Skip to main content

Rithm Capital Corp

For the period ended Dec 31, 2023. Filed Feb 20, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Feb 20, 2024

RITM$9.27-1.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. CONSOLIDATED FINANCIAL STATEMENTS

Index to Consolidated Financial Statements:Page
Report of Independent Registered Public Accounting Firm (PCAOB ID: 42)118
Report on Internal Control Over Financial Reporting of Independent Registered Public Accounting Firm120
Consolidated Balance Sheets122
Consolidated Statements of Operations123
Consolidated Statements of Comprehensive Income124
Consolidated Statements of Changes in Stockholders’ Equity125
Consolidated Statements of Cash Flows128
Notes to Consolidated Financial Statements129
Signatures233

All schedules have been omitted because either the required information is included in the Company’s consolidated financial statements and notes thereto or it is not applicable.

To the Stockholders and the Board of Directors of Rithm Capital Corp. and Subsidiaries

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Rithm Capital Corp. and subsidiaries (the Company) as of December 31, 2023 and 2022, the related consolidated statements of operations, comprehensive income, changes in stockholders' equity and cash flows for each of the three years in the period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 16, 2024 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosure to which it relates.

Valuation of Mortgage Servicing Rights and Mortgage Servicing Rights Financing Receivables
Description of the MatterThe Company invests in Mortgage Servicing Rights and Mortgage Servicing Rights Financing Receivables (collectively “MSRs”) totaling $8,406 million as of December 31, 2023 as included in Note 6 to the consolidated financial statements. The Company records MSRs at fair value on a recurring basis with changes in fair value recognized in the income statement. These fair value estimates are based on valuation techniques used to estimate future cash flows that incorporate significant unobservable assumptions. As included in Note 20 to the consolidated financial statements, MSRs are classified as Level 3 in the fair value hierarchy.Auditing management’s fair value of MSRs and related changes in fair value was complex because the valuation is driven by significant assumptions, including discount rates and prepayment rates, that are judgmental and are unobservable in nature. Additionally, selecting and applying audit procedures to address the estimation uncertainty involves auditor subjectivity and industry-specific knowledge of MSRs including the current market conditions considered by a market participant.
How We Addressed the Matter in Our AuditWe evaluated and tested the design and operating effectiveness of the Company’s internal controls addressing the valuation of MSRs. For example, we tested controls over management’s review of significant assumptions, including discount rates and prepayment speeds, against available market information. Additionally, we tested controls over management’s review of internally developed fair values in comparison to independent fair value ranges that management obtained from independent valuation firms to evaluate the reasonableness of the fair values developed by the Company. We also tested management’s controls over the completeness and accuracy of objective inputs used in the valuations.In order to test the valuation of MSRs, our audit procedures included involving an internal valuation specialist to evaluate the reasonableness of significant assumptions, identify potential sources of contrary information, and independently develop a range of fair value for the MSRs based on consideration of available market information and compare management’s estimates to our ranges. We also tested the accuracy and completeness of model objective inputs and evaluated the competence and objectivity of management’s independent valuation firms. We evaluated the Company’s fair value disclosures included in Note 20 for consistency with US GAAP.

/s/Ernst & Young LLP

We have served as the Company’s auditor since 2012.

New York, New York

February 16, 2024

To the Stockholders and the Board of Directors of Rithm Capital Corp. and Subsidiaries

Opinion on Internal Control Over Financial Reporting

We have audited Rithm Capital Corp. and subsidiaries’ internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Rithm Capital Corp. and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on the COSO criteria.

