548
Commercial​1​—​—​(123)​1,353​(123)​1,353
Asset backed securities​3​—​—​(1)​25​(1)​25
Corporate bonds​12​—​—​(9,349)​48,644​(9,349)​48,644
Total available-for-sale investment securities​129​$(3)​$532​$(98,020)​$485,527​$(98,023)​$486,059
​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · December 31, 2022
​ · ​ · ​ · ​ · Less than 12 Months · ​ · Over 12 Months · ​ · Total
​ · ​ · Number of · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair
(dollars in thousands) · Holdings · ​ · Losses · Value · Losses · Value · Losses · Value
Available-for-sale​​​​​​​​​​​​​​​​​​​​
U.S. Treasury and agencies​1​$(17)​$509​$—​$—​$(17)​$509
Mortgage backed securities​​​​​​​​
Residential agency​145​(10,457)​79,693​(107,711)​507,418​(118,168)​587,111
Commercial​17​(4,835)​50,437​(2,276)​13,120​(7,111)​63,557
Asset backed securities​3​—​32​—​2​—​34
Corporate bonds​17​(4,452)​48,048​(2,516)​14,484​(6,968)​62,532
Total available-for-sale investment securities​183​​(19,761)​​178,719​​(112,503)​​535,024​​(132,264)​​713,743
Held-to-maturity​​​​​​​​​​​​​​​​​​​​
Obligations of state and political agencies​181​​(3,336)​​18,788​​(14,400)​​98,762​​(17,736)​​117,550
Mortgage backed securities​​​​​​​​​​​​​​​​​​​​
Residential agency​27​​—​​—​​(33,254)​​150,861​​(33,254)​​150,861
Total held-to-maturity investment securities​208​​(3,336)​​18,788​​(47,654)​​249,623​​(50,990)​​268,411
Total investment securities​391​$(23,097)​$197,507​$(160,157)​$784,647​$(183,254)​$982,154

As of December 31, 2023 and 2022, the unrealized losses on the Company’s AFS debt securities have not been recognized into income because management does not intend to sell and it is not more-likely-than-not that the Company will be required to sell any of the debt securities before recovery of its amortized cost basis. Furthermore, the unrealized losses were due to changes in interest rates and other market conditions, were not reflective of credit events and the issuers continue to make timely principal and interest payments on the bonds. Agency-backed and government-sponsored enterprise securities have a long 40-year history with no credit losses, including during times of severe stress. The principal and interest payments on agency-guaranteed debt is backed by the U.S. government. Government-sponsored enterprises similarly guarantee principal and interest payments and carry an implicit guarantee from the U.S. Department of the Treasury. Additionally, government-sponsored enterprise securities are exceptionally liquid, readily marketable, and provide a substantial amount of price transparency and price parity, indicating a perception of zero credit losses. Subordinate corporate bonds are primarily comprised of investment grade senior notes and senior subordinated notes on other financial institutions. HTM municipal debt holdings are comprised solely of high credit quality state and municipal obligations. High credit quality state and municipal obligations have a history of zero to near-zero credit loss.

The Company determined that the expected credit loss on its HTM portfolio was $213 thousand as of December 31, 2023. The Company determined that the expected credit loss on its HTM portfolio was immaterial, and therefore, an allowance was not carried on its HTM debt securities at December 31, 2022.

As of December 31, 2023 and 2022, none of the Company’s HTM debt securities were past due or on non-accrual status. The Company didnot recognize any interest income on non-accrual HTM debt securities during years ended December 31, 2023, 2022 and 2021.

The following table presents amortized cost and fair value of AFS investment securities and the carrying value and fair value of HTM investment securities at December 31, 2023, by contractual maturity:

​​​​​​​​​​​​​
​ · ​ · Held-to-maturity · ​ · Available-for-sale
​ · ​ · Carrying · ​ · Fair · ​ · Amortized · ​ · Fair
(dollars in thousands) · Value · ​ · Value · ​ · Cost · Value
Due within one year or less​$8,588​$8,474​$—​$—
Due after one year through five years​47,995​44,557​524​521
Due after five years through ten years​60,289​52,729​59,477​50,004
Due after 10 years​12,731​11,230​613​617
​​​129,603​​116,990​​60,614​​51,142
Mortgage-backed securities​​​​​​​​​​​​
Residential agency​​170,125​​141,627​​524,140​​435,594
Total investment securities​$299,728​$258,617​$584,754​$486,736

Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Investment securities with a total carrying value of $250.0 million and $260.7 million, were pledged at December 31, 2023 and 2022, respectively, to secure public deposits and for other purposes required or permitted by law.

As of December 31, 2023 and 2022, the carrying value of the Company’s Federal Reserve Bank stock and Federal Home Loan Bank of Des Moines, or FHLB, stock was as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
​​December 31,​December 31,
(dollars in thousands) · 2023 · 2022
Federal Reserve​$4,623​$4,595
FHLB​16,566​19,362

These securities can only be redeemed or sold at their par value and only to the respective issuing institution or to another member institution. The Company records these non-marketable equity securities as a component of other assets and periodically evaluates these securities for impairment. Management considers these non-marketable equity securities to be long-term investments. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value.

Visa Class B Restricted Shares

In 2008, the Company received Visa Class B restricted shares as part of Visa’s initial public offering. These shares are transferable only under limited circumstances until they can be converted into the publicly traded Class A common shares. This conversion will not occur until the settlement of certain litigation which will be indemnified by Visa members, including the Company. Visa funded an escrow account from its initial public offering to settle these litigation claims. Should this escrow account be insufficient to cover these litigation claims, Visa is entitled to fund additional amounts to the escrow account by reducing each member bank’s Class B conversion ratio to unrestricted Class A shares. As of December 31, 2023, the conversion ratio was 1.5991. Based on the existing transfer restriction and the uncertainty of the outcome of the Visa litigation mentioned above, the 6,924 Class B shares (11,702 Class A equivalents) that the Company owned as of December 31, 2023 and 2022, were carried at azero cost basis.

NOTE 6 Loans and Allowance for Credit Losses

The following table presents total loans outstanding, by portfolio segment, as of December 31, 2023 and 2022:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · December 31, · December 31,
(dollars in thousands) · 2023 · 2022
Commercial · ​ · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$598,321​$583,876
Real estate construction​124,034​97,810
Commercial real estate​1,126,912​881,670
Total commercial​1,849,267​1,563,356
Consumer​​
Residential real estate first mortgage​726,879​679,551
Residential real estate junior lien​154,134​150,479
Other revolving and installment​29,303​50,608
Total consumer​910,316​880,638
Total loans​$2,759,583​$2,443,994

Total loans include net deferred loan fees and costs of $0.2 million and $0.9 million at December 31, 2023 and 2022, respectively. Unearned discounts associated with the acquisition of Metro Phoenix Bank totaled $5.1 million and $7.1 million as of December 31, 2023 and 2022, respectively.

Accrued interest receivable on loans is recorded within accrued interest receivable, and totaled $12.2 million at December 31, 2023 and $9.2 million at December 31, 2022.

The Company manages its loan portfolio proactively to effectively identify problem credits and assess trends early, implement effective work-out strategies, and take charge-offs as promptly as practical. In addition, the Company continuously reassesses its underwriting standards in response to credit risk posed by changes in economic conditions. The Company monitors and manages credit risk through the following governance structure:

●The Credit Risk team, Collection and Special Assets team and the Credit Governance Committee, which is an internal management committee comprised of various executives and senior managers across business lines, including Accounting and Finance, Credit Underwriting, Collections and Special Assets, Risk, and Commercial and Retail Banking, oversee the Company's systems and procedures to monitor the credit quality of its loan portfolio, conduct a loan review program, and maintain the integrity of the loan rating system.
●The Loan Committee is responsible for reviewing and approving all credit requests that exceed individual limits that have not been countersigned by an individual with sufficient assigned authority. This committee has full authority to commit the Bank to any request that fits within its assigned approval authority.
●The adequacy of the ACL is overseen by the ACL Governance Committee, which is an internal management committee comprised of various Company executives and senior managers across business lines, including Accounting and Finance, Credit Underwriting, Collections and Special Assets, Risk, and Commercial and Retail Banking. The ACL Governance Committee supports the oversight efforts of the Board of Directors.
●The Board of Directors has approval authority and responsibility for all matters regarding loan policy, reviews all loans approved or declined by the Loan Committee, approves lending authority and monitors asset quality and concentration levels.
●The ACL Governance Committee and Bank Board of Directors has approval authority and oversight responsibility for the ACL adequacy and methodology.

Loans with a carrying value of $1.6 billion and $1.5 billion were pledged at December 31, 2023 and 2022, respectively, to secure FHLB borrowings, public deposits, and for other purposes required or permitted by law.

Segmentation

For purposes of determining the ACL on loans, the Company disaggregates its loans into portfolio segments. Each portfolio segment possesses unique risk characteristics that are considered when determining the appropriate level of allowance. As of December 31, 2023, the Company's loan portfolio segments, as determined based on the unique risk characteristics of each, included the following:

Commercial & Industrial: Commercial loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and/or capital investment. Collateral generally consists of pledges of business assets including, but not limited to, accounts receivable, inventory, plant and equipment, and/or real estate, if applicable. Commercial loans are primarily paid by the operating cash flow of the borrower. Commercial loans may be secured or unsecured.

Commercial Real Estate – Construction, Land & Development: Construction, Land & Development commercial estate loans primarily consists of loans to commercial real estate construction projects until they are completed. The construction projects are for real property that may include, but are not limited to multifamily residential, commercial/retail office space, industrial/warehouse space, hotels, assisted living facilities and other specific use properties. Construction, Land & Development commercial real estate loans are typically written with interest only, variable rate, multi advance structures. Collateral values are determine based upon appraisals and evaluations in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy and regulatory guidelines.

Commercial Real Estate – Multifamily: Multifamily commercial estate loans are investment properties in which the primary source for repayment of the loan by the borrower is derived from rental income associated with the property or the proceeds of the sale, refinancing, or permanent refinancing of the property. Multifamily commercial real estate loans consist of mortgage loans to finance investments in real property including multifamily residential properties, Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based upon appraisals and evaluations in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy and regulatory guidelines.

Commercial Real Estate – Non-Owner Occupied: Non-owner occupied commercial estate loans are investment properties in which the primary source for repayment of the loan by the borrower is derived from rental income associated with the property or the proceeds of the sale, refinancing, or permanent refinancing of the property. Non owner occupied commercial real estate loans consist of mortgage loans to finance investments in real property that may include, but are not limited to, commercial/retail office space, industrial/warehouse space, hotels, assisted living facilities and other specific use properties. Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based upon appraisals and evaluations in accordance with established policy guidelines. Maximum loan to value ratios at origination are governed by established policy and regulatory guidelines.

*Commercial Real Estate – Owner Occupied:*Generally, owner occupied commercial real estate loans are properties that are owned and operated by the borrower, and the primary source for repayment is the cash flow from the ongoing operations and activities conducted by the borrower's business. Owner occupied commercial real estate loans consist of mortgage loans to finance investments in real property that may include, but are not limited to, commercial/retail office space, restaurants, educational and medical practice facilities and other specific use properties. Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based upon appraisals and evaluations in accordance with established policy guidelines. Maximum loan to value ratios at origination are governed by established policy and regulatory guidelines.

Agricultural: Agricultural loans include loans secured by farmland and loans for agricultural production. Farmland includes purposes such as crop and livestock production. Farmland loans are typically written with amortizing payment structures. Collateral values for farmland are determined based upon appraisals and evaluations in accordance with established policy guidelines and maximum loan-to-value ratios at origination are governed by established policy and regulatory guidelines. Agricultural production loans are for the purpose of financing working capital and/or capital investment for agriculture production activities. Collateral generally consists of pledges of business assets including, but not limited to, accounts receivable, inventory, plant and equipment, and/or real estate in applicable. Agricultural production loans are primarily paid by the operating cash flow of the borrower. Agricultural production loans may be secured or unsecured.

Residential – 1st Lien: Residential real estate loans held in the Company's loan portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan to value ratios within established policy guidelines. Collateral consists of senior mortgage liens on one to four family residences, including for investment purposes.

Residential – Construction: Residential real estate construction loans held in the Company's loan portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines. Residential real estate construction loans are typically written with interest only, variable rate, multi advance structures. Collateral consists of residential construction projects for one to four family residences, including for investment purposes.

