Boot Barn Holdings Inc
For the period ended Dec 30, 2023. Filed Feb 1, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Dec 30, 2023 · Filed Feb 1, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
1. Business Operations
Boot Barn Holdings, Inc. (the “Company”), the parent holding company of the group of operating subsidiaries that conduct the Boot Barn business, was formed on November 17, 2011, and is incorporated in the State of Delaware. The equity of the Company consists of 100,000,000 authorized shares and 30,528,452 issued and 30,300,962 outstanding shares of common stock as of December 30, 2023. The shares of common stock have voting rights ofone vote per share.
The Company operates specialty retail stores and e-commerce websites that sell western and work boots and related apparel and accessories. The Company operates retail locations throughout the United States and sells its merchandise via the internet. The Company operated a total of 382 stores in 44 states as of December 30, 2023 and 345 stores in 43 states as of April 1, 2023. As of December 30, 2023, all stores operate under the Boot Barn name.
Recent Developments
Our business and opportunities for growth depend on consumer discretionary spending, and as such, our results are particularly sensitive to economic conditions and consumer confidence. Inflation and other challenges affecting the global economy could impact our operations andwill depend on future developments, which are uncertain. These and other effects make it more challenging for us to estimate the future performance of our business, particularly over the near-to-medium term. For further discussion of the uncertainties and business risks affecting the Company, see Item 1A, Risk Factors, of our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”), on May 18, 2023 (the “Fiscal 2023 10-K”).
Basis of Presentation
The Company’s consolidated financial statements as of December 30, 2023 and April 1, 2023 and for the thirteen and thirty-nine weeks ended December 30, 2023 and December 24, 2022 are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), and include the accounts of the Company and each of its subsidiaries, consisting of Boot Barn, Inc., RCC Western Stores, Inc., Baskins Acquisition Holdings, LLC, Sheplers, LLC and Sheplers Holding LLC (collectively with Sheplers, LLC, “Sheplers”). All intercompany accounts and transactions among the Company and its subsidiaries have been eliminated in consolidation. The vast majority of the Company’s identifiable assets are in the United States. Certain information and footnote disclosures normally included in the Company’s annual consolidated financial statements have been condensed or omitted.
In the opinion of management, the interim consolidated financial statements reflect all adjustments that are of a normal and recurring nature necessary to fairly present the Company’s financial position, results of operations and cash flows in all material respects as of the dates and for the periods presented. The results of operations presented in the interim consolidated financial statements are not necessarily indicative of the results that may be expected for the fiscal year ending March 30, 2024.
Fiscal Periods
The Company reports its results of operations and cash flows on a 52- or 53-week basis ending on the last Saturday of March unless April 1st is a Saturday, in which case the fiscal year ends on April 1st. In a 52-week year, each quarter includes thirteen weeks of operations; in a 53-week fiscal year, the first, second and third quarters each include thirteen weeks of operations and the fourth quarter includes fourteen weeks of operations. The current fiscal year ending on March 30, 2024 (“fiscal 2024”) will consist of 52 weeks; whereas the fiscal year ended on April 1, 2023 (“fiscal 2023”) consisted of 53 weeks.
2. Summary of Significant Accounting Policies
Information regarding the Company’s significant accounting policies is contained in Note 2, “Summary of Significant Accounting Policies”, to the consolidated financial statements included in the Company’s Fiscal 2023 10-K. Presented below and in the following notes is supplemental information that should be read in conjunction with those consolidated financial statements.
Comprehensive Income
The Company does not have any components of other comprehensive income recorded within its consolidated financial statements and, therefore, does not separately present a statement of comprehensive income in its consolidated financial statements.
Segment Reporting
GAAP has established guidance for reporting information about a company’s operating segments, including disclosures related to a company’s products and services, geographic areas and major customers. The Company’s retail stores and e-commerce websites representtwo operating segments. Given the similar qualitative and economic characteristics of thetwo operating segments, the Company’s retail stores and e-commerce websites are aggregated intoone reporting segment in accordance with guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 280,Segment Reporting (“ASC 280”). The Company’s operations representtwo reporting units, retail stores and e-commerce websites, for the purpose of its goodwill impairment analysis.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Among the significant estimates affecting the Company’s consolidated financial statements are those relating to revenue recognition, lease accounting, inventories, goodwill, intangible and long-lived assets, stock-based compensation and income taxes. Management regularly evaluates its estimates and assumptions based upon historical experience and various other factors that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. To the extent actual results differ from those estimates, the Company’s future results of operations may be affected.
Inventories
Inventories consist primarily of purchased merchandise and are valued at the lower of cost or net realizable value. Cost is determined using the weighted-average cost method and includes the cost of merchandise and import-related costs, including freight, duty and agent commissions. The Company assesses the recoverability of inventory through a periodic review of historical usage and present demand. When the inventory on hand exceeds the foreseeable demand, the value of inventory that, at the time of the review, is not expected to be sold at or above cost is written down to its estimated net realizable value.
