Skip to main content

QCR HOLDINGS INC

For the period ended Dec 31, 2023. Filed Feb 29, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Feb 29, 2024

QCRH$103.26+2.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements Note 1: Nature of Business and Significant Accounting Policies

Note 1. Nature of Business and Significant Accounting Policies

Basis of presentation:

The acronyms and abbreviations identified below are used in the Notes to the Consolidated Financial Statements, as well as in the other sections of this Annual Report on Form 10-K (including appendices). It may be helpful to refer back to this page as you read this report.

ACL: Allowance for credit losses​
AFS: Available for saleLCR: Liquidity Coverage Ratio
Allowance: Allowance for credit lossesLHFI: Loans held for investment
AOCI: Accumulated other comprehensive income (loss)LIBOR: London Inter-Bank Offered Rate
ASC: Accounting Standards CodificationLIHTC: Low-income housing tax credit
ASC 805: Business Combination Standardm2: m2 Equipment Finance, LLC
ASU: Accounting Standards UpdateMD&A: Management’s Discussion & Analysis
BHCA: Bank Holding Company Act of 1956Missouri Division of Finance: Missouri Department of
BOLI: Bank-owned life insuranceCommerce and Insurance
Caps: Interest rate cap derivativesNIM: Net interest margin
CECL: Current Expected Credit LossesNOL: Net operating loss
CFPB: Bureau of Consumer Financial ProtectionNPA: Nonperforming asset
CNB: Community National BankNPL: Nonperforming loan
Community National: Community National BancorporationNSFR: Net Stable Funding Ratio
COVID-19: Coronavirus Disease 2019OBS: Off-balance sheet
CRA: Community Reinvestment ActOREO: Other real estate owned
CRBT: Cedar Rapids Bank & Trust CompanyOTTI: Other-than-temporary impairment
CRE: Commercial real estatePCAOB: Public Company Accounting Oversight Board
CRE Guidance: Interagency Concentrations in CommercialPCD: Purchased credit deteriorated loan
Real Estate Lending, Sound Risk Management PracticesPCI: Purchased credit impaired
GuidancePPP: Paycheck Protection Program
CSB: Community State BankProvision: Provision for credit losses
C&I: Commercial and industrialPUD LOC: Public Unit Deposit Letter of Credit
Dodd-Frank Act: Dodd-Frank Wall Street Reform andQCBT: Quad City Bank & Trust Company
Consumer Protection ActROAA: Return on Average Assets
DGCL: Delaware General Corporation LawROACE: Return on Average Common Equity
DIF: Deposit Insurance FundROAE: Return on Average Equity
EBA: Excess Balance AccountROU: Right of use
EPS: Earnings per shareSBA: U.S. Small Business Administration
ESG: Environmental, Social and GovernanceSEC: Securities and Exchange Commission
Exchange Act: Securities Exchange Act of 1934, as amendedSERPs: Supplemental Executive Retirement Plans
FASB: Financial Accounting Standards BoardSFCB: Springfield First Community Bank
FDIC: Federal Deposit Insurance CorporationSFG: Specialty Finance Group
Federal Reserve: Board of Governors of the Federal ReserveSOFR: Secured Overnight Financing Rate
SystemSpringfield Bancshares: Springfield Bancshares, Inc.
FHLB: Federal Home Loan BankTA: Tangible assets
FRB: Federal Reserve Bank of ChicagoTCE: Tangible common equity
FTEs: Full-time equivalentsTDRs: Troubled debt restructurings
GAAP: Generally Accepted Accounting PrinciplesTEY: Tangible equivalent yield
GB: Guaranty BankThe Company: QCR Holdings, Inc.
GFED: Guaranty Federal BancsharesTRBC: Total risk-based capital
Goldman Sachs: Goldman Sachs and CompanyTreasury: U.S. Department of the Treasury
Guaranty: Guaranty Bankshares, Ltd.USA Patriot Act: Uniting and Strengthening America by
Guaranty Bank: Guaranty Bank and Trust CompanyProviding Appropriate Tools Required to Intercept
HTM: Held to maturityand Obstruct Terrorism Act of 2001
IO Strips: Interest-only stripsUSDA: U.S. Department of Agriculture
​​

Nature of business:

QCR Holdings, Inc. is a bank holding company that has elected to operate as a financial holding company under the BHCA. The Company provides bank and bank-related services through its banking subsidiaries, QCBT, CRBT, CSB and GB. The Company also engages in direct financing lease and equipment financing contracts through its wholly-owned equity investment by QCBT in m2, headquartered in Brookfield, Wisconsin. The Company also engages in wealth management services through its banking subsidiaries.

On April 1, 2022, the Company completed its acquisition of GFED and on April 2, 2022 merged GB with and into SFCB, the Company’s Springfield-based charter. The combined bank changed its name to “Guaranty Bank”. See Note 2 to the Consolidated Financial Statements for additional information.

QCBT is a commercial bank that serves the Iowa and Illinois Quad Cities and adjacent communities. CRBT is a commercial bank that serves Cedar Rapids, Iowa, and adjacent communities including Cedar Falls and Waterloo, Iowa. CSB is a commercial bank that serves Des Moines, Iowa, and adjacent communities. GB is a commercial bank that serves Springfield and Joplin, Missouri and adjacent communities.

QCBT, CRBT, and CSB are chartered and regulated under the laws of the state of Iowa. GB is chartered and regulated under the laws of the state of Missouri. Allfour subsidiary banks are insured and subject to regulation by the FDIC. Allfour subsidiary banks are members of and regulated by the Federal Reserve System.

The remaining direct subsidiaries of the Company consist of a consolidated subsidiary formed for the risk management of insurance andseven non-consolidated subsidiaries formed for the issuance of trust preferred securities. See Note 14 to the Consolidated Financial Statements for a listing of these subsidiaries and additional information.

Significant accounting policies:

Accounting estimates: The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance, determination of the fair value of loans acquired in business combinations, impairment of goodwill, fair value of financial instruments, and the fair value of securities.

Principles of consolidation: The accompanying Consolidated Financial Statements include the accounts of the Company and its subsidiaries, except those seven subsidiaries formed for the issuance of trust preferred securities which do not meet the criteria for consolidation. All material intercompany accounts and transactions have been eliminated in consolidation.

Presentation of cash flows: For purposes of reporting cash flows, cash and due from banks include cash on hand and noninterest bearing amounts due from banks. Cash flows from federal funds sold, interest bearing deposits at financial institutions, loans/leases, deposits, short-term borrowings and overnight and short-term FHLB advances are treated as net increases or decreases.

Cash and due from banks: In general, the subsidiary banks are required by federal banking regulations to maintain certain cash and due from bank reserves. There wasno specific reserve requirement in place as of December 31, 2023 and 2022.

Investment securities: Investment securities HTM are those debt securities that the Company has the ability and intent to hold until maturity regardless of changes in market conditions, liquidity needs, or changes in general economic conditions. Such securities are carried at cost, net of ACL, adjusted for amortization of premiums and accretion of discounts. If the ability or intent to hold to maturity is not present for certain specified securities, such securities are considered AFS as the Company intends to hold them for an indefinite period of time but not necessarily to maturity. Any decision to sell a security classified as AFS would be based on various factors, including movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other factors. Securities AFS are carried at fair value. Unrealized gains or losses, net of taxes, are reported as increases or decreases in AOCI. Realized gains or losses, determined on the basis of the cost of specific securities sold, are included in earnings.

All HTM and AFS debt securities are evaluated to determine whether declines in fair value below their amortized cost require an allowance. See further discussion in the Allowance section following.

Trading securities include retained beneficial interests from securitizations and are carried at fair value with unrealized gains and losses recorded in earnings. As trading securities are carried at their current fair value, there is no allowance necessary.

Loans receivable, held for sale: Residential real estate loans which are originated and intended for resale in the secondary market in the foreseeable future are classified as held for sale. These loans are carried at the lower of cost or estimated market value in the aggregate. As assets specifically acquired for resale, the origination of, disposition of, and gain/loss on these loans are classified as operating activities in the statement of cash flows.

Loans receivable, held for investment: Loans that management has the intent and ability to hold for the foreseeable future, or until pay-off or maturity occurs, are classified as held for investment. These loans are reported at amortized cost, net of the ACL. Amortized cost is the amount of unpaid principal adjusted for charge-offs, any discounts or premiums, and any deferred fees and/or costs on originated loans. Accrued interest receivable totaled $31.8 million at December 31, 2023 and was reported in other assets on the consolidated balance sheet. Interest is credited to earnings as earned based on the principal amount outstanding. Deferred direct loan origination fees and/or costs are amortized as an adjustment of the related loan’s yield. As assets held for and used in the production of services, the origination and collection of these loans are classified as investing activities in the statement of cash flows.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company discloses the ACL (also known as the allowance) by portfolio segment, and credit quality information, nonaccrual status, and past due status by class of financing receivable. A portfolio segment is the level at which the Company develops and documents a systematic methodology to determine its ACL. A class of financing receivable is a further disaggregation of a portfolio segment based on risk characteristics and the Company’s method for monitoring and assessing credit risk. See the following information and Note 4 to the Consolidated Financial Statements.

The Company’s portfolio segments are as follows:

●C&I – revolving
●C&I – other
●CRE – owner occupied
●CRE – non-owner occupied
●Construction and land development
●Multi-family
●1-4 family real estate
●Consumer

The Company’s classes of loans receivable are as follows:

●C&I – revolving
●C&I – other
●CRE – owner occupied
●CRE – non-owner occupied
●Construction and land development
●Multi-family
●Direct financing leases
●1-4 family real estate
●Consumer

Direct financing leases are considered a class of financing receivable within the overall loan/lease portfolio and are included in the C&I – other loan segments for ACL. The accounting policies for direct financing leases are disclosed below.

Generally, for all classes of loans receivable, loans are considered past due when contractual payments are delinquent for 30 days or greater.

For all classes of loans receivable, loans will generally be placed on nonaccrual status when the loan has become 90 days past due (unless the loan is well secured and in the process of collection); or if any of the following conditions exist:

●It becomes evident that the borrower will not make payments, or will not or cannot meet the terms for renewal of a matured loan;
●When full repayment of principal and interest is not expected;
●When the loan is graded “doubtful”;
●When the borrower files bankruptcy and an approved plan of reorganization or liquidation is not anticipated in the near future; or
●When foreclosure action is initiated.

When a loan is placed on nonaccrual status, income recognition is ceased. Previously recorded but uncollected amounts of interest on nonaccrual loans are reversed at the time the loan is placed on nonaccrual status. Generally, cash collected on nonaccrual loans is applied to principal. Should full collection of principal be expected, cash collected on nonaccrual loans can be recognized as interest income.

For all classes of loans receivable, nonaccrual loans may be restored to accrual status provided the following criteria are met:

●The loan is current, and all principal and interest amounts contractually due have been made;
●All principal and interest amounts contractually due, including past due payments, are reasonably assured of repayment within a reasonable period; and
●There is a period of minimum repayment performance, as follows, by the borrower in accordance with contractual terms:
oSix months of repayment performance for contractual monthly payments, or
oOne year of repayment performance for contractual quarterly or semi-annual payments.

Direct finance leases receivable, held for investment: The Company leases machinery and equipment to customers under leases that qualify as direct financing leases for financial reporting and as operating leases for income tax purposes. Under the direct financing method of accounting, the minimum lease payments to be received under the lease contract, together with the estimated unguaranteed residual values (approximately 3% to 25% of the cost of the related equipment), are recorded as lease receivables when the lease is signed and the lease property delivered to the customer. The excess of the minimum lease payments and residual values over the cost of the equipment is recorded as unearned lease income. Unearned lease income is recognized over the term of the lease on a basis that results in an approximate level rate of return on the unrecovered lease investment.

Lease income is recognized on the interest method. Residual value is the estimated fair market value of the equipment on lease at lease termination. In estimating the equipment’s fair value at lease termination, the Company relies on historical experience by equipment type and manufacturer and, where available, valuations by independent appraisers, adjusted for known trends.

The Company’s estimates are reviewed continuously to ensure reasonableness; however, the amounts the Company will ultimately realize could differ from the estimated amounts. If the review results in a lower estimate than had been previously established, a determination is made as to whether the decline in estimated residual value is other-than-temporary. If the decline in estimated unguaranteed residual value is judged to be other-than-temporary, the accounting for the transaction is revised using the changed estimate. The resulting reduction in the investment is recognized as a loss in the period in which the estimate is changed. An upward adjustment of the estimated residual value is not recorded.

The policies for delinquency and nonaccrual for direct financing leases are materially consistent with those described above for all classes of loan receivables.

Loan modifications: Prior to 2023, TDRs existed when the Company, for economic or legal reasons related to the borrower’s/lessee’s financial difficulties, granted a concession (either imposed by court order, law, or agreement between the borrower/lessee and the Company) to the borrower/lessee that it would not otherwise have considered. The Company attempts to maximize its recovery of the balances of the loans/leases through these various concessionary restructurings.

The following criteria, related to granting a concession, together or separately, created a TDR:

●A modification of terms of a debt such as one or a combination of:
oThe reduction of the stated interest rate to a rate lower than the current market rate for new debt with similar risk.
oThe extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk.
oThe reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
oThe reduction of accrued interest.
●A transfer from the borrower/lessee to the Company of receivables from third parties, real estate, other assets, or an equity position in the borrower to fully or partially satisfy a loan.
●The issuance or other granting of an equity position to the Company to fully or partially satisfy a debt unless the equity position is granted pursuant to existing terms for converting the debt into an equity position.

On January 1, 2023, the Company adopted ASU 2022-02. Under the new standard, the accounting guidance on TDRs for creditors was eliminated and enhanced disclosures required for creditors with respect to loan refinancings and restructuring for borrowers experiencing financial difficulty. A modification for a borrower experiencing financial difficulty meets disclosure requirements if it includes any one or combination of the following:

●Principal forgiveness
●Interest-rate reduction
●Other-than-insignificant payment delay
●Term extension

Allowance:

Allowance for Credit Losses on Loans and Leases

The ACL on loans/leases is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified theeight portfolio segments at which the allowance will be measured. For all portfolio segments, the allowance is established as losses are estimated to have occurred through a provision that is charged to earnings. Credit losses on loans and leases, for all portfolio segments, are charged against the allowance when management believes the uncollectability of a loan/lease balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The Company’s methodologies for estimating the ACL consider available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts. The methodologies apply historical loss information adjusted for asset-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions that are expected to exist through the contractual lives of the financial assets and that are reasonable and supportable to the identified pools of financial assets with similar risk characteristics for which the historical loss experience was observed. The Company will immediately and fully revert back to average historical losses when it can no longer develop reasonable and supportable forecasts.

A discussion of the risk characteristics and the allowance by each portfolio segment follows:

For C&I loans, the Company focuses on small and mid-sized businesses with primary operations as wholesalers, manufacturers, building contractors, business services companies, other banks, and retailers. The Company provides a wide range of C&I loans, including lines of credit for working capital and operational purposes, and term loans for the acquisition of facilities, equipment and other purposes. Approval is generally based on the following factors:

●Ability and stability of current management of the borrower;
●Stable earnings with positive financial trends;
●Sufficient cash flow to support debt repayment;
●Earnings projections based on reasonable assumptions;
●Financial strength of the industry and business; and
●Value and marketability of collateral.

Collateral for C&I loans generally includes accounts receivable, inventory and equipment. The Company’s lending policy specifies approved collateral types and corresponding maximum advance percentages. The value of collateral pledged on loans must exceed the loan amount by a margin sufficient to absorb potential erosion of its value in the event of foreclosure and cover the loan amount plus costs incurred to convert it to cash.

Note 1. Nature of Business and Significant Account Policies (continued)

The Company’s lending policy specifies maximum term limits for C&I loans. For term loans, the maximum term is generally seven years with average terms ranging from three tofive years. For lines of credit, the maximum term is generally 365 days.

In addition, the Company often takes personal guarantees or cosigners to help assure repayment. Loans may be made on an unsecured basis if warranted by the overall financial condition of the borrower.

CRE is segmented into the following categories generally based on source of repayment: Owner occupied CRE, non-owner occupied CRE and multi-family. CRE loans are also embedded in the following segments: construction and land development and 1-4 family real estate. The Company is an active lender of LIHTC project loans which includes both the construction and permanent loan. Due to lower default rates, LIHTC loans have historically shown to have a lower risk profile than other CRE loans, and typically make up over a third of the Company’s CRE portfolio. CRE loans are subject to underwriting standards and processes similar to C&I loans, in addition to those standards and processes specific to real estate loans. Collateral for CRE loans generally includes the underlying real estate and improvements and may include additional assets of the borrower. The Company’s lending policy specifies maximum loan-to-value limits based on the category of CRE (CRE loans on improved property, raw land, land development, and commercial construction). These limits are the same limits, or in some situations, more conservative than those established by regulatory authorities. The Company also reviews CRE concentrations by industry in relation to risk-based capital on a quarterly basis.

Multi-family loans are typically repaid from rental income. LIHTC permanent loans are included in multi-family loans and the maximum term is generally up to 20 years.

The Company’s lending policy also includes guidelines for real estate appraisals, including minimum appraisal standards based on certain transactions. In addition, the Company often takes personal guarantees to help assure repayment.

Construction loans include any loans to finance the construction of any new residential property, CRE property, low-income housing project or major rehabilitation or expansion of existing commercial structures. Construction lending carries a higher degree of risk because of the difficulty of protecting the bank against various factors. The following components are evaluated when underwriting these types of loans:

●Borrowers/contractors experience and ability is analyzed with the type and size of project being considered.
●Financial ability to cover cost overruns.
●Reliability and thoroughness of cost projections and reasonable assurance that significant provisions are made for contingencies for soft costs especially interest and operating deficits.
●Reliability of the estimate of time to complete the project.

The land development portfolio also includes other land loans such as raw land. The raw land component involves considerable risk to the bank and is reserved for the bank’s most credit worthy borrowers. Land development loans are typically only made to experienced local developers with successful track records.

For all loans the allowance consists of pooled and individually analyzed components. Pooled loan allowances consist of quantitative and qualitative factors and cover loan classes that share similar risk characteristics with other assets in the segmented pool.

Quantitative Factors:

The quantitative factors are based on the probability of default and loss given default derived from historical net charge-off experience, repayment activity and default, remaining life, and current economic conditions as well as economic outlook.

Qualitative Factors:

The Company’s allowance methodology also has a qualitative component, the purpose of which is to take into consideration changes in current conditions that are not reflected in the quantitative analysis performed in determining its base credit loss rates.

The Company utilizes the following qualitative factors:

●National and local economy
●Loan volume and trend
●Loan quality
●Loan policies and procedures
●Management and staff experience
●Concentrations
●Collateral
●Loan review system
●Regulatory environment and oversight

The Company also provides for unique circumstances with qualitative adjustments as needed. The qualitative adjustments are based on the current conditions and applied as a percentage adjustment in addition to the calculated historical loss rates. The adjustment amount can be either positive or negative. These adjustments reflect the extent to which the Company expects current conditions to differ from the conditions that existed for the period over which historical information was evaluated.

Economic forecasting:

The Company uses reasonable and supportable forecasts over the contractual term of the financial assets for each entity. This measurement is based upon relevant past events, historical experience and current conditions to determine the forecasted data which requires significant judgement. When management no longer has sufficient information to make a reasonable and supportable forecast, the data will then immediately revert back to the average historical performance for each entity. These forecasted adjustments are added to the qualitative adjustments and applied as a percentage adjustment in addition to the historical loss rates.

It is expected that actual economic conditions will, in many circumstances, turn out differently than forecasted because the ultimate outcomes during the forecast period may be affected by events that were unforeseen, such as, but not limited to, economic disruption and fiscal or monetary policy actions, which are exacerbated by longer forecasting periods. This uncertainty would be relevant to the entity’s confidence level as to the outcomes being forecasted. That is, an entity is likely less confident in the ultimate outcome of events that will occur at the end of the forecast period as compared to the beginning. As a result, actual future economic conditions may not be an effective indicator of the quality of the Company’s forecasting process, including the length of the forecast period.

Loans are determined to no longer share similar risk characteristics with other assets in the segmented pool when their scheduled payments of principal and interest according to the contractual terms of the loan agreement, have a greater probability of uncollectability based on current information and events. Such events include past due status of 90 days

or more, non-accrual status or classification of a substandard or doubtful risk rating.

Factors considered by management in determining risk rating and non-accrual status include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not considered low quality. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Allowances for these low quality loans with outstanding principal balances greater than $250,000 are measured on a case-by-case basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Low quality loans with principal balances equal to or less than $250,000 are placed into a unique pool and have the overall effective loss rate for that period applied to this low quality pool. However, should an asset within the low quality pool no longer have the same risk characteristic of the unique pool, it will be removed and individually analyzed as described above.

Some loans that are determined to no longer share risk characteristics with other assets in the segmented pool, may be deemed collateral dependent. A financial asset is collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. When

it is determined that foreclosure is probable, the collateral’s fair value is used to estimate the financial assets expected credit losses for the current reporting period. This fair value is then reduced by the present value of estimated costs to sell. If it is determined that the asset is collateral-dependent, but foreclosure is not probable, an institution can elect

to apply the practical expedient to use the collateral’s fair value to estimate the asset’s expected credit loss. The Company is choosing to utilize the practical expedient. When using the practical expedient on a collateral dependent

loan where repayment is reliant upon the sale of the collateral, the fair value of that collateral will be adjusted for estimated costs to sell. However, if the repayment is dependent on the operations of the company, the fair market value less estimated cost to sell cannot be used. Thus, the net present value of the cash-flow will be utilized.