HELOC: Home equity lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner occupied one to four family homes, condominiums, or vacation homes. Home equity lines of credit have a variable rate and are billed as interest only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Residential – Jr Lien: Residential real estate loans held in the Company's loan portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan to value ratios within established policy guidelines. Collateral consists of junior mortgage liens on one to four family residences, including for investment purposes.

Consumer: Consumer loan products including personal lines of credit and amortizing loans made to qualified individuals for various purposes such as education, auto loans, debt consolidation, personal expenses or overdraft protection. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines, as applicable. Consumer loans may be secured or unsecured.

ACL on Loans

The following tables present, by loan portfolio segment, a summary of the changes in the ACL for the three years ending December 31, 2023, 2022, and 2021:

​​​​​​​​​​​​​​​​​​​
​ · ​ · Year ended December 31, 2023
​ · ​ · Beginning · ​ · Adoption · ​ · Provision for · ​ · Loan · ​ · Loan · ​ · Ending
(dollars in thousands)Balanceof ASC 326Credit Losses(1)Charge-offsRecoveriesBalance
Commercial​​​​​​​​​​​​​​​​​​
Commercial and industrial​$9,233​$(707)​$645​$(436)​$1,159​$9,894
Real estate construction​​1,437​​2,549​​2,125​​—​​—​​6,111
Commercial real estate​​12,761​​(131)​​(778)​​—​​45​​11,897
Total commercial​​23,431​​1,711​​1,992​​(436)​​1,204​​27,902
Consumer​​​​​​​​​​​​​​​​​​
Residential real estate first mortgage​​5,857​​2,269​​(1,829)​​(49)​​330​​6,578
Residential real estate junior lien​​1,318​​(27)​​(115)​​(77)​​52​​1,151
Other revolving and installment​​540​​(96)​​(273)​​(51)​​92​​212
Total consumer​​7,715​​2,146​​(2,217)​​(177)​​474​​7,941
Total​$31,146​$3,857​$(225)​$(613)​$1,678​$35,843
(1)The difference in the credit loss expense reported herein compared to the consolidated statements of income is associated with the credit loss expense of $2.2 million related to off-balance sheet credit exposure and $40 thousand related to investment securities held-to-maturity.
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year ended December 31, 2022
​ · ​ · Beginning · ​ · Provision for · ​ · Loan · ​ · Loan · ​ · Ending
(dollars in thousands) · Balance · Loan Losses · Charge-offs · Recoveries · Balance
Commercial · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$9,218​$950​$(1,396)​$461​$9,233
Real estate construction​810​551​—​76​1,437
Commercial real estate​12,778​(151)​—​134​12,761
Total commercial​22,806​1,350​(1,396)​671​23,431
Consumer​​​​​​
Residential real estate first mortgage​6,874​(1,017)​—​—​5,857
Residential real estate junior lien​1,380​(344)​—​​282​1,318
Other revolving and installment​512​11​(153)​170​540
Total consumer​8,766​(1,350)​(153)​452​7,715
Total​$31,572​$—​$(1,549)​$1,123​$31,146
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year ended December 31, 2021
​​Beginning​Provision for​Loan​Loan​Ending
(dollars in thousands) · Balance · Loan Losses · Charge-offs · Recoveries · Balance
Commercial · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$10,547​$(1,759)​$(1,230)​$1,660​$9,218
Real estate construction​690​120​—​—​810
Commercial real estate​14,574​(2,082)​(536)​822​12,778
Total commercial​25,811​(3,721)​(1,766)​2,482​22,806
Consumer​​​​​
Residential real estate first mortgage​6,174​700​—​—​6,874
Residential real estate junior lien​1,472​(215)​—​123​1,380
Other revolving and installment​789​(264)​(156)​143​512
Total consumer​8,435​221​(156)​266​8,766
Total​$34,246​$(3,500)​$(1,922)​$2,748​$31,572

The ACL on loans at December 31, 2023, was $35.8 million, an increase of $4.7 million, or 15.1%, since December 31, 2022. The increase was primarily due to the adoption of CECL, which resulted in an additional allowance of $3.9 million in the ACL on loans. As of December 31, 2023 and 2022, the significant model inputs and assumptions used within the discounted cash flow model for purposes of estimating the ACL on loans were:

●Macroeconomic (loss) drivers: As of December 31, 2023 and 2022, the following loss drivers for each loan segment were used to calculate the expected PD over the forecast and reversion period:
●Commercial & Industrial – National Unemployment; Change in National GDP
●CRE – Construction, Land & Development – National Unemployment; Change in National GDP
●CRE – Multifamily – National Unemployment
●CRE – Non-Owner Occupied – National Unemployment; Change in National GDP
●CRE – Owner Occupied – National Unemployment
●Agricultural – (None)
●Residential – 1st Lien – National Unemployment; Change in National Home Price Index (“HPI”)
●Residential – Construction – National Unemployment; Change in National HPI
●Residential – HELOC – National Unemployment; Change in National HPI
●Residential – Jr Lien – National Unemployment; Change in National HPI
●Consumer – National Unemployment; Change in National GDP
●Paycheck Protection Program – (None)

After adoption of ASU 2016-13, given the strong loan growth and the future economic uncertainty, the reserve increased $840 thousand during 2023. This increase was partially offset by the release of certain qualitative factors due to strong asset quality and the continued maturity of the overall model. The increase in the reserve represents the elevated risk of credit loss within the Company's portfolio.

Credit Concentrations

The Company focuses on maintaining a well-balanced and diversified loan portfolio. Despite such efforts, it is recognized that credit concentrations may occasionally emerge as a result of economic conditions, changes in local demand, natural loan growth and runoff. To identify credit concentrations effectively, all commercial and industrial and owner occupied real estate loans are assigned Standard Industrial Classification codes, North American Industry Classification System codes, and state and county codes. Property type coding is used for investment real estate. As of December 31, 2023, the Company's total exposure to the general business industry was 10.7% of total loans. There were no other industry concentrations exceeding 10% of the Company's total loan portfolio as of December 31, 2023.

Credit Quality Indicators

The Company’s consumer loan portfolio is primarily comprised of secured loans that are evaluated at origination on a centralized basis against standardized underwriting criteria. The Company generally does not risk rate consumer loans unless a default event such as bankruptcy or extended nonperformance takes place. Credit quality for the consumer loan portfolio is measured by delinquency rates, nonaccrual amounts and actual losses incurred. These loans are rated as either performing or non-performing.

The Company assigns a risk rating to all commercial loans, except pools of homogeneous loans, and performs detailed internal and external reviews of risk rated loans over a certain threshold to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by the Company’s regulators. During the internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate and the estimated fair values of collateral securing the loans. These credit quality indicators are used to assign a risk rating to each individual loan.

The Company’s ratings are aligned to pass and criticized categories. The criticized category includes special mention, substandard, and doubtful risk ratings. The risk ratings are defined as follows:

●Pass: A pass loan is a credit with no existing or known potential weaknesses deserving of management’s close attention.
●Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, this potential weakness may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
●Substandard: Loans classified as substandard are not adequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. Well-defined weaknesses include a borrower’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time, or the failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
●Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
●Loss: Loans classified as loss are considered uncollectible and charged off immediately.

The following table sets forth the amortized cost basis of loans by credit quality indicator and vintage based on the most recent analysis performed, as of December 31, 2023:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​
(dollars in thousands) · Term Loans Amortized Cost Basis by Origination Year · ​ · Loans Amortized · ​ · ​ · ​
As of December 31, 2023 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · 2019 · ​ · Prior · ​ · Cost Basis · ​ · Total
Commercial and industrial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Pass​$197,533​$89,090​$67,691​$64,272​$34,603​$15,053​$100,239​$568,481
Special mention​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​464​​4,844​​236​​6,328​​94​​2,513​​15,361​​29,840
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—
Subtotal​$197,997​$93,934​$67,927​$70,600​$34,697​$17,566​$115,600​$598,321
Gross charge-offs for the year ended​$39​$—​$49​$11​$247​$90​$—​$436
Real estate construction​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$29,902​$57,944​$14,326​$122​$—​$952​$121​$103,367
Special mention​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​20,667​—​—​—​—​​—​20,667
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—
Subtotal​$29,902​$78,611​$14,326​$122​$—​$952​$121​$124,034
Gross charge-offs for the year ended​$—​$—​$—​$—​$—​$—​$—​$—
Commercial real estate​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$272,261​$265,549​$142,027​$153,796​$116,861​$159,454​$7,794​$1,117,742
Special mention​​—​​—​​—​​—​​—​​262​​—​​262
Substandard​​—​​587​​2,872​​—​​3,690​​1,759​​—​8,908
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—
Subtotal​$272,261​$266,136​$144,899​$153,796​$120,551​$161,475​$7,794​$1,126,912
Gross charge-offs for the year ended​$—​$—​$—​$—​$—​$—​$—​$—
Residential real estate first mortgage​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$72,180​$207,177​$218,719​$108,100​$33,102​$87,212​$284​$726,774
Non-performing​​—​​—​​—​​—​​—​​105​​—​​105
Subtotal​$72,180​$207,177​$218,719​$108,100​$33,102​$87,317​$284​$726,879
Gross charge-offs for the year ended​$—​$—​$9​$—​$—​$40​$—​$49
Residential real estate junior lien​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$18,408​$15,655​$5,946​$4,857​$1,769​$5,280​$100,438​$152,353
Non-performing​​—​​—​​—​​—​​—​​—​​1,781​​1,781
Subtotal​$18,408​$15,655​$5,946​$4,857​$1,769​$5,280​$102,219​$154,134
Gross charge-offs for the year ended​$—​$—​$—​$—​$—​$77​$—​$77
Other revolving and installment​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$5,320​$6,395​$980​$4,489​$1,554​$952​$9,613​$29,303
Non-performing​​—​​—​​—​​—​​—​​—​​—​​—
Subtotal​$5,320​$6,395​$980​$4,489​$1,554​$952​$9,613​$29,303
Gross charge-offs for the year ended​$4​$2​$—​$31​$6​$8​$—​$51
Total loans​$596,068​$667,908​$452,797​$341,964​$191,673​$273,542​$235,631​$2,759,583
Gross charge-offs for the year ended​$43​$2​$58​$42​$253​$215​$—​$613

The following table sets forth the risk category of loans by class and credit quality indicator used on the most recent analysis performed as of December 31, 2022:

​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2022
​ · ​ · ​ · ​ · ​ · Criticized · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Special · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(dollars in thousands) · Pass · Mention · Substandard · Doubtful · Total
Commercial · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$558,694​$21,969​$3,213​$—​$583,876
Real estate construction​97,548​—​262​—​97,810
Commercial real estate​873,270​—​8,400​—​881,670
Total commercial​​1,529,512​​21,969​​11,875​​—​​1,563,356
Consumer​​​​​
Residential real estate first mortgage​678,743​63​745​—​679,551
Residential real estate junior lien​149,847​—​632​—​150,479
Other revolving and installment​50,607​—​1​—​50,608
Total consumer​879,197​63​1,378​—​880,638
Total loans​$2,408,709​$22,032​$13,253​$—​$2,443,994

Past Due and Nonaccrual Loans

The Company closely monitors the performance of its loan portfolio. A loan is placed on non-accrual when the financial condition of the borrower is deteriorating, payment in full of both principal and interest is not expected as scheduled or principal or interest has been in default for 90 days or more. Exceptions may be made if the asset is secured by collateral sufficient to satisfy both the principal and accrued interest in full and collection is reasonably assured. When one loan to a borrower is placed on non-accrual, all other loans to the borrower are re-evaluated to determine if they should also be placed on non-accrual. All previously accrued and unpaid interest is reversed at that time. A loan will return to accrual when collection of principal and interest is assured and the borrower has demonstrated timely payments of principal and interest for a reasonable period, generally at least six months.

