Skip to main content

Camping World Holdings Inc

For the period ended Dec 31, 2023. Filed Feb 26, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Feb 26, 2024

CWH$4.38-6.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Consolidated Statements of Cash Flows

​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
​ · 2023 · 2022 · 2021
Operating activities​​​​​​​​​​
Net income​$50,601​$351,031​$642,075​
​​​​​​​​​​​
Adjustments to reconcile net income to net cash provided by operating activities:​​​​​​​​​​
Depreciation and amortization​​68,643​​80,304​​66,418​
Equity-based compensation​​24,086​​33,847​​47,936​
(Gain) loss on lease termination​​(103)​​1,614​​2,211​
Loss on debt restructure​​—​​—​​1,390​
Long-lived asset impairment​​9,269​​4,231​​3,044​
(Gain) loss on sale or disposal of assets​​(5,222)​​622​​(576)​
Provision for losses on accounts receivable​​(892)​​669​​1,610​
Non-cash lease expense​​61,045​​59,647​​60,519​
Accretion of original debt issuance discount​​2,207​​2,602​​1,330​
Non-cash interest​​2,846​​2,077​​2,513​
Deferred income taxes​​(11,880)​​43,301​​(5,890)​
Tax Receivable Agreement liability adjustment​​(2,442)​​(114)​​2,813​
Change in assets and liabilities, net of acquisitions:​​​​​​​​​​
Receivables and contracts in transit​​(23,957)​​(4,111)​​(28,797)​
Inventories​​200,940​​(254,319)​​(629,830)​
Prepaid expenses and other assets​​16,070​​(5,104)​​(4,676)​
Accounts payable and other accrued expenses​​287​​(42,303)​​52,694​
Payment pursuant to Tax Receivable Agreement​​(10,937)​​(11,322)​​(8,089)​
Deferred revenue​​(6,796)​​1,451​​14,761​
Operating lease liabilities​​(60,033)​​(67,097)​​(63,462)​
CARES Act deferral of payroll taxes​​—​​(14,706)​​(14,616)​
Other, net​​(2,925)​​7,463​​10,626​
Net cash provided by operating activities​​310,807​​189,783​​154,004​
​​​​​​​​​​​
Investing activities​​​​​​​​​​
Purchases of property and equipment​​(131,080)​​(154,926)​​(118,657)​
Proceeds from sale of property and equipment​​3,204​​1,623​​2,199​
Purchases of real property​​(67,194)​​(55,666)​​(129,154)​
Proceeds from the sale of real property​​40,785​​7,352​​3,635​
Purchases of businesses, net of cash acquired​​(209,459)​​(217,034)​​(100,117)​
Purchases of and loans to other investments​​(3,444)​​(3,000)​​(7,983)​
Purchases of intangible assets​​(2,218)​​(884)​​(5,695)​
Net cash used in investing activities​$(369,406)​$(422,535)​$(355,772)​
​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
​ · 2023 · 2022 · 2021
Financing activities​​​​​​​​​​
Proceeds from long-term debt​​59,227​​127,759​​430,698​
Payments on long-term debt​​(38,958)​​(12,322)​​(177,948)​
Net proceeds on notes payable – floor plan, net​​59,280​​314,061​​487,946​
Borrowings on revolving line of credit​​—​​—​​20,000​
Payments on revolving line of credit​​—​​—​​(20,000)​
Proceeds from landlord funded construction on finance leases​​—​​6,028​​—​
Payments on finance leases​​(5,497)​​(5,977)​​(2,871)​
Proceeds from sale-leaseback arrangement​​—​​27,951​​—​
Payments on sale-leaseback arrangement​​(187)​​(132)​​—​
Payment of debt issuance costs​​(937)​​(3,181)​​(1,925)​
Dividends on Class A common stock​​(66,831)​​(105,387)​​(67,176)​
Proceeds from exercise of stock options​​389​​541​​4,111​
RSU shares withheld for tax​​(6,861)​​(11,128)​​(12,089)​
Stock award shares withheld for tax​​—​​—​​(7,727)​
Repurchases of Class A common stock to treasury stock​​—​​(79,757)​​(156,256)​
Disgorgement of short-swing profits by Section 16 officer​​—​​58​​—​
Distributions to holders of LLC common units​​(31,510)​​(162,963)​​(193,735)​
Net cash (used in) provided by financing activities​​(31,885)​​95,551​​303,028​
​​​​​​​​​​​
(Decrease) increase in cash and cash equivalents​​(90,484)​​(137,201)​​101,260​
Cash and cash equivalents at beginning of the period​​130,131​​267,332​​166,072​
Cash and cash equivalents at end of the period​$39,647​$130,131​$267,332​

Camping World Holdings, Inc. and Subsidiaries

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.