For non-homogenous loans, the Company utilizes the following internal risk rating scale:

1.Highest Quality (Pass) – loans of the highest quality with no credit risk, including those fully secured by subsidiary bank certificates of deposit and U.S. government securities.
2.Superior Quality (Pass) – loans with very strong credit quality. Borrowers have exceptionally strong earnings, liquidity, capital, cash flow coverage, and management ability. Includes loans secured by high quality marketable securities, certificates of deposit from other institutions, and cash value of life insurance. Also includes loans supported by U.S. government, state, or municipal guarantees.
3.Satisfactory Quality (Pass) – loans with satisfactory credit quality. Established borrowers with satisfactory financial condition, including credit quality, earnings, liquidity, capital and cash flow coverage. Management is capable and experienced. Collateral coverage and guarantor support, if applicable, are more than adequate. Includes loans secured by personal assets and business assets, including equipment, accounts receivable, inventory, and real estate.
4.Fair Quality (Pass) – loans with moderate but still acceptable credit quality. The primary repayment source remains adequate; however, management’s ability to maintain consistent profitability is unproven or uncertain. Borrowers exhibit acceptable leverage and liquidity. May include new businesses with inexperienced management or unproven performance records in relation to peer, or borrowers operating in highly cyclical or declining industries.
5.Early Warning (Pass) – loans where the borrowers have generally performed as agreed, however unfavorable financial trends exist or are anticipated. Earnings may be erratic, with marginal cash flow or declining sales. borrowers reflect leveraged financial condition and/or marginal liquidity. Management may be new and a track record of performance has yet to be developed. Financial information may be incomplete, and reliance on secondary repayment sources may be increasing.
6.Special Mention – loans where the borrowers exhibit credit weaknesses or unfavorable financial trends requiring close monitoring. Weaknesses and adverse trends are more pronounced than Early Warning loans, and if left uncorrected, may jeopardize repayment according to the contractual terms. Currently, no loss of principal or interest is expected. Borrowers in this category have deteriorated to the point that it would be difficult to refinance with another lender. Special Mention should be assigned to borrowers in turnaround situations. This rating is intended as a transitional rating, therefore, it is generally not assigned to a borrower for a period of more than one year.
7.Substandard – loans which are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if applicable. These loans have a well-defined weakness or weaknesses which jeopardize repayment according to the contractual terms. There is distinct loss potential if the weaknesses are not corrected. Includes loans with insufficient cash flow coverage which are collateral dependent, OREO, and repossessed assets.
8.Doubtful – loans which have all the weaknesses inherent in a Substandard loan, with the added characteristic that existing weaknesses make full principal collection, on the basis of current facts, conditions and values, highly doubtful. The possibility of loss is extremely high, but because of pending factors, recognition of a loss is deferred until a more exact status can be determined. All doubtful loans will be placed on non-accrual, with all payments, including principal and interest, applied to principal reduction.

For term C&I and CRE loans equal to or greater than $1.0 million, the subsidiary banks with an asset size of $1.0 billion or less as of the most recent fiscal year-end require a term loan review within 15 months of the most recent credit review. For the subsidiary banks with an asset size of over $1.0 billion as of the most recent fiscal year-end, a term loan review is required within 15 months of the most recent credit review for term C&I and CRE loans of $2.0 million or more. A credit review encompasses any new debt issuances or renewed debt facilities that are part of the borrower’s credit relationship. The term loan/credit review is completed in enough detail to, at a minimum, validate the risk rating. Additionally, the review shall include an analysis of debt service requirements, covenant compliance, if applicable, and collateral adequacy. The frequency of the review is generally accelerated for loans with poor risk ratings.

The Company’s Loan Quality area performs a documentation review of a sampling of C&I and CRE loans, the primary purpose of which is to ensure the credit is properly documented and closed in accordance with approval authorities and conditions. A review is also performed by the Company’s Internal Audit Department of a sampling of C&I and CRE loans for proper documentation, according to an approved schedule. Validation of the risk rating is also part of Internal Audit’s review (performed by Internal Loan Review). Additionally, the Company has contracted an independent outside third party to review a sampling of C&I and CRE loans. Validation of the risk rating is part of this review as well.

The Company leases machinery and equipment to C&I customers under direct financing leases. All lease requests are subject to the credit requirements and criteria as set forth in the lending/leasing policy. In all cases, a formal

independent credit analysis of the lessee is performed. Direct financing leases are included in the C&I-other segment and allowance is established in the same manner as C&I loans.

Generally, the Company’s residential real estate loans conform to the underwriting requirements of Freddie Mac and Fannie Mae to allow the subsidiary banks to resell loans in the secondary market. The subsidiary banks structure most loans that will not conform to those underwriting requirements as adjustable rate mortgages that mature or adjust inone tofive years or fixed rate mortgages that mature in 15 years, and then retain these loans in their portfolios.

Servicing rights are not presently retained on the loans sold in the secondary market. The Company’s lending policy establishes minimum appraisal and other credit guidelines.

The Company provides many types of installment and other consumer loans including motor vehicle, home improvement, home equity, signature loans and small personal credit lines. The Company’s lending policy addresses specific credit guidelines by consumer loan type.

For residential real estate loans, and installment and other consumer loans, these large groups of smaller balance homogenous loans follow the same methodology as commercial loans in terms of evaluation of risk characteristics, other than these may not be risk rated due to homogenous nature.

Allowance for Credit Losses on Off-Balance Sheet Exposures

The Company estimates expected credit losses over the contractual term of the loan for the unfunded portion of the loan commitment that is not unconditionally cancellable by the Company. Management uses an estimated average utilization rate to determine the exposure of default. The allowance on OBS exposures is calculated using probability of default and loss given default using the same segmentation and qualitative factors used for loans and leases. The allowance for OBS exposures is recorded in the Other Liabilities section of the consolidated balance sheet. The Company recorded an ACL on OBS exposures upon adoption of ASU 2016-13. See Note 4.

Allowance for Credit Losses on Held to Maturity Debt Securities

The Company measures expected credit losses on held to maturity debt securities on a collective basis based on security type. The estimate of expected credit losses considers historical credit information from external sources. The Company’s held to maturity debt securities consist primarily of investment grade obligations of states and political subdivisions. The Company recorded an ACL on HTM debt securities upon adoption of ASU 2016-13. See Note 3.

Allowance for Credit Losses on Available for Sale Debt Securities

Available for sale debt securities in unrealized loss positions are evaluated for credit related loss at least quarterly. The decline in fair value of an available for sale debt security due to credit loss results in recording an ACL to the extent the fair value is less than the amortized cost basis. Declines in fair value that have not been recorded through an ACL, such as declines due to changes in market interest rates, are recorded through other comprehensive income, net of applicable taxes. Although these evaluations involve significant judgment, an unrealized loss in the fair value of a debt security is generally considered to not be related to credit when the fair value of the security is below the carrying value primarily due to the changes in risk-free interest rates, there has not been significant deterioration in the financial condition of the issues, and the Company does not intend to sell nor does it believe it will be required to sell the security before the recovery of its cost basis. The Company did not record an ACL on AFS debt securities upon adoption of ASU 2016-13. See Note 3.

Credit related financial instruments: In the ordinary course of business, the Company has entered into commitments to extend credit and standby letters of credit. Such financial instruments are recorded when they are funded.

Transfers of financial assets: Transfers of financial assets are accounted for as sales only when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Company, (2) the transferee obtains the right to pledge or exchange the assets it received, and no condition both constrains the transferee from taking advantage of its right to pledge or exchange and provides more than a modest benefit to the transferor, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets. In addition, for transfers of a portion of financial assets (for example, participations of loan receivables), the transfer must meet the definition of a “participating interest” in order to account for the transfer as a sale.

Following are the characteristics of a “participating interest”:

●Pro-rata ownership in an entire financial asset.
●From the date of the transfer, all cash flows received from entire financial assets are divided proportionately among the participating interest holders in an amount equal to their share of ownership.
●The rights of each participating interest holder have the same priority, and no participating interest holder’s interest is subordinated to the interest of another participating interest holder. That is, no participating interest

holder is entitled to receive cash before any other participating interest holder under its contractual rights as a participating interest holder.

●No party has the right to pledge or exchange the entire financial asset unless all participating interest holders agree to pledge or exchange the entire financial asset.

Loan securitizations: During 2023, the Company began securitizing and selling LIHTC loans through M and Q series Freddie Mac sponsored securitizations. The transfers of these loans are accounted for as a sale in accordance with ASC 860. The net gains/losses on sales are recognized in capital markets revenue on the consolidated statements of income. See further information in Note 5.

BOLI: BOLI is carried at cash surrender value with increases/decreases reflected as income/expense in the statement of income. Death benefit proceeds are reflected as income in the statement of income.

Premises and equipment: Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed primarily by the straight-line method over the estimated useful lives of the assets.

Restricted investment securities: Restricted investment securities represent FHLB and FRB common stock. The stock is carried at cost. These equity securities are “restricted” in that they can only be sold back to the respective institution or another member institution at par. Therefore, they are less liquid than other tradable equity securities. The Company views its investment in restricted stock as a long-term investment. Accordingly, when evaluating for impairment, the value is determined based on the ultimate recovery of the par value, rather than recognizing temporary declines in value. There have been no other-than-temporary write-downs recorded on these securities.

OREO: Real estate acquired through, or in lieu of, loan foreclosures, is held for sale and initially recorded at fair value less costs to sell, establishing a new cost basis. Any write down to fair value taken at the time of foreclosure is charged to the allowance. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less costs to sell. Subsequent write-downs to fair value are charged to earnings.

Goodwill: The Company has recorded goodwill from various business combinations. The goodwill is not being amortized but is evaluated at least annually for impairment. The Company’s most recent analysis was performed as of November 30, 2023 and it was determinedno goodwill impairment existed. See further information in Note 7 to the Consolidated Financial Statements.

Core deposit intangible: The Company has recorded a core deposit intangible from historical acquisitions. The core deposit intangible was the portion of the acquisition purchase price which represented the value assigned to the existing deposit base at acquisition. See Notes 2 and 6 to the Consolidated Financial Statements for additional information.

The core deposit intangibles have a finite life and are amortized over the estimated useful life of the deposits (estimated to be 10 years).

Swap transactions: The Company offers a loan swap program to certain commercial loan customers including C&I, CRE, and multi-family which includes LIHTC permanent loans. Through this program, the Company originates a variable rate loan with the customer. The Company and the swap customer will then enter into a fixed interest rate swap. Separately, an identical offsetting swap is entered into by the Company with a counterparty. These “back-to-back” swap arrangements are intended to offset each other and allow the Company to book a variable rate loan, while providing the customer with a contract for fixed interest payments. In these arrangements, the Company’s net cash flow is equal to the interest income received from the variable rate loan originated with the customer. These customer swaps are not designated as hedging instruments and are recorded at fair value in other assets and other liabilities.

Additionally, the Company receives an upfront, non-refundable fee from the counterparty, dependent upon the pricing, which is recognized upon receipt from the counterparty. This upfront, non-refundable fee is recorded as noninterest income and classified as swap fee income/capital markets revenue.

Derivatives and hedging activities: The Company enters into derivative financial instruments as part of its strategy to manage its exposure to changes in interest rates.

Derivative instruments represent contracts between parties that result in one party delivering cash to the other party based on a notional amount and an underlying index (such as a rate, security price or price index) as specified in the contract. The amount of cash delivered from one party to the other is determined based on the interaction of the notional amount of the contract with the underlying index.

The derivative financial instruments currently used by the Company to manage its exposure to interest rate risk include: (1) interest rate lock commitments provided to customers to fund certain mortgage loans to be sold into the secondary market (although this type of derivative is negligible); (2) interest rate caps to manage the interest rate risk of certain variable rate deposits and short-term fixed rate liabilities; (3) interest rate swaps on variable rate trust preferred securities and both fixed and floating rate loans; and (4) interest rate collars on floating rate loans.

Derivatives are valued by a third party monthly and corroborated by the transaction counterparty. The Company uses the hypothetical derivative method to assess and measure effectiveness in accordance with ASC 815, Derivatives and Hedging.

Preferred stock: The Company currently has 250,000 shares of preferred stock authorized, but none outstanding as of December 31, 2023 and 2022. Should the Company have preferred stock outstanding in the future, dividends declared on those shares would be deducted from net income to arrive at net income available to common stockholders. Net income available to common stockholders would then be used in the earnings per share computation.

Stock-based compensation plans: The Company accounts for stock-based compensation with measurement of compensation cost for all stock-based awards at fair value on the grant date and recognition of compensation over the requisite service period for awards expected to vest.

As discussed in Note 17 to the Consolidated Financial Statements, during the years ended December 31, 2023, 2022, and 2021, the Company recognized stock-based compensation expense for the grant-date fair value of stock-based awards that are expected to vest over the requisite service period of $2.7 million, $2.4 million and $2.4 million,

respectively. As required, management made an estimate of expected forfeitures and is recognizing compensation costs only for those equity awards expected to vest.

The Company uses the Black-Scholes option pricing model to estimate the fair value of stock option grants with the following assumptions for the indicated periods:

​​​​​​​​​​​
​ · 2023 · 2022 · 2021 · ​
Dividend yield​​0.45%​​0.43% to 0.45%​​0.55%​
Expected volatility​22.31%​​22.65% to 23.52%​​23.57%​
Risk-free interest rate​4.22%​​1.87% to 3.12%​​1.62%​
Expected life of option grants​6.25 years​​6.25 years​​6.25 years​
Weighted-average grant date fair value​$16.36​$13.94 to 15.09​$10.85​

The Company also uses the Black-Scholes option pricing model to estimate the fair value of stock purchase grants with the following assumptions for the indicated periods:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022 · 2021 · ​
Dividend yield · ​ · 0.48% to 0.58% · ​ · ​ · 0.43% to 0.44% · ​ · ​ · 0.49% to 0.61% · ​
Expected volatility · ​ · 15.86% to 29.69% · ​ · ​ · 17.97% to 21.16% · ​ · ​ · 37.51% to 38.65% · ​
Risk-free interest rate · ​ · 4.67% to 5.47% · ​ · ​ · 0.14% to 2.24% · ​ · ​ · 0% to 0.06% · ​
Expected life of purchase grants · ​ · 3 to 6 months · ​ · ​ · 3 to 6 months · ​ · ​ · 3 to 6 months · ​
Weighted-average grant date fair value​$8.35​$7.88​$7.67​

The fair value is amortized on a straight-line basis over the vesting periods of the grants and will be adjusted for subsequent changes in estimated forfeitures. The expected dividend yield assumption is based on the Company’s current expectations about its anticipated dividend policy. Expected volatility is based on historical volatility of the Company’s common stock price. The risk-free interest rate for periods within the contractual life of the option or purchase is based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life of the option and purchase grants is derived using the “simplified” method and represents the period of time that options and purchases are expected to be outstanding. Historical data is used to estimate forfeitures used in the model. Two separate groups of employees (employees subject to broad based grants, and executive employees and directors) are used.

As of December 31, 2023, there was $566 thousand of unrecognized compensation cost related to stock options granted, which is expected to be recognized over a weighted average period of 1.77 years.

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of the Company’s common stock for the 290,149 options that were in-the-money at December 31, 2023. The aggregate intrinsic value at December 31, 2023 was $7.6 million on options outstanding and $7.2 million on options exercisable. During the years ended December 31, 2023, 2022 and 2021, the aggregate intrinsic value of options exercised under the Company’s stock-based compensation was $440 thousand, $387 thousand, and $419 thousand, respectively, and determined as of the date of the option exercise.

Restricted stock awards granted may not be sold or otherwise transferred until the service periods have lapsed. During the vesting periods, participants have voting rights and receive dividends. Upon termination of employment, common shares upon which the service periods have not lapsed must be returned to the Company.

All restricted share awards are classified as equity awards. The grant-date fair value of equity-classified restricted stock awards is amortized as compensation expense on a straight-line basis over the period restrictions lapse.

As of December 31, 2023, there was $3.2 million of unrecognized compensation cost related to nonvested restricted stock awards expected to be recognized over a period of 1.77 years.

Income taxes: The Company files its tax return on a consolidated basis with its subsidiaries. The entities follow the direct reimbursement method of accounting for income taxes under which income taxes or credits which result from the inclusion of the subsidiaries in the consolidated tax return are paid to or received from the parent company.

Deferred income taxes are provided under the liability method whereby deferred tax assets are recognized for deductible temporary differences and net operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more likely than not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the** **benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

Interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the statements of income.

Trust assets: Trust assets held by the subsidiary banks in a fiduciary, agency, or custodial capacity for their customers, other than cash on deposit at the subsidiary banks, are not included in the accompanying Consolidated Financial Statements since such items are not assets of the subsidiary banks.

Earnings per share: See Note 19 to the Consolidated Financial Statements for a complete description and calculation of basic and diluted earnings per share.

Revenue Recognition:

Trust and Investment advisory and management fees: This is a contract between the Company and its customers for fiduciary and/or investment administration services on trust and brokerage accounts. Trust services and brokerage fee income is determined as a percentage of assets under management and is recognized over the period the underlying trust account is serviced. Such contracts are generally cancellable at any time, with the customer subject to a pro-rated fee in the month of termination.

Deposit service fees: The deposit contract obligates the Company to serve as a custodian of the customer's deposited funds and is generally terminable at will by either party. The contract permits the customer to access the funds on deposit and request additional services related to the deposit account. Deposit account related fees, including analysis charges, overdraft/nonsufficient fund charges, service charges, debit card usage fees, overdraft fees and wire transfer fees are within the scope of the guidance; however, revenue recognition practices did not change under the guidance, as deposit agreements are considered day-to-day contracts. Income for deposit accounts is recognized over the statement cycle period (typically on a monthly basis) or at the time the service is provided, if additional services are requested.

*Correspondent banking fees:This is a contract between the Company and its correspondent banks for corresponding banking services. This line of business provides a strong source of noninterest bearing and interest bearing deposits, fee income, high-quality loan participations and bank stock loans. Correspondent banking fee income is tied to transaction activity and revenue is recognized monthly as earned for services provided. *

Reclassifications: Certain amounts in the prior year’s Consolidated Financial Statements have been reclassified, with no effect on net income or stockholders’ equity, to conform with the current period presentation.

Recent accounting developments: In March 2020, the FASB issued ASU 2020-4, “Reference Rate Reform,” which provides optional expedients and exceptions for applying GAAP to loan and lease arrangements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. An entity could elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. In December 2022, in response to the postponement of the cessation date of LIBOR, the FASB issued ASU 2022-06 which defers the sunset date of the ASU 2020-4 guidance to December 31, 2024, after which entities will no longer be permitted to apply the relief.

Management has assessed the impacts of ASU 2020-4 and the related opportunities and risks involved in the LIBOR transition. Specifically, management has identified all of the financial instruments with LIBOR exposure which includes certain commercial loans, certain derivatives, and certain securities. In all cases, management determined a plan of transition from LIBOR to a different index. This transition occurred prior to the expiration of published LIBOR rates on June 30, 2023 and did not have a significant impact to the Company’s financial statements.

In April 2022, the FASB issued ASU 2022-02,*Troubled Debt Restructurings and Vintage Disclosures.*Under the standard, the accounting guidance on troubled debt restructurings for creditors in ASC 310-40 is eliminated and guidance on “vintage disclosures” is amended to require disclosure of current-period gross write-offs by year of origination. The ASU also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. For public companies that have adopted ASC 326, the changes take effect in reporting periods beginning after December 15, 2022. The standard was adopted on January 1, 2023 and did not have a significant impact on the Company’s financial statements.

In March 2023, the FASB issued ASU 2023-02, “*Investments - Equity Method and Joint Venues (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a Consensus of the Emerging Issues Task Force).”*Under the standard, the accounting guidance expands use of the proportional amortization method of accounting to equity investments in tax credit programs beyond those in LIHTC programs. The ASU also prescribes specific information reporting entities must disclose about tax credit investments each period.

The ASU is effective for reporting periods beginning after December 31, 2023, for public business entities, with all other entities having an extra year to adopt. Entities will have the option of applying the ASU using either a modified retrospective or retrospective adoption approach. For some changes related to existing LIHTC investments, prospective application is permitted. The standard is not expected to have a significant impact on the Company’s financial statements.

In November 2023, the FASB issued ASU 2023-07,“Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. Under the standard, the accounting guidance expands the disclosures for reportable segments made by public entities to disclose significant expenses for reportable segments in both interim and annual reporting periods to enable investors to develop more decision-useful financial analyses. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The standard is not expected to have a significant impact on the Company’s financial statements.

In December 2023, the FASB issued ASU 2023-09,“Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. Under the standard, the accounting guidance enhances the transparency and decision usefulness of income tax disclosures. Investors, lenders, creditors and other allocators of capital information will be able to use the expanded disclosures to better assess how an entity’s operations and related tax risks and tax planning and operation opportunities affect its tax rate and prospects for future cash flows. The ASU is effective for public business entities for annual periods beginning after December 15, 2024. The standard is not expected to have a significant impact on the Company’s financial statements.

Note 2. Mergers/Acquisitions****/Sales

GFED Acquisition

On April 1, 2022, the Company acquired GFED and on April 2, 2022 merged GFED’s bank subsidiary with and into SFCB, the Company’s Springfield-based charter. The combined bank changed its name to “Guaranty Bank”.

Stockholders of GFED received for each share of GFED common stock owned, at the election of each stockholder, subject to proration and adjustment, (1) $30.50 in cash, (2)0.58775 shares of the Company’s common stock, or (3) mixed consideration of $6.10 in cash and 0.4702 shares of the Company’s common stock. On March 31, 2022, the last trading date before the closing date, the Company’s common stock closed at $56.59, resulting in stock consideration valued at $117.2 million and total cash consideration paid by the Company of $26.9 million. The Company funded the cash portion of the purchase price through operating cash.

The acquisition of GFED supports the strategic goals of the Company. It allows for increased product and service capabilities of the combined bank and the Company anticipates it will result in strong growth in Springfield, Missouri and its surrounding communities.

The Company accounted for the business combination under the acquisition method of accounting in accordance with ASC 805. The Company recognized the full fair value of the assets acquired and liabilities assumed at the acquisition date, net of applicable income tax effects. The Company considers all purchase accounting adjustments as provisional and fair values are subject to refinement for up to one year after the closing date due to timing of third party reports and management’s reviews of reports. Measurement period adjustments were recorded during the year ended December 31, 2023. See Note 7.

The excess of the consideration paid over the fair value of the net assets acquired is recorded as goodwill. This goodwill is not deductible for tax purposes.

Note 2. Mergers/Acquisitions/Sales (continued)

The fair values of the assets acquired and liabilities assumed including the consideration paid and resulting goodwill is as follows:

​​​​
​As of
​ · ​ · April 1, 2022
​ · ​ · (dollars in thousands)
ASSETS · ​
Cash and due from banks​$171,844
Interest-bearing deposits at financial institutions​17,134
Securities​143,017
Loans/leases receivable, net​801,697
Bank-owned life insurance​​32,100
Premises and equipment​16,257
Restricted investment securities​2,220
Other real estate owned​55
Intangibles​10,264
Other assets​23,685
Total assets acquired​$1,218,273
​​
LIABILITIES​
Deposits​$1,076,573
FHLB advances​16,000
Subordinated notes​​19,621
Junior subordinated debentures​​10,310
Other liabilities*​15,225
Total liabilities assumed​$1,137,729
Net assets acquired​$80,544
​​
CONSIDERATION PAID:​
Cash​$26,871
Common stock​​117,214
Total consideration paid​$144,085
Goodwill*​$63,541
  • See Note 7 regarding measurement period adjustments recorded during the year ended December 31, 2023.