The following tables present past due aging analysis of total loans outstanding, by portfolio segment, as of December 31, 2023 and 2022, respectively:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2023
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 Days · ​ · ​ · ​ · ​ · ​ · ​
​​Accruing​30 - 59 Days​60 - 89 Days​or More​​​​Total
(dollars in thousands) · Current · Past Due · Past Due · Past Due · Nonaccrual · Loans
Commercial · ​ · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$590,663​$924​$—​$139​$6,595​$598,321
Real estate construction​124,034​—​—​—​—​124,034
Commercial real estate​1,125,669​128​—​—​1,115​1,126,912
Total commercial​1,840,366​1,052​—​139​7,710​1,849,267
Consumer​​​​​​
Residential real estate first mortgage​724,786​901​554​—​​638​726,879
Residential real estate junior lien​153,220​666​—​—​248​154,134
Other revolving and installment​29,086​170​47​—​—​29,303
Total consumer​907,092​1,737​601​—​886​910,316
Total loans​$2,747,458​$2,789​$601​$139​$8,596​$2,759,583
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2022
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 Days · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Accruing · ​ · 30 - 59 Days · ​ · 60 - 89 Days · ​ · or More · ​ · ​ · ​ · ​ · Total
(dollars in thousands) · Current · Past Due · Past Due · Past Due · Nonaccrual · Loans
Commercial · ​ · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$580,288​$2,332​$94​$—​$1,162​$583,876
Real estate construction​97,370​—​—​—​440​97,810
Commercial real estate​879,830​368​—​—​1,472​881,670
Total commercial​1,557,488​2,700​94​—​3,074​1,563,356
Consumer​​​​​​
Residential real estate first mortgage​677,471​1,234​311​—​535​679,551
Residential real estate junior lien​149,918​377​—​—​184​150,479
Other revolving and installment​50,360​237​10​—​1​50,608
Total consumer​877,749​1,848​321​—​720​880,638
Total loans​$2,435,237​$4,548​$415​$—​$3,794​$2,443,994

In calculating expected credit losses, the Company includes loans on nonaccrual status and loans 90 days or more past due and still accruing. The following table presents the amortized cost basis on nonaccrual status loans and loans 90 days or more past due and still accruing as of December 31, 2023 and 2022:

​​​​​​​​​​
​ · ​ · As of December 31, 2023
​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 Days
​ · ​ · Nonaccrual · ​ · ​ · ​ · ​ · or More
​ · ​ · with no Allowance · ​ · ​ · ​ · ​ · Past Due
(dollars in thousands) · ​ · for Credit Losses · ​ · Nonaccrual · ​ · and Accruing
Commercial​​​​​​​​​
Commercial and industrial​$79​$6,595​$139
Real estate construction​​—​​—​​—
Commercial real estate​​95​​1,115​​—
Total commercial​​174​​7,710​​139
Consumer​​​​​​​​​
Residential real estate first mortgage​​632​​638​​—
Residential real estate junior lien​​185​​248​​—
Other revolving and installment​​—​​—​​—
Total consumer​​817​​886​​—
Total loans​$991​$8,596​$139
​​​​​​​​​​
​ · ​ · December 31, 2022
​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 Days
​ · ​ · Nonaccrual · ​ · ​ · ​ · ​ · or More
​ · ​ · with no Allowance · ​ · ​ · ​ · ​ · Past Due
(dollars in thousands) · ​ · for Credit Losses · ​ · Nonaccrual · ​ · and Accruing
Commercial​​​​​​​​​
Commercial and industrial​$638​$1,162​$—
Real estate construction​​—​​440​​—
Commercial real estate​​576​​1,472​​—
Total commercial​​1,214​​3,074​​—
Consumer​​​​​​​​​
Residential real estate first mortgage​​535​​535​​—
Residential real estate junior lien​​184​​184​​—
Other revolving and installment​​1​​1​​—
Total consumer​​720​​720​​—
Total loans​$1,934​$3,794​$—

Interest income that would have been recognized if loans on nonaccrual status had been current in accordance with their original terms for the years ended December 31, 2023, 2022, and 2021 is estimated to have been $469 thousand, $155 thousand, and $183 thousand, respectively.

The Company’s policy is to reverse previously recorded interest income when a loan is placed on nonaccrual. As a result, the Company did not record any interest income on its nonaccrual loans for the years ended years ended December 31, 2023, 2022 and 2021. As of December 31, 2023 and 2022, total accrued interest receivable on loans, which had been excluded from reported amortized cost basis on loans; was $12.2 million and $9.2 million, respectively, and was reported within accrued interest receivable on the consolidated statements of condition. An allowance was not carried on the accrued interest receivable at either date.

In cases where a borrower experiences financial difficulty, the Company may make certain concessions for which the terms of the loan are modified. Loans experiencing financial difficulty can include modifications for an interest rate reduction below current market rates, a forgiveness of principal balance, an extension of the loan term, an-other than significant payment delay, or some combination of similar types of modifications. During the years ended

December 31, 2023 and 2022, the Company did not provide any modifications to loans under these circumstances that were experiencing financial difficulty.

The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine credit losses, and the related ACL allocated to these loans, as of December 31, 2023:

​​​​​​​​​​​​​​​​
​ · ​ · As of December 31, 2023
​ · ​ · Primary Type of Collateral
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Allowance for
(dollars in thousands) · ​ · Real estate · ​ · Equipment · ​ · Other · ​ · Total · ​ · Credit Losses
Commercial​​​​​​​​​​​​​​​
Commercial and industrial​$6,124​$—​$—​$6,124​$2,384
Commercial real estate​​695​​—​​96​​791​​601
Total commercial​​6,819​​—​​96​​6,915​​2,985
Consumer​​​​​​​​​​​​​​​
Residential real estate first mortgage​​638​​—​​—​​638​​3
Residential real estate junior lien​​134​​22​​93​​249​​6
Total consumer​​772​​22​​93​​887​​9
Total loans​$7,591​$22​$189​$7,802​$2,994

Collateral dependent loans are loans for which the repayment is expected to be provided substantially by the underlying collateral and there are no other available and reliable sources of repayment.

Pre-ASC 326 Adoption impaired loan disclosures

The following tables present the recorded investment in loans and related allowance for the loan losses, by portfolio segment, disaggregated on the basis of the Company’s impairment methodology, as of December 31, 2023 and 2022:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2022
​ · ​ · Recorded Investment · ​ · Allowance for Loan Losses
​ · ​ · Individually · ​ · Collectively · ​ · ​ · ​ · ​ · Individually · ​ · Collectively · ​ · ​ · ​
(dollars in thousands) · Evaluated · Evaluated · Total · Evaluated · Evaluated · Total
Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$1,313​$582,563​$583,876​$275​$8,958​$9,233
Real estate construction​262​97,548​97,810​​97​​1,340​​1,437
Commercial real estate​1,472​880,198​881,670​​582​​12,179​​12,761
Total commercial​3,047​1,560,309​1,563,356​​954​​22,477​​23,431
Consumer​​​​​​​​​​​​
Residential real estate first mortgage​535​679,016​679,551​​—​​5,857​​5,857
Residential real estate junior lien​184​​150,295​150,479​​—​​1,318​​1,318
Other revolving and installment​1​50,607​50,608​​—​​540​​540
Total consumer​720​879,918​880,638​​—​​7,715​​7,715
Total loans​$3,767​$2,440,227​$2,443,994​$954​$30,192​$31,146

The table below summarizes key information on impaired loans as of December 31, 2022:

​​​​​​​​​​
​ · ​ · December 31, 2022
​ · ​ · Recorded · ​ · Unpaid · ​ · Related
(dollars in thousands)InvestmentPrincipalAllowance
Impaired loans with a valuation allowance​​​​​​​​​
Commercial and industrial​$675​$711​$275
Real estate construction​​262​​440​​97
Commercial real estate​896​900​582
Residential real estate first mortgage​​—​​—​​—
Total impaired loans with a valuation allowance​​1,833​​2,051​​954
Impaired loans without a valuation allowance​​​
Commercial and industrial​​638​​767​​—
Real estate construction​​—​​—​​—
Commercial real estate​​576​660​—
Residential real estate first mortgage​​535​573​—
Residential real estate junior lien​​184​218​—
Other revolving and installment​​1​1​—
Total impaired loans without a valuation allowance​​1,934​​2,219​​—
Total impaired loans​​​​
Commercial and industrial​​1,313​​1,478​​275
Real estate construction​​262​​440​​97
Commercial real estate​1,472​1,560​582
Residential real estate first mortgage​​535​​573​​—
Residential real estate junior lien​184​218​—
Other revolving and installment​1​1​—
Total impaired loans​$3,767​$4,270​$954

The table below presents the average recorded investment in impaired loans and interest income for the two years ending December 31, 2022 and 2021:

​​​​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ · 2022 · ​ · 2021
​ · ​ · Average · ​ · ​ · ​ · ​ · Average · ​ · ​ · ​
​ · ​ · Recorded · ​ · Interest · ​ · Recorded · ​ · Interest
(dollars in thousands) · Investment · Income · Investment · Income
Impaired loans with a valuation allowance · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Commercial and industrial​$722​$13​$517​$13
Real estate construction​​442​​—​​—​​—
Commercial real estate​935​—​​187​7
Residential real estate first mortgage​​—​​—​​—​​​
Residential real estate junior lien​—​—​​—​—
Other revolving and installment​—​—​​—​—
Total impaired loans with a valuation allowance​​2,099​​13​​704​​20
Impaired loans without a valuation allowance​​​​​
Commercial and industrial​​707​​—​​1,988​​20
Real estate construction​​—​​—​​—​​—
Commercial real estate​618​—​​672​—
Residential real estate first mortgage​575​—​​23​—
Residential real estate junior lien​191​​—​​98​​—
Other revolving and installment​1​—​​1​—
Total impaired loans without a valuation allowance​​2,092​​—​​2,782​​20
Total impaired loans​​​​​
Commercial and industrial​​1,429​​13​​2,505​​33
Real estate construction​​442​​—​​—​​—
Commercial real estate​1,553​—​​859​7
Residential real estate first mortgage​575​—​​23​—
Residential real estate junior lien​191​—​​98​—
Other revolving and installment​1​—​​1​—
Total impaired loans​$4,191​$13​$3,486​$40

NOTE 7 Land, Premises and Equipment, Net

Components of land, premises and equipment at December 31, 2023 and 2022 were as follows:

​​​​​​​
​ · ​ · December 31, · ​ · December 31,
(dollars in thousands) · 2023 · 2022
Land​$4,542​$4,542
Buildings and improvements​28,172​26,625
Leasehold improvements​​2,657​​2,657
Furniture, fixtures, and equipment​34,086​36,013
​​69,457​69,837
Less accumulated depreciation​(51,517)​(52,549)
Total​$17,940​$17,288

Depreciation expense for the years ended December 31, 2023, 2022, and 2021 amounted to $2.5 million, $3.0 million, and $3.6 million, respectively.

NOTE 8 Goodwill and Other Intangible Assets

As of December 31, 2023 and 2022, goodwill totaled $46.8 million and $47.1 million, respectively.

The following table summarizes the carrying amounts of goodwill, by segment, as of December 31, 2023 and 2022:

​​​​​​​
​ · ​ · December 31, · ​ · December 31,
(dollars in thousands) · 2023 · 2022
Banking​$35,260​$35,260
Retirement and benefit services​​11,523​​11,827
Total goodwill​$46,783​$47,087

In the third quarter of 2023, the Company sold an ESOP trustee line of business. The reduction in goodwill in 2023 of $304 thousand was attributed to the sale of this line of business.

The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows:

​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2023 · ​ · December 31, 2022
(dollars in thousands) · Gross Carrying Amount · Accumulated Amortization · Total · Gross Carrying Amount · Accumulated Amortization · Total
Identifiable customer intangibles​$41,423​$(29,959)​$11,464​$41,423​$(25,927)​$15,496
Core deposit intangible assets​​7,592​​(1,898)​​5,694​​7,592​​(633)​​6,959
Total intangible assets​$49,015​$(31,857)​$17,158​$49,015​$(26,560)​$22,455

Aggregate amortization expense for the years ended December 31, 2023, 2022, and 2021 was $5.3 million, $4.8 million, and $4.4 million, respectively.

Estimated aggregate amortization expense for future years is as follows:

​​​​
(dollars in thousands) · Amount
2024​$5,043
2025​​3,904
2026​​2,275
2027​​2,275
2028​​1,642
Thereafter​​2,019
Total​$17,158

NOTE 9 Loan Servicing

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled $190.0 million and $213.5 million at December 31, 2023 and 2022, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and collection and foreclosure processing. Loan servicing income is recorded on an accrual basis and includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees, and is net of fair value adjustments to capitalized mortgage servicing rights.