Leases
Operating and finance lease liabilities are recognized at the lease commencement date based on the present value of the fixed lease payments using the Company's incremental borrowing rates for its population of leases. Related operating and finance lease right-of-use (“ROU”) assets are recognized based on the initial present value of the fixed lease payments, reduced by cash payments received from landlords as lease incentives, plus any prepaid rent and other direct costs from executing the leases. Amortization of both operating and finance lease right-of-use assets is performed on a straight-line basis and recorded as part of rent expense in cost of goods sold and selling, general and administrative expenses on the consolidated statements of operations. The majority of total lease costs is recorded as part of cost of
goods sold, with the balance recorded in selling, general and administrative expenses on the consolidated statements of operations. The interest expense amortization component of the finance lease liabilities is recorded within interest expense on the consolidated statements of operations.
Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. Variable lease payments are recognized as lease expense as they are incurred.
Fair Value of Certain Financial Assets and Liabilities
The Company follows FASB ASC Topic 820,Fair Value Measurements and Disclosures (“ASC 820”), which requires disclosure of the estimated fair value of certain assets and liabilities defined by the guidance as financial instruments. The Company’s financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable and debt. ASC 820 defines the fair value of financial instruments as the price that would be received from the sale of an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 establishes a three-level hierarchy for disclosure that is based on the extent and level of judgment used to estimate the fair value of assets and liabilities.
| ● | Level 1 uses unadjusted quoted prices that are available in active markets for identical assets or liabilities. |
| ● | Level 2 uses inputs other than quoted prices included in Level 1 that are either directly or indirectly observable through correlation with market data. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and inputs to valuation models or other pricing methodologies that do not require significant judgment because the inputs used in the model, such as interest rates, incremental borrowing rates, and volatility, can be corroborated by readily observable market data. |
| ● | Level 3 uses one or more significant inputs that are unobservable and supported by little or no market activity, and reflect the use of significant management judgment. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques and significant management judgment or estimation. The Company’s Level 3 assets include certain acquired businesses and the evaluation of store impairment. |
Cash and cash equivalents, accounts receivable and accounts payable are classified according to the lowest level input that is significant to the fair value measurement. As a result, the asset or liability could be classified as Level 2 or Level 3 even though there may be certain significant inputs that are readily observable. The Company believes that the recorded value of its financial instruments approximates their current fair values because of their nature and respective relatively short maturity dates or duration.
Although market quotes for the fair value of the outstanding debt arrangement discussed in Note 4, “Revolving Credit Facility” is not readily available, the Company believes its carrying value approximates fair value due to the variable interest rates, which are Level 2 inputs. There wereno financial assets orliabilities requiring fair value measurements on a recurring basis as of December 30, 2023.
Revenue Recognition
Revenue is recorded for store sales upon the purchase of merchandise by customers. Sales are recorded net of taxes collected from customers. Transfer of control takes place at the point at which the customer receives and pays for the merchandise at the register. E-commerce sales are recorded when control transfers to the customer, which generally occurs upon delivery of the product. Shipping and handling revenues are included in total net sales. Shipping costs incurred by the Company are included in cost of goods sold.
Revenue is recorded net of estimated and actual sales returns and deductions for coupon redemptions, estimated future award redemption and other promotions. The sales returns reserve reflects an estimate of sales returns based on projected merchandise returns determined through the use of historical average return percentages. The total reserve for returns is recorded in accrued expenses and other current liabilities in the consolidated balance sheets. The Company accounts for the return asset and liability separately on a gross basis.
The Company maintains a customer loyalty program. Under the program, customers accumulate points based on purchase activity. For customers to maintain their active point balance, they must make a qualifying purchase of merchandise at least once in a 365-day period. Once a loyalty program member achieves a certain point level, the member earns awards that may be redeemed for credits on merchandise purchases. To redeem awards, the member must make a qualifying purchase of merchandise within 60 days of the date the award was granted. Unredeemed awards and accumulated partial points are accrued as unearned revenue until redemption or expiration and, upon redemption or expiration, as an adjustment to net sales using the relative standalone selling price method. The unearned revenue for this program is recorded in accrued expenses and other current liabilities on the consolidated balance sheets and was $5.6 million as of December 30, 2023, and $5.1 million as of December 24, 2022. The following table provides a reconciliation of the activity related to the Company’s customer loyalty program:
| | | | | | | |
|---|---|---|---|---|---|---|
| Customer Loyalty Program · · · · · | ||||||
| (in thousands) · December 30, 2023 · · December 24, 2022 | ||||||
| Beginning balance as of April 1, 2023 and March 26, 2022, respectively | $4,145 | | $3,504 | |||