The Company acquired $143.0 million of securities and subsequent to the closing, the Company sold $111.4 million of the acquired securities portfolio to improve the efficiency of the combined balance sheets.

The Company acquired loans both with and without evidence of credit quality deterioration since origination. Acquired loans are recorded at their fair value at the time of acquisition with no carryover from the acquired institution’s previously recorded allowance for loan and lease losses. Acquired loans are accounted for under ASC 326,Financial Instruments – Credit Losses.

The fair value of acquired loans recorded at the time of acquisition is based upon several factors, including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of a premium or discount to the unpaid principal balance of the respective loans. As it relates to acquired loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination (“PCD”), the net premium or net discount is adjusted to reflect the Company’s allowance for credit losses recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the respective loans. As it relates to loans not classified as PCD (“non-PCD”) loans, the credit loss and yield components of their fair value adjustment are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the remaining life of the respective loans. The Company recorded an accretable discount of $12.0 million on the non-PCD loans. The Company also recorded an ACL for non-PCD loans at the time of acquisition through provision expense of $11.0 million (pre-tax).

Note 2. Mergers/Acquisitions/Sales (continued)

The carrying amount of loans acquired and classified as PCD is as follows:

​​​​
​Guaranty Bank
​ · ​ · April 1, 2022
​ · ​ · (dollars in thousands)
​​​​
Principal balance of PCD loans at acquisition​$38,711
Allowance for credit losses at acquisition​(5,902)
Non-credit discount at acquisition​(1,366)
Fair value of PCD loans at acquisition​$31,443
​​​​

Premises and equipment acquired with a fair value of $16.3 million includes sixteen branch locations. The fair value was determined with the assistance of a third-party appraiser. The assets and related fair value adjustments will be recognized as an increase in depreciation expense over 39 years.

The Company recorded a core deposit intangible totaling $10.3 million, which is the portion of the acquisition purchase price that represents the value assigned to the existing deposit base. The core deposit intangible has a finite life and is amortized using an accelerated method over the estimated useful life of the deposits (estimated to beten years).

The following table presents the assumed borrowings as of the acquisition date:

​​​​​​​
​ · ​ · ​ · ​ · ​
​​AmountRateTermsMaturity DateCollateral
​ · ​ · (dollars in thousands)
FHLB advance​6,5000.59%monthly interest payments; principal due at maturity5/15/2023commercial and residential real estate loans
FHLB advance​6,5000.82%monthly interest payments; principal due at maturity5/15/2025commercial and residential real estate loans
FHLB advance​3,0001.12%monthly interest payments; principal due at maturity5/17/2027commercial and residential real estate loans
Subordinated notes​19,6215.25%monthly interest payments; principal due at maturity9/30/2030unsecured
Junior subordinated debentures​10,3104.09%monthly interest payments; principal due at maturity2/23/2036unsecured
Fair value of borrowings assumed​$ 45,931​​​​
​​​​​​​

The Company prepaid the $16.0 million of FHLB advances in full shortly after closing.

During 2022, the Company incurred $3.7 million of expenses related to the acquisition, comprised primarily of legal, accounting, investment banking costs and personnel costs, and $5.5 million of post-acquisition, compensation, transition and integration costs, comprised primarily of personnel costs, IT integration and data conversion costs related to the acquisition. GB results are included in the consolidated statements of income effective on the acquisition date.

Unaudited pro forma combined operating results for the years ended December 31, 2022 and 2021, giving effect to the GFED acquisition as if it had occurred as of January 1, 2021, are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · For the Year Ended December 31,
​ · 2022 · 2021
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Net interest income​​$242,161​$222,839
Noninterest income​​$82,966​$114,095
Net income​​$119,899​$99,606
​​​​​​
Earnings per common share:​​​​
Basic​​$6.97​$5.60
Diluted​​$6.89​$5.53

Note 3. Investment Securities

The amortized cost and fair value of HTM and AFS investment securities as of December 31, 2023 and 2022 are summarized as follows:

​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Allowance · Gross · ​ · Gross · ​ · ​ · ​ · ​
​ · ​ · Amortized · ​ · for Credit · Unrealized · ​ · Unrealized · ​ · Fair · ​
​ · Cost · (Losses) · Gains · (Losses) · Value
​ · ​ · (dollars in thousands) · ​
December 31, 2023: · ​ · ​ · ​ · ​ · ​ · ​
Securities HTM: · ​ · ​ · ​ · ​ · ​ · ​
Municipal securities​$682,657​$(202)​$33,385​$(36,639)​$679,201​
Other securities​1,050​(1)​44​(15)​1,078​
​​$683,707​$(203)​$33,429​$(36,654)​$680,279​
​​​​​​​
Securities AFS:​​​​​​
U.S. treasuries and govt. sponsored agency securities​$17,399​$—​$12​$(2,438)​$14,973​
Residential mortgage-backed and related securities​65,168​—​—​(5,972)​59,196​
Municipal securities​206,566​—​11​(35,590)​170,987​
Asset-backed securities​​15,261​​—​​167​​(5)​​15,423​
Other securities​44,239​(989)​—​(4,174)​39,076​
​​$348,633​$(989)​$190​$(48,179)​$299,655​
​​​​​​​​​​​​​​​​​
  • HTM securities shown on the balance sheet of $683.5 million represent amortized cost of $683.7 million, net of allowance for credit losses of $203 thousand as of December 31, 2023.
​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Allowance · ​ · Gross · ​ · Gross · ​ · ​ · ​
​ · ​ · Amortized · ​ · for Credit · ​ · Unrealized · ​ · Unrealized · ​ · Fair · ​
​ · Cost · ​ · (Losses) · ​ · Gains · (Losses) · ​ · Value · ​
​ · ​ · (dollars in thousands) · ​
December 31, 2022: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Securities HTM: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Municipal securities​$586,272​$(180)​$5,292​$(56,798)​$534,586​
Other securities​1,050​—​—​—​1,050​
​​$587,322​$(180)​$5,292​$(56,798)​$535,636​
​​​​​​​
Securities AFS:​​​​​​
U.S. govt. sponsored agency securities​$19,745​$—​$19​$(2,783)​$16,981​
Residential mortgage-backed and related securities​73,438​—​—​(7,223)​66,215​
Municipal securities​239,812​—​66​(46,700)​193,178​
Asset-backed securities​​18,885​​—​​48​​(205)​​18,728​
Other securities​48,631​—​27​(2,800)​45,858​
​​$400,511​$—​$160​$(59,711)​$340,960​
​​​​​​​​​​​​​​​​​
  • HTM securities shown on the balance sheet of $587.1 million represent amortized cost of $587.3 million, net of allowance for credit losses of $180 thousand as of December 31, 2022.

The Company’s HTM municipal securities consist largely of private issues of municipal debt. The municipalities are located primarily within the Greater Midwest. The municipal debt investments are underwritten using specific guidelines with ongoing monitoring.

The Company’s residential mortgage-backed and related securities portfolio consists entirely of government sponsored or government guaranteed securities. The Company has not invested in commercial mortgage-backed securities or pooled trust preferred securities.

Gross unrealized losses and fair value, aggregated by HTM and AFS investment category and length of time that individual securities have been in a continuous unrealized loss position, as of December 31, 2023 and 2022, are summarized in the tables below. Securities AFS, for which an allowance for credit losses has been provided, are not included in these disclosures as there are no unrealized losses remaining after consideration of the ACL.

​​​​​​​​​​​​​​​​​​​
​ · ​ · Less than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · ​ · ​ · Gross · ​ · ​ · ​ · Gross · ​ · ​ · ​ · Gross
​ · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized
​ · Value · Losses · Value · Losses · Value · Losses
​ · ​ · (dollars in thousands)
December 31, 2023: · ​ · ​ · ​ · ​ · ​ · ​
Securities HTM: · ​ · ​ · ​ · ​ · ​ · ​
Municipal securities​$1,320​$(11)​$289,891​$(36,628)​$291,211​$(36,639)
Other securities​​535​​(15)​​—​​—​​535​​(15)
​​$1,855​$(26)​$289,891​$(36,628)​$291,746​$(36,654)
​​​​​​​​
Securities AFS:​​​​​​​
U.S. treasuries and govt. sponsored agency securities​$—​$—​$14,018​$(2,438)​$14,018​$(2,438)
Residential mortgage-backed and related securities​—​—​59,118​(5,972)​59,118​(5,972)
Municipal securities​283​(2)​169,876​(35,588)​170,159​(35,590)
Asset-backed securities​​—​​—​​3,804​​(5)​​3,804​​(5)
Other securities​3,805​(393)​35,271​(3,781)​39,076​(4,174)
​​$4,088​$(395)​$282,087​$(47,784)​$286,175​$(48,179)
​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​
​ · ​ · Less than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · ​ · ​ · Gross · ​ · ​ · ​ · Gross · ​ · ​ · ​ · Gross
​ · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized
​ · Value · Losses · Value · Losses · Value · Losses
​ · ​ · (dollars in thousands)
December 31, 2022: · ​ · ​ · ​ · ​ · ​ · ​
Securities HTM: · ​ · ​ · ​ · ​ · ​ · ​
Municipal securities​$347,651​$(56,798)​$—​$—​$347,651​$(56,798)
​​​​​​​​​​​​​​​​​​​
Securities AFS:​​​​​​
U.S. treasuries and govt. sponsored agency securities​$5,138​$(326)​$10,591​$(2,457)​$15,729​$(2,783)
Residential mortgage-backed and related securities​48,469​(3,327)​17,690​(3,896)​66,159​(7,223)
Municipal securities​178,172​(42,661)​9,809​(4,039)​187,981​(46,700)
Asset-backed securities​​13,684​​(205)​​—​​—​​13,684​​(205)
Other securities​​35,206​​(2,404)​​4,122​​(396)​​39,328​​(2,800)
​​$280,669​$(48,923)​$42,212​$(10,788)​$322,881​$(59,711)
​​​​​​​​​​​​​​​​​​​

At December 31, 2023, the investment portfolio included 657 securities. Of this number,493 securities were in an unrealized loss position. The aggregate losses of these securities totaled approximately 8.22% of the total aggregate amortized cost. Of these 493 securities,475 securities had an unrealized loss for 12 months or more. Management has concluded unrealized losses are temporary due to changing interest rates.

In the first quarter of 2023, the Company’s impairment evaluation determined that one publicly traded debt security experienced a decline in fair value due to credit quality, rather than market factors. As a result, the Company recognized a credit loss expense of $989 thousand and established an ACL on the related AFS security. There has been no change to the ACL on the related AFS security during the last three quarters of 2023.

The following table presents the activity in the allowance for credit losses for HTM and AFS securities by major security type for the years ended December 31, 2023 and 2022.

​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · Year Ended December 31, 2023 · ​ · Year Ended December 31, 2022
​ · ​ · ​ · Securities HTM · ​ · Securities AFS · ​ · Securities HTM · ​ · Securities AFS
​ · ​ · ​ · Municipal · ​ · Other · ​ · ​ · ​ · Corporate · ​ · Municipal · ​ · Corporate
​ · ​ · securities · ​ · securities · ​ · Total · securities · ​ · securities · securities
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Allowance for credit losses:​​​​​​​​​​​​​​​​​​​
Beginning balance​​$180​$—​$180​$—​$198​$—
Provision for credit loss expense​​​22​​1​​23​​989​​(18)​​—
Balance, ending​​$202​$1​$203​$989​$180​$—

Trading securities had a fair value of $22.4 million as of December 31, 2023 and consist of retained beneficial interests acquired in conjunction with Freddie Mac securitizations completed by the Company in 2023. See also Note 5 to the Consolidated Financial Statements for the details of these securitizations.

There were no transfers of securities between classifications during the years ended December 31, 2023, 2022 and 2021.

All sales of securities for the years ended December 31, 2023, 2022 and 2021, respectively, were from securities identified as AFS. Information on proceeds received, as well as the gains and losses from the sale of those securities are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · 2023 · 2022 · 2021
​ · ​ · ​ · ​ · ​ · (dollars in thousands)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Proceeds from sales of securities​​​​$30,568​$111,375​$23,874
Gross gains from sales of securities​​​​56​—​—
Gross losses from sales of securities​​​​(507)​—​(88)

Subsequent to the closing of the GFED acquisition, the Company sold $111.4 million of the acquired securities portfolio to improve the efficiency of the combined balance sheets. These were the only securities sales for the year ended December 31, 2022.

The amortized cost and fair value of HTM and AFS securities as of December 31, 2023, by contractual maturity are shown below. Expected maturities of residential mortgage-backed and related securities and asset-backed securities may differ from contractual maturities because the mortgages underlying the securities may be called or prepaid without any penalties. Therefore, these securities are not included in the maturity categories in the following table.

​​​​​​​
​ · Amortized Cost · Fair Value
​ · ​ · (dollars in thousands)
Securities HTM: · ​ · ​
Due in one year or less​$1,876​$1,867
Due after one year through five years​27,293​29,060
Due after five years​654,538​649,352
​​$683,707​$680,279
Securities AFS:​​
Due in one year or less​$968​$964
Due after one year through five years​16,819​14,815
Due after five years​250,417​209,257
​​​268,204​​225,036
Residential mortgage-backed and related securities​​65,168​​59,196
Asset-backed securities​15,261​15,423
​​$348,633​$299,655
​​​​​​​

Portions of the U.S. government sponsored agency securities and municipal securities contain call options, which, at the discretion of the issuer, terminate the security at par and at predetermined dates prior to the stated maturity, summarized as follows:

​​​​​​​
​ · Amortized Cost · Fair Value
​ · ​ · (dollars in thousands)
Securities HTM: · ​ · ​
Municipal securities​$261,340​$257,714
​​​
Securities AFS:​​
Municipal securities​​205,165​​169,604
Other securities​43,283​38,133
​​$248,448​$207,737

As of December 31, 2023 and 2022, HTM and AFS investment securities with a carrying value of $117.8 million and $47.0 million, respectively, were pledged on public deposits, FHLB advances, derivative liabilities, in connection with the Federal Reserve’s Bank Term Funding program, and in connection with a Goldman Sachs cash management program. Additionally, trading securities with a carrying value of $16.2 million are pledged to provide first loss support to Freddie Mac in conjunction with loan securitizations.

As of December 31, 2023, the Company’s municipal securities portfolios were comprised of general obligation bonds issued by 82 issuers with fair values totaling $99.4 million and revenue bonds issued by 169 issuers, primarily consisting of states, counties, towns, villages and school districts with fair values totaling $750.8 million. The Company held investments in general obligation bonds in 18 states, including eight states in which the aggregate fair value exceeded $5.0 million. The Company held investments in revenue bonds in 31 states, including 15 states in which the aggregate fair value exceeded $5.0 million.

As of December 31, 2022, the Company’s municipal securities portfolios were comprised of general obligation bonds issued by 118 issuers with fair values totaling $110.6 million and revenue bonds issued by 181 issuers, primarily consisting of states, counties, towns, villages and school districts with fair values totaling $617.2 million. The Company held investments in general obligation bonds in 22 states, including seven states in which the aggregate fair value exceeded $5.0 million. The Company held investments in revenue bonds in 29 states, including 12 states in which the aggregate fair value exceeded $5.0 million.

Both general obligation and revenue bonds are diversified across many issuers. As of December 31, 2023 and 2022, the Company held revenue bonds oftwo issuers, located in Ohio, the aggregate book or market value of which exceeded 5% of the Company’s stockholders’ equity. The issuers’ financial condition is strong and the source of repayment is diversified. The Company monitors the investment and concentration closely. Of the general obligation and revenue bonds in the Company’s portfolio, the majority are unrated bonds that represent small, private issuances. All unrated bonds were underwritten according to loan underwriting standards and have an average risk rating of 2, indicating very high quality. Additionally, many of these bonds are funding essential municipal services, such as water, sewer, education and medical facilities.

The Company’s municipal securities are owned by each of thefour charters, whose investment policies set forth limits for various subcategories within the municipal securities portfolio. The investments of each charter are monitored individually, and as of December 31, 2023, all were within policy limitations approved by the Company’s board of directors. Policy limits are calculated as a percentage of each charter’s total risk-based capital.

As of December 31, 2023, the Company’s standard monitoring of its municipal securities portfolio had not uncovered any facts or circumstances resulting in significantly different credits ratings than those assigned by a nationally recognized statistical rating organization, or in the case of unrated bonds, the rating assigned using the credit underwriting standards.

Note 4. Loans/Leases Receivable

The composition of the loan/lease portfolio as of December 31, 2023 and 2022 is presented as follows:

​​​​​​​
​ · December 31, 2023 · ​ · December 31, 2022
​​(dollars in thousands)
C&I:​​​​​​
C&I - revolving​$325,243​$296,869
C&I - other *​​1,481,778​​1,451,693
​​​1,807,021​​1,748,562
​​​
CRE - owner occupied​607,365​629,367
CRE - non-owner occupied​1,008,892​​963,239
Construction and land development​1,420,525​1,192,061
Multi-family​​996,143​​963,803
Direct financing leases**​31,164​31,889
1-4 family real estate***​​544,971​​499,529
Consumer​127,335​110,421
​​6,543,416​6,138,871
Allowance for credit losses​(87,200)​(87,706)
​​$6,456,216​$6,051,165
** Direct financing leases:​​
Net minimum lease payments to be received​$34,966​$34,754
Estimated unguaranteed residual values of leased assets​165​165
Unearned lease/residual income​(3,967)​(3,030)
​​31,164​31,889
Plus deferred lease origination costs, net of fees​75​226
​​31,239​32,115
Less allowance for credit losses​(992)​(970)
​​$30,247​$31,145
​​​​​​​
  • Includes equipment financing agreements outstanding at m2, totaling $319.5 million and $278.0 million as of December 31, 2023 and 2022, respectively.

** Management performs an evaluation of the estimated unguaranteed residual values of leased assets on an annual basis, at a minimum. The evaluation consists of discussions with reputable and current vendors and management’s expertise and understanding of the current states of particular industries to determine informal valuations of the equipment. As necessary and where available, management will utilize valuations by independent appraisers. The majority of leases with residual values contain a lease options rider which requires the lessee to pay the residual value directly, finance the payment of the residual value, or extend the lease term to pay the residual value. In these cases, the residual value is protected and the risk of loss is minimal.

At December 31, 2023 and December 31, 2022, the Company hadtwo leases remaining with residual values totaling $165 thousand that were not protected with a lease end options rider. Management has performed specific evaluations of these unguaranteed residual values and determined that the valuations are appropriate. There wereno losses related to unguaranteed residual values during the years ended December 31, 2023, 2022, and 2021.

*** Includes residential real estate loans held for sale totaling $2.6 million and $1.5 million as of December 31, 2023 and 2022, respectively.

Accrued interest on loans, which is excluded from the amortized cost of loans, totaled $31.8 million and $24.3 million at December 31, 2023 and December 31, 2022, respectively, and was included in other assets on the consolidated balance sheets.

Changes in accretable discounts on acquired loans for the years ended December 31, 2023, 2022 and 2021, respectively, are presented as follows:

​​​​​​​​​​
​ · ​ · Year ended
​ · ​ · December 31, 2023 · ​ · December 31, 2022 · ​ · December 31, 2021
​ · ​ · ​ · Performing · ​ · Performing · ​ · Performing
​ · ​ · Loans · Loans · ​ · Loans
​ · ​ · (dollars in thousands)
​​​​​​​​​​
Balance at the beginning of the period​$(6,088)​$(1,533)​$(3,139)
Discount added at acquisition​​—​​(13,381)​​—
Accretion recognized​2,197​8,826​1,606
Balance at the end of the period​$(3,891)​$(6,088)​$(1,533)
​​​​​​​​​​

The aging of the loan/lease portfolio by classes of loans/leases as of December 31, 2023 and 2022 is presented as follows:

​​​​​​​​​​​​​​​​​​​​
​ · ​ · 2023
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accruing Past · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · 30-59 Days · ​ · 60-89 Days · ​ · Due 90 Days or · ​ · Nonaccrual · ​ · ​
Classes of Loans/Leases · Current · Past Due · Past Due · More · Loans/Leases · Total
​ · ​ · (dollars in thousands) · ​
C&I:​​​​​​​​​​​​​​​​​​​
C&I - revolving​$325,243​$—​$—​$—​$—$​325,243​
C&I - other​​1,459,818​​4,848​​5,603​​1​​11,508​​1,481,778​
CRE - owner occupied​604,602​—​83​—​2,680​607,365​
CRE - non-owner occupied​1,003,267​631​—​—​4,994​1,008,892​
Construction and land development​​1,418,016​​—​​—​​—​​2,509​​1,420,525​
Multi-family​987,971​—​—​—​8,172​996,143​
Direct financing leases​30,501​186​188​—​289​31,164​
1-4 family real estate​538,229​3,883​534​85​2,240​544,971​
Consumer​126,868​103​3​—​361​127,335​
​​$6,494,515​$9,651​$6,411​$86​$32,753​$6,543,416​
​​​​​​​​
As a percentage of total loan/lease portfolio​99.25%0.15%0.10%0.00%0.50%100.00%
​​​​​​​​​​​​​​​​​​​​
​ · ​ · 2022
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accruing Past · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · 30-59 Days · ​ · 60-89 Days · ​ · Due 90 Days or · ​ · Nonaccrual · ​ · ​
Classes of Loans/Leases · Current · Past Due · Past Due · More · Loans/Leases · Total
​ · ​ · (dollars in thousands) · ​
​​​​​​​​​​​​​​​​​​​​
C&I​​​​​​​​​​​​​​​​​​​
C&I - revolving​$296,869​$—​$—​$—​$—​$296,869​
C&I - other​1,442,629​4,800​1,124​5​3,135​1,451,693​
CRE - owner occupied​625,611​1,166​—​—​2,590​629,367​
CRE - non-owner occupied​962,444​421​—​—​374​963,239​
Construction and land development​1,191,929​—​—​—​132​1,192,061​
Multi-family​​963,803​​—​​—​​—​​—​​963,803​
Direct financing leases​31,557​141​56​—​135​31,889​
1-4 family real estate​495,936​1,030​517​—​2,046​499,529​
Consumer​110,041​27​—​—​353​110,421​
​​$6,120,819​$7,585​$1,697​$5​$8,765​$6,138,871​
​​​​​​​​​​​​​​​​​​​​
As a percentage of total loan/lease portfolio​99.71%0.12%0.03%0.00%0.14%100.00%

NPLs by classes of loans/leases as of December 31, 2023 and 2022 is presented as follows:

​​​​​​​​​​​​​​​​
​ · ​ · 2023 · ​
​ · ​ · Accruing Past · ​ · Nonaccrual · ​ · Nonaccrual · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Due 90 Days or · ​ · Loans/Leases · ​ · Loans/Leases · ​ · ​ · ​ · ​ · Percentage of · ​
Classes of Loans/Leases · More · with an ACL · without an ACL · Total NPLs · Total NPLs
​ · (dollars in thousands) · ​
C&I: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
C&I - revolving​$—​$—​$—​$—-%
C&I - other​​1​​8,865​​2,643​​11,509​35​
CRE - owner occupied​—​530​2,150​2,6808​
CRE - non-owner occupied​—​1,213​3,781​4,99415​
Construction and land development​​—​​2,509​​—​​2,509​8​
Multi-family​—​—​8,172​8,17225​
Direct financing leases​—​206​83​2891​
1-4 family real estate​85​1,866​374​2,3257​
Consumer​—​361​—​3611​
​​$86​$15,550​$17,203​$32,839100%
​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​
​ · ​ · 2022
​ · ​ · Accruing Past · ​ · Nonaccrual · ​ · Nonaccrual · ​ · ​ · ​ · ​
​ · ​ · Due 90 Days or · ​ · Loans/Leases · ​ · Loans/Leases · ​ · ​ · ​ · Percentage of
Classes of Loans/Leases · More · with an ACL · without an ACL · Total NPLs · Total NPLs
​ · ​ · (dollars in thousands)
​​​​​​​​​​​​​​​​
C&I:​​​​​​​​​​​​​​​
C&I - revolving​$—​$—​$—​$—-%
C&I - other​​5​​2,775​​360​​3,140​35.80​
CRE - owner occupied​—​1,738​852​2,59029.53​
CRE - non-owner occupied​—​68​306​3744.26​
Construction and land development​—​132​—​1321.51​
Multi-family​—​—​—​—-​
Direct financing leases​—​80​55​1351.54​
1-4 family real estate​—​1,641​405​2,04623.33​
Consumer​—​353​—​3534.03​
​​$5​$6,787​$1,978​$8,770​100.00%
​​​​​​​​​​​​​​​​

The Company did not recognize any interest income on nonaccrual loans during the years ended December 31, 2023 and 2022.