The following table summarizes the Company’s activity related to servicing rights for the years ended December 31, 2023, 2022, and 2021:

​​​​​​​​​​
​Year ended
​ · ​ · December 31,
(dollars in thousands)202320222021
Servicing Assets:​​​​​​​​​
Balance at beginning of year​$2,643​$1,880​$1,987
Additions (1)​300​1,538​​1,553
Amortization (2)​(595)​(524)​​(745)
Balance at end of year​​2,348​​2,894​​2,795
Less valuation reserve (3)​(296)​(251)​​(915)
Balance at end of year, net of valuation reserve​$2,052​$2,643​$1,880
Fair value, beginning of year​$2,314​$1,892​$2,137
Fair value, end of year​$2,062​$2,314​$1,892
(1)Associated income was reported within mortgage banking income, net on the consolidated statements of income.
(2)Associated amortization expense was reported within other noninterest income on the consolidated statements of income.
(3)Associated valuation reserve was reported within mortgage and lending expenses on the consolidated statements of income.

The following is a summary of key data and assumptions used in the valuation of servicing rights as of December 31, 2023 and 2022. Increases or decreases in any one of these assumptions would result in lower or higher fair value measurements.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · December 31, · December 31,
(dollars in thousands)​2023​2022​
Fair value of servicing rights​$2,052​$2,643​
Weighted-average remaining term, years​18.8​20.5​
Prepayment speeds​6.2%6.9%
Discount rate​11.1%10.5%

NOTE 10 Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of an identified property, plant or equipment for a period of time in exchange for consideration. Substantially all the leases in which the Company is the lessee are comprised of real estate property for branches, and office equipment rentals with terms extending through 2037. Portions of certain properties are subleased for terms extending through 2024. Substantially all of the Company’s leases are classified as operating leases. The Company has no existing finance leases.

The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated financial statements. The following table presents the classification of the Company’s right-of-use, or ROU, assets and lease liabilities on the consolidated financial statements as of December 31, 2023 and 2022:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · December 31, · December 31,
(dollars in thousands) · ​ · 2023 · 2022
Lease Right-of-Use Assets · ​ · Classification · ​ · ​ · ​ · ​ · ​ · ​
Operating lease right-of-use assetsOperating lease right-of-use assets​$5,436​$5,419
Lease Liabilities​​​
Operating lease liabilitiesOperating lease liabilities​$5,751​$5,902

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often includeone or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. The Company utilizes its incremental borrowing rate at lease inception,

on a collateralized basis, over a similar term for the discount rate. For the Company’s only finance lease, the Company utilized its incremental borrowing rate at lease inception.

​ · ​ · ​ · ​ · ​ · ​
​​December 31,​December 31,
​ · 2023 · 2022 · ​
Weighted-average remaining lease term, years · ​ · ​ · ​ · ​ · ​
Operating leases7.3​5.0​
Weighted-average discount rate​​​
Operating leases3.9%3.1%

As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance utilities. Variable lease cost also includes payments for usage or maintenance of those capitalized equipment operating leases.

The following table presents lease costs and other lease information for the years ending December 31, 2023, 2022 and 2021:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​Year ended
​ · ​ · December 31,
(dollars in thousands) · 2023 · ​ · 2022 · ​ · 2021
Lease costs · ​ · ​ · ​ · ​ · ​ · ​ · ​
Operating lease cost​$1,914​$1,799​$1,827
Variable lease cost​1,159​899​823
Short-term lease cost​167​217​181
Finance lease cost​​​
Interest on lease liabilities​—​7​25
Amortization of right-of-use assets​—​87​116
Sublease income​(219)​(238)​(228)
Net lease cost​$3,021​$2,771​$2,744
Other information​​​​​
Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases​$1,755​$1,706​$1,763
Right-of-use assets obtained in exchange for new operating lease liabilities​​1,868​​4,266​$267

Future minimum payments for leases with initial or remaining terms of one year or more as of December 31, 2023 are as follows:

​ · ​ · ​ · ​
​​Operating
(dollars in thousands)Leases
Year ended · ​ · ​ · ​
December 31, 2024​$1,626
December 31, 2025​1,243
December 31, 2026​1,064
December 31, 2027​516
December 31, 2028​311
Thereafter​1,831
Total future minimum lease payments​$6,591
Amounts representing interest​(840)
Total operating lease liabilities​$5,751

NOTE 11 Other Assets

Other assets on the balance sheet consisted of the following balances at December 31, 2023 and 2022:

​​​​​​​
​ · ​ · December 31, · ​ · December 31,
(dollars in thousands) · 2023 · 2022
Federal Reserve Bank stock​$4,623​$4,595
Foreclosed assets​32​30
Prepaid expenses​5,766​6,770
Investments in partnerships​14​14
Trust fees accrued/receivable​13,510​14,684
Income tax refund receivable​11,561​2,856
Federal Home Loan Bank stock​16,566​19,362
Derivative instruments​​8,943​​6,333
Tax credit investments​​16,512​​17,642
Other assets​5,905​3,426
Total​$83,432​$75,712

NOTE 12 Deposits

The components of deposits in the consolidated balance sheets at December 31, 2023 and 2022 were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
​​December 31,​December 31,
(dollars in thousands) · 2023 · 2022
Noninterest-bearing​$728,082​$860,987
Interest-bearing​​
Interest-bearing demand​840,711​706,275
Savings accounts​82,485​99,882
Money market savings​1,032,771​1,035,981
Time deposits​411,562​212,359
Total interest-bearing​2,367,529​2,054,497
Total deposits​$3,095,611​$2,915,484

The aggregate amount of deposit overdrafts included as loans were $140 thousand and $202 thousand at December 31, 2023 and 2022, respectively.

Certificates of deposit in excess of $250,000 totaled $121.8 million and $51.1 million at December 31, 2023 and 2022, respectively.

At December 31, 2023, the scheduled maturities of certificates of deposit were as follows:

​ · ​ · ​ · ​
(dollars in thousands) · Amount
2024​$386,419
2025​11,536
2026​6,775
2027​1,856
2028​688
Thereafter​4,288
Total​$411,562

NOTE 13 Short-Term Borrowings

Short-term borrowings at December 31, 2023, 2022, and 2021 consisted of the following:

​​​​​​​​​​​
​ · ​ · Year ended · ​
​ · ​ · December 31, · ​
(dollars in thousands) · 2023 · 2022 · 2021 · ​
Fed funds purchased · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Balance as of end of period​$114,170​$153,080​$—​
Average daily balance​​287,768​​63,296​​3​
Maximum month-end balance​​492,060​​251,880​​—​
Weighted-average rate​​​​​​​​​​
During period​​5.31%​2.46%​—%
End of period​​5.51%​4.26%​—%
FHLB short-term advances​​​​​​​​​​
Balance as of end of period​$200,000​$225,000​$—​
Average daily balance​​113,973​​89,932​​—​
Maximum month-end balance​​200,000​​225,000​​—​
Weighted-average rate​​​​​​​​​​
During period​​5.39%​3.10%​—%
End of period​​5.50%​4.31%​—%

The Company had outstanding credit capacity with the FHLB of $706.6 million and $531.6 million at December 31, 2023 and 2022, respectively, secured by pledged loans and investment securities. The Company also had $87.0 million of unsecured federal funds agreements with correspondent banks withno outstanding balances at December 31, 2023 and 2022. The Company has an unused $20.0 million unsecured line of credit with Bank of North Dakota.

NOTE 14 Long-Term Debt

Long-term debt at December 31, 2023 and 2022 consisted of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2023
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Period End · ​ · ​ · ​ · ​
​​Face​Carrying​​​Interest​Maturity​​
(dollars in thousands) · Value · Value · Interest Rate · Rate · Date · Call Date
Subordinated notes payable​$50,000​$50,000​Fixed​3.50%3/30/2031​3/31/2026
Junior subordinated debenture (Trust I)​​4,124​​3,583Three-month CME SOFR + 0.26% + 3.10%​8.72%6/26/20336/26/2008
Junior subordinated debenture (Trust II)​6,186​5,373Three-month CME SOFR + 0.26% + 1.80%​7.45%9/15/20369/15/2011
Total long-term debt​$60,310​$58,956
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2022
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Period End · ​ · ​ · ​ · ​
​ · ​ · Face · ​ · Carrying · ​ · ​ · ​ · Interest · ​ · Maturity · ​ · ​
(dollars in thousands) · Value · Value · Interest Rate · Rate · Date · Call Date
Subordinated notes payable​$50,000​$50,000Fixed3.50%3/30/20313/31/2026
Junior subordinated debenture (Trust I)​4,124​3,537Three-month LIBOR + 3.10%​7.82%6/26/20336/26/2008
Junior subordinated debenture (Trust II)​6,186​5,306Three-month LIBOR + 1.80%​6.57%9/15/20369/15/2011
Total long-term debt​$60,310​$58,843

NOTE 15 Commitments and Contingencies

In the normal course of business, the Company has outstanding commitment and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying consolidated financial statements. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making such commitments as it does for instruments that are included in the statements of financial condition.

A summary of the contractual amounts of the Company’s exposure to off-balance sheet risk as of December 31, 2023 and 2022, respectively, was as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
​​December 31,​December 31,
(dollars in thousands) · 2023 · 2022
Commitments to extend credit​$942,413​$806,431
Standby letters of credit​10,045​13,089
Total​$952,458​$819,520

The Company had an allowance for loan losses on unfunded commitments of $3.2 million as of December 31, 2022. Upon the adoption of the CECL accounting standard, the Company recorded an additional $1.9 million reserve for unfunded commitments. For the year ended December 31, 2023, the Company recorded an additional $2.3 million in provision for credit losses on unfunded commitments for a total of $7.4 million of allowance for credit losses on unfunded commitments as of December 31, 2023.

Commitments to extend credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each client’s creditworthiness on a case by case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income producing commercial properties.

The Company was not required to perform on any financial guarantees and did not incur any losses on its commitments during the past two years.

The Company utilizes standby letters of credit issued by either the FHLB or the Bank of North Dakota to secure public unit deposits. The Company hadno letters of credit outstanding with the FHLB as of December 31, 2023 or 2022. With the Bank of North Dakota, the Company hadone letter of credit outstanding as of December 31, 2023 in the amount of $182.0 million. There wereno letters of credit outstanding with the Bank of North Dakota as of December 31, 2022. Letters of credit with the Bank of North Dakota were collateralized by loans pledged to the Bank of North Dakota in the amount of $454.6 million and $215.5 million as of December 31, 2023 and 2022, respectively.

NOTE 16 Legal Contingencies

The Company may be subject to claims and lawsuits which may arise primarily in the ordinary course of business. It is the opinion of management that the disposition or ultimate resolution of these claims and lawsuits is currently not expected to have a material adverse effect on the financial position of the Company.

NOTE 17 Share-Based Compensation Plan

On May 6, 2019, the Company’s stockholders approved the Alerus Financial Corporation 2019 Equity Incentive Plan. This plan allows the compensation committee the ability to grant a wide variety of equity awards, including stock options, stock appreciation rights, restricted stock, restricted stock units, and cash incentive awards in such forms and amounts as it deems appropriate to accomplish the goals of the plan. Since inception, all awards issued under the plan have been restricted stock and restricted stock units. Any shares subject to an award that is cancelled, forfeited, or expires prior to exercise or realization, either in full or in part, shall again become available for issuance under the plan. However, shares subject to an award shall not again be made available for issuance or delivery under the plan if such shares are (a) tendered in payment of the exercise price of a stock option, (b) delivered to, or withheld by, the Company to satisfy any tax withholding obligation, or (c) covered by a stock-settled stock appreciation right or other awards that were not issued upon the settlement of the award. Restricted stock units issued do not participate in dividends and recipients are not entitled to vote these restricted stock units until shares of the Company’s common stock are delivered after vesting of the restricted stock units. Shares vest, become exercisable and contain such other terms and conditions as determined by the compensation committee and set forth in individual agreements with the participant receiving the award. Awards issued to Company directors are not subject to any service requirements and vest immediately. The plan authorizes the issuance of up to 1,100,000 shares of common stock. As of December 31, 2023,779,307 shares of common stock are still available for issue under the plan.

The compensation expense relating to awards under these plans was $1.6 million in 2023, $1.9 million in 2022, and $3.1 million in 2021. The number of unvested shares outstanding was 120,497 and 128,267 as of December 31, 2023 and 2022, respectively. The number of unvested units outstanding was 111,160 and 110,219 as of December 31, 2023 and 2022, respectively.