| Year-to-date provisions | | | 13,970 | | | 14,785 |
| Year-to-date award redemptions | | | (12,497) | | | (13,191) |
| Ending balance | | $5,618 | | $5,098 | ||
Proceeds from the sale of gift cards are deferred until the customers use the cards to acquire merchandise. Gift cards, gift certificates and store credits do not have expiration dates, and unredeemed gift cards, gift certificates and store credits are subject to state escheatment laws. Amounts remaining after escheatment are recognized in net sales in the period escheatment occurs and the liability is considered to be extinguished. The Company defers recognition of a layaway sale and its related profit to the accounting period when the customer receives the layaway merchandise. Income from the redemption of gift cards, gift card breakage, and the sale of layaway merchandise is included in net sales. Deferred revenue is recorded in accrued expenses and other current liabilities in the consolidated balance sheets. The following table provides a reconciliation of the activity related to the Company’s gift card program:
| | | | | | | |
|---|---|---|---|---|---|---|
| Gift Card Program · · · · · | ||||||
| (in thousands) · December 30, 2023 · · December 24, 2022 | ||||||
| Beginning balance as of April 1, 2023 and March 26, 2022, respectively | $19,855 | | $15,392 | |||
| Year-to-date issued | | | 34,937 | | | 30,580 |
| Year-to-date redemptions | | | (25,786) | | | (19,482) |
| Ending balance | | $29,006 | | $26,490 | ||
Disaggregated Revenue
The Company disaggregates net sales into the following major merchandise categories:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · Thirteen Weeks Ended · · · Thirty-Nine Weeks Ended | ||||||||||
| % of Net Sales · · December 30, 2023 · December 24, 2022 · · December 30, 2023 · December 24, 2022 | ||||||||||
| Footwear | | 43% | | 43% | | | 47% | | 46% | |
| Apparel | | | 40% | | 41% | | | 37% | | 37% |
| Hats, accessories and other | | | 17% | | 16% | | | 16% | | 17% |
| Total | | | 100% | | 100% | | | 100% | | 100% |
The Company further disaggregates net sales between stores and e-commerce:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · Thirteen Weeks Ended · · · Thirty-Nine Weeks Ended | ||||||||||
| % of Net Sales · · December 30, 2023 · December 24, 2022 · · December 30, 2023 · December 24, 2022 | ||||||||||
| Stores | | 87% | | 85% | | | 89% | | 87% | |
| E-commerce | | | 13% | | 15% | | | 11% | | 13% |
| Total | | | 100% | | 100% | | | 100% | | 100% |
3. Goodwill and Intangible Assets, Net
The Company performs its annual goodwill impairment assessment on the first day of its fourth fiscal quarter, or more frequently if it believes that indicators of impairment exist. The Company’s goodwill balance was $197.5 million as of both December 30, 2023 and April 1, 2023. As of December 30, 2023, the Company had identifiedno indicators of impairment with respect to its goodwill and intangible asset balances.
During both the thirteen and thirty-nine weeks ended December 30, 2023 and December 24, 2022, the Company didnot record any long-lived asset impairment charges.
Net intangible assets as of December 30, 2023 and April 1, 2023 consisted of the following (in thousands, except for weighted average useful life):
| · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · December 30, 2023 | ||||||||
| · · Gross · · · · · Weighted | ||||||||
| · · Carrying · · Accumulated · · · · · Average | ||||||||
| · Amount · Amortization · Net · Useful Life | ||||||||
| Customer lists—definite lived | | $345 | | $(312) | | $33 | 5.0 | |
| Trademarks—indefinite lived | | 60,677 | | — | | 60,677 | | |
| Total intangible assets | | $61,022 | | $(312) | | $60,710 | | |
| · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · April 1, 2023 | ||||||||
| · · Gross · · · · · · · · Weighted | ||||||||
| · · Carrying · · Accumulated · · · · · Average | ||||||||
| · Amount · Amortization · Net · Useful Life | ||||||||
| Customer lists—definite lived | | $345 | | $(271) | | $74 | 5.0 | |
| Trademarks—indefinite lived | | 60,677 | | — | | 60,677 | | |
| Total intangible assets | | $61,022 | | $(271) | | $60,751 | | |
Amortization expense for intangible assets totaled less than $0.1 million for both the thirteen and thirty-nine weeks ended December 30, 2023 and December 24, 2022, and is included in selling, general and administrative expenses.
As of December 30, 2023, estimated future amortization of intangible assets was as follows:
| · · · | ||
|---|---|---|
| Fiscal Year · (in thousands) | ||
| 2024 | $14 | |
| 2025 | | 19 |
| Thereafter | | - |
| Total | | $33 |
4. Revolving Credit Facility
The Company currently has a $250.0 million syndicated senior secured asset-based revolving credit facility for which Wells Fargo Bank, National Association is agent (“Wells Fargo Revolver”). Under the Wells Fargo Revolver, the sublimit for letters of credit is $10.0 million and the current maturity date is July 11, 2027.
Revolving credit loans under the Wells Fargo Revolver bear interest at per annum rates equal to, at the Company’s option, either (i) Adjusted Term Secured Overnight Financing Rate (defined as “Term SOFR” for the applicable interest period plus a fixed credit spread adjustment of 0.10%) plus an applicable margin for Term SOFR loans, or (ii) the base rate plus an applicable margin for base rate loans. The base rate is calculated at the highest of (a) the federal funds rate plus 0.5%, (b) the Wells Fargo prime rate and (c) Term SOFR for a one-month tenor in effect on such day plus 1.0%. The applicable margin is calculated based on a pricing grid that in each case is linked to quarterly average excess availability. For Term SOFR loans, the applicable margin ranges from 1.00% to 1.25% and for base rate loans it ranges from 0.00% to 0.25%. The interest on base rate loans under the Wells Fargo Revolver is payable in quarterly installments ending on the maturity date and for Term SOFR loans is payable on the earlier of the last day of each interest period applicable thereto, or on each three-month interval of such interest period. The Company also pays a commitment fee of 0.25% per annum of the actual daily amount of the unutilized revolving loans.