Changes in the ACL loans/leases by portfolio segment for the years ended December 31, 2023, 2022, and 2021 are presented as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2023
​​​​​​CRE​CRE​Construction​​​​1-4​​​​​
​C&I -​C&I -​Owner​Non-Owner​and Land​Multi-​Family​​​​​​​
​Revolving​Other*​Occupied​Occupied​Development​Family​Real EstateConsumer​Total
​​(dollars in thousands)
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Balance, beginning​$4,457​$27,753​$9,965​$11,749​$14,262​$13,186​$4,963​$1,371​​$87,706
Change in ACL for writedown of LHFS to fair value​​—​(5)​—​​—​​(147)​​(3,393)​​—​​—​​​(3,545)
Provision​(233)​7,849​(1,523)​(199)​2,789​2,670​(51)​248​​11,550
Charge-offs​—​(8,952)​(222)​—​(50)​—​—​(168)​​(9,392)
Recoveries​—​815​3​31​2​—​5​25​​881
Balance, ending​$4,224​$27,460​$8,223​$11,581​$16,856​$12,463​$4,917​$1,476​​$87,200
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​

*Included within the C&I-other column are ACL on leases with a beginning balance of $970 thousand, provision of $185 thousand, charge-offs of $252 thousand and recoveries of $89 thousand. ACL on leases was$992 thousand as of December 31, 2023.

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2022
​​​​​​​​CRE​CRE​Construction​​​​1-4​​​​​​​
​C&I -​C&I -​Owner​Non-Owner​and Land​Multi-​Family​​​​​​​
​​Revolving​Other*​Occupied​Occupied​Development​Family​Real Estate​Consumer​Total
​​(dollars in thousands)
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Balance, beginning​$3,907​$25,982​$8,501​$8,549​$16,972​$9,339​$4,541​$930​​$78,721
Initial ACL recorded for PCD loans​​600​7​2,481​​1,076​​1,100​​481​​137​​20​​​5,902
Provision**​​(50)​​7,364​​(1,023)​​2,220​​(2,981)​​3,323​​306​​477​​9,636
Charge-offs​—​(6,417)​—​(193)​(829)​—​(21)​(65)​​(7,525)
Recoveries​—​817​6​97​—​43​—​9​​972
Balance, ending​$4,457​$27,753​$9,965​$11,749​$14,262​$13,186​$4,963​$1,371​​$87,706

*Included within the C&I-other column are ACL on leases with a beginning balance of $1.5 million, provision of $269 thousand, charge-offs of $1.1 million and recoveries of $273 thousand. ACL on leases was$970 thousand as of December 31, 2022.

** Provision of the year ended December 31, 2022, included $11.0 million related to the Guaranty Bank acquisition.

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2021 · ​ · ​ · ​ · ​ · ​ · ​
​​​​​​​​​​​CRE​CRE​Construction​​​Direct​​Residential​1-4​​​​​​​​​​​
​​​C&I -​C&I -​​​Owner​Non-Owner​and Land​Multi-​​Financing​Real​Family​​​​​​​​
​​C & I​Revolving​Other*​CRE​Occupied​Development​Development​Family​Leases​​Estate​Real Estate​Consumer​Total​​​​
​(dollars in thousands)​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Balance, beginning​$35,421​$—​$—​$42,161​$—​$—​$—​$—​$1,764​​$3,732​$—​$1,298​$84,376​​​​​​
Adoption of ASU 2016-13​​(35,421)​2,982​29,130​​(42,161)​​8,696​​11,428​​11,999​​5,836​​(1,764)​​​(3,732)​​5,042​​(137)​​(8,102)​​​​​​
Provision​—​925​(1,451)​—​(198)​(1,088)​4,973​3,653​—​​—​(603)​(509)​​5,702​​​​​​
Charge-offs​—​—​(2,287)​—​—​(1,876)​—​(150)​—​​—​(179)​(46)​​(4,538)​​​​​​
Recoveries​—​—​590​—​3​85​—​—​—​​—​281​324​​1,283​​​​​​
Balance, ending​$—​$3,907​$25,982​$—​$8,501​$8,549​$16,972​$9,339​$—​​$—​$4,541​$930​$78,721​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​

*Included within the C&I-other column are ACL on leases with a beginning balance of $1.8 million, adoption impact of $685 thousand, negative provision of $703 thousand, charge-offs of $458 thousand and recoveries of $258 thousand. ACL on leases was$1.5 million as of December 31, 2021.

The composition of the ACL loans/leases by portfolio segment based on evaluation method are as follows:

​​​​​​​​​​​​​​​​​​​​
​ · ​ · As of December 31, 2023 · ​
​ · ​ · Amortized Cost of Loans Receivable · ​ · Allowance for Credit Losses · ​
​ · ​ · Individually · ​ · Collectively · ​ · ​ · ​ · ​ · Individually · ​ · Collectively · ​ · ​ · ​ · ​
​ · ​ · Evaluated for · ​ · Evaluated for · ​ · ​ · ​ · ​ · Evaluated for · ​ · Evaluated for · ​ · ​ · ​ · ​
​ · Credit Losses · Credit Losses · ​ · Total · ​ · Credit Losses · Credit Losses · ​ · Total · ​
​ · ​ · (dollars in thousands)
C&I :​​​​​​​​​​​​​​​​​​​
C&I - revolving​$4,680​$320,563​$325,243​$632​$3,592​$4,224​
C&I - other*​20,133​1,492,809​1,512,942​3,642​23,818​27,460​
​​24,813​1,813,372​1,838,185​4,274​27,410​31,684​
CRE - owner occupied​22,709​584,656​607,365​2,426​5,797​8,223​
CRE - non-owner occupied​21,886​987,006​1,008,892​661​10,920​11,581​
Construction and land development​2,726​1,417,799​1,420,525​809​16,047​16,856​
Multi-family​​8,206​​987,937​​996,143​​3​​12,460​​12,463​
1-4 family real estate​3,128​541,843​544,971​289​4,628​4,917​
Consumer​508​126,827​127,335​56​1,420​1,476​
​​$83,976​$6,459,440​$6,543,416​$8,518​$78,682​$87,200​

*Included within the C&I – other category are leases individually evaluated of $289 thousand with a related allowance for credit losses of $68 thousand and leases collectively evaluated of $30.9 million with a related allowance for credit losses of $924 thousand.

​​​​​​​​​​​​​​​​​​​​
​ · ​ · As of December 31, 2022 · ​
​ · ​ · Amortized Cost of Loans Receivable · ​ · Allowance for Credit Losses · ​
​ · ​ · Individually · ​ · Collectively · ​ · ​ · ​ · ​ · Individually · ​ · Collectively · ​ · ​ · ​ · ​
​ · ​ · Evaluated for · ​ · Evaluated for · ​ · ​ · ​ · ​ · Evaluated for · ​ · Evaluated for · ​ · ​ · ​ · ​
​ · Credit Losses · Credit Losses · ​ · Total · ​ · Credit Losses · Credit Losses · ​ · Total · ​
​ · ​ · (dollars in thousands)
C&I :​​​​​​​​​​​​​​​​​​​
C&I - revolving​$3,386​$293,483​$296,869​$961​$3,496​$4,457​
C&I - other*​9,358​1,474,224​1,483,582​1,445​26,308​27,753​
​​12,744​1,767,707​1,780,451​2,406​29,804​32,210​
CRE - owner occupied​24,880​604,487​629,367​2,853​7,112​9,965​
CRE - non-owner occupied​21,588​941,651​963,239​869​10,880​11,749​
Construction and land development​10,394​1,181,667​1,192,061​13​14,249​14,262​
Multi-family​​1,302​​962,501​​963,803​​395​​12,791​​13,186​
1-4 family real estate​3,177​496,352​499,529​317​4,646​4,963​
Consumer​741​109,680​110,421​75​1,296​1,371​
​​$74,826​$6,064,045​$6,138,871​$6,928​$80,778​$87,706​
​​​​​​​​​​​​​​​​​​​​

*Included within the C&I – other category are leases individually evaluated of $135 thousand with a related allowance for credit losses of $24 thousand and leases collectively evaluated of $31.8 million with a related allowance for credit losses of $946 thousand.

The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses:

​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · As of December 31, 2023 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Non · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Commercial · ​ · Owner-occupied · ​ · Owner-Occupied · ​ · Owner Occupied · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Assets · CRE · Real Estate · ​ · Real Estate · ​ · Securities · ​ · Equipment · ​ · Other · ​ · Total · ​
​ · ​ · (dollars in thousands)
C & I:​​​​​​​​​​​​​​​​​​​​​​​​​
C&I - revolving​$4,680​$—​$—​$—​$—​$—​$—​$4,680​
C&I - other*​871​—​—​—​5,191​13,249​822​20,133​
​​5,551​—​—​—​5,191​13,249​822​24,813​
CRE - owner occupied​—​22,644​—​65​—​—​—​22,709​
CRE - non-owner occupied​—​—​21,886​—​—​—​—​21,886​
Construction and land development​—​150​2,576​—​—​—​—​2,726​
Multi-family​​—​​—​​8,206​​—​​—​​—​​—​​8,206​
1-4 family real estate​—​—​189​2,939​—​—​—​3,128​
Consumer​—​—​119​365​—​—​24​508​
​​$5,551​$22,794​$32,976​$3,369​$5,191​$13,249​$846​$83,976​
​​​​​​​​​​​​​​​​​​​​​​​​​​

*Included within the C&I – other category are leases individually evaluated of $289 thousand with primary collateral of equipment.

​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · As of December 31, 2022 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Non · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Commercial · ​ · Owner-occupied · ​ · Owner-Occupied · ​ · Owner Occupied · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Assets · CRE · Real Estate · ​ · Real Estate · ​ · Securities · ​ · Equipment · ​ · Other · ​ · Total · ​
​ · ​ · (dollars in thousands)
C & I:​​​​​​​​​​​​​​​​​​​​​​​​​
C&I - revolving​$3,281​$—​$—​$—​$—​$105​$—​$3,386​
C&I - other*​1,589​210​—​—​108​7,289​162​9,358​
​​4,870​210​—​—​108​7,394​162​12,744​
CRE - owner occupied​—​24,814​—​66​—​—​—​24,880​
CRE - non-owner occupied​—​—​21,588​—​—​—​—​21,588​
Construction and land development​—​—​10,394​—​—​—​—​10,394​
Multi-family​​—​​—​​1,302​​—​​—​​—​​—​​1,302​
1-4 family real estate​—​—​33​3,144​—​—​—​3,177​
Consumer​—​—​120​608​—​—​13​741​
​​$4,870​$25,024​$33,437​$3,818​$108​$7,394​$175​$74,826​
​​​​​​​​​​​​​​​​​​​​​​​​​​

*Included within the C&I – other category are leases individually evaluated of $135 thousand with primary collateral of equipment.

For certain C&I loans, all CRE loans, certain construction and land development loans, all multifamily loans, certain 1-4 family real estate loans and certain consumer loans, the Company’s credit quality indicator consists of internally assigned risk ratings. Each such loan is assigned a risk rating upon origination. The risk rating is reviewed every 15 months, at a minimum, and on an as-needed basis depending on the specific circumstances of the loan.

For certain C&I loans (including equipment financing agreements and direct financing leases), certain construction and land development loans, certain 1-4 family real estate loans, and certain consumer loans, the Company’s credit quality indicator is performance determined by delinquency status. Delinquency status is updated daily by the Company’s loan system.

The following tables show the credit quality indicator of loans by class of receivable and year of origination as of December 31, 2023:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · 2023
​ · ​ · Term Loans · ​ · ​ · ​ · ​ · ​
​ · ​ · Amortized Cost Basis by Origination Year · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​
Internally Assigned · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Amortized · ​ · ​
Risk Rating · 2023 · 2022 · 2021 · 2020 · 2019 · ​ · Prior · ​ · Cost Basis · ​ · Total
​​(dollars in thousands)
C&I - revolving​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$—​$—​$—​$—​$—​$—​$294,449​$294,449
Special Mention (Rating 6)​—​—​—​—​—​—​26,289​26,289
Substandard (Rating 7)​—​—​—​—​—​—​4,505​4,505
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total C&I - revolving​$—​$—​$—​$—​$—​$—​$325,243​$325,243
​​​​​​​​​​​​​​​​​​​​​​​​​
C&I - other​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$430,764​$301,225​$128,057​$68,882​$62,149​$132,171​$—​$1,123,248
Special Mention (Rating 6)​11,617​8,777​5,572​3,088​1,024​386​—​30,464
Substandard (Rating 7)​14​81​625​443​2,108​5,320​—​8,591
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total C&I - other​$442,395​$310,083​$134,254​$72,413​$65,281​$137,877​$—​$1,162,303
​​​​​​​​​​​​​​​​​​​​​​​​​
CRE - owner occupied​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$90,708​$124,388​$139,598​$109,483​$28,702​$58,214​$12,959​$564,052
Special Mention (Rating 6)​5,091​711​8,689​5,567​466​1,828​—​22,352
Substandard (Rating 7)​1,955​564​24​15,978​1,312​1,128​—​20,961
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total CRE - owner occupied​$97,754​$125,663​$148,311​$131,028​$30,480​$61,170​$12,959​$607,365
​​​​​​​​​​​​​​​​​​​​​​​​​
CRE - non-owner occupied​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$200,214​$276,055​$195,013​$119,428​$72,136​$78,346​$7,406​$948,598
Special Mention (Rating 6)​16,842​58​223​12,057​2,359​6,719​150​38,408
Substandard (Rating 7)​3,805​1,200​—​1,989​14,892​—​—​21,886
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total CRE - non-owner occupied​$220,861​$277,313​$195,236​$133,474​$89,387​$85,065​$7,556​$1,008,892
​​​​​​​​​​​​​​​​​​​​​​​​​
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$456,227​$484,821​$271,620​$150,836​$1,910​$4,138​$30,304​$1,399,856
Special Mention (Rating 6)​5,324​—​—​—​—​—​—​5,324
Substandard (Rating 7)​—​1,517​1,209​—​—​—​—​2,726
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total Construction and land development​$461,551​$486,338​$272,829​$150,836​$1,910​$4,138​$30,304​$1,407,906
​​​​​​​​​​​​​​​​​​​​​​​​​
Multi-family​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$180,971​$195,939​$170,893​$239,410​$102,070​$96,897​$162​$986,342
Special Mention (Rating 6)​1,595​—​—​—​—​—​—​1,595
Substandard (Rating 7)​—​—​8,206​—​—​—​—​8,206
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total Multi-family​$182,566​$195,939​$179,099​$239,410​$102,070​$96,897​$162​$996,143
​​​​​​​​​​​​​​​​​​​​​​​​​
1-4 family real estate​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$59,474​$46,351​$51,838​$24,780​$10,809​$5,595​$3,249​$202,096
Special Mention (Rating 6)​28​—​—​—​—​—​—​28
Substandard (Rating 7)​32​—​—​157​1​—​—​190
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total 1-4 family real estate​$59,534​$46,351​$51,838​$24,937​$10,810​$5,595​$3,249​$202,314
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$132​$404​$331​$435​$—​$599​$8,139​$10,040
Special Mention (Rating 6)​—​—​—​—​—​—​—​—
Substandard (Rating 7)​42​119​—​—​—​87​—​248
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total Consumer​$174​$523​$331​$435​$—​$686​$8,139​$10,288
​​​​​​​​​​​​​​​​​​​​​​​​​
Total​$1,464,835​$1,442,210​$981,898​$752,533​$299,938​$391,428​$387,612​$5,720,454
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · 2023
​ · ​ · Term Loans · ​ · ​ · ​ · ​ · ​
​ · ​ · Amortized Cost Basis by Origination Year · ​ · Revolving · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Amortized · ​ · ​ · ​
Delinquency Status * · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · ​ · Cost Basis · ​ · Total
​ · (dollars in thousands)
C&I - other​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$149,216​$103,804​$40,003​$12,590​$2,539​$132​$—​$308,284
Nonperforming​1,533​6,138​3,049​373​92​6​—​11,191
Total C&I - other​$150,749​$109,942​$43,052​$12,963​$2,631​$138​$—​$319,475
​​​​​​​​​​​​​​​​​​​​​​​​​
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$11,548​$554​$261​$255​$1​$—​$—​$12,619
Nonperforming​—​—​—​—​—​—​—​—
Total Construction and land development​$11,548​$554​$261​$255​$1​$—​$—​$12,619
​​​​​​​​​​​​​​​​​​​​​​​​​
Direct financing leases​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$12,217​$11,170​$3,005​$2,631​$1,561​$291​$—​$30,875
Nonperforming​—​50​43​176​20​—​—​289
Total Direct financing leases​$12,217​$11,220​$3,048​$2,807​$1,581​$291​$—​$31,164
​​​​​​​​​​​​​​​​​​​​​​​​​
1-4 family real estate​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$74,364​$57,110​$79,140​$64,943​$15,303​$49,394​$79​$340,333
Nonperforming​197​215​619​400​320​573​—​2,324
Total 1-4 family real estate​$74,561​$57,325​$79,759​$65,343​$15,623​$49,967​$79​$342,657
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$16,575​$9,002​$2,243​$2,589​$622​$1,243​$84,531​$116,805
Nonperforming​132​—​12​12​—​46​40​242
Total Consumer​$16,707​$9,002​$2,255​$2,601​$622​$1,289​$84,571​$117,047
​​​​​​​​​​​​​​​​​​​​​​​​​
Total​$265,782​$188,043​$128,375​$83,969​$20,458​$51,685​$84,650​$822,962
​​​​​​​​​​​​​​​​​​​​​​​​​

*Performing = loans/leases accruing and less than 90 days past due. Nonperforming = loans/leases on nonaccrual and accruing loans/leases that are greater than or equal to 90 days past due.