The following table presents the activity in the stock plans for the years ended December 31, 2023, and 2022 was as follows:

​​​​​​​​​​​
​ · ​ · Year ended December 31,
​ · ​ · 2023 · ​ · 2022
​ · ​ · ​ · ​ · Weighted- · ​ · ​ · ​ · Weighted-
​ · ​ · ​ · Average Grant · ​ · ​ · ​ · Average Grant
​ · Awards · Date Fair Value · Awards · Date Fair Value
Restricted Stock and Restricted Stock Unit Awards · ​ · ​ · ​ · ​ · ​ · ​ · ​
Outstanding at beginning of period238,486$23.65​260,850$21.04
Granted117,706​19.95​102,265​25.44
Vested(98,138)​21.44​(113,562)​19.25
Forfeited or cancelled(26,397)​21.33​(11,067)​23.90
Outstanding at end of period​231,657​$22.96​238,486​$23.65

As of December 31, 2023 and 2022, there was $2.7 million and $2.5 million, respectively, of unrecognized compensation expense related to non-vested awards granted under the plans. The expense is expected to be recognized over a weighted-average period of 2.3 and 2.7 years, as of December 31, 2023 and 2022, respectively.

NOTE 18 Employee Benefits

The Company maintainstwo employee retirement plans including the Alerus Financial Corporation Employee Stock Ownership Plan, or ESOP, and a defined contribution salary reduction plan, or 401(k) plan. The plans cover substantially all employees upon satisfying prescribed eligibility requirements for age and length of service. Contributions to the ESOP are determined annually by the Board of Directors, at its discretion, and allocated to participants based on a percentage of annual compensation. For the years ended December 31, 2023, 2022 and 2021, there wereno unallocated ESOP shares outstanding. Shares of the Company stock within the ESOP are considered outstanding and dividends on these shares are charged to retained earnings. Under the 401(k) plan, the Company contributes 100% of amounts deferred by employees up to 3% of eligible compensation and 50% of amounts deferred by employees between 3% and 6% of eligible compensation. Retirement plan contributions are reflected under employee benefits in the income statement and for years ending December 31, 2023, 2022, and 2021 were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​December 31,​December 31,​December 31,
(dollars in thousands) · 2023 · 2022 · 2021
Salary reduction plan​$2,933​$3,148​$3,123
ESOP​1,604​1,932​2,014
Total​$4,537​$5,080​$5,137
Total ESOP shares outstanding​1,152,017​1,111,424​1,207,952

NOTE 19 Noninterest Income

The following table presents the Company’s noninterest income for the years ended December 31, 2023, 2022, and 2021.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year ended
​ · ​ · December 31,
(dollars in thousands) · 2023 · 2022 · 2021
Retirement and benefits​$65,294​$67,135​$71,709
Wealth management​21,855​20,870​​21,052
Mortgage banking (1)​8,411​16,921​​48,502
Service charges on deposit accounts​1,280​1,434​​1,395
Net gains (losses) on investment securities (1)​(24,643)​—​​125
Other​​​​
Interchange fees​2,222​2,246​​2,180
Bank-owned life insurance income (1)​877​836​​793
Misc. transactional fees​1,433​1,429​​1,218
Other noninterest income​3,500​352​​413
Total noninterest income​$80,229​$111,223​$147,387
(1)Not within the scope of ASC 606.

Contract balances: A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest income streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market value. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of December 31, 2023 and 2022, the Company did not have any significant contract balances.

Contract acquisition costs: In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes thepractical expedient which allows entities to immediately expense contract acquisition costs when the asset would have resulted from capitalizing these costs would have been amortized in one year or less.

NOTE 20 Income Taxes

The components of income tax expense (benefit) for the years ended December 31, 2023, 2022, and 2021 were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year ended
​ · ​ · December 31,
(dollars in thousands) · 2023 · 2022 · 2021
Federal · ​ · ​ · ​
Current​$851​$9,005​$10,731
Deferred​1,151​727​2,212
Federal income tax​2,002​9,732​12,943
State​​​
Current​2,415​2,298​2,879
Deferred​(259)​147​574
State income tax​2,156​2,445​3,453
Total income tax expense​$4,158​$12,177​$16,396

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2023 and 2022 were as follows:

​​​​​​​
​ · ​ · December 31, · ​ · December 31,
(dollars in thousands) · 2023 · 2022
Deferred Tax Assets · ​ · ​
Allowance for credit losses​$9,002​$7,818
Employee compensation and benefit accruals​2,253​2,455
Expense accruals​327​417
Identifiable intangible amortization​2,176​3,363
Deferred loan fees​931​1,665
Net operating loss carry forwards​—​3
Nonaccrual loan interest​143​74
Unrealized loss on available‑for‑sale investment securities​24,548​33,056
Unrealized loss on derivative and hedge instruments​​135​​—
Unfunded commitment liability​​1,913​​814
Operating lease liabilities​​1,486​​—
Other​129​70
Total deferred tax assets from temporary differences​43,043​49,735
Deferred Tax Liabilities​​
Accumulated depreciation​737​835
Goodwill and intangible amortization​3,840​5,115
Servicing assets​530​663
Prepaid expenses​1,188​552
Operating lease right-of-use assets​​1,539​​—
Other​614​201
Total deferred tax liabilities from temporary differences​8,448​7,366
Net Deferred Tax Assets​$34,595​$42,369

The reconciliation between applicable income taxes and the amount computed at the applicable statutory Federal tax rate for years ending December 31, 2023, 2022, and 2021 was as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year ended December 31, · ​
​ · ​ · 2023 · ​ · ​ · 2022 · ​ · 2021 · ​
​ · ​ · ​ · Percent of · ​ · ​ · Percent of · ​ · ​ · Percent of
(dollars in thousands) · ​ · Amount · ​ · Pretax Income · ​ · Amount · ​ · Pretax Income · Amount · ​ · Pretax Income
Taxes at statutory federal income tax rate​$3,32921.0%​$10,95821.0%$14,50621.0%
Tax effect of:​​​​​​
Tax exempt income​(715)(4.5)%​(514)(1.0)%(556)(0.8)%
State income taxes, net of federal benefits​7154.5%​2,2974.4​2,9734.3%
Nondeductible items and other​​829​5.2%​​(564)​(1.1)​​(527)​(0.8)%
Applicable income taxes​$4,15826.2%​$12,17723.3%$16,39623.7%

It is the opinion of management that the Company has no significant uncertain tax positions that would be subject to change upon examination.

NOTE 21 Tax Credit Investments

The Company invests in qualified affordable housing projects for the purpose of community reinvestment and obtaining tax credits. The Company’s tax credit investments are limited to existing lending relationships with well-known developers and projects within the Company’s market area.

The following table presents a summary of the Company’s investments in qualified affordable housing projects tax credit investments for the periods presented:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2023 · ​ · December 31, 2022
(dollars in thousands) · ​ · ​ · Investment · ​ · Unfunded Commitment · ​ · Investment · ​ · Unfunded Commitment
Investment · ​ · Accounting Method · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Low income housing tax creditProportional amortization​$17,906$12,347$17,906$15,559
Total​​$17,906$12,347$17,906$15,559

The following table presents a summary of the amortization expense and tax benefit recognized for the Company’s qualified affordable housing projects for the periods presented:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year ended December 31,
​ · ​ · 2023 · ​ · 2022
​​Amortization​Tax Benefit​Amortization​Tax Benefit
(dollars in thousands)​Expense (1)​Recognized (2)​Expense (1)​Recognized (2)
Low income housing tax credit​$1,130$(1,418)$264$(373)
Total​$1,130​$(1,418)​$264​$(373)
(1)The amortization expense for low income housing tax credits were included in income tax expense.
(2)All of the tax benefits recognized were included in income tax expense.

NOTE 22 Segment Reporting

Operating segments are components of an enterprise, which are evaluated regularly by the “chief operating decision maker” in deciding how to allocate resources and assess performance. The Company’s chief operating decision maker is the President and Chief Executive Officer of the Company. Reportable segments are determined based on the services offered, the significance of the services offered, the significance of those services to the Company’s financial statements, and management’s regular review of the operating results of those services. The Company operates through four operating segments: Banking, Retirement and Benefit Services, Wealth Management, and Mortgage.

The financial information presented for each segment includes net interest income, provision for credit losses, noninterest income, and direct and indirect noninterest expense. Corporate administration includes all remaining income and expenses not allocated to the four operating segments.

The following table presents key metrics related to the Company’s segments as of and for the periods presented:

​​​​​​​​​​​​​​​​​​​
​Year ended December 31, 2023
​ · ​ · ​ · ​ · ​ · Retirement and · ​ · Wealth · ​ · ​ · ​ · ​ · Corporate · ​ · ​ · ​
(dollars in thousands) · Banking · Benefit Services · Management · Mortgage · Administration · Consolidated
Net interest income (loss)​$89,693​$—​$—​$827​$(2,681)​$87,839
Provision for credit losses​​2,057​​—​​—​​—​​—​​2,057
Noninterest income (loss)​​(15,428)​​65,294​​21,855​​8,411​​97​​80,229
Noninterest expense​​61,023​53,307​13,477​14,606​​7,744​​150,157
Net income (loss) before taxes​$11,185​$11,987​$8,378​$(5,368)​$(10,328)​$15,854
Total assets$3,821,989​$34,352​$4,757​$11,736​$34,879​$3,907,713
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​Year ended December 31, 2022
​​​​​Retirement and​Wealth​​​​Corporate​​​
(dollars in thousands) · Banking · Benefit Services · Management · Mortgage · Administration · Consolidated
Net interest income (loss)​$100,190​$—​$—​$1,879​$(2,340)​$99,729
Provision for credit losses​—​​—​​—​​—​—​—
Noninterest income​6,199​​67,135​​20,870​​16,921​98​111,223
Noninterest expense​62,789​55,178​11,876​21,272​7,655​158,770
Net income (loss) before taxes​$43,600​$11,957​$8,994​$(2,472)​$(9,897)​$52,182
Total assets$3,697,608​$40,821​$4,032​$10,620​$26,556​$3,779,637
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​Year ended December 31, 2021
​ · ​ · ​ · ​ · ​ · Retirement and · ​ · Wealth · ​ · ​ · ​ · ​ · Corporate · ​ · ​ · ​
(dollars in thousands) · Banking · Benefit Services · Management · Mortgage · Administration · Consolidated
Net interest income​$87,014​$—​$—​$1,981​$(1,896)​$87,099
Provision for loan losses​(3,500)​—​—​—​—​(3,500)
Noninterest income​6,091​71,709​21,052​48,502​33​147,387
Noninterest expense​53,121​55,802​11,571​39,518​8,897​168,909
Net income before taxes​$43,484​$15,907​$9,481​$10,965​$(10,760)​$69,077
Total assets$3,254,979​$44,953​$3,644​$75,713​$13,402​$3,392,691

Banking

The Banking division offers a complete line of loan, deposit, cash management, and treasury services through fifteen offices in North Dakota, Minnesota, and Arizona. These products and services are supported through web and mobile based applications. The majority of the Company’s assets and liabilities are in the Banking segments’ balance sheet.

Retirement and Benefit Services provides the following services nationally: recordkeeping and administration services to qualified retirement plans; recordkeeping, and administration services to other types of retirement plans; investment fiduciary services to retirement plans; health savings accounts, flex spending accounts, and COBRA recordkeeping and administration services. The division operates within each of the banking markets, as well as in East Lansing, Michigan and Lakewood, Colorado.

The Wealth Management division provides advisory and planning services, investment management, and trust and fiduciary services to clients across the Company’s footprint.

The Mortgage division offers first and second mortgage loans through a centralized mortgage unit in Minneapolis, Minnesota, as well as through the banking office locations.