The borrowing base of the Wells Fargo Revolver is calculated on a monthly basis and is based on the amount of eligible credit card receivables, commercial accounts, inventory, and available reserves.
The amounts outstanding under the Wells Fargo Revolver and letter of credit commitments as of December 30, 2023 were zero and $2.3 million, respectively. The amounts outstanding under the Wells Fargo Revolver and letter of credit commitments as of April 1, 2023 were $66.0 million and $0.8 million, respectively. Total interest expense incurred in the thirteen and thirty-nine weeks ended December 30, 2023 on the Wells Fargo Revolver was $0.4 million and $1.5 million, respectively, and the weighted average interest rate for the thirteen weeks ended December 30, 2023 was 8.5%. Total interest expense incurred in the thirteen and thirty-nine weeks ended December 24, 2022 on the Wells Fargo Revolver was $2.1 million and $3.8 million, respectively, and the weighted average interest rate for the thirteen weeks ended December 24, 2022 was 4.9%.
All obligations under the Wells Fargo Revolver are unconditionally guaranteed by the Company and each of its direct and indirect domestic subsidiaries (other than certain immaterial subsidiaries) which are not named as borrowers under the Wells Fargo Revolver.
The Wells Fargo Revolver contains customary provisions relating to mandatory prepayments, restricted payments, voluntary payments, affirmative and negative covenants, and events of default. In addition, the terms of the Wells Fargo Revolver require the Company to maintain, on a consolidated basis, a Consolidated Fixed Charge Coverage Ratio (as defined in the Wells Fargo Revolver) of at least 1.00:1.00 during such times as a covenant trigger event shall exist. The Wells Fargo Revolver also requires the Company to pay additional interest of 2.0% per annum upon triggering certain specified events of default set forth therein. For financial accounting purposes, the requirement for the Company to pay a higher interest rate upon an event of default is an embedded derivative. As of December 30, 2023, the fair value of this embedded derivative was estimated and was not significant.
As of December 30, 2023, the Company was in compliance with the Wells Fargo Revolver debt covenants.
Debt Issuance Costs
Debt issuance costs totaling $1.7 million have been incurred under the Wells Fargo Revolver and are included as assets on the consolidated balance sheets in prepaid expenses and other current assets. Total unamortized debt issuance costs were $0.4 million and $0.5 million as of December 30, 2023 and April 1, 2023, respectively. These amounts are being amortized to interest expense over the term of the Wells Fargo Revolver.
Total amortization expense of less than$0.1 million related to the Wells Fargo Revolver is included as a component of interest expense in both the thirteen weeks ended December 30, 2023 and December 24, 2022.
Total amortization expense of $0.1 million related to the Wells Fargo Revolver is included as a component of interest expense in both the thirty-nine weeks ended December 30, 2023 and December 24, 2022.
5. Stock-Based Compensation
Equity Incentive Plans
On October 19, 2014, the Company approved the 2014 Equity Incentive Plan, which was amended as of August 24, 2016 (as amended, the “2014 Plan”). The 2014 Plan authorizes the Company to issue awards to employees, consultants and directors for up to a total of 3,600,000 shares of common stock, par value$0.0001 per share. All awards granted by the Company under the 2014 Plan were nonqualified stock options, restricted stock awards, restricted stock units or performance share units. Options granted under the 2014 Plan have a life ofeight toten years and vest over service periods offour orfive years or in connection with certain events as defined by the 2014 Plan and as determined by the Compensation Committee of our board of directors. Restricted stock awards granted under the 2014 Plan vested overone orfour years, as determined by the Compensation Committee of our board of directors. Restricted stock units granted under the 2014 Plan vest over service periods ofone, four orfive years, as determined by the Compensation Committee of our board of directors. Performance share units granted under the 2014 Plan are subject to the vesting criteria discussed further below.
On August 26, 2020, the Company approved the 2020 Equity Incentive Plan (the “2020 Plan”). Following the approval of the 2020 Plan, no further grants have been made under the 2014 Plan. The 2020 Plan authorizes the Company to issue awards to employees and directors for up to a total of 2,000,000 shares of common stock, par value$0.0001 per share. As of December 30, 2023, all awards granted by the Company under the 2020 Plan to date have been market-based stock options, restricted stock units or performance share units. Market-based stock options granted under the 2020 Plan are subject to the vesting criteria discussed further below. Restricted stock units granted under the 2020 Plan vest over service periods ofone, three orfour years, as determined by the Compensation Committee of our board of directors. Performance share units granted under the 2020 Plan are subject to the vesting criteria discussed further below.
Stock Options
During both the thirteen and thirty-nine weeks ended December 30, 2023, the Company didnot grant options to purchase shares.