The following table shows the gross charge-offs of loans and leases by class of receivable and year of origination for the year ended December 31, 2023:

​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · Year Ended December 31, 2023
​ · ​ · ​ · Gross Charge-off by Origination Year
Classes of Loans/Leases · ​ · 2023 · 2022 · 2021 · 2020 · 2019 · ​ · Prior · ​ · Total
​ · ​ · ​ · (dollars in thousands)
C&I:​​​​​​​​​​​​​​​​​​​​​​
C&I - revolving​​$—​$—​$—​$—​$—​$—​$—
C&I - other​​​142​​5,465​​1,753​​1,083​​255​​2​​8,700
CRE - owner occupied​​​—​​—​​222​​—​​—​​—​​222
CRE - non-owner occupied​​​—​​—​​—​​—​​—​​—​​—
Construction and land development​​​—​​50​​—​​—​​—​​—​​50
Multi-family​​​—​​—​​—​​—​​—​​—​​—
Direct financing leases​​​—​​78​​103​​41​​29​​1​​252
1-4 family real estate​​​—​​—​​—​​—​​—​​—​​—
Consumer​​​28​​108​​24​​1​​5​​2​​168
​​​$170​$5,701​$2,102​$1,125​$289​$5​$9,392
​​​​​​​​​​​​​​​​​​​​​​​

The following tables show the credit quality indicator of loans by class of receivable and year of origination as of December 31, 2022:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · 2022
​ · ​ · Term Loans
​ · ​ · Amortized Cost Basis by Origination Year
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​
Internally Assigned · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Amortized · ​ · ​
Risk Rating · 2022 · 2021 · 2020 · 2019 · 2018 · ​ · Prior · ​ · Cost Basis · ​ · Total
​​(dollars in thousands)
C&I - revolving​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$—​$—​$—​$—​$—​$—​$275,888​$275,888
Special Mention (Rating 6)​—​—​—​—​—​—​17,595​17,595
Substandard (Rating 7)​—​—​—​—​—​—​3,386​3,386
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total C&I - revolving​$—​$—​$—​$—​$—​$—​$296,869​$296,869
​​​​​​​​​​​​​​​​​​​​​​​​​
C&I - other​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$496,445​$279,412​$127,803​$87,054​$59,675​$105,184​$—​$1,155,573
Special Mention (Rating 6)​9,542​679​901​723​—​308​—​12,153
Substandard (Rating 7)​187​125​661​4,535​310​106​—​5,924
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total C&I - other​$506,174​$280,216​$129,365​$92,312​$59,985​$105,598​$—​$1,173,650
​​​​​​​​​​​​​​​​​​​​​​​​​
CRE - owner occupied​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$146,211​$182,440​$142,596​$33,571​$27,088​$45,993​$13,460​$591,359
Special Mention (Rating 6)​6,190​—​6,379​484​—​1,346​269​14,668
Substandard (Rating 7)​3,750​171​16,336​1,396​1,197​490​—​23,340
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total CRE - owner occupied​$156,151​$182,611​$165,311​$35,451​$28,285​$47,829​$13,729​$629,367
​​​​​​​​​​​​​​​​​​​​​​​​​
CRE - non-owner occupied​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$310,163​$221,953​$173,478​$89,337​$56,898​$40,923​$7,510​$900,262
Special Mention (Rating 6)​2,824​882​18,920​—​12,917​6,198​—​41,741
Substandard (Rating 7)​5,651​—​157​15,217​—​—​211​21,236
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total CRE - non-owner occupied​$318,638​$222,835​$192,555​$104,554​$69,815​$47,121​$7,721​$963,239
​​​​​​​​​​​​​​​​​​​​​​​​​
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$479,016​$330,434​$240,778​$31,607​$30,300​$—​$29,647​$1,141,782
Special Mention (Rating 6)​1,465​9,200​—​—​—​—​—​10,665
Substandard (Rating 7)​132​10,262​—​—​—​—​—​10,394
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total Construction and land development​$480,613​$349,896​$240,778​$31,607​$30,300​$—​$29,647​$1,162,841
​​​​​​​​​​​​​​​​​​​​​​​​​
Multi-family​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$237,839​$254,056​$224,920​$134,378​$99,695​$7,875​$2,227​$960,990
Special Mention (Rating 6)​—​44​—​1,467​—​—​—​1,511
Substandard (Rating 7)​—​—​1,302​—​—​—​—​1,302
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total Multi-family​$237,839​$254,100​$226,222​$135,845​$99,695​$7,875​$2,227​$963,803
​​​​​​​​​​​​​​​​​​​​​​​​​
1-4 family real estate​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$61,953​$57,731​$33,737​$12,687​$5,813​$6,002​$5,855​$183,778
Special Mention (Rating 6)​—​—​—​—​—​—​—​—
Substandard (Rating 7)​28​—​—​5​—​—​—​33
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total 1-4 family real estate​$61,981​$57,731​$33,737​$12,692​$5,813​$6,002​$5,855​$183,811
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Pass (Ratings 1 through 5)​$511​$801​$493​$122​$254​$621​$10,226​$13,028
Special Mention (Rating 6)​—​—​—​—​—​—​—​—
Substandard (Rating 7)​282​—​12​—​112​—​—​406
Doubtful (Rating 8)​—​—​—​—​—​—​—​—
Total Consumer​$793​$801​$505​$122​$366​$621​$10,226​$13,434
​​​​​​​​​​​​​​​​​​​​​​​​​
Total​$1,762,189​$1,348,190​$988,473​$412,583​$294,259​$215,046​$366,274​$5,387,014
​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · 2022
​ · ​ · Term Loans · ​ · ​ · ​ · ​ · ​
​ · ​ · Amortized Cost Basis by Origination Year · ​ · Revolving · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Amortized · ​ · ​
Delinquency Status * · 2022 · 2021 · 2020 · 2019 · 2018 · Prior · Cost Basis · Total
​ · (dollars in thousands)
C&I - other​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$170,180​$69,694​$25,540​$8,066​$1,804​$79​$—​$275,363
Nonperforming​1,110​1,320​155​95​—​—​—​2,680
Total C&I - other​$171,290​$71,014​$25,695​$8,161​$1,804​$79​$—​$278,043
​​​​​​​​​​​​​​​​​​​​​​​​​
Direct financing leases​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$14,578​$5,172​$5,700​$4,398​$1,536​$370​$—​$31,754
Nonperforming​—​32​88​7​8​—​—​135
Total Direct financing leases​$14,578​$5,204​$5,788​$4,405​$1,544​$370​$—​$31,889
​​​​​​​​​​​​​​​​​​​​​​​​​
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$28,785​$360​$10​$3​$62​$—​$—​$29,220
Nonperforming​—​—​—​—​—​—​—​—
Total Construction and land development​$28,785​$360​$10​$3​$62​$—​$—​$29,220
​​​​​​​​​​​​​​​​​​​​​​​​​
1-4 family real estate​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$69,094​$92,762​$75,153​$17,089​$11,381​$48,136​$90​$313,705
Nonperforming​267​524​487​279​8​448​—​2,013
Total 1-4 family real estate​$69,361​$93,286​$75,640​$17,368​$11,389​$48,584​$90​$315,718
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$14,685​$3,844​$3,717​$1,123​$1,140​$1,325​$70,974​$96,808
Nonperforming​7​—​—​—​3​59​110​179
Total Consumer​$14,692​$3,844​$3,717​$1,123​$1,143​$1,384​$71,084​$96,987
​​​​​​​​​​​​​​​​​​​​​​​​​
Total​$298,706​$173,708​$110,850​$31,060​$15,942​$50,417​$71,174​$751,857

All loan and lease modifications to borrowers experiencing financial difficulty during 2023 as well as TDR balances and activity during 2022 and 2021 were immaterial.

Changes in the ACL for OBS exposures for the year ended December 31, 2023 and 2022 is presented as follows:

​​​​​​​
​ · ​ · Year Ended
​December 31, 2023December 31, 2022
​​​​​​​
​​​​​​​
Balance, beginning​$5,552​$6,886
Provisions (credited) to expense​3,977​(1,334)
Balance, ending​$9,529​$5,552
​​​​​​​

Loans are made in the normal course of business to directors, executive officers, and their related interests. All such loans, in the opinion of management, were made in the ordinary course of business, on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not related to the lenders and did not involve more than the normal risk of collectability or present other unfavorable

features. An analysis of the changes in the aggregate committed amount of loans to insiders greater than or equal to $60,000 during the years ended December 31, 2023, 2022, and 2021, is as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022 · 2021
​ · ​ · (dollars in thousands)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Balance, beginning​$113,200​$100,898​$100,361
Net increase (decrease) due to change in related parties​2,200​3,496​(18,832)
Advances​23,977​51,683​42,817
Repayments​(13,414)​(42,877)​(23,448)
Balance, ending​$125,963​$113,200​$100,898

The Company’s loan portfolio includes a geographic concentration in the Midwest. Additionally, the loan portfolio includes a concentration of loans in certain industries as of December 31, 2023 and 2022 as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · 2023 · ​ · 2022
​ · ​ · ​ · ​ · ​ · Percentage of · ​ · ​ · ​ · ​ · Percentage of
​ · ​ · ​ · ​ · ​ · Total · ​ · ​ · ​ · ​ · Total
Industry Name · Balance · Loans/Leases · Balance · Loans/Leases
​ · ​ · (dollars in thousands)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Lessors of Residential Buildings*​$2,328,87536%$2,168,43135%
Lessors of Non-Residential Buildings​​673,71910%​558,7199%

*Includes loans on LIHTC projects

Note 5. Secu****ritizations and Variable Interest Entities

Freddie Mac M Series Securitization

On October 12, 2023, the Company entered into an arrangement with Freddie Mac, by which a $128.6 million portfolio of nontaxable LIHTC loans were securitized through Freddie Mac and sold to investors. The Company retained beneficial interests totaling $16.2 million, which are classified as trading securities on the consolidated balance sheets. The transfer of these loans was accounted for as a sale for financial reporting purposes, in accordance with ASC 860, and a $2.4 million net loss on sale was recognized, which included the impact of the fair value of retained beneficial interests and transaction costs.

Two classes of M-Series certificates were issued. Freddie Mac guarantees timely payment of interest and scheduled principal on M-Series Class A Certificates, which were sold to third-party investors through a Freddie Mac Securitization SPE. M-Series Class B Certificates are subordinated to M-Series Class A Certificates and were issued to the Company, as discussed above, which in turn pledged the Class B Certificates to provide 12% first loss support to Freddie Mac on the Class A Certificates, or approximately$15.6 million. In addition, the Company pledged$7.5 million of related taxable loans providing an additional$3.8 million of first loss support on the Class A Certificates. The Company’s ongoing involvement in this transaction is limited to customary obligations of loan sales, including any indemnification for material breach in the Company’s representations.

As part of the securitization transaction, the Company released all mortgage servicing obligations and rights to a third party, which include obligations to collect and remit payments of principal and interest, manage payments of taxes and insurance, and otherwise administer the underlying loans.

Note 5. Securitizations and Variable Interest Entities (continued)

Freddie Mac Q Series Securitization

On November 16, 2023, the Company entered into an arrangement through a third-party trust and Freddie Mac, by which a $133.3 million portfolio of taxable LIHTC loans were sold to the trust and ultimately securitized through Freddie Mac and sold to investors. The Company retained beneficial interests totaling $6.2 million, which are classified as trading securities on the consolidated balance sheets. The transfer of these loans was accounted for as a sale for financial reporting purposes, in accordance with ASC 860, and a $3.1 million net gain on sale was recognized, which included the impact of the fair value of retained beneficial interests, guarantee liabilities and transaction costs.

Two classes of Q-Series certificates were issued. Q-Series Class A Certificates, totaling $133.3 million, which include both principal and interest, were sold by Freddie Mac to third-party investors. Q-Series Class X Certificates totaling $6.2 million, consisted of interest-only certificates for the interest in excess of that earned by the Class A Certificates. The consideration received by the Company for the loans sold consisted of cash and the Company purchased the Class X Certificates as a retained beneficial interest. Freddie Mac guarantees timely payment of interest and scheduled principal on both Class A and Class X certificates.

The Company’s ongoing involvement in this transaction is limited to customary obligations of loan sales, including any material breach in the Company’s representations. In connection with the securitization, the Company also entered into a reimbursement agreement for a first loss position in the underlying loan portfolio, not to exceed 12% of the unpaid principal amount of the loans comprising the securitization pool at settlement or approximately $16.2 million. The Company is also required to hold collateral against the reimbursement agreement. Accordingly, the Company pledged an FHLB letter of credit as collateral.

As part of the securitization transaction, the Company released all mortgage servicing obligations and rights to a third party, which include obligations to collect and remit payments of principal and interest, manage payments of taxes and insurance, and otherwise administer the underlying loans.

Variable Interest Entities (VIEs)

A VIE is a corporation, partnership, limited liability company, or any other legal structure used to conduct activities or hold assets generally that either:

Does not have equity investors with voting rights that can directly or indirectly make decisions about the entity’s activities through those voting rights or similar rights; or

Has equity investors that do not provide sufficient equity for the entity to finance its activities without additional subordinated financial support.

In order to execute the Freddie Mac M series securitization transaction, CRBT created a new bankruptcy-remote special purpose entity (“Sponsor SPE”), CRBT TEBS Sponsor I LLC, a wholly owned subsidiary of CRBT and through which the assets were sold to the Freddie Mac Securitization SPE. The Company has a variable interest in the VIE.

The Company also has deemed a VIE, a real estate mortgage investment conduit trust that was established in connection with the Freddie Mac Q series LIHTC loan sale and securitization. The Company has a variable interest in the VIE.

The VIE entities for both the M and Q series securitizations were assessed for potential consolidation under the VIE model that requires primary beneficiaries to consolidate the entity’s results. A primary beneficiary is defined as the

Note 5. Securitizations and Variable Interest Entities (continued)

party that has both the power to direct the activities that most significantly impact the entity, and an interest that could be significant to the entity. To determine if an interest could be significant to the entity, both qualitative and quantitative factors regarding the nature, size and form of involvement with the entity are evaluated.

At December 31, 2023, the Company determined it was not the primary beneficiary of these VIEs primarily because the Company did not have the power to direct the activities that most significantly impact the VIEs. Evaluation and assessment of VIEs for consolidation is performed on an ongoing basis by management. Any changes in facts and

circumstances occurring since the previous primary beneficiary determination will be considered as part of this ongoing assessment.

The Company’s total assets related to the VIEs as of December 31, 2023 were $22.4 million and there wereno liabilities recorded. The Company’s maximum exposure to loss associated with these VIEs consists of the capital invested plus any unfunded equity commitments that are binding. As of December 31, 2023, the maximum exposure to loss was $31.8 million.

Note 6. Premises and Equipment

The following summarizes the components of premises and equipment as of December 31, 2023 and 2022:

​​​​​​​
​ · 2023 · 2022
​​(dollars in thousands)
​​​​​​​
Land​$17,807​$17,804
Buildings (useful lives 15 to 39 years)​110,271​104,780
Construction in process - buildings​​7,773​​3,997
Furniture and equipment (useful lives 3 to 15 years)​52,350​54,305
Premises and equipment​188,201​180,886
Less accumulated depreciation​64,924​62,938
Premises and equipment, net​$123,277​$117,948
​​​​​​​

Construction in process – buildings consists of renovation costs on existing branch facilities as well as construction costs on new branch facilities. The Company entered into a construction contract in 2023 for the construction of a new CRBT facility in Cedar Rapids, Iowa. The Company will pay the contractor a contract price of approximately $17.0 million, subject to additions and deductions as provided in the contract documents. As of December 31, 2023, the Company has paid $2.8 million of the contract price, resulting in a remaining future commitment of $14.2 million. Construction is anticipated to be completed in 2024.

As a lessee, the Company has entered into operating leases for certain branch locations. Total lease expenses were $469 thousand and $412 thousand for the year ended December 31, 2023 and 2022, respectively.

At December 31, 2023 and 2022, the Company’s ROU assets (included in other assets on the consolidated balance sheets) and operating lease liabilities (included in other liabilities on the consolidated balance sheets) were both $3.5 million and $3.0 million, respectively. During the year ended December 31, 2023, the Company increased its ROU

assets by $1.1 million with a new operating lease for m2’s office relocation. During the year ended December 31, 2022, the Company acquired $8.4 million of ROU assets as part of the acquisition of GFED.

At December 31, 2023, the contractual maturities of operating lease liabilities were as follows:

​​​​
​ · Amount
Year ending December 31: · (dollars in thousands)
2024​405
2025​343
2026​323
2027​316
2028​318
Thereafter​2,392
​​$4,097
​​​​

As a lessor, the Company leases certain types of commercial vehicles and industrial equipment to its customers. The Company recognized lease-related revenue, primarily interest income from direct financing leases, of $2.0 million and $2.3 million for the years ended December 31, 2023 and 2022, respectively. At December 31, 2023 and 2022, the Company’s net investment in direct financing leases was $30.2 million and $31.1 million, respectively.

Note 6. Premises and Equipment (continued)

As of December 31, 2023, the contractual maturities of sales-type and direct financing lease receivables were as follows:

​​​​
​ · Amount
Year ending December 31: · (dollars in thousands)
2024​1,762
2025​7,519
2026​4,360
2027​6,141
2028​14,721
Thereafter​463
Total lease payments receivable​$34,966
Unguaranteed residual values​​165
Unearned lease/residual income​​(3,967)
​​$31,164
Plus deferred origination costs, net of fees​​75
​​$31,239
Less allowance​​(992)
Total lease payments receivable​$30,247
​​​​

The

Note 7. Goodwill and Intangibles

The following table presents the changes in the carrying amount of goodwill for the years ended December 31, 2023, 2022 and 2021:

​​​​​​​​​​
​ · 2023 · 2022 · 2021
​ · ​ · (dollars in thousands)
​​​​​​​​​​
Balance at the beginning of period​$137,607​$74,066​$74,066
Acquisition of GFED​​—​​63,541​​—
Acquisition of GFED - measurement period adjustment​​1,420​​—​​—
Balance at the end of period​$139,027​$137,607​$74,066
​​​​​​​​​​

The measurement period adjustment of $1.4 million during 2023 related to the changes to acquired deferred income taxes of GFED.

The following table presents goodwill by reportable segment:

​​​​​​​​​​
​​​​​​​​​​
​ · ​ · December 31, 2023 · ​ · December 31, 2022 · ​ · December 31, 2021
​ · ​ · (dollars in thousands)
Commercial banking:​​​​​​​​​
QCBT​$3,223​$3,223​$3,223
CRBT​14,980​14,980​14,980
CSB​​9,888​​9,888​​9,888
GB​110,936​109,516​45,975
​​$139,027​$137,607​$74,066
​​​​​​​​​​

At November 30, 2023 and 2022, the Company’s management performed an annual internal assessment of goodwill at the reporting unit level and determinedno impairment existed.

Note 7. Goodwill and Intangibles (continued)

The following table presents the changes in core deposit intangibles (included in Intangibles on the consolidated balance sheets) during the years ended December 31, 2023, 2022 and 2021:

​​​​​​​​​​
​ · 2023 · ​ · 2022 · ​ · 2021
​ · ​ · (dollars in thousands)
​​​​​​​​​​
Balance at the beginning of the period​$16,759​$9,349​$11,381
Acquisition of GFED​—​10,264​—
Amortization expense​(2,938)​(2,854)​(2,032)
Balance at the end of the period​$13,821​$16,759​$9,349
​​​​
Gross carrying amount​$29,519​$29,519​$19,255
Accumulated amortization​(15,698)​(12,760)​(9,906)
Net book value​$13,821​$16,759​$9,349
​​​​​​​​​​

The following table presents the core deposit intangibles by reportable segment:

​​​​​​​​​​
​​​​​​​​​​
​ · ​ · December 31, 2023 · ​ · December 31, 2022 · ​ · December 31, 2021
​ · ​ · (dollars in thousands)
Commercial Banking:​​​​​​​​​
CRBT​$883​$1,225​$1,702
CSB​​1,430​​2,027​​2,653
GB​​11,508​​13,507​​4,994
​​$13,821​$16,759​$9,349
​​​​​​​​​​

The following table presents the estimated amortization of the core deposit intangibles:

​​​​
​ · Amount
Years ending December 31, · ​ · (dollars in thousands)
2024​$2,761
2025​2,645
2026​2,360
2027​1,874
2028​1,316
Thereafter​2,865
​​$13,821
​​​​

Note 8. Derivatives and Hedging Activities

Derivatives are summarized as follows as of December 31, 2023 and 2022:

​​​​​​​
​ · December 31, 2023 · December 31, 2022
​​(dollars in thousands)
Assets:​​​​​​
Hedged Derivatives​​​​​​
Cash Flow Hedges​​​​​​
Interest rate caps​$2,847​$8,327
Interest rate swaps​1,689​477
Unhedged Derivatives​​​​​​
Interest rate caps​​951​​2,213
Interest rate swaps​181,854​166,614
​​$187,341​$177,631
​​​​​​​
Liabilities:​​​​​​
Hedged Derivatives​​​​​​
Cash Flow Hedges​​​​​​
Interest rate swaps​​(30,407)​​(33,824)
Interest rate collars​​(166)​​(263)
Fair Value Hedges​​​​​​
Interest rate swaps​​(3,308)​​—
Unhedged Derivatives​​​​​​
Interest rate swaps​​(181,854)​​(166,614)
​​$(215,735)​$(200,701)
​​​​​​​

The Company uses interest rate swap, cap and collar instruments to manage interest rate risk related to the variability of interest payments due to changes in interest rates.

The Company has entered into interest rate caps to hedge against the risk of rising interest rates on liabilities. The liabilities consist of $300.0 million of deposits and the benchmark rates hedged vary. The interest rate caps are designated as cash flow hedges in accordance with ASC 815. An initial premium of $3.5 million was paid upfront for the caps executed. The details of the interest rate caps are as follows:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Balance Sheet · ​ · ​ · ​ · ​ · ​ · ​ · Fair Value as of · ​ · ​
Hedged Item · ​ · Effective Date · ​ · Maturity Date · ​ · Location · ​ · Notional Amount · ​ · Strike Rate · ​ · December 31, 2023 · ​ · ​ · December 31, 2022 · ​ · ​
(dollars in thousands)​
​​​​​​​​​​​​​​​​​​​​​​
Deposits​1/1/2020​1/1/2023​Derivatives - Assets​$25,000​1.75%​$-​​$(50)​​
Deposits​1/1/2020​1/1/2024​Derivatives - Assets​​25,000​1.75%​​(79)​​​714​​
Deposits​1/1/2020​1/1/2024​Derivatives - Assets​​50,000​1.57%​​-​​​1,566​​
Deposits​1/1/2020​1/1/2024​Derivatives - Assets​​25,000​1.80%​​-​​​783​​
Deposits​1/1/2020​1/1/2025​Derivatives - Assets​​25,000​1.75%​​672​​​1,264​​
Deposits​1/1/2020​1/1/2025​Derivatives - Assets​​50,000​1.57%​​1,503​​​2,700​​
Deposits​1/1/2020​1/1/2025​Derivatives - Assets​​25,000​1.80%​​751​​​1,350​​
​​​​​​​​$225,000​​​​$2,847​​$8,327​​
​​​​​​​​​​​​​​​​​​​​​​

The Company has entered into interest rate swaps to hedge against the risk of rising rates on its variable rate trust preferred securities. All of the interest rate swaps are designated as cash flow hedges in accordance with ASC 815. The details of the interest rate swaps are as follows:

​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Balance Sheet · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Fair Value as of
Hedged Item · ​ · Effective Date · ​ · Maturity Date · ​ · Location · ​ · Notional Amount · ​ · Receive Rate · ​ · ​ · Pay Rate · ​ · December 31, 2023 · ​ · December 31, 2022
​ · ​ · ​ · (dollars in thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​​​​​​​​​​​​​​​​​​​​
QCR Holdings Statutory Trust II9/30/2018​9/30/2028​Derivatives - Assets$10,000​8.44%​5.85%​$341​$464
QCR Holdings Statutory Trust III9/30/2018​9/30/2028​Derivatives - Assets​8,000​8.44%​5.85%​​272​​372
QCR Holdings Statutory Trust V7/7/2018​7/7/2028​Derivatives - Assets​10,000​7.21%​4.54%​​335​​459
Community National Statutory Trust II9/20/2018​9/20/2028​Derivatives - Assets​3,000​7.80%​5.17%​​101​​140
Community National Statutory Trust III9/15/2018​9/15/2028​Derivatives - Assets​3,500​7.40%​4.75%​​118​​163
Guaranty Bankshares Statutory Trust I9/15/2018​9/15/2028​Derivatives - Assets​​4,500​7.40%​​4.75%​​152​​209
Guaranty Statutory Trust II*5/23/2019​2/23/2026​Derivatives - Assets​10,310​7.09%​4.09%​​370​​477
​​​​​$49,310​​​​​​​​$1,689​$2,284
​​​​​​​​​​​​​​​​​​​​​​​
* Acquired on 4/1/2022 with GFED acquisition.​​​​​​​​​​​​​​​​​​​​​​

The Company has entered into interest rate swaps to hedge against the risk of declining interest rates on floating rate loans. The interest rate swaps are designated as cash flow hedges in accordance with ASC 815. The details of the interest rate swaps are as follows:

