Payoneer Global Inc
For the period ended Dec 31, 2023. Filed Feb 28, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 28, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated statements of cash flows
CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. DOLLARS IN THOUSANDS
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Year ended December 31 | |||||||||
| · 2023 · 2022 · 2021 | |||||||||
| Cash Flows from Operating Activities · · · | |||||||||
| Net income (loss) | | $93,333 | | $(11,970) | | $(33,987) | |||
| Adjustment to reconcile net loss to net cash provided by operating activities: | | | | ||||||
| Depreciation and amortization | | 27,814 | | 20,858 | | 17,997 | |||
| Deferred taxes | | (11,122) | | 731 | | (1,216) | |||
| Stock-based compensation expenses | | 65,767 | | 52,149 | | 37,012 | |||
| Share in losses of associated company | | — | | 2 | | 37 | |||
| Gain from change in fair value of Warrants | | | (17,359) | | | (33,963) | | | (11,824) |
| Transaction costs allocated to Warrants | | | — | | | — | | | 5,087 |
| Foreign currency re-measurement (income) loss | | (4,359) | | 2,752 | | 1,103 | |||
| Changes in operating assets and liabilities, net of the effects of business combinations: | | | | | | ||||
| Other current assets | | (4,310) | | (11,421) | | (14,694) | |||
| Trade payables | | (8,326) | | 24,284 | | 469 | |||
| Deferred revenue | | 1,348 | | 224 | | (432) | |||
| Accounts receivable, net | | 4,898 | | 964 | | 3,933 | |||
| Capital advance extended to customers | | (299,139) | | (223,819) | | (330,510) | |||
| Capital advance collected from customers | | 290,801 | | 237,834 | | 342,930 | |||
| Other payables | | 13,619 | | 16,608 | | 691 | |||
| Other long-term liabilities | | 232 | | (3,480) | | (4,775) | |||
| Operating lease right-of-use assets | | | 10,248 | | | 10,686 | | | 9,525 |
| Other assets | | (3,956) | | 1,521 | | (1,331) | |||
| Net cash provided by operating activities | | $159,489 | | $83,960 | | $20,015 | |||
| | | | | | | | | | |
| Cash Flows from Investing Activities | | | | | |||||
| Purchase of property, equipment and software | | (8,459) | | (10,504) | | (6,891) | |||
| Capitalization of internal use software | | (39,333) | | (18,329) | | (14,008) | |||
| Related party asset acquisition (Refer to Notes 7 and 22 for further information) | | | (3,600) | | | — | | | — |
| Severance pay fund (contributions) distributions, net | | 255 | | 628 | | (99) | |||
| Customer funds in transit, net | | 930 | | 33,939 | | 31,154 | |||
| Net cash inflow from acquisition of remaining interest in joint venture (Refer to Note 8 for further information) | | 5,953 | | — | | — | |||
| Net cash provided by (used in) investing activities | | $(44,254) | | $5,734 | | $10,156 | |||
| | | | | | | | | | |
| Cash Flows from Financing Activities | | | | | |||||
| Proceeds from issuance of common stock in connection with stock based compensation plan, net of taxes paid related to settlement of equity awards | | 13,203 | | 21,346 | | 19,000 | |||
| Outstanding operating balances, net | | 551,914 | | 1,437,358 | | 1,054,530 | |||
| Borrowings under related party facility (Refer to Notes 11 and 22 for further information) | | 26,855 | | 29,363 | | 17,431 | |||
| Repayments under related party facility (Refer to Notes 11 and 22 for further information) | | | (24,582) | | | (26,755) | | | (3,766) |
| Repayments under loan and security agreement | | | — | | | — | | | (40,025) |
| Redemption of redeemable preferred stock | | | — | | | — | | | (39,803) |
| Proceeds from Reverse Recapitalization, net | | | — | | | — | | | 108,643 |
| Proceeds from PIPE financing, net | | | — | | | — | | | 280,185 |
| Common stock repurchased | | | (55,436) | | | — | | | — |
| Net cash provided by financing activities | | $511,954 | | $1,461,312 | | $1,396,195 | |||
| | | | | | | | | | |
| Effect of exchange rate changes on cash and cash equivalents | | $4,458 | | $(2,719) | | $(1,222) | |||
| | | | | | | | | | |
| Net change in cash, cash equivalents, restricted cash and customer funds | | 631,647 | | 1,548,287 | | 1,425,144 | |||
| Cash, cash equivalents, restricted cash and customer funds at beginning of year | | 6,386,720 | | 4,838,433 | | 3,413,289 | |||
| Cash, cash equivalents, restricted cash and customer funds at end of year | | $7,018,367 | | $6,386,720 | | $4,838,433 | |||
| Supplemental disclosure of cash flow information: | | | | | |||||
| Cash paid for taxes, net of refunds | | $40,910 | | $9,425 | | $3,689 | |||
| Cash interest paid | | $1,767 | | $1,466 | | $1,919 | |||
| Supplemental information of investing and financing activities not involving cash flows: | | | | | | ||||
| Property, equipment, and software acquired but not paid | | $810 | | $109 | | $20 | |||
| Internal use software capitalized but not paid | | $10,159 | | $4,392 | | $1,560 | |||
| Right-of-use assets obtained in exchange for new operating lease liabilities | | $19,842 | | $13,003 | | $3,188 | |||
| Common stock repurchased but not paid | | $1,500 | | $— | | $— | |||
| Conversion of redeemable convertible preferred stock into Common Stock | | $— | | $— | | $154,800 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. DOLLARS IN THOUSANDS
The below table reconciles cash, cash equivalents, restricted cash and customer funds as reported in the consolidated balance sheets to the total of the same amounts shown in the consolidated statements of cash flows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · As of December 31, | |||||||||
| · 2023 · 2022 · 2021 | |||||||||
| Cash and cash equivalents | | $617,022 | | $543,299 | | $465,926 | |||
| Current restricted cash | | 7,030 | | 2,882 | | 3,000 | |||
| Non-current restricted cash | | | 5,780 | | | 4,848 | | | 5,113 |
| Customer funds(1) | | 6,388,535 | | 5,835,691 | | 4,364,394 | |||
| Total cash, cash equivalents, restricted cash and customer funds shown in the consolidated statements of cash flows | | $7,018,367 | | $6,386,720 | | $4,838,433 | |||
(1)Excludes $1,991, $2,921 and $36,860 of customer funds in transit as of December 31, 2023, 2022 and 2021, respectively.
Supplemental schedule about Reverse Recapitalization during the year ended December 31, 2021
| · · · | ||
|---|---|---|
| Cash held by FTOC and cash related to FTOC trust, net of redemptions | $574,961 | |
| Less cash consideration paid to Legacy Payoneer Shareholders | | 398,201 |
| Less cash paid associated with transaction costs allocated to Reverse Recapitalization | | 68,117 |
| Reverse Recapitalization financing | | 108,643 |
| Cash related to PIPE | | 300,000 |
| Less cash paid associated with transaction costs allocated to PIPE | | 19,815 |
| PIPE financing | | 280,185 |
| Net contributions from Reverse Recapitalization and PIPE financing | | $388,828 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.