During the thirteen weeks ended December 24, 2022, the Company didnot grant options to purchase shares.
During the thirty-nine weeks ended December 24, 2022, the Company granted its Chief Executive Officer ("CEO") an option to purchase 86,189 shares of common stock under the 2020 Plan. This option contains both service and market vesting conditions. Vesting of this option is contingent upon the market price of the Company's common stock achieving three stated price targets for 30 consecutive trading days through the third anniversary of the date of grant. If the first market price target is met,33% of the option granted will cliff vest on the third anniversary of the date of grant, with an additional 33% of the option vesting on the third anniversary of the date of grant if the second market price target is met, and the last 34% of the option vesting on the third anniversary of the date of grant if the final market price target is met. The total grant date fair value of this option was$4.0 million, with a grant date fair value of$46.41 per share. The Company is recognizing the expense relating to this stock option on a straight-line basis over thethree-year service period. The exercise price of this award is$86.96 per share. The fair value of the option was estimated using a Monte Carlo simulation model. The following significant assumptions were used as of May 12, 2022, the date of grant:
| | | | | |
|---|---|---|---|---|
| Stock price | $86.96 | |||
| Exercise price | | $86.96 | | |
| Expected option term (1) | | 6.5 | years | |
| Expected volatility (2) | | 65.9% | ||
| Risk-free interest rate (3) | | | 2.8% | |
| Expected annual dividend yield | | | 0% | |
| (1) | The Company has limited historical information regarding expected option term. Accordingly, the Company determined the expected life of the options using the simplified method. |
| (2) | Stock volatility for each grant is measured using the weighted average of historical daily price changes of the Company’s stock over the most recent period equal to the expected option term of the Company’s awards. |
| (3) | The risk-free interest rate is determined using the rate on treasury securities with the same term. |
Intrinsic value for stock options is defined as the difference between the market price of the Company’s common stock on the last business day of the fiscal quarter and the weighted average exercise price of in-the-money stock options outstanding at the end of each fiscal period.
The following table summarizes the stock award activity for the thirty-nine weeks ended December 30, 2023:
| · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| | | | | Grant Date | | Weighted | | | |
| · · · · Weighted · · Average · · Aggregate | |||||||||
| · · Stock · · Average · · Remaining · · Intrinsic | |||||||||
| · Options · Exercise Price · Contractual Life · Value | |||||||||
| | | | | | | | (in years) | | (in thousands) |
| Outstanding at April 1, 2023 | 739,480 | | $31.60 | | | | | | |
| Granted | — | | $— | | | | | | |
| Exercised | | (357,305) | | $24.99 | | | | $23,803 | |
| Cancelled, forfeited or expired | — | | $— | | | | | | |
| Outstanding at December 30, 2023 | 382,175 | | $37.77 | 5.5 | | $15,781 | |||
| Vested and expected to vest after December 30, 2023 | 382,175 | | $37.77 | 5.5 | | $15,781 | |||
| Exercisable at December 30, 2023 | 225,188 | | $23.77 | 4.4 | | $11,933 | |||
A summary of the status of non-vested stock options as of December 30, 2023 including changes during the thirty-nine weeks ended December 30, 2023 is presented below:
| · · · · · | |||
|---|---|---|---|
| · · Weighted- | |||
| · · · · Average | |||
| · · · · Grant Date | |||
| · Shares · Fair Value | |||
| Nonvested at April 1, 2023 | 480,252 | | $16.26 |
| Granted | — | | $— |
| Vested | (323,265) | | $9.39 |
| Nonvested shares forfeited | — | | $— |
| Nonvested at December 30, 2023 | 156,987 | | $30.25 |
Restricted Stock Units
During the thirteen weeks ended December 30, 2023, the Company didnot grant restricted stock units.
During the thirty-nine weeks ended December 30, 2023, the Company granted 132,713 restricted stock units to various directors and employees under the 2020 Plan. The shares granted to employees vest inthree equal annual installments beginning on the grant date, provided that the respective award recipient continues to be employed by the Company through each of those dates (subject to certain exceptions). The shares granted to the Company’s directors vest on the first day following thefirst anniversary of the date of the grant. The grant date fair value of these awards for the
thirty-nine weeks ended December 30, 2023 totaled $8.6 million. The Company is recognizing the expense relating to these awards on a straight-line basis over the service period of each award (subject to certain exceptions), commencing on the date of the grant.
During the thirteen weeks ended December 24, 2022, the Company didnot grant restricted stock units.
During the thirty-nine weeks ended December 24, 2022, the Company granted 94,262 restricted stock units to various employees under the 2020 Plan. The shares granted to employees vest inthree equal annual installments beginning on the grant date, provided that the respective award recipient continues to be employed by the Company through each of those dates (subject to certain exceptions). The shares granted to the Company’s directors vest on thefirst anniversary of the date of the grant. The grant date fair value of these awards for the thirty-nine weeks ended December 24, 2022 totaled $8.2 million. The Company is recognizing the expense relating to these awards on a straight-line basis over the service period of each award (subject to certain exceptions), commencing on the date of the grant.