​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Balance Sheet · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Fair Value as of
Hedged Item · Effective Date · Maturity Date · Location · Notional Amount · Receive Rate · ​ · Pay Rate · ​ · December 31, 2023 · December 31, 2022
(dollars in thousands)
​​​​​​​​​​​​​​​​​​​​​​​​
Loans7/1/2021​7/1/2031​Derivatives - Liabilities$35,000​​1.40%​5.45%​$(5,004)​$(5,646)
Loans7/1/2021​7/1/2031​Derivatives - Liabilities​50,000​​1.40%​5.45%​​(7,149)​​(8,066)
Loans7/1/2021​7/1/2031​Derivatives - Liabilities​40,000​​1.40%​5.45%​​(5,730)​​(6,464)
Loans10/1/2022​7/1/2031​Derivatives - Liabilities​25,000​​1.30%​5.35%​​(3,696)​​(4,018)
Loans4/1/2022​4/1/2027​Derivatives - Liabilities​15,000​​1.91%​5.45%​​(868)​​(1,144)
Loans4/1/2022​4/1/2027​Derivatives - Liabilities​50,000​​1.91%​5.45%​​(2,892)​​(3,812)
Loans4/1/2022​4/1/2027​Derivatives - Liabilities​35,000​​1.91%​5.45%​​(2,024)​​(2,669)
Loans​4/1/2022​4/1/2027​Derivatives - Liabilities​​50,000​​1.91%​​5.45%​​(3,044)​​(3,812)
​​​​​$300,000​​​​​​​​​$(30,407)​$(35,631)
​​​​​​​​​​​​​​​​​​​​​​​​

The Company uses interest rate collars in an effort to manage future interest rate exposure on variable rate loans. The collar hedging strategy stabilizes interest rate fluctuations by setting both a floor and a cap. The collar is designated as a cash flow hedge in accordance with ASC 815. The details of the interest rate collars are as follows:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Fair Value as of
Hedged Item · ​ · Effective Date · ​ · Maturity Date · ​ · Location · ​ · Notional Amount · ​ · Cap Strike Rate · ​ · ​ · Floor Strike Rate · ​ · December 31, 2023 · ​ · December 31, 2022
Loans10/1/2022​10/1/2026​Derivatives - Liabilities$50,000​4.40%2.44%​$(166)​$(263)
​​​​​​​​​​​​​​​​​​​​​​

The Company has entered into interest rate swaps to hedge against the risk of rising rates on loans. The interest rate swaps are designated as fair value hedges in accordance with ASC 815. The details of the interest rate swaps are as follows:

​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Balance Sheet · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Fair Value as of
Hedged Item · ​ · Effective Date · ​ · Maturity Date · ​ · Location · ​ · Notional Amount · ​ · Receive Rate · ​ · ​ · ​ · Pay Rate · ​ · ​ · December 31, 2023 · ​ · December 31, 2022
(dollars in thousands)
​​​​​​​​​​​​​​​​​​​​​​​
Loans7/12/2023​2/1/2026​Derivatives - Assets$25,000​5.35%​4.38%​$(195)​$N/A
Loans7/12/2023​8/1/2026​Derivatives - Assets​30,000​5.35%​4.21%​​(293)​​N/A
Loans7/12/2023​2/1/2027​Derivatives - Assets​32,500​5.35%​4.08%​​(364)​​N/A
Loans7/12/2023​8/1/2027​Derivatives - Assets​32,500​5.35%​3.98%​​(397)​​N/A
Loans7/12/2023​2/1/2028​Derivatives - Assets​30,000​5.35%​3.90%​​(388)​​N/A
Loans7/12/2023​2/1/2026​Derivatives - Assets​15,000​5.35%​4.38%​​(117)​​N/A
Loans7/12/2023​8/1/2026​Derivatives - Assets​15,000​5.35%​4.21%​​(146)​​N/A
Loans​7/12/2023​2/1/2027​Derivatives - Assets​​15,000​5.35%​​4.08%​​(168)​​N/A
Loans​7/12/2023​8/1/2027​Derivatives - Assets​​15,000​5.35%​​3.98%​​(183)​​N/A
Loans​7/12/2023​2/1/2028​Derivatives - Assets​​15,000​5.35%​​3.90%​​(194)​​N/A
Loans​7/12/2023​8/1/2025​Derivatives - Assets​​15,000​5.35%​​4.60%​​(69)​​N/A
Loans​7/12/2023​2/1/2026​Derivatives - Assets​​20,000​5.35%​​4.38%​​(140)​​N/A
Loans​7/12/2023​8/1/2026​Derivatives - Assets​​20,000​5.35%​​4.21%​​(176)​​N/A
Loans​7/12/2023​2/1/2027​Derivatives - Assets​​20,000​5.35%​​4.08%​​(202)​​N/A
Loans​7/12/2023​8/1/2027​Derivatives - Assets​​25,000​5.35%​​3.98%​​(276)​​N/A
​​​​​​​​$325,000​​​​​​​​$(3,308)​$N/A
​​​​​​​​​​​​​​​​​​​​​​​

Changes in the fair values of derivative financial instruments accounted for as cash flow hedges, to the extent they are included in the assessment of effectiveness, are recorded as a component of AOCI. The following is a summary of how AOCI was impacted during the reporting periods:

​​​​​​​
​ · ​ · Year Ended
​ · December 31, 2023 · December 31, 2022
​​(dollars in thousands)
​​​​​​​
Unrealized loss at beginning of period, net of tax​$(20,221)​$(4,373)
Amount reclassified from accumulated other comprehensive income to interest expense related to caplet amortization​(872)​(1,001)
Amount of gain (loss) recognized in other comprehensive income, net of tax​1,114​(14,847)
Unrealized loss at end of period, net of tax​$(19,979)​$(20,221)
​​​​​​​

Changes in fair values of derivative financial instruments accounted for as fair value hedges, to the extent that they are included in the assessment of effectiveness, are recorded as a component of interest income/expense.

For derivative instruments that are designated as unhedged, the change in fair value of the derivative instrument is recognized into current earnings. The details of the unhedged interest rate caps are as follows:

​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Balance Sheet · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Fair Value as of · ​ · ​
Effective Date · ​ · Maturity Date · ​ · Location · ​ · Notional Amount · ​ · Strike Rate · ​ · ​ · December 31, 2023 · ​ · ​ · December 31, 2022 · ​ · ​
(dollars in thousands) · ​ · ​
​​​​​​​​​​​​​​​​​​​​
1/1/2020​1/3/2023​Derivatives - Assets​$25,000​1.90%​$-​​$3​​
2/1/2020​2/1/2024​Derivatives - Assets​​25,000​1.90%​​79​​​822​​
3/1/2020​3/3/2025​Derivatives - Assets​​25,000​1.90%​​872​​​1,388​​
​​​​​​$75,000​​​​$951​​$2,213​​
​​​​​​​​​​​​​​​​​​​​

The Company has also entered into interest rate swap contracts that are not designated as hedging instruments. These derivative contracts relate to transactions in which the Company enters into an interest rate swap with a customer while at the same time entering into an equal and offsetting interest rate swap with a third-party financial institution. Additionally, the Company receives an upfront, non-refundable fee from the third-party financial institution, dependent upon the pricing that is recognized upon receipt from the third-party financial institution. Because the Company acts as an intermediary for the customer, changes in the fair value of the underlying derivative contracts, for the most part, offset each other and do not significantly impact the Company’s results of operations.

Interest rate swaps that are not designated as hedging instruments are summarized as follows:

​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · December 31, 2023 · ​ · December 31, 2022
​ · ​ · ​ · Notional Amount · ​ · Estimated Fair Value · ​ · Notional Amount · ​ · Estimated Fair Value
​ · ​ · ​ · (dollars in thousands)
Non-Hedging Interest Rate Derivatives Assets:​​​​​​​​​​​​​
Interest rate swap contracts​​$3,308,024​$181,854​$2,528,949​$166,614
Non-Hedging Interest Rate Derivatives Liabilities:​​​​​​​​​​​​​
Interest rate swap contracts​​$3,308,024​$181,854​$2,528,949​$166,614

The effect of cash flow hedging and fair value accounting on the consolidated statements of income for the years ended December 31, 2023, 2022 and 2021 are as follows:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2023 · ​ · ​ · Year Ended December 31, 2022 · ​ · ​ · Year Ended December 31, 2021 · ​
​ · ​ · Interest and · ​ · Interest · ​ · ​ · Interest and · ​ · Interest · ​ · ​ · Interest and · ​ · Interest · ​
​ · ​ · Dividend Income · ​ · Expense · ​ · ​ · Dividend Income · ​ · Expense · ​ · ​ · Dividend Income · ​ · Expense · ​
​​(dollars in thousands)​
​​​​​​​​​​​​​​​​​​​​​​
Income and expense line items presented in the consolidated statements of income​$413,410​$192,404​​$292,571​$61,451​​$200,155​$21,922​
​​​​​​​​​​​​​​​​​​​​​​
The effects of cash flow hedging:​​​​​​​​​​​​​​​​​​​​​
Gain (loss) on interest rate caps on deposits​​-​​(7,639)​​​-​​(1,422)​​​-​​697​
Gain (loss) on interest rate swaps on junior subordinated debentures​​-​​(1,167)​​​-​​500​​​-​​1,116​
Gain (loss) on interest rate swaps and collars on loans​​(10,763)​​-​​​(829)​​-​​​1,006​​-​
​​​​​​​​​​​​​​​​​​​​​​
The effects of fair value hedging:​​​​​​​​​​​​​​​​​​​​​
Gain on interest rate swaps on loans​​1,746​​-​​​-​​-​​​-​​-​
​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​

The Company’s hedged interest rate swaps and non-hedged interest rate swaps are collateralized with cash and investment securities with carrying values as follows:

​​​​​​​
​ · December 31, 2023 · ​ · December 31, 2022
​​(dollars in thousands)
​​​​​​​
Cash​$51,680​$1,272
U.S treasuries and govt. sponsored agency securities​​6,413​​—
Municipal securities​​68,651​​8,227
Residential mortgage-backed and related securities​23,358​29,257
​​$150,102​$38,756
​​​​​​​

The Company may be exposed to credit risk in the event of non-performance by the counterparties to its interest rate derivative agreements. The Company assesses the credit risk of its financial institution counterparties by monitoring publicly available credit rating and financial information. Additionally, the Company manages financial institution counterparty credit risk by entering into interest rate derivatives only with primary and highly rated counterparties, the use of ISDA master agreements, central clearing mechanisms and counterparty limits. The agreements contain bilateral collateral arrangements with the amount of collateral to be posted generally governed by the settlement value of outstanding swaps. The Company manages the risk of default by its borrower counterparties through its normal loan underwriting and credit monitoring policies and procedures. The Company underwrites the combination of the base loan amount and potential swap exposure and focuses on high quality borrowers with strong collateral values.

The majority of the Company’s back-to-back swapped loan portfolio consists of loans on projects, with loan-to-values including the potential swap exposure well below 65%. The Company does not currently anticipate any losses from failure of interest rate derivative counterparties to honor their obligations*.*

Not****e 9. Deposits

The aggregate amount of certificates of deposit, each with a minimum denomination of$250,000, was$511.4 million and$371.7 million as of December 31, 2023 and 2022, respectively.

As of December 31, 2023, the scheduled maturities of certificates of deposit were as follows:

​​​​
​ · ​ · Amount
​ · ​ · (dollars in thousands)
Year ending December 31: · ​ · ​
2024​$979,282
2025​22,023
2026​3,921
2027​2,291
2028​1,553
Thereafter​612
​​$1,009,682
​​​​

The Company has public entity interest-bearing demand deposits and certificates of deposit that are collateralized by investment securities with carrying values as follows:

​​​​​​​
​ · 2023 · 2022
​​(dollars in thousands)
​​​​​​​
U.S. govt. sponsored agency securities​$1,805​$2,081
Residential mortgage-backed and related securities​2,114​1,796
​​$3,919​$3,877
​​​​​​​

The Company had a $175.0 million PUD LOC with the FHLB of Des Moines for the purpose of providing additional collateral on public deposits as of December 31, 2023. As of December 31, 2022, the Company had a $188.8 million PUD LOC with the FHLB of Des Moines. There wereno amounts outstanding under these letters of credit as of December 31, 2023 or 2022.

Brokered deposits as of December 31, 2023 and 2022 were $285.0 million and $101.1 million, respectively.

Note 10. Short-Term Borrowings

Short-term borrowings as of December 31, 2023 and 2022 are summarized as follows:

​​​​​​​
​ · 2023 · 2022
​​(dollars in thousands)
​​​​​​​
Federal funds purchased​$1,500​$129,630
​​​​​​​

Information concerning federal funds purchased is summarized as follows for the years ended December 31, 2023 and 2022:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022
​ · ​ · (dollars in thousands)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Average daily balance​$2,781​$8,637​
Average daily interest rate​5.09%1.76%
Maximum month-end balance​$2,230​$129,630​
Weighted average rate as of December 31​5.20%4.70%

Note 11. FHLB Advances

The subsidiary banks are members of the FHLB. Maturity and interest rate information on advances from the FHLB as of December 31, 2023 and 2022 is as follows:

​​​​​​​​​​​​
​ · ​ · December 31, 2023 · ​ · December 31, 2022
​ · ​ · ​ · ​ · ​ · Weighted · ​ · ​ · ​ · ​ · Weighted
​ · ​ · ​ · ​ · ​ · Average · ​ · ​ · ​ · ​ · Average
​ · ​ · ​ · ​ · ​ · Interest Rate · ​ · ​ · ​ · ​ · Interest Rate
​ · Amount Due · at Year-End · Amount Due · at Year-End
​ · ​ · (dollars in thousands)
Maturity:​​​​​​​​​​​
Year ending December 31: · ​ · ​ · ​
2023​$—​—%$415,000​4.58%
2024​​300,000​5.64​​—​—​
2025​​—​—​​—​—​
2026​​45,000​5.01​​—​—​
2027​​45,000​4.82​​—​—​
2028​45,0004.64​——​
Total FHLB advances​$435,0005.39%$415,0004.58%
​​​​​​​​​​​​

Advances are collateralized by loans of $2.1 billion and $1.7 billion as of December 31, 2023 and 2022, respectively, in aggregate. The FHLB applies loan-to-value discounts to the loans pledged as collateral based on the loan type. There wereno securities pledged as collateral on advances as of December 31, 2023. Advances were collateralized by securities of $290 thousand as of December 31, 2022 in aggregate. The Company continues to pledge loans under blanket liens to provide off balance sheet liquidity.

As of December 31, 2023 and 2022, the subsidiary banks held $24.5 million and $25.6 million, respectively, of FHLB stock, which is included in restricted investment securities on the consolidated balance sheets.

Note 12. Other Borrowings and Unused Lines of Credit

In the second quarter of 2023, the Company renewed its revolving line of credit. At renewal, the available line amount remained unchanged at $50.0 million for which there wasno outstanding balance as of December 31, 2023 or 2022. Interest on the revolving line of credit is calculated at the greater of: (a) the effective Prime Rate less 0.50% or (b)3.00% per annum. The collateral on the revolving line of credit is 100% of the outstanding capital stock of the Company’s bank subsidiaries.

Unused lines of credit of the subsidiary banks as of December 31, 2023 and 2022 are summarized as follows:

​​​​​​​
​ · 2023 · 2022
​​(dollars in thousands)
​​​​​​​
Secured​$248,494​$30,990
Unsecured​450,800​470,800
​​$699,294​$501,790
​​​​​​​

Included in the Secured category above, the Company pledges select C&I and CRE loans to the FRB for borrowing as part of the Borrower-In-Custody program.

The Company has been approved for the Bank Term Funding Program. As of December 31, 2023, there wereno amounts outstanding and investment securities with a carrying value of $10.1 million are pledged as collateral for the program. The Bank Term Funding Program ends March 11, 2024.

Note 13. Subordinated Notes

Subordinated notes as of December 31, 2023 and 2022 are summarized as follows:

​​​​​​​​​​​​​
​​Amount Outstanding​Interest Rate​​​Amount Outstanding​Interest Rate​​
​​as of December 31, 2023​as of December 31, 2023​​​as of December 31, 2022​as of December 31, 2022​Maturity Date
​​(dollars in thousands)
​​​​​​​​​​​​​
Subordinated debenture dated 2/1/19$65,000​5.375%​$65,000​5.375%2/15/2029
Subordinated debenture dated 9/14/20​50,000​5.125%​​50,000​5.125%9/15/2030
Subordinated debenture dated 7/29/20*​20,000​5.250%​​20,000​5.250%9/30/2030
Subordinated debenture dated 8/18/22​45,000​5.500%​​45,000​5.500%9/1/2032
Subordinated debenture dated 8/18/22​55,000​5.950%​​55,000​5.950%9/1/2037
Debt issuance costs​(1,936)​​​​​(2,338)​​​​
Total Subordinated Debentures$233,064​​​​$232,662​​​​
​​​​​​​​​​​​​
*Assumed in acquisition of GFED​​​​​​​​​​​​

On February 19, 2019, the Company completed an underwritten public offering of $65.0 million in aggregate principal amount of fixed-to-floating subordinated notes that mature on February 15, 2029. Net proceeds, after deducting the underwriting discount and estimated expenses, were $63.4 million. The subordinated notes, which qualify as Tier 2 capital for the Company, bear interest at a fixed rate of 5.375% per year from and after February 12, 2019 to, but excluding, February 15, 2024 or earlier redemption date. From and after February 15, 2024 to, but excluding, the maturity date or earlier redemption date, the interest will reset quarterlyto the then current three-month LIBOR plus 282 basis points. Interest on the subordinated notes is payable semi-annually, commencing on August 15, 2019 during thefive year fixed term and thereafter quarterly, commencing on February 15, 2024. The subordinated notes are redeemable by the Company at its option, in whole or in part, on any interest payment date on or after February 15, 2024. The subordinated notes are redeemable by the Company in whole but not in part, under certain limited circumstances set forth in the subordinated notes. Any redemption by the Company would be at a redemption price equal to 100% of the principal amount of the subordinated notes being redeemed, together with any accrued and unpaid interest on the subordinated notes being redeemed to, but excluding, the date of redemption. The subordinated

Note 13. Subordinated Notes (continued)

notes are subordinate in the right of payment to the Company’s senior indebtedness and the indebtedness and other liabilities of the subsidiary banks.

On September 14, 2020, the Company completed a private offering of$50.0 million in aggregate principal amount of fixed-to-floating subordinated notes that mature on September 15, 2030. The subordinated notes, which qualify as Tier 2 capital for the Company, bear interest at a fixed rate of 5.125% per year, from and including September 14, 2020 to, but excluding, September 15, 2025 or earlier redemption date. From and including September 15, 2025 to, but excluding, the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate, which is expected to be the then current three-month term SOFR plus 500 basis points. Interest on the subordinated notes is payable quarterly, commencing on December 15, 2020. The subordinated notes are redeemable by the Company at its option, in whole or in part, on any interest payment date on or after September 15, 2025. The subordinated notes are redeemable by the Company in whole but not in part, under certain limited circumstances set forth in the subordinated notes. Any redemption by the Company would be at a redemption price equal to 100% of the principal amount of the subordinated notes being redeemed, together with any accrued and unpaid interest on the subordinated notes being redeemed to, but excluding, the date of redemption. The subordinated notes are subordinate in the right of payment to the Company’s senior indebtedness and the indebtedness and other liabilities of the subsidiary banks.

On April 1, 2022, the Company acquired through the GFED acquisition $20.0 million in aggregate principal amount of fixed-to-floating subordinated notes that mature on September 30, 2030. The subordinated notes, which qualify as Tier 2 capital for the Company, will bear interest at a fixed rate of 5.25% per year, from and including July 29, 2020 to, but excluding September 30, 2025 or earlier redemption. From and including September 30, 2025 to, but excluding the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate, which is expected to be the then three-month Term SOFR, plus 519 basis points. Interest on the subordinated notes is payable semi-annually, commencing on September 30, 2020 through September 30, 2025. The subordinated notes may be redeemed at the Company’s option, in whole or in part, on any interest payment date on or after September 30, 2025, at a redemption price equal to 100% of the principal amount of the notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption. The subordinated notes are subordinate in the right of payment to the Company’s senior indebtedness and the indebtedness and other liabilities of the subsidiary banks.

On August 18, 2022, the Company also completed a private offering of $45.0 million in aggregate principal amount of fixed-to-floating subordinated notes that mature on September 1, 2032, of which $43.25 million were exchanged for subordinated notes registered under the Securities Act of 1933. The subordinated notes, which qualify as Tier 2 capital for the Company, bear interest at a fixed rate of 5.50% per year, from and including September 1, 2022 to, but excluding September 1, 2027 or earlier redemption. From and including September 1, 2027 to, but excluding the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate, which is expected to be the then three-month Term SOFR, plus 279 basis points. Interest on the subordinated notes is payable semi-annually, commencing on March 1, 2023 through September 1, 2027 and quarterly thereafter. The notes are redeemable, in whole or in part, at any time upon the occurrence of certain events. The subordinated notes may be redeemed at the Company’s option, in whole or in part, on any interest payment date on or after September 1, 2027, at a redemption price equal to 100% of the principal amount of the notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption. The subordinated notes are subordinate in the right of payment to the Company’s senior indebtedness and the indebtedness and other liabilities of the subsidiary banks.

On August 18, 2022, the Company completed a private offering of $55.0 million in aggregate principal amount of fixed-to-floating subordinated notes that mature on September 1, 2037. The subordinated notes, which qualify as Tier 2 capital for the Company, bear interest at a fixed rate of 5.95% per year, from and including September 1, 2022 to, but excluding September 1, 2032 or earlier redemption. From and including September 1, 2032 to, but excluding the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate, which is expected to be the then three-month Term SOFR, plus 300 basis points. Interest on the subordinated notes is payable quarterly, commencing on December 1, 2022. The notes are redeemable, in whole or in part, at any time upon the occurrence

Note 13. Subordinated Notes (continued)

of certain events. The subordinated notes may be redeemed at the Company’s option, in whole or in part, on any interest payment date on or after September 1, 2032, at a redemption price equal to 100% of the principal amount of the notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption. The subordinated notes are subordinate in the right of payment to the Company’s senior indebtedness and the indebtedness and other liabilities of the subsidiary banks.