NOTE 23 Earnings Per Share

The calculation of basic and diluted earnings per share using the two-class method for the years ending December 31, 2023, 2022, and 2021 is presented below:

​​​​​​​​​​
​ · ​ · Year ended
​ · ​ · December 31,
(dollars and shares in thousands, except per share data) · 2023 · 2022 · ​ · 2021
Net income​$11,696​$40,005​$52,681
Dividends and undistributed earnings allocated to participating securities​​(5)​​416​​802
Net income available to common stockholders​$11,701​$39,589​$51,879
Weighted-average common shares outstanding for basic earnings per share​​19,922​18,640​17,189
Dilutive effect of stock-based awards​221​244​297
Weighted-average common shares outstanding for diluted earnings per share​​20,143​​18,884​​17,486
Earnings per common share:​​​​​​​​​
Basic earnings per common share​$0.59​$2.12​$3.02
Diluted earnings per common share​$0.58​$2.10​$2.97

NOTE 24 Related Party Transactions

In the ordinary course of business, the Bank has extended loans to executive officers, directors, and their affiliates (related parties). These loans are made on substantially the same terms and conditions as those prevailing at the time for comparable transactions with outsiders and are not considered to involve more than the normal risk of collectability. The following table presents the activity associated with loans made between related parties at December 31, 2023 and 2022:

​​​​​​​
​ · ​ · Year ended December 31,
(dollars in thousands) · 2023 · 2022
Beginning balance​$130​$34
New loans and advances​​1,313​​145
Repayments​​(665)​​(95)
Changes to related parties (1)​​257​​46
Ending balance​$1,035​$130
(1)Represents changes related to directors that were added to the Board during the year.

Deposits from related parties held by the Bank at December 31, 2023 and 2022, amounted to $710 thousand and $587 thousand, respectively.

NOTE 25 Derivative Instruments

The Company uses a variety of derivative instruments to mitigate exposure to both market and credit risks inherent in its business activities. The Company manages these risks as part of its overall asset and liability management process and through its policies and procedures. Derivatives represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another type of asset to the other party based on a notional amount and an underlying as specified in the contract.

Derivatives are often measured in terms of notional amount, but this amount is generally not exchanged, and it is not recorded on the Company’s consolidated balance sheet. The notional amount is the basis to which the underlying is applied to determine required payments under the derivative contract. The underlying is a referenced interest rate, security price, credit spread, or other index. Residential and commercial real estate loan commitments associated with loans to be sold also qualify as derivative instruments.

Derivatives Designated as Hedging Instruments

The Company uses derivative instruments to hedge its exposure to economic risks, including interest rate, liquidity and credit risk. Certain hedging relationships are formally designated and qualify for hedge accounting under GAAP. On the date the Company enters into a derivative contract designated as a hedging instrument, the derivative is designated as either a fair value hedge, cash flow hedge, or a net investment hedge. When a derivative is designated as a fair value, cash flow, or net investment hedge, the Company performs an assessment, at inception and, at a minimum, quarterly thereafter, to determine the effectiveness of the derivative in offsetting changes in the value or cash flows of the hedged item(s). As of December 31, 2023, the Company only uses fair value and cash flow hedges.

*Fair value hedges:*These derivatives are interest rate swaps the Company uses to hedge the change in fair value related to interest rate changes of its underlying mortgage-backed investment securities and mortgage loan pools. The interest rate swaps are carried on the Company’s Consolidated Balance Sheet at their fair value in other assets (when the fair value is positive) or in accrued expenses and other liabilities (when the fair value is negative). The changes in fair value of the interest rate swaps are recorded in interest income. The unrealized gains or losses due to changes in fair value of the interest rate swaps due to changes in benchmark interest rates are recorded as an adjustment to the hedged instruments and offset in the same interest income line items.

Cash flow hedges: These derivatives are interest rate swaps the Company uses to hedge the variability of expected future cash flows due to market interest changes. The interest rate swap is carried on the Company’s consolidated balance sheet at its fair value in other assets (when the fair value is positive) or in accrued expenses and other liabilities (when the fair value is negative). Changes in fair value of derivatives designated as cash flow hedges are recorded in other comprehensive income (loss), or OCI, until the cash flows of the hedged items are realized. If a derivative designated as a cash flow hedge is terminated or ceases to be highly effective, the gain or loss in OCI is amortized to earnings over the period the forecasted hedged transactions impact earnings. If a hedged forecasted transaction is no longer probable, hedge accounting is ceased and any gain or loss included in OCI is reported in earnings immediately, unless the forecasted transaction is at least reasonably possible of occurring, whereby the amounts remain within accumulated other comprehensive income (loss), or AOCI. There wereno cash flow hedges at December 31, 2022. The Company estimates that an additional $0.3 million will be reclassified as an increase to interest expense over the next 12 months. All cash flow hedges were highly effective for the year ended December 31, 2023. As of December 31, 2023, the maximum length of time over which forecasted transactions are hedged is 12 months.

Derivatives Not Designated as Hedging Instruments

*Interest rate swaps:*The Company periodically enters into commercial loan interest rate swap agreements in order to provide commercial loan customers with the ability to convert from variable to fixed interest rates. These derivative contracts relate to transactions in which the Company enters into an interest rate swap with a customer, while simultaneously entering into an offsetting interest rate swap with an institutional counterparty.

*Interest rate lock commitments, forward loan sales commitments and to be announced (TBA) mortgage backed securities:*The Company enters into forward delivery contracts to sell mortgage loans at specific prices and dates in order to hedge the interest rate risk in its portfolio of mortgage loans held for sale and its residential mortgage interest rate lock commitments.

The following table presents the total notional amounts and gross fair values of the Company’s derivatives as of December 31, 2023 and 2022:

​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · December 31, 2023 · ​ · December 31, 2022
​ · ​ · ​ · ​ · Fair · ​ · Notional · ​ · Fair · ​ · Notional
(dollars in thousands) · ​ · Value · Amount · Value · Amount
Designated as hedging instruments:​Consolidated Balance Sheet Location​​​​​​​​​​​​
Fair value hedges:​​​​​​​​​​​​​​
Interest rate swaps​Accrued expenses and other liabilities​$352​$600,000​$—​$—
Cash flow hedges:​​​​​​​​​​​​​​
Interest rate swaps​Accrued expenses and other liabilities​​297​​200,000​​—​​—
Total derivatives designated as hedging instruments​​​$649​$800,000​$—​$—
Not designated as hedging instruments:​​​​​​​​​​​​​​
Asset Derivatives​​​​​
Interest rate swaps (1)Other assets​$8,327​$120,671​$6,277​$43,430
Interest rate lock commitmentsOther assets​​179​​8,126​​121​​10,462
Forward loan sales commitmentsOther assets​6​190​7​351
Total asset derivatives not designated as hedging instruments​$8,512​$128,987​$6,405​$54,243
Liability Derivatives​​​​
Interest rate swaps (1)Accrued expenses and other liabilities​$8,348​$120,671​$6,277​$43,430
To-be-announced mortgage backed securitiesAccrued expenses and other liabilities​​183​​20,500​​26​​25,750
Total liability derivatives not designated as hedging instruments​$8,531​$141,171​$6,303​$69,180
(1)Reported fair values include accrued interest receivable and payable.

The following table shows the effective portion of the gains (losses) recognized in other comprehensive income (loss) and the gains (losses), before tax, reclassified from OCI into earnings for the periods indicated:

​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​Gains (Losses)
​​Gains (Losses)​Reclassified
​​Recognized in​from OCI
(dollars in thousands)​OCI​into Earnings
Derivatives designated as hedging instruments · ​ · ​ · ​ · ​ · ​ · ​
For the year ended December 31, 2023 · ​ · ​ · ​ · ​ · ​ · ​
Cash flow hedges: · ​ · ​ · ​ · ​ · ​ · ​
Interest rate swaps​$176​$473

The following table shows the effect of fair value and cash flow hedge accounting on derivatives designated as hedging instruments in the Consolidated Statements of Income:

​​​​​​​​​​
​ · ​ · Location and Amount of Gains (Losses) Recognized in Income
​ · ​ · Interest Income · ​ · Interest Expense
​ · ​ · Loans, · ​ · Investment · ​ · ​
​ · ​ · including · ​ · securities - · ​ · Short-term
(dollars in thousands)feesTaxableborrowings
For the year ended December 31, 2023​​​​​​​​​
Total amounts in the Consolidated Statements of Income​$136,918​$24,262​$20,976
Fair value hedges:​​​​​​​​​
Interest rate swaps​​252​​1,881​​—
Cash flow hedges:​​​​​​​​​
Interest rate swaps​​—​​—​​(473)

The following table shows the notional amount, carrying amount and associated cumulative basis adjustments related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships at December 31, 2023:

​​​​​​​​​​
​ · ​ · December 31, 2023
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Cumulative Fair
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Value Hedging
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Adjustment in the
​ · ​ · ​ · ​ · Carrying Amount · ​ · Carrying Amount of
​ · ​ · Notional · ​ · of Hedged Assets/ · ​ · Hedged Assets/
(dollars in thousands) · ​ · Amount · ​ · Liabilities · ​ · Liabilities
Mortgage-backed securities · ​ · ​ · ​ · ​ · ​ · ​ · ​
Residential agency (1)​$200,000​$200,241​$241
Mortgage loan pools (2)​​400,000​​400,098​​98
Total​$600,000​$600,339​$339
(1)Includes amounts related to residential agency mortgage-backed securities currently designated as the hedged item in a fair value hedge using the portfolio layer method. At December 31, 2023, the amortized cost of the closed portfolios used in these hedging relationships was $323.4 million.
(2)These amounts include the amortized cost basis of residential real estate loans that were used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At December 31, 2023, the amortized cost basis of the residential real estate loans used in these hedging relationships was $687.5 million.

The gain (loss) recognized on derivatives not designated as hedging relationships for years ended December 31, 2023, 2022, and 2021 was as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(dollars in thousands) · ​ · ​ · ​ · Year ended December 31,
Derivatives not designated as hedging instruments · Consolidated Statements of Income Location · 2023 · 2022 · 2021
Interest rate swapsOther noninterest income​$(20)​$2​$1
Interest rate lock commitmentsMortgage banking​​165​​(1,464)​​(8,660)
Forward loan sales commitmentsMortgage banking​​(1)​​(483)​​(2,174)
To-be-announced mortgage backed securitiesMortgage banking​118​4,916​​5,220
Total gain (loss) from derivatives not designated as hedging instruments​​$262​$2,971​$(5,613)

The Company has third-party agreements that require a minimum dollar transfer amount upon a margin call. This requirement is dependent on certain specified credit measures. The amount of collateral posted with third parties at December 31, 2023 and 2022, respectively, was $550 thousand and $309 thousand. The amount of collateral posted with third parties is deemed to be sufficient to collateralize both the fair market value change a well as any additional amounts that may be required as a result of a change in the specified credit measures.

Credit Risk-Related Contingent Features

By using derivatives, the Company is exposed to credit risk to the extent that counterparties to the derivative contracts do not perform as required. Should a counterparty fail to perform under the terms of a derivative contract, the Company’s credit exposure on interest rate swaps is limited to the net positive fair value and accrued interest of all swaps with each counterparty. The Company seeks to minimize counterparty credit risk through credit approvals, limits, monitoring procedures, and obtaining collateral, where appropriate. As such, management believes the risk of incurring credit losses on derivative contracts with institutional counterparties is remote.

The Company has agreements with its derivative counterparties that contain a provision where, if the Company defaults on any of its indebtedness, including defaults where repayment of the indebtedness has not been accelerated by the lender, the Company could also be declared in default on its derivative obligations. In addition, the Company also has agreements with certain of its derivative counterparties that contain a provision where, if the Company fails to maintain its status as a well-capitalized institution, the counterparty could terminate the derivative position(s) and the Company could be required to settle its obligations under the agreements.

As of December 31, 2023 and 2022, the fair value of derivatives in a net liability position, which included accrued interest but excludes any adjustment for non-performance risk, related to these agreements was $649 thousand and $0, respectively. As of December 31, 2023 and 2022, the Company had minimum collateral posting thresholds with certain of its derivative counterparties and has posted cash collateral of $550 thousand and $309, respectively. If the Company had breached any of these provisions at December 31, 2023 or 2022, it could have been required to settle its obligations under the agreements at their termination value of $649 thousand and $0, respectively.

