Camping World Holdings Inc
For the period ended Dec 31, 2023. Filed Feb 26, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 26, 2024
CWH$4.38-6.2%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · Year Ended December 31, · | ||||||||||
| · 2023 · 2022 · 2021 | ||||||||||
| Operating activities | | | | | | | | | | |
| Net income | | $50,601 | | $351,031 | | $642,075 | | |||
| | | | | | | | | | | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | |
| Depreciation and amortization | | | 68,643 | | | 80,304 | | | 66,418 | |
| Equity-based compensation | | | 24,086 | | | 33,847 | | | 47,936 | |
| (Gain) loss on lease termination | | | (103) | | | 1,614 | | | 2,211 | |
| Loss on debt restructure | | | — | | | — | | | 1,390 | |
| Long-lived asset impairment | | | 9,269 | | | 4,231 | | | 3,044 | |
| (Gain) loss on sale or disposal of assets | | | (5,222) | | | 622 | | | (576) | |
| Provision for losses on accounts receivable | | | (892) | | | 669 | | | 1,610 | |
| Non-cash lease expense | | | 61,045 | | | 59,647 | | | 60,519 | |
| Accretion of original debt issuance discount | | | 2,207 | | | 2,602 | | | 1,330 | |
| Non-cash interest | | | 2,846 | | | 2,077 | | | 2,513 | |
| Deferred income taxes | | | (11,880) | | | 43,301 | | | (5,890) | |
| Tax Receivable Agreement liability adjustment | | | (2,442) | | | (114) | | | 2,813 | |
| Change in assets and liabilities, net of acquisitions: | | | | | | | | | | |
| Receivables and contracts in transit | | | (23,957) | | | (4,111) | | | (28,797) | |
| Inventories | | | 200,940 | | | (254,319) | | | (629,830) | |
| Prepaid expenses and other assets | | | 16,070 | | | (5,104) | | | (4,676) | |
| Accounts payable and other accrued expenses | | | 287 | | | (42,303) | | | 52,694 | |
| Payment pursuant to Tax Receivable Agreement | | | (10,937) | | | (11,322) | | | (8,089) | |
| Deferred revenue | | | (6,796) | | | 1,451 | | | 14,761 | |
| Operating lease liabilities | | | (60,033) | | | (67,097) | | | (63,462) | |
| CARES Act deferral of payroll taxes | | | — | | | (14,706) | | | (14,616) | |
| Other, net | | | (2,925) | | | 7,463 | | | 10,626 | |
| Net cash provided by operating activities | | | 310,807 | | | 189,783 | | | 154,004 | |
| | | | | | | | | | | |
| Investing activities | | | | | | | | | | |
| Purchases of property and equipment | | | (131,080) | | | (154,926) | | | (118,657) | |
| Proceeds from sale of property and equipment | | | 3,204 | | | 1,623 | | | 2,199 | |
| Purchases of real property | | | (67,194) | | | (55,666) | | | (129,154) | |
| Proceeds from the sale of real property | | | 40,785 | | | 7,352 | | | 3,635 | |
| Purchases of businesses, net of cash acquired | | | (209,459) | | | (217,034) | | | (100,117) | |
| Purchases of and loans to other investments | | | (3,444) | | | (3,000) | | | (7,983) | |
| Purchases of intangible assets | | | (2,218) | | | (884) | | | (5,695) | |
| Net cash used in investing activities | | $(369,406) | | $(422,535) | | $(355,772) | | |||
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · Year Ended December 31, · | ||||||||||
| · 2023 · 2022 · 2021 | ||||||||||
| Financing activities | | | | | | | | | | |
| Proceeds from long-term debt | | | 59,227 | | | 127,759 | | | 430,698 | |
| Payments on long-term debt | | | (38,958) | | | (12,322) | | | (177,948) | |
| Net proceeds on notes payable – floor plan, net | | | 59,280 | | | 314,061 | | | 487,946 | |
| Borrowings on revolving line of credit | | | — | | | — | | | 20,000 | |
| Payments on revolving line of credit | | | — | | | — | | | (20,000) | |
| Proceeds from landlord funded construction on finance leases | | | — | | | 6,028 | | | — | |
| Payments on finance leases | | | (5,497) | | | (5,977) | | | (2,871) | |
| Proceeds from sale-leaseback arrangement | | | — | | | 27,951 | | | — | |
| Payments on sale-leaseback arrangement | | | (187) | | | (132) | | | — | |
| Payment of debt issuance costs | | | (937) | | | (3,181) | | | (1,925) | |
| Dividends on Class A common stock | | | (66,831) | | | (105,387) | | | (67,176) | |
| Proceeds from exercise of stock options | | | 389 | | | 541 | | | 4,111 | |
| RSU shares withheld for tax | | | (6,861) | | | (11,128) | | | (12,089) | |
| Stock award shares withheld for tax | | | — | | | — | | | (7,727) | |
| Repurchases of Class A common stock to treasury stock | | | — | | | (79,757) | | | (156,256) | |
| Disgorgement of short-swing profits by Section 16 officer | | | — | | | 58 | | | — | |
| Distributions to holders of LLC common units | | | (31,510) | | | (162,963) | | | (193,735) | |
| Net cash (used in) provided by financing activities | | | (31,885) | | | 95,551 | | | 303,028 | |
| | | | | | | | | | | |
| (Decrease) increase in cash and cash equivalents | | | (90,484) | | | (137,201) | | | 101,260 | |
| Cash and cash equivalents at beginning of the period | | | 130,131 | | | 267,332 | | | 166,072 | |
| Cash and cash equivalents at end of the period | | $39,647 | | $130,131 | | $267,332 | | |||
Camping World Holdings, Inc. and Subsidiaries
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.