**Note 14.**Junior Subordinated Debentures

Junior subordinated debentures are summarized as of December 31, 2023 and 2022 as follows:

​​​​​​​
​ · 2023 · 2022
​​(dollars in thousands)
​​​​​​​
Note Payable to QCR Holdings Capital Trust II​$10,310​$10,310
Note Payable to QCR Holdings Capital Trust III​8,248​8,248
Note Payable to QCR Holdings Capital Trust V​10,310​10,310
Note Payable to Community National Trust II*​3,093​3,093
Note Payable to Community National Trust III*​3,609​3,609
Note Payable to Guaranty Bankshares Statutory Trust I**​4,640​4,640
Note Payable to Guaranty Statutory Trust II***​​10,310​​10,310
Market Value Discount per ASC 805****​(1,789)​(1,918)
​​$48,731​$48,602
​​​​​​​
  • As part of the acquisition of Community National in 2013, the Company assumedtwo junior subordinated debentures with a total fair value of $4.2 million.

** As part of the acquisition of Guaranty Bank in 2017, the Company assumedone junior subordinated debenture with a fair value of $3.9 million.

*** As part of the acquisition of GFED in 2022, the Company assumedone junior subordinated debenture with a fair value of $10.3 million.

**** Market value discount includes discount on junior subordinated debt acquired as described in *, ** and ***.

A schedule of the Company’s non-consolidated subsidiaries formed for the issuance of trust preferred securities, including the amounts outstanding as of December 31, 2023 and 2022, is as follows:

​​​​​​​​​​​​​​​​
​ · ​ · Amount · Amount · ​ · ​ · ​ · ​
​ · ​ · ​ · Outstanding · ​ · Outstanding · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · December 31, · ​ · December 31, · ​ · ​ · ​ · Interest Rate as of · ​ · ​ · Interest Rate as of
Name · Date Issued · ​ · 2023 · ​ · 2022 · ​ · Interest Rate · ​ · December 31, 2023 · ​ · ​ · December 31, 2022
​ · ​ · ​ · (dollars in thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​​​​​​​​​​​​​
QCR Holdings Statutory Trust IIFebruary 2004​$10,310​$10,3102.85% over 3-month SOFR8.44%​6.52%
QCR Holdings Statutory Trust IIIFebruary 2004​8,248​8,2482.85% over 3-month SOFR8.44%​6.52%
QCR Holdings Statutory Trust VFebruary 2006​10,310​10,3101.55% over 3-month SOFR7.21%​5.63%
Community National Statutory Trust IISeptember 2004​3,093​3,0932.17% over 3-month SOFR7.80%​6.92%
Community National Statutory Trust IIIMarch 2007​3,609​3,6091.75% over 3-month SOFR7.40%​6.52%
Guaranty Bankshares Statutory Trust IMay 2005​4,640​4,6401.75% over 3-month SOFR7.40%​6.52%
Guaranty Statutory Trust IIDecember 2005​10,310​10,3101.45% over 3-month SOFR7.09%​6.14%
​​​$50,520​$50,520Weighted Average Rate7.70%​6.29%
​​​​​​​​​​​​​​​

Securities issued by all of the trusts listed above mature 30 years from the date of issuance, but all are currently callable at par at any time. Interest rate reset dates vary by Trust.

The Company uses interest rate swaps for the purpose of hedging interest rate risk on all of the variable rate junior subordinated debt. See Note 8 to the Consolidated Financial Statements for the details of these instruments.

Note 15. Federal and State Income Taxes

Federal and state income tax expense was comprised of the following components for the years ended December 31, 2023, 2022, and 2021:

​​​​​​​​​​
​ · 2023 · 2022 · 2021
​ · ​ · (dollars in thousands)
​​​​​​​​​​
Current​$14,008​$19,165​$7,290
Deferred​(946)​(4,682)​15,272
​​$13,062​$14,483​$22,562
​​​​​​​​​​

A reconciliation of the expected federal income tax expense to the income tax expense included in the consolidated statements of income was as follows for the years ended December 31, 2023, 2022, and 2021:

​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · Year Ended December 31,
​ · ​ · ​ · 2023 · ​ · 2022 · ​ · 2021
​ · ​ · ​ · ​ · ​ · ​ · % of · ​ · ​ · ​ · ​ · % of · ​ · ​ · ​ · ​ · % of
​ · ​ · ​ · ​ · ​ · ​ · Pretax · ​ · ​ · ​ · ​ · Pretax · ​ · ​ · ​ · ​ · Pretax
​ · Amount · Income · Amount · Income · Amount · Income
​ · ​ · ​ · (dollars in thousands)
​​​​​​​​​​​​​​​​​​
Computed "expected" tax expense​​$26,59021.0%$23,84521.0%$25,50821.0%
Tax exempt income, net​​(13,823)(10.9)​(10,689)(9.4)​(7,537)(6.2)​
Bank-owned life insurance​​(875)(0.7)​(432)(0.4)​(386)(0.3)​
State income taxes, net of federal benefit, current year​​4,4333.5​4,4823.9​5,0894.2​
Change in unrecognized tax benefits​​3960.3​4980.4​5780.5​
Provision adjustment from accounting method change​​​(247)​(0.2)​​(1,181)​(1.0)​​—​—​
Tax credits​​(2,865)(2.3)​(1,362)(1.2)​34—​
Acquisition costs​​——​2760.2​950.1​
Excess tax benefit on stock options exercised and restricted stock awards vested​​(464)(0.3)​(503)(0.4)​(436)(0.4)​
Other​​(83)(0.1)​(451)(0.4)​(383)(0.3)​
Federal and state income tax expense​​$13,06210.3%$14,48312.7%$22,56218.6%
​​​​​​​​​​​​​​​​​​

Changes in the unrecognized tax benefits included in other liabilities are as follows for the years ended December 31, 2023 and 2022:

​​​​​​​
​ · 2023 · 2022
​​(dollars in thousands)
​​​​​​​
Balance, beginning​$2,680​$2,182
Impact of tax positions taken during current year​712​758
Gross increase related to tax positions of prior years​110​75
Reduction as a result of a lapse of the applicable statute of limitations​(426)​(335)
Balance, ending​$3,076​$2,680
​​​​​​​

Included in the unrecognized tax benefits liability at December 31, 2023 are potential benefits of approximately $2.5 million that, if recognized, would affect the effective tax rate.

The liability for unrecognized tax benefits includes accrued interest for tax positions, which either do not meet the more-likely-than-not recognition threshold or where the tax benefit is measured at an amount less than the tax benefit claimed or expected to be claimed on an income tax return. At December 31, 2023 and 2022, accrued interest on uncertain tax positions was approximately $486 thousand and $333 thousand, respectively. Estimated interest related to the underpayment of income taxes is classified as a component of “income tax expense” in the statements of income.

Note 15. Federal and State Income Taxes (continued)

The Company’s federal income tax returns are open and subject to examination from the 2020 tax return year and later. Various state franchise and income tax returns are generally open from the 2019 and later tax return years based on individual state statutes of limitations.

The net deferred tax assets consisted of the following as of December 31, 2023 and 2022:

​​​​​​​
​ · 2023 · 2022
​ · ​ · (dollars in thousands)
Deferred tax assets: · ​ · ​
Historic tax credits​$—​$68
Low income housing tax credits​—​226
Net unrealized losses on securities available for sale and derivative instruments​18,127​21,319
Compensation​15,761​13,413
Loan/lease losses​20,628​20,466
Net operating loss carryforwards, federal and state​630​1,262
​​55,146​56,754
Deferred tax liabilities:​​
Premises and equipment​7,206​6,271
Equipment financing leases​2,084​2,484
Acquisition fair value adjustments​3,983​3,816
Investment accretion​—​27
Deferred loan origination fees, net​1,515​1,624
Prepaid expense​​1,749​​1,534
Other​417​560
​​16,954​16,316
Net deferred tax assets​$38,192​$40,438
​​​​​​​

At December 31, 2023, the Company had $2.8 million of federal tax NOL carryforwards and $2.0 million of state tax NOL carryforwards. $1.4 million of the federal tax NOL carryforwards are related to the acquisition of Community National and CNB and these losses are set to expire in varying amounts between 2029 and 2033. $2.0 million of the state tax NOL carryforwards are also related to the acquisition of Community National and CNB and are set to expire in varying amounts between 2024 and 2028. The additional $1.4 million of federal tax NOLs were acquired in 2022 with the Guaranty Bank acquisition. The newly acquired federal tax NOLs are expected to be utilized prior to their expiration dates.

The change in deferred income taxes was reflected in the Consolidated Financial Statements as follows for the years ended December 31, 2023, 2022, and 2021:

​​​​​​​​​​
​ · 2023 · 2022 · 2021
​ · ​ · (dollars in thousands)
​​​​​​​​​​
Provision for income taxes​$(946)​$(4,682)​$15,272
Statement of stockholders' equity- Other comprehensive income (loss)​3,192​(22,066)​(122)
​​$2,246​$(26,748)​$15,150
​​​​​​​​​​

Note 16. Employee Benefit Plans

The Company has a profit sharing plan, which includes a provision designed to qualify under Section 401(k) of the Internal Revenue Code of 1986, as amended, to allow for participants to defer a portion of their annual compensation under the profit sharing plan. Substantially all employees who are at least 18 years of age are eligible to participate in

the plan. The Company matches 100% of an employee’s deferrals up to the first 3% of an employee’s annual compensation, and 50% of the next 3% of an employee’s deferred annual compensation, up to a maximum amount of

4.5% of an employee’s annual compensation. Additionally, at its discretion, the Company may make additional contributions to the plan, which are allocated to the accounts of participants in the plan based on relative compensation. There wereno discretionary contributions for the years ended December 31, 2023, 2022 and 2021. Company matching contributions for the years ended December 31, 2023, 2022, and 2021 were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022 · 2021
​ · ​ · (dollars in thousands)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Matching contribution​$3,314​$3,071​$2,446

The Company has entered into nonqualified supplemental executive retirement plans (SERPs) with certain executive officers. The SERPs allow certain executives to accumulate retirement benefits beyond those provided by the qualified retirement plan. Changes in the liability related to the SERPs, included in other liabilities, are as follows for the years ended December 31, 2023, 2022 and 2021:

​​​​​​​​​​
​ · 2023 · 2022 · 2021
​ · ​ · (dollars in thousands)
​​​​​​​​​​
Balance, beginning​$8,165​$7,273​$6,189
Expense accrued​889​1,286​1,532
Cash payments made​(365)​(394)​(448)
Balance, ending​$8,689​$8,165​$7,273
​​​​​​​​​​

The Company has a deferred compensation plan under which it has entered into deferred compensation agreements with certain officers. Under the provisions of the agreements, the executive officers may defer compensation and the Company matches the deferral up to certain maximums. The Company’s matching contribution varies by officer as well. Certain officers have a 100% match and have a maximum of between$10 thousand and$25 thousand annually as set forth in each officer’s participation agreement. Interest on the deferred amounts is earned at prime rate subject to a minimum of 4% and a maximum of 12%, with such limits differing by officer. Other officers have a 50% match and have a maximum between 4% and 12% of compensation as set forth in each officers’ participation agreement. Interest on the deferred amounts is earned at prime rate plusone percentage point and has a minimum of 4% and shall not exceed 8%.

Upon retirement, each executive officer and other officer will, subject to a potential six-month deferral, receive the deferral balance in 180 equal monthly installments. As of December 31, 2023 and 2022, the liability related to the agreements totaled $46.8 million and $38.2 million, respectively.

Note 16. Employee Benefit Plans (continued)

Changes in the deferred compensation agreements, included in other liabilities, are as follows for the years ended December 31, 2023, 2022, and 2021:

​​​​​​​​​​
​ · 2023 · 2022 · 2021
​ · ​ · (dollars in thousands)
​​​​​​​​​​
Balance, beginning​$38,255​$32,353​$24,713
Employee deferrals​4,306​​3,615​4,900
Company match and interest​4,788​​2,776​3,048
Cash payments made​(549)​(489)​(308)
Balance, ending​$46,800​$38,255​$32,353
​​​​​​​​​​

Note 17. Stock-Based Compensation

The Company’s Board of Directors adopted in February 2010, and the stockholders approved in May 2010, the QCR Holdings, Inc. 2010 Equity Incentive Plan (“2010 Equity Incentive Plan”). The Company’s Board of Directors adopted in February 2013, and the stockholders approved in May 2013, the QCR Holdings, Inc. 2013 Equity Incentive Plan (“2013 Equity Incentive Plan”). The Company’s Board of Directors adopted in February 2016, and the stockholders approved in May 2016, the QCR Holdings, Inc. 2016 Equity Incentive Plan (“2016 Equity Incentive Plan”). Up to 350,000,350,000, and 400,000 shares of common stock, respectively, may be issued to employees and directors of the Company and its subsidiaries pursuant to equity incentive awards granted under these plans.

The 2010 Equity Incentive Plan, the 2013 Equity Incentive Plan and the 2016 Equity Incentive Plan (collectively, the “Equity Plans”) are administered by the Compensation Committee of the Board of Directors (the “Committee”). As of December 31, 2023, there were 55,554 remaining shares of common stock available for the grant of future awards under the Equity Plans; however, such future awards may be granted only under the 2016 Equity Incentive Plan.

The number and exercise price of options granted under the Equity Plans are determined by the Committee at the time the option is granted. In no event can the exercise price be less than the value of the common stock at the date of the grant for stock options. All options have a 10-year life and will vest and become exercisable from 3-to-7 years after the date of the grant. The value of restricted stock awards is estimated by using the market price of the Company’s common stock at the date of grant.

Stock-based compensation expense was reflected in the Consolidated Financial Statements as follows for the years ended December 31, 2023, 2022, and 2021.

​​​​​​​​​​
​ · 2023 · 2022 · 2021
​ · ​ · (dollars in thousands)
​​​​​​​​​​
Stock options​$286​$246​$270
Restricted stock awards​​2,084​​1,967​​1,864
Stock purchase plan​308​225​218
​​$2,678​$2,438​$2,352
​​​​​​​​​​

Note 17. Stock-Based Compensation (continued)

Stock options:

A summary of the stock option plans as of December 31, 2023, 2022, and 2021 and changes during the years then ended is presented below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31,
​ · ​ · 2023 · ​ · 2022 · ​ · 2021
​​​​​Weighted​​​​Weighted​​​​Weighted
​​​​​Average​​​​Average​​​​Average
​​​​​Exercise​​​​Exercise​​​​Exercise
​ · Shares · Price · Shares · Price · Shares · Price
Outstanding, beginning​​346,678​$27.60​​367,998​$24.46​​407,763​$22.24
Granted​25,000​53.31​22,400​53.87​22,150​43.61
Exercised​(81,354)​19.45​(41,695)​14.07​(60,317)​15.76
Forfeited​(175)​15.65​(2,025)​26.72​(1,598)​38.50
Outstanding, ending​290,149​32.11​346,678​27.60​367,998​24.46
​​​​​​​
Exercisable, ending​233,967​​295,077​​318,266​
​​​​​​​
Weighted average fair value per option granted​$16.36​​$13.97​​$10.85​

A further summary of options outstanding as of December 31, 2023 is presented below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Options Outstanding · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · Weighted · ​ · ​ · ​ · ​ · Options Exercisable
​ · ​ · ​ · ​ · Average · ​ · Weighted · ​ · ​ · ​ · Weighted
​ · ​ · ​ · ​ · Remaining · ​ · Average · ​ · ​ · ​ · Average
Range of · ​ · Number · ​ · Contractual · ​ · Exercise · ​ · Number · ​ · Exercise
Exercise Prices · Outstanding · Life · Price · Exercisable · Price
$17.10 to $17.86​96,500​0.62​$17.32​96,460​$17.32
$21.71 to $22.6452,7162.08​22.6452,716​22.64
$29.77 to $36.0014,2125.16​36.0014,212​36.00
$40.00 to $41.9520,0496.06​40.1015,515​40.13
$42.65 to $48.5059,5724.82​43.8649,254​43.91
$53.31 to $56.2647,1008.70​53.575,850​53.87
​290,149​234,007​
​​​​​​​​​​

Note 17. Stock-Based Compensation (continued)

Restricted stock and unit awards:

A summary of changes in the Company’s nonvested restricted stock, restricted stock unit and performance stock unit awards as of December 31, 2023, 2022 and 2021 is presented below:

​​​​​​​​​​
​ · ​ · December 31,
​ · 2023 · 2022 · 2021
Outstanding, beginning​​84,115​​97,107​​102,489
Granted*​51,157​35,525​38,360
Released​(43,331)​(47,766)​(43,691)
Forfeited​(3,763)​(751)​(51)
Outstanding, ending​​88,178​​84,115​​97,107
​​​​​​​​​​
Weighted average fair value per share granted​$51.64​$54.20​$45.18
​​​​​​​​​​

*At December 31, 2023, includes 4,500 shares of restricted stock,80,820 restricted stock units.

At December 31, 2022, includes 8,527 shares of restricted stock and 64,494 restricted stock units.

At December 31, 2021, includes 12,412 shares of restricted stock and 25,948 restricted stock units.

The total grant value of restricted stock, restricted stock unit and performance share unit awards that were released during the years ended December 31, 2023, 2022 and 2021 was $2.2 million, $2.6 million and $1.9 million, respectively.

Employee stock purchase plan:

On May 19, 2022, the Company’s stockholders approved the QCR Holdings, Inc. 2022 Stock Purchase Plan (the “2022 Purchase Plan”). The 2022 Purchase Plan has an effective date of July 1, 2022 and a share reserve equal to 350,000 shares plus the shares remaining under the QCR Holdings, Inc. Amended and Restated Employee Stock Purchase Plan immediately prior to its termination on July 1, 2022. As of January 1, 2024, there were 345,801 shares of common stock available for issuance under the 2022 Purchase Plan. For each six-month offering period, the Board of Directors will determine how many of the total number of available shares will be offered. The purchase price is the lesser of 85% or the fair market value at the date of the grant or the investment date. The investment date, as established by the Board of Directors, is the date common stock is purchased after the end of each calendar quarter during an offering period. The maximum dollar amount any one participant can elect to contribute in a year is $21,250. Additionally, the maximum percentage that any one participant can elect to contribute is 15% of his or her compensation for the years ended December 31, 2023, 2022 and 2021. Information for the stock purchase plan for the years ended December 31, 2023, 2022 and 2021 is presented below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022 · 2021
Shares granted​36,964​28,421​28,396
Shares purchased​35,058​27,103​30,543
Weighted average fair value per share granted​$8.35​$7.88​$7.67

Note 18. Regulatory Capital Requirements and Restrictions on Dividends

The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and subsidiary banks’ financial statements.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiary banks to maintain minimum amounts and ratios (set forth in the following table) of total common equity Tier 1 and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets, each as defined by regulation. Management believes, as of December 31, 2023 and 2022, that the Company and the subsidiary banks met all capital adequacy requirements to which they are subject.

Under the regulatory framework for prompt corrective action, to be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier 1 risk-based, Tier 1 leverage and common equity Tier 1 ratios as set forth in the following tables. The Company and the subsidiary banks’ actual capital amounts and ratios as of December 31, 2023 and 2022 are also presented in the following table (dollars in thousands). As of December 31, 2023 and 2022, the subsidiary banks met the requirements to be “well capitalized”.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · For Capital · ​ · To Be Well
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Adequacy Purposes · ​ · Capitalized Under
​ · ​ · ​ · ​ · ​ · ​ · ​ · For Capital · ​ · With Capital · ​ · Prompt Corrective
​ · ​ · Actual · ​ · Adequacy Purposes · ​ · Conservation Buffer · ​ · Action Provisions
​ · Amount · Ratio · Amount · ​ · Ratio · Amount · ​ · Ratio · Amount · ​ · Ratio · ​
​ · ​ · ( dollars in thousands) · ​
As of December 31, 2023: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Company: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Total risk-based capital​$1,171,047​14.29%$655,461>8.00%$860,293>10.50%$819,327>10.00%
Tier 1 risk-based capital​841,05210.27​491,596>6.00​696,428>8.50​655,461>8.00​
Tier 1 leverage​841,05210.03​335,420>4.00​335,420>4.00​419,275>5.00​
Common equity Tier 1​792,3219.67​368,697>4.50​573,529>7.00​532,562>6.50​
Quad City Bank & Trust:​​​​​​​​​​​​​
Total risk-based capital​$300,413​12.67%$189,707>8.00%$248,990>10.50%$237,133>10.00%
Tier 1 risk-based capital​270,74411.42​142,280>6.00​201,563>8.50​189,707>8.00​
Tier 1 leverage​270,74411.23​96,425>4.00​96,425>4.00​120,531>5.00​
Common equity Tier 1​270,74411.42​106,710>4.50​165,993>7.00​154,137>6.50​
Cedar Rapids Bank & Trust:​​​​​​​​​​​​​​
Total risk-based capital​$381,514​15.60%$195,687>8.00%$256,840>10.50%$244,609>10.00%
Tier 1 risk-based capital​354,94014.51​146,766>6.00​207,918>8.50​195,687>8.00​
Tier 1 leverage​354,94014.77​96,093>4.00​96,093>4.00​120,116>5.00​
Common equity Tier 1​354,94014.51​110,074>4.50​171,227>7.00​158,996>6.50​
Community State Bank:​​​​​​​​​​​​​​
Total risk-based capital​$171,747​13.22%$103,903>8.00%$136,372>10.50%$129,878>10.00%
Tier 1 risk-based capital​156,62912.06​77,927>6.00​110,397>8.50​103,903>8.00​
Tier 1 leverage​156,62911.19​56,005>4.00​56,005>4.00​70,007>5.00​
Common equity Tier 1​156,62912.06​58,445>4.50​90,915>7.00​84,421>6.50​
Guaranty Bank:​​​​​​​​​​​​​​
Total risk-based capital​$267,822​12.68%$168,967>8.00%$221,770>10.50%$211,209>10.00%
Tier 1 risk-based capital​244,50611.58​126,726>6.00​179,528>8.50​168,967>8.00​
Tier 1 leverage​244,50611.41​85,688>4.00​85,688>4.00​107,110>5.00​
Common equity Tier 1​244,50611.58​95,044>4.50​147,847>7.00​137,286>6.50​

Note 18. Regulatory Capital Requirements and Restrictions on Dividends (continued)

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · For Capital · ​ · To Be Well
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Adequacy Purposes · ​ · Capitalized Under
​ · ​ · ​ · ​ · ​ · ​ · ​ · For Capital · ​ · With Capital · ​ · Prompt Corrective
​ · ​ · Actual · ​ · Adequacy Purposes · ​ · Conservation Buffer · ​ · Action Provisions
​ · Amount · Ratio · Amount · ​ · Ratio · Amount · ​ · Ratio · Amount · ​ · Ratio
​ · ​ · ( dollars in thousands) · ​
As of December 31, 2022: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Company: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Total risk-based capital​$1,055,177​14.28%$591,132>8.00%$775,861>10.50%$738,915>10.00%
Tier 1 risk-based capital​734,9779.95​443,349>6.00​628,078>8.50​591,132>8.00​
Tier 1 leverage​734,9779.61​305,959>4.00​305,959>4.00​382,449>5.00​
Common equity Tier 1​686,3759.29​332,512>4.50​517,241>7.00​480,295>6.50​
Quad City Bank & Trust:​​​​​​​​​​​​​
Total risk-based capital​$275,337​13.07%$168,588>8.00%$221,272>10.50%$210,735>10.00%
Tier 1 risk-based capital​248,97811.81​126,441>6.00​179,125>8.50​168,588>8.00​
Tier 1 leverage​248,97811.01​90,419>4.00​90,419>4.00​133,023>5.00​
Common equity Tier 1​248,97811.81​94,831>4.50​147,514>7.00​136,978>6.50​
Cedar Rapids Bank & Trust:​​​​​​​​​​​​​​
Total risk-based capital​$308,153​14.84%$166,168>8.00%$218,096>10.50%$207,711>10.00%
Tier 1 risk-based capital​282,25813.59​124,626>6.00​176,554>8.50​166,168>8.00​
Tier 1 leverage​282,25813.17​85,707>4.00​85,707>4.00​107,134>5.00​
Common equity Tier 1​282,25813.59​93,470>4.50​145,397>7.00​135,012>6.50​
Community State Bank:​​​​​​​​​​​​​​
Total risk-based capital​$142,974​12.04%$94,981>8.00%$124,662>10.50%$118,726>10.00%
Tier 1 risk-based capital​128,13010.79​71,236>6.00​100,917>8.50​94,981>8.00​
Tier 1 leverage​128,13010.09​50,799>4.00​50,799>4.00​63,499>5.00​
Common equity Tier 1​128,13010.79​53,427>4.50​83,108>7.00​77,172>6.50​
Guaranty Bank:​​​​​​​​​​​​​​
Total risk-based capital​$243,106​12.24%$158,903>8.00%$208,560>10.50%$198,629>10.00%
Tier 1 risk-based capital​218,64711.01​119,177>6.00​168,834>8.50​158,903>8.00​
Tier 1 leverage​218,64710.90​80,229>4.00​80,229>4.00​100,286>5.00​
Common equity Tier 1​218,64711.01​89,383>4.50​139,040>7.00​129,109>6.50​

The Company’s ability to pay dividends to its stockholders may be affected by both general corporate law considerations and policies of the Federal Reserve applicable to bank holding companies.