As indicated in the accompanying Management’s Report on Internal Control Over Financial Reporting, management’s assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of Sculptor Capital Management, Inc., which is included in the 2023 consolidated financial statements of the Company and constituted 4.8% and 9.5% of total and net assets, respectively, as of December 31, 2023 and 2.3% and 0.2% of revenues and net income, respectively, for the year then ended. Our audit of internal control over financial reporting of the Company also did not include an evaluation of the internal control over financial reporting of Sculptor Capital Management, Inc.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2023 and 2022, the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2023, and the related notes and our report dated February 16, 2024 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

New York, New York

February 16, 2024

December 31,
20232022
Assets
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value(A)$8,405,938$8,889,403
Real estate and other securities (includes $9,757,664 and 8,289,277 at fair value, respectively)9,782,2178,289,277
Residential loans, held-for-investment, at fair value379,044452,519
Residential mortgage loans, held-for-sale (includes $2,461,865 and $3,297,271 at fair value, respectively)(A)2,540,7423,398,298
Consumer loans held-for-investment, at fair value(A)1,274,005363,756
Single-family rental properties1,001,928971,313
Mortgage loans receivable, at fair value(A)2,232,9132,064,028
Residential mortgage loans subject to repurchase(B)1,782,9981,219,890
Cash and cash equivalents(A)1,287,1991,336,508
Restricted cash(A)385,620281,126
Servicer advances receivable2,760,2502,825,485
Receivable for investments sold—473,126
Other assets (includes $1,489,419 and $921,373 at fair value, respectively)(A)3,478,9311,914,607
$35,311,785$32,479,336
Liabilities and Equity
Liabilities
Secured financing agreements(A)$12,561,283$11,257,736
Secured notes and bonds payable (includes $554,800 and $632,404 at fair value, respectively)(A)10,679,18610,098,943
Residential mortgage loan repurchase liability(B)1,782,9981,219,890
Unsecured notes, net of issuance costs719,004545,056
Payable for investments purchased—731,216
Dividends payable135,897129,760
Accrued expenses and other liabilities (includes $333,688 and $18,064 at fair value, respectively)(A)2,332,3791,486,667
28,210,74725,469,268
Commitments and Contingencies
Equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 51,964,122 and 51,964,122 issued and outstanding, $1,299,104 and $1,299,104 aggregate liquidation preference, respectively1,257,2541,257,254
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 483,226,239 and 473,715,100 issued and outstanding, respectively4,8334,739
Additional paid-in capital6,074,3226,062,019
Retained earnings (accumulated deficit)(373,141)(418,662)
Accumulated other comprehensive income43,67437,651
Total Rithm Capital stockholders’ equity7,006,9426,943,001
Noncontrolling interests in equity of consolidated subsidiaries(A)94,09667,067
Total equity7,101,0387,010,068
$35,311,785$32,479,336

(A)The Company's Consolidated Balance Sheets include assets of consolidated variable interest entities (“VIEs”) that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Rithm Capital). As of December 31, 2023, and December 31, 2022, total assets of consolidated VIEs were $2.5 billion and $2.3 billion, respectively, and total liabilities of consolidated VIEs were $2.1 billion and $1.8 billion, respectively. See Note 21 for further details.

(B)See Note 6 for details.

Year Ended December 31,
202320222021
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables1,860,2551,831,9641,559,554
Change in fair value of MSRs and MSR financing receivables(includes realization of cash flows of $(518,978), $(631,120) and $(1,192,646), respectively)(565,684)727,334(577,763)
Servicing revenue, net1,294,5712,559,298981,791
Interest income1,676,3241,075,981810,896
Gain on originated residential mortgage loans, held-for-sale, net508,4341,086,2321,826,909
Other revenues236,167230,905165,480
3,715,4964,952,4163,785,076
Asset Management
Asset management revenues82,681——
3,798,1774,952,4163,785,076
Expenses
Interest expense and warehouse line fees1,421,254791,001497,308
General and administrative730,752875,428864,028
Compensation and benefits787,0921,231,4461,159,810
Management fee to affiliate—46,17495,926
Termination fee to affiliate—400,000—
2,939,0983,344,0492,617,072
Other income (loss)
Realized and unrealized gains (losses), net(37,236)(200,181)(207,437)
Other income (loss), net(69,010)(145,385)3,241
(106,246)(345,566)(204,196)
Income (loss) before income taxes752,8331,262,801963,808
Income tax expense122,159279,516158,226
Net income (loss)$630,674$983,285$805,582
Noncontrolling interests in income of consolidated subsidiaries8,41728,76633,356
Dividends on preferred stock89,57989,72666,744
Net income (loss) attributable to common stockholders$532,678$864,793$705,482
Net income (loss) per share of common stock
Basic$1.11$1.84$1.56
Diluted$1.10$1.80$1.51
Weighted average number of shares of common stock outstanding
Basic481,934,951468,836,718451,276,742
Diluted483,716,715481,636,125467,665,006
Dividends declared per share of common stock$1.00$1.00$0.90
December 31,
202320222021
Net income (loss)$630,674$983,285$805,582
Other comprehensive income (loss), net of tax:
Unrealized gain (loss) on available-for-sale securities, net5,437(52,602)29,944
Reclassification of net realized (gain) loss on available-for-sale securities, net into net income——(5,388)
Cumulative translation adjustment586——
Comprehensive income (loss)636,697930,683830,138
Comprehensive income (loss) attributable to noncontrolling interests8,41728,76633,356
Dividends on preferred stock89,57989,72666,744
Comprehensive income (loss) attributable to common stockholders$538,701$812,191$730,038