Balance Sheet Offsetting

The following table presents the Company’s derivative positions and the potential effect of netting arrangements on its financial position as of the dates indicated:

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Gross Amount · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Not Offset in the · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Consolidated · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Balance Sheets · ​ · ​ · ​
​ · ​ · Gross Amount · ​ · Gross Amount · ​ · Net Amount · ​ · ​ · ​ · ​ · ​
​ · ​ · Recognized in the · ​ · Offset in the · ​ · Presented in the · ​ · ​ · ​ · ​ · ​
​ · ​ · Consolidated · ​ · Consolidated · ​ · Consolidated · ​ · Cash Collateral · ​ · ​ · ​
(dollars in thousands) · ​ · Balance Sheets · ​ · Balance Sheets · ​ · Balance Sheets · ​ · Pledged (Received) · ​ · Net Amount
December 31, 2023​​​​​​​​​​​​​​​
Derivative assets:​​​​​​​​​​​​​​​
Interest rate swaps - Company (1)​$—​$—​$—​$—​$—
Interest rate swaps - dealer bank (1)​​8,327​​—​​8,327​​(1,740)​​6,587
To-be-announced mortgage backed securities​​—​​—​​—​​—​​—
Total​$8,327​$—​$8,327​$(1,740)​$6,587
Derivative liabilities:​​​​​​​​​​​​​​​
Interest rate swaps - Company (1)​$649​$—​$649​$550​$99
Interest rate swaps - customer (2)​​8,348​​—​​8,348​​—​​8,348
To-be-announced mortgage backed securities​​183​​—​​183​​—​​183
Total​$9,180​$—​$9,180​$550​$8,630
December 31, 2022​​​​​​​​​​​​​​​
Derivative assets:​​​​​​​​​​​​​​​
Interest rate swaps - Company (1)​$—​$—​$—​$—​$—
Interest rate swaps - dealer bank (1)​​6,277​​—​​6,277​​(6,030)​​247
To-be-announced mortgage backed securities​​—​​—​​—​​—​​—
Total​$6,277​$—​$6,277​$(6,030)​$247
Derivative liabilities:​​​​​​​​​​​​​​​
Interest rate swaps - customer (2)​$6,277​$—​$6,277​$309​$5,968
To-be-announced mortgage backed securities​​26​​—​​26​​—​​26
Total​$6,303​$—​$6,303​$309​$5,994
(1)The Company maintains a master netting agreement with each counterparty and settles collateral on a net basis for all interest rate swaps with counterparty banks.
(2)The Company manages its net exposure on its customer loan swaps by obtaining collateral as part of the normal loan policy and underwriting practices. The Company does not post collateral to its customers as part of its contract.

NOTE 26 Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s consolidated financial statements.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of common equity tier 1, tier 1, and total capital (as defined in the regulations) to risk weighted assets (as defined) and of tier 1 capital (as defined) to average assets (as defined). Management believes at December 31, 2023 and 2022, each of the Company and the Bank met all of the capital adequacy requirements to which it is subject.

As of December 31, 2023, the most recent notification from the Federal Deposit Insurance Corporation, categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since the notification that management believe have changed in the Bank’s category.

Actual capital amounts and ratios for the Company (consolidated) and the Bank at December 31, 2023 and 2022 are presented in the following table:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2023
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Minimum to be · ​
​​​​​​​Minimum Required​Well Capitalized
​​​​​​​for Capital​Under Prompt
​ · ​ · Actual · ​ · Adequacy Purposes · ​ · Corrective Action (1)
(dollars in thousands) · Amount · Ratio · Amount · Ratio · Amount · Ratio
Common equity tier 1 capital to risk weighted assets · ​ · ​ · ​ · ​
Consolidated (1)​$382,57811.82%$145,6054.50%$N/AN/A​
Bank​367,44511.40%145,1014.50%209,5906.50%
Tier 1 capital to risk weighted assets​​.​
Consolidated (1)​391,53412.10%194,1396.00%N/AN/A​
Bank​367,44511.40%193,4686.00%257,9578.00%
Total capital to risk weighted assets​​​
Consolidated (1)​477,59014.76%258,8538.00%N/AN/A​
Bank​403,50112.51%257,9578.00%322,44610.00%
Tier 1 capital to average assets​​​
Consolidated (1)​391,53410.57%148,1114.00%N/AN/A​
Bank​367,4459.92%148,1864.00%185,2325.00%
(1)“Minimum to be Well Capitalized Under Prompt Corrective Action” is not formally defined under applicable banking regulations for bank holding companies.
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2022
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Minimum to be · ​
​​​​​​​Minimum Required​Well Capitalized
​​​​​​​for Capital​Under Prompt
​ · ​ · Actual · ​ · Adequacy Purposes · ​ · Corrective Action (1)
(dollars in thousands) · Amount · Ratio · Amount · Ratio · Amount · Ratio
Common equity tier 1 capital to risk weighted assets · ​ · ​ · ​ · ​
Consolidated (1)​$389,33513.39%$130,8624.50%$N/AN/A​
Bank​370,74912.76%130,7914.50%188,9206.50%
Tier 1 capital to risk weighted assets​​.​
Consolidated (1)​398,17913.69%174,4826.00%N/AN/A​
Bank​370,74912.76%174,3886.00%232,5178.00%
Total capital to risk weighted assets​​​
Consolidated (1)​479,32516.48%232,6438.00%N/AN/A​
Bank​401,89513.83%232,5178.00%290,64610.00%
Tier 1 capital to average assets​​​
Consolidated (1)​398,17911.25%141,5144.00%N/AN/A​
Bank​370,74910.48%141,4404.00%176,8005.00%
(1)“Minimum to be Well Capitalized Under Prompt Corrective Action” is not formally defined under applicable banking regulations for bank holding companies.

The Bank is subject to certain restrictions on the amount of dividends that it may pay without prior regulatory approval. The Bank normally restricts dividends to a lesser amount. In addition, the Company must adhere to various U.S. Department of Housing and Urban Development, or HUD, regulatory guidelines including required minimum capital and liquidity to maintain their Federal Housing Administration approval status. Failure to comply with the HUD guidelines could result in withdrawal of this certification. As of December 31, 2023 and 2022, the Company was in compliance with HUD guidelines.

NOTE 27 Other Comprehensive Income (Loss)

The following tables present a reconciliation of the changes in the components of other comprehensive income and loss for the periods indicated, including the amount of tax (expense) benefit allocated to each component:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year ended December 31,
​ · 2023 · 2022 · 2021
​ · ​ · ​ · ​ · Tax · ​ · ​ · ​ · ​ · ​ · Tax · ​ · ​ · ​ · ​ · ​ · Tax · ​ · ​
​ · ​ · Pre-Tax · ​ · (Expense) · ​ · After-Tax · ​ · Pre-Tax · ​ · (Expense) · ​ · After-Tax · ​ · Pre-Tax · ​ · (Expense) · ​ · After-Tax
(dollars in thousands) · ​ · Amount · ​ · Benefit · ​ · Amount · ​ · Amount · ​ · Benefit · ​ · Amount · ​ · Amount · ​ · Benefit · ​ · Amount
Debt Securities:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Change in fair value​$58,868​$(14,775)​$44,093​$(125,634)​$31,534​$(94,100)​$(19,433)​$4,878​$(14,555)
Less: reclassification adjustment from amortization of securities transferred from AFS to HTM (1)​​(328)​​82​​(246)​​(382)​​96​​(286)​​(326)​​82​​(244)
Less: reclassification adjustment for net realized losses (2)​​(24,643)​​6,185​​(18,458)​​—​​—​​—​​—​​—​​—
Net change​​33,897​​(8,508)​​25,389​​(126,016)​​31,630​​(94,386)​​(19,759)​​4,960​​(14,799)
Cash Flow Hedges:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Change in fair value​​176​​(59)​​117​​—​​—​​—​​—​​—​​—
Less: reclassified AOCI gain (loss) into interest expense (3)​​(473)​​119​​(354)​​—​​—​​—​​—​​—​​—
Net change​​(297)​​60​​(237)​​—​​—​​—​​—​​—​​—
Other Derivatives:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Change in fair value​​(241)​​75​​(166)​​—​​—​​—​​(125)​​31​​(94)
Less: reclassified AOCI gain (loss) into interest expense (4)​​—​​—​​—​​—​​—​​—​​—​​—​​—
Net change​​(241)​​75​​(166)​​—​​—​​—​​(125)​​31​​(94)
Other comprehensive income (loss)​$33,359​$(8,373)​$24,986​$(126,016)​$31,630​$(94,386)​$(19,884)​$4,991​$(14,893)
(1)Reclassified into taxable and/or exempt from federal income taxes interest income on investment securities on the consolidated statements of income. Refer to Note 5 (Investment Securities) for further details.
(2)Reclassified into net gains (losses) on investment securities in the consolidated statements of income. Refer to Note 5 (Investment Securities) for further details.
(3)Reclassified into interest expense on short-term borrowings on the consolidated statements of income. Refer to Note 25 (Derivative Instruments) for further details.
(4)Reclassified into interest income on loans, including fees and/or interest income on taxable investment securities on the consolidated statements of income. Refer to Note 25 (Derivative Instruments) for further details.

The following table presents the changes in each component of AOCI for the periods indicated:

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Net Unrealized · ​ · Net Unrealized · ​ · ​
​ · ​ · Net Unrealized · ​ · Gains (Losses) on · ​ · Gains (Losses) · ​ · ​ · ​
​ · ​ · Gains (Losses) on · ​ · Cash Flow · ​ · on Other · ​ · ​
(dollars in thousands) · Debt Securities (1) · Hedges (1) · Derivatives (1) · AOCI (1)
Balance at December 31, 2020​$10,638​$—​$—​$10,638
Other comprehensive income (loss) before reclassifications​​(14,555)​​—​​—​​(14,555)
Less: Amounts reclassified from AOCI​​(244)​​—​​(94)​​(338)
Other comprehensive income (loss)​​(14,799)​​—​​(94)​​(14,893)
Balance at December 31, 2021​​(4,161)​​—​​(94)​​(4,255)
Other comprehensive income (loss) before reclassifications​​(94,100)​​—​​—​​(94,100)
Less: Amounts reclassified from AOCI​​(286)​​—​​—​​(286)
Other comprehensive income (loss)​​(94,386)​​—​​—​​(94,386)
Balance at December 31, 2022​​(98,547)​​—​​(94)​​(98,641)
Other comprehensive income (loss) before reclassifications​​44,093​​117​​(166)​​44,044
Less: Amounts reclassified from AOCI​​(18,704)​​(354)​​—​​(19,058)
Other comprehensive income (loss)​​25,389​​(237)​​(166)​​24,986
Balance at December 31, 2023​$(73,158)​$(237)​$(260)​$(73,655)
(1)All amounts net of tax.

NOTE 28 Stock Repurchase Program

On February 18, 2021, the Board of Directors of the Company approved a stock repurchase program, or the Old Stock Repurchase Program, which authorized the Company to repurchase up to 770,000 shares of its common stock subject to certain limitations and conditions. The Old Stock Repurchase Program was terminated on/expired on February 18, 2024.

On December 12, 2023, the Board of Directors of the Company approved a new stock repurchase program, or the New Stock Repurchase Program, which authorizes the Company to repurchase up to 1,000,000 shares of its common stock subject to certain limitations and conditions. The New Stock Repurchase Program became effective February 18, 2024, and will expire on February 18, 2027. On February 18, 2024, the New Stock Repurchase Program replaced and superseded the Old Stock Repurchase Program.

The New Stock Repurchase Program does not obligate the Company to repurchase any shares of its common stock and there is no assurance that the Company will do so. For the year ended December 31, 2023, the Company repurchased 356,474 shares, from time-to-time, under the Old Stock Repurchase Program. For the year ended December 31, 2022, the Company did not repurchase any shares under the Old Stock Repurchase Program. The Company also repurchases shares to pay withholding taxes on the vesting of restricted stock awards and units.

NOTE 29 Fair Value of Assets and Liabilities

The Company categorizes its assets and liabilities measured at estimated fair value into a three level hierarchy based on the priority of the inputs to the valuation technique used to determine estimated fair value. The estimated fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used in the determination of the estimated fair value measurement fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the estimated fair value measurement. Assets and liabilities valued at estimated fair value are categorized based on the following inputs to the valuation techniques as follows:

Level 1—Inputs that utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that an entity has the ability to access.

Level 2—Inputs that include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Estimated fair values for these instruments are estimated using pricing models, quoted prices of investment securities with similar characteristics, or discounted cash flows.

Level 3—Inputs that are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. Subsequent to initial recognition, the Company may re-measure the carrying value of assets and liabilities measured on a nonrecurring basis to estimated fair value. Adjustments to estimated fair value usually result when certain assets are impaired. Such assets are written down from their carrying amounts to their estimated fair value.