The payment of dividends by any financial institution or its holding company is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and a financial institution generally is prohibited from paying any dividends if, following payment thereof, the institution would be undercapitalized. Notwithstanding the availability of funds for dividends, however, the Federal Reserve may prohibit the payment of any dividends by the subsidiary banks if the Federal Reserve determines such payment would constitute an unsafe or unsound practice.

The Company also has certain contractual restrictions on its ability to pay dividends. The Company has issued junior subordinated debentures infour private placements and assumed four issues of junior subordinated debentures in connection with the acquisitions. Under the terms of the debentures, the Company may be prohibited, under certain circumstances, from paying dividends on shares of its common stock. These circumstances did not exist at December 31, 2023 or 2022.

On February 13, 2020, the board of directors of the Company approved a share repurchase program under which the Company was authorized to repurchase, from time to time as the Company deemed appropriate, up to 800,000 shares of its outstanding common stock, or approximately 5% of the outstanding shares as of December 31, 2019. On May 19, 2022, the Board of Directors of the Company approved a share repurchase program under which the Company is authorized to repurchase, from time to time as the Company deems appropriate, up to an additional 1,500,000 shares of its outstanding common stock, or approximately 10% of the outstanding shares as of December 31, 2021. There were 175,000 and 970,000 shares of common stock purchased by the Company during the year ended December 31, 2023 and 2022, respectively. There were 760,915 shares of common stock remaining for repurchase as of December 31, 2023.

Note 19. Earnings per Share

The following information was used in the computation of basic and diluted EPS for the years ended December 31, 2023, 2022, and 2021:

​​​​​​​​​​​
​​​​​​​​​​​
​​​​​​​​​​​
​ · ​ · 2023 · 2022 · 2021
​ · ​ · ​ · (dollars in thousands, except per share data)
​​​​​​​​​​​
Net income​​$113,558​$99,066​$98,905
​​​​​​​​​​​
​​​​​​​​​​​
Basic EPS​​$6.79​$5.94​$6.30
Diluted EPS​​$6.73​$5.87​$6.20
​​​​​​​​​​​
Weighted average common shares outstanding​​16,732,406​16,681,844​15,708,744
Weighted average common shares issuable upon exercise of stock options​​​​​​​​​​
and under the employee stock purchase plan*​​133,985​208,163​235,964
Weighted average common and common equivalent shares outstanding​​16,866,391​16,890,007​15,944,708
​​​​​​​​​​​
  • Excludes anti-dilutive restricted stock shares of 1,762,1,706, and 0 at December 31, 2023, 2022 and 2021, respectively and anti-dilutive options

of 47,164,22,503 and 21,718 at December 31, 2023, 2022 and 2021, respectively.

Note 20. Commitments and Contingencies

In the normal course of business, the subsidiary banks make various commitments and incur certain contingent liabilities that are not presented in the accompanying Consolidated Financial Statements. The commitments and contingent liabilities include various guarantees, commitments to extend credit, and standby letters of credit.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The subsidiary banks evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the subsidiary banks upon extension of credit, is based upon management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, marketable securities, inventory, property, plant and equipment, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the subsidiary banks to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms ofone year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The subsidiary banks hold collateral, as described above, supporting those commitments if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the subsidiary banks would be required to fund the commitments. The maximum potential amount of future payments the subsidiary banks could be required to make is represented by the contractual amount. If the commitment is funded, the subsidiary banks would be entitled to seek recovery from the customer. At December 31, 2023 and 2022, no amounts had been recorded as liabilities for the subsidiary banks’ potential obligations under these guarantees.

As of December 31, 2023 and 2022, commitments to extend credit aggregated $2.0 billion and $1.7 billion, respectively. As of December 31, 2023 and 2022, standby letters of credit aggregated $23.7 million and $25.8 million, respectively. Management does not expect that all of these commitments will be funded.

Note 20. Commitments and Contingencies (continued)

The Company has also executed contracts for the sale of mortgage loans in the secondary market in the amount of $2.6 million and $1.5 million as of December 31, 2023 and 2022, respectively. These amounts are included in loans held for sale at the respective balance sheet dates.

Residential mortgage loans sold to investors in the secondary market are sold with varying recourse provisions. Essentially, all loan sales agreements require the repurchase of a mortgage loan by the seller in situations such as breach of representation, warranty, or covenant, untimely document delivery, false or misleading statements, failure to obtain certain certificates of insurance, unmarketability, etc. Certain loan sales agreements contain repurchase requirements based on payment-related defects that are defined in terms of the number of days/months since the purchase, the sequence number of the payment, and/or the number of days of payment delinquency. Based on the specific terms stated in the agreements of investors purchasing residential mortgage loans from the Company’s subsidiary banks, the Company had $11.0 million and $14.5 million of sold residential mortgage loans with recourse provisions still in effect at December 31, 2023 and 2022, respectively. The subsidiary banks did not repurchase any loans from secondary market investors under the terms of loans sales agreements during the years ended December 31, 2023, 2022, and 2021. In the opinion of management, the risk of recourse and the subsequent requirement of loan repurchase to the subsidiary banks is not significant, and accordingly no liabilities have been established related to such.

See Note 6 regarding the Company’s contractual commitments for construction.

Aside from cash on-hand and in-vault, the majority of the Company’s cash is maintained at upstream correspondent banks. The total amount of cash on deposit, certificates of deposit, and federal funds sold exceeded federal insured limits by approximately $96.1 million and $67.7 million as of December 31, 2023 and 2022, respectively. In the opinion of management, no material risk of loss exists due to the financial condition of the upstream correspondent banks.

In an arrangement with Goldman Sachs, CRBT offers a cash management program for select customers. Based on a predetermined minimum balance, which must be maintained in the customer’s account, excess funds are automatically swept daily to an institutional money market fund administered by Goldman Sachs. At December 31, 2023 and 2022, the Company had $1.9 million and $69.4 million, respectively of customer funds invested in this cash management program. In the opinion of management, no material risk of loss exists due to the financial condition of Goldman Sachs. As of December 31, 2023 and 2022, there were $5.4 million and $5.3 million of investment securities pledged on the Goldman Sachs program, respectively, as a cover to the swap exposure.

Note 21. Parent Company Only Financial Statements

The following is condensed financial information of QCR Holdings, Inc. (parent company only):

Condensed Balance Sheets**

**December 31, 2023 and 2022

​​​​​​​
​ · 2023 · 2022
​​(dollars in thousands)
Assets​​​​​​
Cash and due from banks​$53,331​$84,172
Investment in bank subsidiaries​1,122,803​965,973
Investment in nonbank subsidiaries​6,129​7,196
Premises and equipment, net​9,286​9,639
Other assets​14,512​10,157
Total assets​$1,206,061​$1,077,137
​​​
Liabilities and Stockholders' Equity​​
Liabilities:​​
Subordinated notes​$233,064​$232,662
Junior subordinated debentures​48,731​48,602
Other liabilities​37,670​23,149
Total liabilities​319,465​304,413
​​​
Stockholders' Equity:​​
Common stock​16,749​16,796
Additional paid-in capital​370,814​370,712
Retained earnings​554,992​450,114
Accumulated other comprehensive loss​(55,959)​(64,898)
Total stockholders' equity​886,596​772,724
Total liabilities and stockholders' equity​$1,206,061​$1,077,137
​​​​​​​

Note 21. Parent Company Only Financial Statements (continued)

Condensed Statements of Income**

**Years Ended December 31, 2023, 2022, and 2021

​​​​​​​​​​
​ · 2023 · 2022 · 2021
​ · ​ · (dollars in thousands)
​​​​​​​​​​
Total interest income​$—​$26​$3
Equity in net income of bank subsidiaries​137,451​128,941​117,408
Equity in net income of nonbank subsidiaries​2,220​1,294​456
Other​704​(53)​853
Total income​140,375​130,208​118,720
​​​​
Interest expense​16,066​11,836​8,482
Salaries and employee benefits​9,940​15,551​12,446
Professional fees​12​1,789​1,983
Acquisition costs​—​3,715​624
Post-acquisition compensation, transition and integration costs​207​5,526​—
Disposition costs​​—​​—​​13
Other​3,744​3,331​2,784
Total expenses​29,969​41,748​26,332
​​​​
Income before income tax benefit​110,406​88,460​92,388
​​​​
Income tax benefit​3,152​10,606​6,517
Net income​$113,558​$99,066​$98,905
​​​​​​​​​​

Note 21. Parent Company Only Financial Statements (continued)

Condensed Statements of Cash Flows**

**Years Ended December 31, 2023, 2022, and 2021

​​​​​​​​​​
​ · 2023 · 2022 · 2021
​ · ​ · (dollars in thousands)
Cash Flows from Operating Activities: · ​ · ​ · ​
Net income​$113,558​$99,066​$98,905
Adjustments to reconcile net income to net cash provided by (used in) operating activities:​​​
Earnings of bank subsidiaries​​(137,451)​(128,941)​(117,408)
Earnings of nonbank subsidiaries​(2,220)​(1,294)​(456)
Distributions from bank subsidiaries​—​36,000​—
Distributions from nonbank subsidiaries​114​40​30
Deferred income taxes​​(349)​​(2,443)​​(1,093)
Accretion of acquisition fair value adjustments​129​137​321
Depreciation​576​477​486
Deferred compensation expense accrued​​4,063​​4,062​​573
Stock-based compensation expense​2,678​2,438​2,352
Gain on sale of fixed assets​​—​​—​​155
Decrease (increase) in other assets​(2,649)​621​5
Increase (decrease) in other liabilities​9,062​10,827​(14,702)
Net cash provided by (used in) operating activities​(12,489)​20,990​(30,832)
​​​​​
Cash Flows from Investing Activities:​​​
Net decrease in interest-bearing deposits at financial institutions​—​5,950​1,450
Capital infusion, bank subsidiaries​(10,000)​—​—
Capital infusion, non-bank subsidiaries​​—​​(300)​​(375)
Net cash received in dissolution of subsidiary​​3,184​​—​​—
Net cash paid for acquisitions​—​(26,039)​—
Purchase of premises and equipment​(224)​(1,484)​(31)
Net cash provided by (used in) investing activities​(7,040)​(21,873)​1,044
​​​​
Cash Flows from Financing Activities:​​​
Proceeds from subordinated notes​​—​​100,000​​—
Payment of cash dividends​(4,029)​(3,944)​(3,793)
Proceeds from issuance of common stock, net​1,403​422​670
Repurchase and cancellation of shares​(8,686)​(52,954)​(14,168)
Net cash provided by (used in) financing activities​(11,312)​43,524​(17,291)
​​​​
Net increase (decrease) in cash and due from banks​(30,841)​42,641​(47,079)
​​​​
Cash and due from banks:​​​
Beginning​84,172​41,531​88,610
Ending​$53,331​$84,172​$41,531

Note 22. Fair Value

Accounting guidance on fair value measurements uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

●Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
●Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
●Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement

Assets measured at fair value on a recurring basis comprised the following at December 31, 2023 and 2022:

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Fair Value Measurements at Reporting Date Using
​ · ​ · ​ · ​ · ​ · Quoted Prices · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Other · ​ · Significant
​ · ​ · ​ · ​ · ​ · Markets for · ​ · Observable · ​ · Unobservable
​ · ​ · ​ · ​ · ​ · Identical Assets · ​ · Inputs · ​ · Inputs
​ · Fair Value · (Level 1) · (Level 2) · (Level 3)
​ · ​ · (dollars in thousands)
December 31, 2023: · ​ · ​ · ​ · ​
Securities AFS: · ​ · ​ · ​ · ​
U.S. treasuries and govt. sponsored agency securities​$14,973​$—​$14,973​$—
Residential mortgage-backed and related securities​59,196​—​59,196​—
Municipal securities​170,987​—​170,987​—
Asset-backed securities​​15,423​​—​​15,423​​—
Other securities​39,076​—​39,076​—
Securities trading​​22,369​​—​​—​​22,369
Derivatives​187,341​—​187,341​—
Total assets measured at fair value​$509,365​$—​$486,996​$22,369
​​​​​
Derivatives​$215,735​$—​$215,735​$—
Total liabilities measured at fair value​$215,735​$—​$215,735​$—
​​​​​
​​​​​
December 31, 2022:​​​​
Securities AFS:​​​​
U.S. govt. sponsored agency securities​$16,981​$—​$16,981​$—
Residential mortgage-backed and related securities​66,215​—​66,215​—
Municipal securities​193,178​—​193,178​—
Asset-backed securities​​18,728​​—​​18,728​​—
Other securities​45,858​—​45,858​—
Derivatives​177,631​—​177,631​—
Total assets measured at fair value​$518,591​$—​$518,591​$—
​​​​​
Derivatives​$200,701​$—​$200,701​$—
Total liabilities measured at fair value​$200,701​$—​$200,701​$—
​​​​​​​​​​​​​

The securities AFS portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Trading securities consist of retained beneficial interests from securitizations and are classified as a Level 3 in the fair value hierarchy as of December 31, 2023. Fair values are estimated using the discounted cash flow method, including discount rates which are deemed to be significant unobservable inputs. As of December 31, 2023, the discount rates ranged from 5.52% to 7.56%.

Note 22. Fair Value (continued)

Interest rate caps, swaps and collars are used for the purpose of hedging interest rate risk on various financial assets and liabilities. See Note 8 to the Consolidated Financial Statements for the details of these instruments. Interest rate swaps are also executed for select commercial customers. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprised the following at December 31, 2023 and 2022:

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Fair Value Measurements at Reporting Date Using
​ · ​ · ​ · ​ · ​ · Quoted Prices · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Other · ​ · Significant
​ · ​ · ​ · ​ · ​ · Markets for · ​ · Observable · ​ · Unobservable
​ · ​ · ​ · ​ · ​ · Identical Assets · ​ · Inputs · ​ · Inputs
​ · Fair Value · Level 1 · Level 2 · Level 3
​​(dollars in thousands)
​​​​​​​​​​​​​
December 31, 2023: · ​ · ​ · ​ · ​
Loans/leases evaluated individually​$33,656​$—​$—​$33,656
OREO​1,455​—​—​1,455
​​$35,111​$—​$—​$35,111
​​​​​​​​​​​​​
December 31, 2022:​​​​
Loans/leases evaluated individually​$30,765​$—​$—​$30,765
OREO​144​—​—​144
​​$30,909​$—​$—​$30,909
​​​​​​​​​​​​​

Loans/leases evaluated individually are valued at the lower of cost or fair value and are classified as a Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.

OREO in the table above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy. The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.

Note 22. Fair Value (continued)

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Quantitative Information about Level Fair Value Measurements
​ · ​ · Fair Value · ​ · Fair Value · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, · ​ · December 31, · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2023 · 2022 · Valuation Technique · Unobservable Input · Range · ​
​ · ​ · (dollars in thousands) · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Loans/leases evaluated individually​$33,656​$30,765​Appraisal of collateral​Appraisal adjustments​-10.00%to​-30.00%
OREO​1,455​144Appraisal of collateralAppraisal adjustments0.00%to-35.00%

For loans/leases evaluated individually and OREO, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets measured at fair value during the years ended December 31, 2023 or 2022.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company’s consolidated balance sheet, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

​​​​​​​​​​​​​​​
​ · ​ · Fair Value · ​ · As of December 31, 2023 · ​ · As of December 31, 2022
​ · ​ · Hierarchy · ​ · Carrying · ​ · Estimated · ​ · Carrying · ​ · Estimated
​ · Level · Value · Fair Value · Value · Fair Value
​ · ​ · ​ · ​ · (dollars in thousands)
​​​​​​​​​​​​​​​
Cash and due from banksLevel 1​$97,123​$97,123​$59,723​$59,723
Federal funds soldLevel 2​35,450​35,450​56,910​56,910
Interest-bearing deposits at financial institutionsLevel 2​104,919​104,919​67,360​67,360
Investment securities:​​​​​​​​
HTMLevel 2​683,504​680,279​587,142​535,636
AFSLevel 2​299,655​299,655​340,960​340,960
Trading​Level 3​​22,369​​22,369​​—​​—
Loans/leases receivable, netLevel 3​31,163​33,656​28,486​30,765
Loans/leases receivable, netLevel 2​6,425,053​6,125,433​6,022,679​5,896,443
DerivativesLevel 2​187,341​187,341​177,631​177,631
​​​​​​​​​​​​​​​
Deposits:​​​​​​​​
Nonmaturity depositsLevel 2​5,504,323​5,504,323​5,199,633​5,199,633
Time depositsLevel 2​1,009,682​996,746​784,584​766,294
Short-term borrowingsLevel 2​1,500​1,500​129,630​129,630
FHLB advancesLevel 2​435,000​437,178​415,000​415,000
Subordinated notes​Level 2​​233,064​​240,235​​232,662​​250,613
Junior subordinated debenturesLevel 2​48,731​40,397​48,602​41,545
DerivativesLevel 2​215,735​215,735​200,701​200,701

N****ote 23. Business Segment Information

Selected financial and descriptive information is required to be disclosed for reportable operating segments, applying a “management perspective” as the basis for identifying reportable segments. The management perspective is determined by the view that management takes of the segments within the Company when making operating decisions, allocating resources, and measuring performance. The segments of the Company have been defined by the structure of the Company’s internal organization, focusing on the financial information that the Company’s operating decision-makers routinely use to make decisions about operating matters.

The Company’s Commercial Banking business is geographically divided by markets into the operating segments which are thefour subsidiary banks wholly-owned by the Company: QCBT, CRBT, CSB and GB. Each of these operating segments offer similar products and services, but are managed separately due to different pricing, product demand, and consumer markets. Each offers commercial, consumer, and mortgage loans and deposit services.

The Company's All Other segment includes the corporate operations of the parent and operations of all other consolidated subsidiaries and/or defined operating segments that fall below the segment reporting thresholds.

Selected financial information on the Company’s business segments is presented as follows as of and for the years ended December 31, 2023, 2022, and 2021:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Commercial Banking · ​ · ​ · ​ · Intercompany · ​ · Consolidated
​ · QCBT · CRBT · CSB · GB · All other · Eliminations · Total
​ · ​ · (dollars in thousands)
​​​​​​​​​​​​​​​​​​​​​​
Year Ended December 31, 2023 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Total revenue​$145,375​$201,293​$73,253​$128,039​$142,608​$(144,474)​$546,094
Net interest income​67,900​67,413​43,656​56,667​(15,885)​1,255​221,006
Provision for loan/lease losses​12,512​2,139​1,248​640​—​—​16,539
Net income (loss) from continuing operations​21,766​72,378​18,027​25,280​115,663​(139,556)​113,558
Goodwill​3,223​14,980​9,888​110,936​—​—​139,027
Intangibles​—​883​1,430​11,508​—​—​13,821
Total assets​2,448,957​2,419,146​1,426,202​2,281,296​1,213,954​(1,250,661)​8,538,894
​​​​​​​​​​​​​​​​​​​​​​
Year Ended December 31, 2022​​​​​​​​
Total revenue​$103,621​$128,070​$54,129​$87,880​$131,922​$(132,322)​$373,300
Net interest income​71,604​65,392​40,781​63,734​(11,779)​1,388​231,120
Provision for loan/lease losses​1,073​(961)​(1,335)​9,507​—​—​8,284
Net income (loss) from continuing operations​33,850​53,576​17,225​24,289​100,303​(130,177)​99,066
Goodwill​3,223​14,980​9,888​109,516​—​—​137,607
Intangibles​—​1,225​2,027​13,507​—​—​16,759
Total assets​2,312,013​2,185,500​1,297,812​2,146,474​1,086,351​(1,079,313)​7,948,837
​​​​​​​​​​​​​​​​​​​​​​
Year Ended December 31, 2021​​​​​​​​
Total revenue​$88,689​$129,080​$43,945​$38,342​$119,451​$(118,930)​$300,577
Net interest income​66,232​57,354​35,512​26,351​(8,479)​1,263​178,233
Provision for loan/lease losses​1,519​(697)​2,219​445​—​—​3,486
Net income (loss) from continuing operations​34,616​55,411​12,802​14,579​99,331​(117,834)​98,905
Goodwill​3,223​14,980​9,888​45,975​—​—​74,066
Intangibles​—​1,702​2,653​4,994​—​—​9,349
Total assets​2,142,344​2,030,279​1,168,606​882,885​845,120​(973,102)​6,096,132
​​​​​​​​​​​​​​​​​​​​​​
​
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.