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE YEAR ENDED DECEMBER 31, 2023

Preferred Stock · Common Stock · AdditionalPaid-inCapital · RetainedEarnings (Accumulated Deficit) · AccumulatedOtherComprehensiveIncome · Total Rithm CapitalStockholders’Equity · NoncontrollingInterests inEquity ofConsolidatedSubsidiaries · TotalEquity
Shares · Amount · Shares · Amount
Balance at December 31, 202251,964,122$1,257,254473,715,100$4,739$6,062,019$(418,662)$37,651$6,943,001$67,067$7,010,068
Cumulative adjustment for the adoption of (See Note 2)——————————
2020 Warrants—————————0
Dividends declared on common stock, $1.00 per share—————(483,192)—(483,192)—(483,192)
Dividends declared on preferred stock—————(89,579)—(89,579)—(89,579)
Capital contributions————————4,7334,733
Capital distributions————————(21,994)(21,994)
Issuance of preferred stock——————————
Cashless exercise of 2020 Warrants——9,287,34793(93)—————
Purchase of non-controlling interest————————35,87335,873
Director share grants and employee non-cash stock-based compensation——223,792112,396(3,965)—8,432—8,432
Comprehensive income (loss)
Net income (loss)—————622,257—622,2578,417630,674
Unrealized gain (loss) on available-for-sale securities, net——————5,4375,437—5,437
Reclassification of realized (gain) loss on available-for-sale securities, net into net income——————————
Cumulative translation adjustment——————586586—586
Total comprehensive income (loss)———————628,2808,417636,697
Balance at December 31, 202351,964,122$1,257,254483,226,239$4,833$6,074,322$(373,141)$43,674$7,006,942$94,096$7,101,038

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY, CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 2022

Preferred Stock · Common Stock · AdditionalPaid-inCapital · RetainedEarnings (Accumulated Deficit) · AccumulatedOtherComprehensiveIncome · Total Rithm CapitalStockholders’Equity · NoncontrollingInterests inEquity ofConsolidatedSubsidiaries · TotalEquity
Shares · Amount · Shares · Amount
Balance at December 31, 202152,210,000$1,262,481466,758,266$4,669$6,059,671$(813,042)$90,253$6,604,032$65,348$6,669,380
Dividends declared on common stock, $1.00 per share—————(470,413)—(470,413)—(470,413)
Dividends declared on preferred stock—————(89,726)—(89,726)—(89,726)
Capital distributions————————(27,047)(27,047)
Repurchases of preferred stock(245,878)(5,227)—————(5,227)—(5,227)
Cashless exercise of 2020 Warrants——6,858,34769(69)—————
Director share grants and employee non-cash stock-based compensation——98,48712,417——2,418—2,418
Comprehensive income (loss)
Net income (loss)—————954,519—954,51928,766983,285
Unrealized gain (loss) on available-for-sale securities, net——————(52,602)(52,602)—(52,602)
Total comprehensive income (loss)———————901,91728,766930,683
Balance at December 31, 202251,964,122$1,257,254473,715,100$4,739$6,062,019$(418,662)$37,651$6,943,001$67,067$7,010,068

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY, CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 2021