Professional standards allow entities the irrevocable option to elect to measure certain financial instruments and other items at estimated fair value for the initial and subsequent measurement on an instrument-by-instrument basis. The Company adopted the policy to value certain financial instruments at estimated fair value. The Company has not elected to measure any existing financial instruments at estimated fair value; however, it may elect to measure newly acquired financial instruments at estimated fair value in the future.

Recurring Basis

The Company uses estimated fair value measurements to record estimated fair value adjustments to certain assets and liabilities and to determine estimated fair value disclosures. For additional information on how the Company measures estimated fair value refer to Note 1 (Significant Accounting Policies).

The following tables present the balances of the assets and liabilities measured at estimated fair value on a recurring basis at December 31, 2023 and 2022:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​December 31, 2023
(dollars in thousands) · Level 1 · Level 2 · Level 3 · Total
Available-for-sale · ​ · ​ · ​ · ​
U.S. treasury and government agencies​$—​$1,120​$—​$1,120
Mortgage backed securities​​​​
Residential agency​—​435,594​—​435,594
Commercial​—​1,353​—​1,353
Asset backed securities​—​25​—​25
Corporate bonds​—​48,644​—​48,644
Total available-for-sale investment securities​$—​$486,736​$—​$486,736
Other assets​​​​
Derivatives​$—​$8,512​$—​$8,512
Other liabilities​​​​
Derivatives​$—​$9,180​$—​$9,180
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2022
(dollars in thousands) · Level 1 · Level 2 · Level 3 · Total
Available-for-sale · ​ · ​ · ​ · ​
U.S. treasury and government agencies​$—​$3,520​$—​$3,520
Mortgage backed securities​​​​
Residential agency​—​587,679​—​587,679
Commercial​—​63,558​—​63,558
Asset backed securities​—​34​—​34
Corporate bonds​—​62,533​—​62,533
Total available-for-sale investment securities​$—​$717,324​$—​$717,324
Other assets​​​​
Derivatives​$—​$6,405​$—​$6,405
Other liabilities​​​​
Derivatives​$—​$6,303​$—​$6,303

The following is a description of the valuation methodologies used for instruments measured at estimated fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Investment Securities, Available-for-sale

Generally, debt securities are valued using pricing for similar securities, recently executed transactions, and other pricing models utilizing observable inputs and therefore are classified as Level 2.

Derivatives

All of the Company’s derivatives are traded in over the counter markets where quoted market prices are not readily available. For these derivatives, estimated fair value is measured using internally developed models that use primarily market observable inputs, such as yield curves and option volatilities, and accordingly, classify as Level 2. Examples of Level 2 derivatives are basic interest rate swaps and forward contracts.

Nonrecurring Basis

Certain assets are measured at estimated fair value on a nonrecurring basis. These assets are not measured at estimated fair value on an ongoing basis; however, they are subject to estimated fair value adjustments in certain circumstances, such as when there is evidence of impairment or a change in the amount of previously recognized impairment.

The estimated fair value of certain assets on a nonrecurring basis for the years ended December 31, 2023 and 2022 consisted of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2023
(dollars in thousands) · Level 1 · Level 2 · Level 3 · Total
Collateral dependent loans​$—​$—​$3,998​$3,998
Foreclosed assets​—​—​32​32
Servicing rights​—​—​2,052​2,052
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2022
(dollars in thousands) · Level 1 · Level 2 · Level 3 · Total
Collateral dependent loans​$—​$—​$2,813​$2,813
Foreclosed assets​—​—​30​30
Servicing rights​—​—​2,643​2,643

Loans Held for Sale

Loans originated and held for sale are carried at the lower of cost or estimated fair value. The Company obtains quotes or bids on these loans directly from purchasing financial institutions. Typically, these quotes include a premium on the sale and thus these quotes indicate estimated fair value of the held for sale loans is greater than cost.

Impairment losses for loans held for sale that are carried at the lower of cost or estimated fair value represent additional net write-downs during the period to record these loans at the lower of cost or estimated fair value subsequent to their initial classification as loans held for sale.

The valuation techniques and significant unobservable inputs used to measure Level 3 estimated fair value as of December 31, 2023 and 2022, respectively, were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · December 31, 2023 · ​
(dollars in thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Weighted · ​
Asset TypeValuation TechniqueUnobservable InputFair ValueRangeAverage
Individually evaluatedAppraisal valueProperty specific adjustment$3,99810.0%10.0%
Foreclosed assetsAppraisal valueProperty specific adjustment (1)32N/AN/A
Servicing rightsDiscounted cash flowsPrepayment speed assumptions2,05285-151104
​Discount rate11.1%11.1%
(1)There were no discounts taken on the collateral that comprises the balance of foreclosed assets as of December 31, 2023.
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​​December 31, 2022​
(dollars in thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Weighted
Asset Type · Valuation Technique · Unobservable Input · Fair Value · Range · Average
Individually evaluatedAppraisal valueProperty specific adjustment$2,81310.0%10.0%
Foreclosed assetsAppraisal valueProperty specific adjustment (1)30N/AN/A​
Servicing rightsDiscounted cash flowsPrepayment speed assumptions2,643103-137115​
​Discount rate10.5%10.5%
(1)There were no discounts taken on the collateral that comprises the balance of foreclosed assets as of December 31, 2022.

Disclosure of estimated fair value information about financial instruments, for which it is practicable to estimate that value, is required whether or not recognized in the consolidated balance sheets. In cases in which quoted market prices are not available, estimated fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. In that regard, the derived estimated fair value estimates cannot be substantiated by comparison to independent markets and, in many cases could not be realized in immediate settlement of the instruments. Certain financial instruments, with an estimated fair value that is not practicable to estimate and all non-financial instruments, are excluded from the disclosure requirements. Accordingly, the aggregate estimated fair value amounts presented do not necessarily represent the underlying value of the Company.

The following disclosures represent financial instruments in which the ending balances, as of December 31, 2023 and 2022, were not carried at estimated fair value in their entirety on the consolidated balance sheets.

Cash and Due from Banks and Accrued Interest

The carrying amounts reported in the consolidated balance sheets approximate those assets and liabilities estimated fair values.

Investment Securities, Held-to-Maturity

The fair values of debt securities held-to-maturity are based on quoted market prices for the same or similar securities, recently executed transactions and pricing models.

Loans

For variable-rate loans that reprice frequently and with no significant change in credit risk, estimated fair values are based on carrying values. The estimated fair values of other loans are estimated using discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

Bank-Owned Life Insurance

Bank-owned life insurance is carried at the amount due upon surrender of the policy, which is also the estimated fair value. This amount was provided by the insurance companies based on the terms of the underlying insurance contract.

Deposits

The estimated fair values of demand deposits are, by definition, equal to the amount payable on demand at the consolidated balance sheet date. The estimated fair values of fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies current incremental interest rates being offered on certificates of deposit to a schedule of aggregated expected monthly maturities of the outstanding certificates of deposit.

Short-Term Borrowings and Long-Term Debt

For variable-rate borrowings that reprice frequently, estimated fair values are based on carrying values. The estimated fair values of fixed-rate borrowings are estimated using discounted cash flow analysis, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

Off-Balance Sheet Credit-Related Commitments

Off-balance sheet credit related commitments are generally of short-term nature. The contract amount of such commitments approximates their estimated fair value since the commitments are comprised primarily of unfunded loan commitments which are generally priced at market at the time of funding.

The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments at the dates indicated are as follows:

​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2023
​ · ​ · Carrying · ​ · Estimated Fair Value
(dollars in thousands) · Amount · Level 1 · Level 2 · Level 3 · Total
Financial Assets · ​ · ​ · ​ · ​ · ​
Cash and cash equivalents​$129,893​$129,893​$—​$—​$129,893
Investment securities held-to-maturity​​299,515​​—​​258,617​​—​​258,617
Loans, net​2,723,740​—​—​2,590,535​2,590,535
Accrued interest receivable​15,700​15,700​—​—​15,700
Bank-owned life insurance​33,236​—​33,236​—​33,236
Financial Liabilities​​​​​
Noninterest-bearing deposits​$728,082​$—​$728,082​$—​$728,082
Interest-bearing deposits​1,955,967​—​1,955,967​—​1,955,967
Time deposits​411,562​—​408,910​—​408,910
Short-term borrowings​314,170​314,170​—​—​314,170
Long-term debt​58,956​—​57,437​—​57,437
Accrued interest payable​6,826​6,826​—​—​6,826
​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2022
​ · ​ · Carrying · ​ · Estimated Fair Value
(dollars in thousands) · Amount · Level 1 · Level 2 · Level 3 · Total
Financial Assets · ​ · ​ · ​ · ​ · ​
Cash and cash equivalents​$58,242​$58,242​$—​$—​$58,242
Investment securities held-to-maturity​​321,902​​—​​270,912​​—​​270,912
Loans, net​2,412,848​—​—​2,311,956​2,311,956
Accrued interest receivable​12,869​12,869​—​—​12,869
Bank-owned life insurance​33,991​—​33,991​—​33,991
Financial Liabilities​​​​​
Noninterest-bearing deposits​$860,987​$—​$860,987​$—​$860,987
Interest-bearing deposits​1,842,138​—​1,842,138​—​1,842,138
Time deposits​212,359​—​208,550​—​208,550
Short-term borrowings​378,080​378,080​—​—​378,080
Long-term debt​58,843​—​56,116​—​56,116
Accrued interest payable​2,426​2,426​—​—​2,426

NOTE 30 Parent Company Only Financial Statements

The condensed financial statements of Alerus Financial Corporation (parent company only) are presented below. These statements should be read in conjunction with the Notes to the Consolidated Financial Statements

Parent Company Condensed Balance Sheets

​ · ​ · ​ · ​ · ​ · ​ · ​
​​December 31,​December 31,
(dollars in thousands) · 2023 · 2022
Assets · ​ · ​
Cash and cash equivalents​$70,853​$84,017
Investment in subsidiaries​354,303​338,595
Deferred income taxes, net​757​904
Other assets​9,968​487
Total assets​$435,881​$424,003
Liabilities and Stockholders’ Equity​​
Long‑term debt​$58,956​$58,843
Accrued expenses and other liabilities​7,798​8,288
Total liabilities​66,754​67,131
Stockholders’ equity​369,127​356,872
Total stockholders’ equity​369,127​356,872
Total liabilities and stockholders’ equity​$435,881​$424,003

Parent Company Condensed Statements of Income

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year ended December 31,
(dollars in thousands) · 2023 · 2022 · 2021
Income · ​ · ​ · ​
Dividends from subsidiaries​$21,000​$18,500​$16,000
Other income​24​16​4
Total operating income​21,024​18,516​16,004
Expenses​6,043​6,583​5,293
Income before equity in undistributed income​14,981​11,933​10,711
Equity in undistributed income of subsidiaries​(4,826)​26,424​40,642
Income before income taxes​10,155​38,357​51,353
Income tax benefit​1,541​1,648​1,328
Net income​$11,696​$40,005​$52,681

Parent Company Condensed Statements of Cash Flows

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year ended December 31,
(dollars in thousands) · 2023 · 2022 · 2021
Operating activities · ​ · ​ · ​
Net income​$11,696​$40,005​$52,681
Adjustments to reconcile net income to net cash provided by operating activities​​​
Equity in undistributed income of subsidiaries​4,826​(26,424)​(40,642)
Depreciation and amortization​—​87​115
Stock‑based compensation cost​1,628​1,904​3,095
Other, net​(9,854)​419​1,266
Net cash provided by operating activities​8,296​15,991​16,515
Investing activities​​​
Net cash (paid) for business combinations​—​(189)​—
Net cash provided by investing activities​—​(189)​—
Financing activities​​​
Cash dividends paid on common stock​(14,822)​(12,800)​(10,751)
Repurchase of common stock​(6,638)​(738)​(712)
Net cash provided by financing activities​(21,460)​(13,538)​(11,463)
Change in cash and cash equivalents​(13,164)​2,264​5,052
Cash and cash equivalents at beginning of period​84,017​81,753​76,701
Cash and cash equivalents at end of period​$70,853​$84,017​$81,753

NOTE 31 Subsequent Events

Subsequent events have been evaluated through March 8, 2024, which is the date these financial statements were issued.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.