Performance Share Units
During both the thirteen weeks ended December 30, 2023 and December 24, 2022, the Company didnot grant performance share units.
During the thirty-nine weeks ended December 30, 2023 and December 24, 2022, the Company granted 112,740 and 57,843 performance share units, respectively, to various employees under the 2020 Plan with grant date fair values of $7.3 million and $5.0 million, respectively. Performance share units are stock-based awards in which the number of shares ultimately received depends on the Company’s performance against its cumulative earnings per share target over athree-year performance period. The performance period for the awards granted during the thirty-nine weeks ended December 30, 2023 began April 2, 2023 and ends March 28, 2026, and the performance period for the awards granted during the thirty-nine weeks ended December 24, 2022 began March 27, 2022 and ends March 29, 2025.
The performance metrics for these awards were established by the Company at the beginning of the performance periods. At the end of the performance periods, the number of performance share units to be issued is fixed based upon the degree of achievement of the performance goals. If the cumulative three-year performance goals are below the threshold level, the number of performance share units to vest will be 0%, if the performance goals are at the threshold level, the number of performance share units to vest will be 50% of the target amounts, if the performance goals are at the target level, the number of performance share units to vest will be 100% of the target amounts, and if the performance goals are at the maximum level, the number of performance share units to vest will be 200% of the target amounts, each subject to continued service by the applicable award recipients through the last day of the performance periods (subject to certain exceptions). If performance is between threshold and target goals or between target and maximum goals, the number of performance share units to vest will be determined by linear interpolation. The number of shares ultimately issued can range from 0% to 200% of the participant’s target award.
The grant date fair value of the performance share units granted during both the thirty-nine weeks ended December 30, 2023 and December 24, 2022, respectively, was initially measured using the Company's closing stock price on the dates of grant with the resulting stock compensation expense recognized on a straight-line basis over thethree-year vesting periods (subject to certain exceptions). The expense recognized over the vesting periods is adjusted up or down on a quarterly basis based on the anticipated performance level during the performance periods. If the performance metrics are not probable of achievement during the performance periods, any previously recognized stock compensation expense is reversed. The awards are forfeited if the threshold performance goals are not achieved as of the end of the performance periods.
Stock-Based Compensation Expense
Stock-based compensation expense was $2.6 million and $2.4 million for the thirteen weeks ended December 30, 2023 and December 24, 2022, respectively. Stock-based compensation expense was $10.4 million and $9.6 million for the thirty-nine weeks ended December 30, 2023 and December 24, 2022, respectively. Stock-based compensation expense of $0.3 million was recorded in cost of goods sold in the consolidated statements of operations for both the
thirteen weeks ended December 30, 2023 and December 24, 2022. Stock-based compensation expense of $2.1 million and $1.5 million was recorded in cost of goods sold in the consolidated statements of operations for the thirty-nine weeks ended December 30, 2023 and December 24, 2022, respectively. All other stock-based compensation expense is included in selling, general and administrative expenses in the consolidated statements of operations.
As of December 30, 2023, there was $2.0 million of total unrecognized stock-based compensation expense related to unvested stock options, with a weighted-average remaining recognition period of 1.27 years. As of December 30, 2023, there was $9.4 million of total unrecognized stock-based compensation expense related to restricted stock units, with a weighted-average remaining recognition period of 1.87 years. As of December 30, 2023, there was $5.0 million of total unrecognized stock-based compensation expense related to performance share units, with a weighted-average remaining recognition period of 2.26 years.
6. Commitments and Contingencies
The Company is involved, from time to time, in litigation that is incidental to its business. The Company has reviewed these matters to determine if reserves are required for losses that are probable and reasonable to estimate in accordance with FASB ASC Topic 450,Contingencies. The Company evaluates such reserves, if any, based upon several criteria, including the merits of each claim, settlement discussions and advice from outside legal counsel, as well as indemnification of amounts expended by the Company’s insurers or others pursuant to indemnification policies or agreements, if any.
The Company is also subject to certain other pending or threatened litigation matters incidental to its business. In management's opinion, none of these legal matters, individually or in the aggregate, will have a material effect on the Company's financial position, results of operations, or liquidity.
During the normal course of its business, the Company has made certain indemnifications and commitments under which the Company may be required to make payments for certain transactions. These indemnifications include those given to various lessors in connection with facility leases for certain claims arising from such facility leases, and indemnifications to directors and officers of the Company to the maximum extent permitted under the laws of the State of Delaware. The majority of these indemnifications and commitments do not provide for any limitation of the maximum potential future payments the Company could be obligated to make, and their duration may be indefinite. The Company has not recorded any liability for these indemnifications and commitments in the consolidated balance sheets as the impact is expected to be immaterial.
7. Leases
The Company does not own any real estate. Instead, most of its retail store locations are occupied under operating leases. The store leases generally have a base lease term offive or 10 years, withone or more renewal periods offive years, on average, exercisable at the Company’s option. The Company is generally responsible for the payment of property taxes and insurance, utilities and common area maintenance fees. Some leases also require additional payments based on percentage of sales. Lease terms include the non-cancellable portion of the underlying leases along with any reasonably certain lease periods associated with available renewal periods, termination options and purchase options.
ROU assets are tested for impairment in the same manner as long-lived assets. During both the thirteen and thirty-nine weeks ended December 30, 2023 and December 24, 2022, the Company didnot record ROU asset impairment charges related to its stores.
ROU assets and lease liabilities as of December 30, 2023 and April 1, 2023 consist of the following:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · · · · December 30, 2023 · · April 1, 2023 | ||||||||
| · · Balance Sheet Classification · · (in thousands) · · (in thousands) | ||||||||
| Assets | | | | | | | | |
| Finance lease assets | | Right-of-use assets, net | | $8,724 | | $9,357 | ||
| Operating lease assets | | Right-of-use assets, net | | 358,021 | | 317,266 | ||
| Total lease assets | | | | $366,745 | | $326,623 | ||
| | | | | | | | | |
| Liabilities | | | | | | | ||
| Current | | | | | | | | |
| Finance | | Short-term lease liabilities | | $854 | | $863 | ||
| Operating | | Short-term lease liabilities | | | 58,389 | | | 50,732 |
| Total short-term lease liabilities | | | | $59,243 | | $51,595 | ||
| | | | | | | | | |
| Non-Current | | | | | | | | |
| Finance | | Long-term lease liabilities | | $14,654 | | $15,301 | ||
| Operating | | Long-term lease liabilities | | | 360,691 | | | 314,780 |
| Total long-term lease liabilities | | | | $375,345 | | $330,081 | ||
| Total lease liabilities | | | | $434,588 | | $381,676 | ||
Total lease costs for the thirteen and thirty-nine weeks ended December 30, 2023 and December 24, 2022 were:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Thirteen Weeks Ended · · Thirty-Nine Weeks Ended | ||||||||||||
| (in thousands) · December 30, 2023 · · December 24, 2022 · · December 30, 2023 · · December 24, 2022 | ||||||||||||
| Finance lease cost | | | | | | | | | | | | |
| Amortization of right-of-use assets | | $205 | | $213 | | $618 | | $682 | ||||
| Interest on lease liabilities | | | 167 | | | 177 | | | 508 | | | 539 |
| Total finance lease cost | | $372 | | $390 | | $1,126 | | $1,221 | ||||
| | | | | | | | | | | | | |
| Operating lease cost | | $18,515 | | $15,860 | | $53,594 | | $45,076 | ||||
| Short-term lease cost | | | 1,298 | | | 1,736 | | | 3,138 | | | 3,646 |
| Variable lease cost | | | 6,132 | | | 6,124 | | | 18,266 | | | 16,874 |
| Total lease cost | | $26,317 | | $24,110 | | $76,124 | | $66,817 | ||||
The following table summarizes future lease payments as of December 30, 2023:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Operating Leases · · Finance Leases | ||||||
| Fiscal Year · · (in thousands) · · (in thousands) | ||||||
| 2024 | | $11,326 | | $372 | ||
| 2025 | | 76,432 | | 1,515 | ||
| 2026 | | 74,071 | | 1,552 | ||
| 2027 | | | 65,024 | | | 1,590 |
| 2028 | | | 58,825 | | | 1,629 |
| Thereafter | | 228,786 | | 12,895 | ||
| Total | | | 514,464 | | | 19,553 |
| Less: Imputed interest | | | (95,384) | | | (4,045) |
| Present value of net lease payments | | $419,080 | | $15,508 | ||
As of December 30, 2023, the Company’s minimum lease commitment for operating leases signed but not yet commenced was $93.6 million.
The following table includes supplemental lease information:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · Thirty-Nine Weeks Ended · · Thirty-Nine Weeks Ended · | ||||||||
| Supplemental Cash Flow Information (dollars in thousands) · · December 30, 2023 · · · December 24, 2022 · | ||||||||
| Cash paid for amounts included in the measurement of lease liabilities | | | | | | | | |
| Operating cash flows used for operating leases | | $57,127 | | | $44,653 | | ||
| Operating cash flows used for finance leases | | 501 | | | 350 | | ||
| Financing cash flows used for finance leases | | | 670 | | | | 824 | |
| | | $58,298 | | | $45,827 | | ||
| Lease liabilities arising from new right-of-use assets | | | | | | | | |
| Operating leases | | $80,498 | | | $101,203 | | ||
| Finance leases | | $— | | | $— | | ||
| | | | | | | | | |
| Weighted average remaining lease term (in years) | | | | | | | | |
| Operating leases | | | 8.0 | | | | 8.0 | |
| Finance leases | | | 11.7 | | | | 12.6 | |
| | | | | | | | | |
| Weighted average discount rate | | | | | | | | |
| Operating leases | | | 4.9% | | | 4.6% | ||
| Finance leases | | | 10.9% | | | 10.9% | ||
8. Income Taxes
The Company accounts for income taxes in accordance with ASC 740,Income Taxes (“ASC 740”). In accordance with ASC 740, the Company recognizes deferred tax assets and liabilities based on the liability method, which requires an adjustment to the deferred tax asset or liability to reflect income tax rates currently in effect. When income tax rates increase or decrease, a corresponding adjustment to income tax expense is recorded by applying the rate change to the cumulative temporary differences. ASC 740 prescribes the recognition threshold and measurement principles for financial statement disclosure of tax positions taken or expected to be taken on a tax return. ASC 740 requires the Company to determine whether it is “more likely than not” that a tax position will be sustained upon examination by the appropriate taxing authorities before any part of the benefit can be recognized. Additionally, ASC 740 provides guidance on recognition measurement, derecognition, classification, related interest and penalties, accounting in interim periods, disclosure and transition.
The income tax rate was 25.8% and 24.9% for the thirteen weeks ended December 30, 2023 and December 24, 2022, respectively, and 25.8% and 24.5% for the thirty-nine weeks ended December 30, 2023 and December 24, 2022, respectively. The tax rate for the thirteen and thirty-nine weeks ended December 30, 2023 was higher than the tax rate for the thirteen and thirty-nine weeks ended December 24, 2022, primarily due to changes to state enacted tax rates, partially offset by a higher tax benefit due to income tax accounting for share-based compensation compared to the thirteen and thirty-nine weeks ended December 24, 2022. Valuation allowances are established, when necessary, to reduce deferred income tax assets to the amounts expected to be realized. To this end, the Company has considered and evaluated its sources of taxable income, including forecasted future taxable income, and has concluded that a valuation allowance is not required as of December 30, 2023. The Company will continue to evaluate the need for a valuation allowance at each period end.
The Company’s policy is to accrue interest and penalties related to unrecognized tax benefits as a component of income tax expense. At December 30, 2023 and April 1, 2023, the Company hadno accrued liability for penalties and interest.
The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. As of December 30, 2023, the Company is not aware of tax examinations (current or potential) in any tax jurisdictions.
9. Related Party Transactions
During the thirteen and thirty-nine weeks ended December 30, 2023 and December 24, 2022, the Company had capital expenditures with Floor & Decor Holdings, Inc., a specialty retail vendor in the flooring market. These capital expenditures amounted to less than $0.1 million in both the thirteen weeks ended December 30, 2023 and December 24, 2022, and were recorded as property and equipment, net on the consolidated balance sheets. These capital expenditures amounted to less than $0.1 million and $0.1 million in the thirty-nine weeks ended December 30, 2023 and December 24, 2022, respectively, and were recorded as property and equipment, net on the consolidated balance sheets. One member of the Company’s board of directors currently serves on the board of directors at Floor & Decor Holdings, Inc. Additionally, one member of the Company’s board of directors served as an executive officer at Floor & Decor Holdings, Inc. through April 2022.
10. Earnings Per Share
Earnings per share is computed under the provisions of FASB ASC Topic 260,Earnings Per Share. Basic earnings per share is computed based on the weighted average number of outstanding shares of common stock during the period. Diluted earnings per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential shares of common stock outstanding during the period using the treasury stock method, whereby proceeds from such exercise and unamortized compensation, if any, on stock-based awards, are assumed to be used by the Company to purchase the shares of common stock at the average market price during the period. The dilutive effect of stock options and restricted stock is applicable only in periods of net income. Performance share units are included in the calculation of diluted earnings per share to the extent that the shares would be issuable if the end of the reporting period were the end of the contingency period. Market-based stock option awards are excluded from the calculation of diluted earnings per share until their respective market criteria has been achieved.
The components of basic and diluted earnings per share of common stock, in aggregate, for the thirteen and thirty-nine weeks ended December 30, 2023 and December 24, 2022 are as follows:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Thirteen Weeks Ended · · Thirty-Nine Weeks Ended | ||||||||||||
| · · December 30, · · December 24, · · December 30, · · December 24, | ||||||||||||
| (in thousands, except per share data) · 2023 · 2022 · 2023 · 2022 | ||||||||||||
| Net income | | $55,624 | | $52,772 | | $117,557 | | $124,144 | ||||
| | | | | | | | | | | | | |
| Weighted average basic shares outstanding | | 30,293 | | 29,813 | | 30,117 | | 29,790 | ||||
| Dilutive effect of options and restricted stock | | 356 | | 481 | | 458 | | 550 | ||||
| Weighted average diluted shares outstanding | | 30,649 | | 30,294 | | 30,575 | | 30,340 | ||||
| | | | | | | | | | | | | |
| Basic earnings per share | | $1.84 | | $1.77 | | $3.90 | | $4.17 | ||||
| Diluted earnings per share | | $1.81 | | $1.74 | | $3.84 | | $4.09 | ||||
During the thirteen weeks ended December 30, 2023 and December 24, 2022, securities outstanding totaling approximately 89,098 and 227,182 shares, respectively, comprised of options and restricted stock, were excluded from the computation of weighted average diluted common shares outstanding, as the effect of doing so would have been anti-dilutive.
During the thirty-nine weeks ended December 30, 2023 and December 24, 2022, securities outstanding totaling approximately 86,882 and 198,107 shares, respectively, comprised of options and restricted stock, were excluded from the computation of weighted average diluted common shares outstanding, as the effect of doing so would have been anti-dilutive.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.