Preferred Stock · Common Stock · AdditionalPaid-inCapital · RetainedEarnings (Accumulated Deficit) · AccumulatedOtherComprehensiveIncome · Total Rithm CapitalStockholders’Equity · NoncontrollingInterests inEquity ofConsolidatedSubsidiaries · TotalEquity
Shares · Amount · Shares · Amount
Balance at December 31, 202033,610,000812,992414,744,5184,148$5,547,108$(1,108,929)$65,697$5,321,016$108,668$5,429,684
Dividends declared on common stock, $0.90 per share—————(409,595)—(409,595)—(409,595)
Dividends declared on preferred stock—————(66,744)—(66,744)—(66,744)
Capital distributions————————(55,600)(55,600)
Issuance of common stock——51,903,346519512,902——513,421—513,421
Issuance of preferred stock18,600,000449,489—————449,489—449,489
Purchase of non-controlling interest————(1,447)——(1,447)(21,076)(22,523)
Director share grants and employee non-cash stock-based compensation——110,40221,108——1,110—1,110
Comprehensive income (loss)
Net income (loss)—————772,226—772,22633,356805,582
Unrealized gain (loss) on available-for-sale securities, net——————29,94429,944—29,944
Reclassification of realized (gain) loss on available-for-sale securities, net into net income——————(5,388)(5,388)—(5,388)
Total comprehensive income (loss)———————796,78233,356830,138
Balance at December 31, 202152,210,000$1,262,481466,758,2664,669$6,059,671$(813,042)$90,253$6,604,032$65,348$6,669,380
December 31,
202320222021
Cash Flows From Operating Activities
Net income (loss)$630,674$983,285$805,582
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Change in fair value of investments, net843,878(1,108,366)(11,723)
Change in fair value of equity investments28,40713,265(5,986)
Change in fair value of secured notes and bonds payable17,155(45,792)(12,991)
(Gain) loss on settlement of investments, net(820,238)1,354,263232,151
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net(508,434)(1,086,232)(1,826,909)
(Gain) loss on transfer of loans to real estate owned (“REO”)(10,224)(7,726)(3,752)
Accretion and other amortization(120,699)(91,891)(49,382)
Provision (reversal) for credit losses on securities, loans and REO(478)14,962(47,744)
Non-cash portions of servicing revenue, net618,005(639,945)577,763
Deferred tax provision90,002271,167151,200
Mortgage loans originated and purchased for sale, net of fees(39,817,843)(76,420,262)(130,737,605)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale40,420,70883,313,008132,834,967
Interest received from servicer advance investments, RMBS, loans and other54,48562,375153,539
Changes in:
Servicer advances receivable, net15,022(36,695)226,173
Other assets(428,763)405,469939,953
Due to affiliates—(17,819)8,369
Accrued expenses and other liabilities89,897(89,003)(349,733)
Net cash provided by (used in) operating activities1,101,5546,874,0632,883,872
Cash Flows From Investing Activities
Business acquisitions, net of cash acquired(324,783)—(1,173,171)
Maturity of U.S. Treasury Bills1,030,000——
Purchase of U.S. Treasury Bills(998,148)——
Purchase of servicer advance investments(852,015)(988,847)(1,286,526)
Purchase of RMBS(4,094,934)(15,629,483)(6,099,550)
U.S. Treasury Note short sales1,765,360——
Reverse repurchase agreements entered(1,769,601)——
Purchase of residential mortgage loans—(7,182)—
Purchase of SFR properties, MSRs and other assets(106,351)(416,610)(1,390,317)
Purchase of mortgage loans receivable(146,631)——
Draws on revolving consumer loans(27,510)(29,615)(29,002)
Net settlement of derivatives and hedges867,637311,073(182,971)
Return of investments in Excess MSRs31,94017,70154,037
Principal repayments from servicer advance investments880,8611,033,3261,382,344
Principal repayments from RMBS693,5461,091,5382,330,850
Principal repayments from residential mortgage loans47,73585,836119,841
Principal repayments from consumer loans439,540140,574214,619
Proceeds from sale of MSRs and MSR financing receivables705,30010,69862,971
Proceeds from sale of RMBS2,087,41914,565,0438,238,974
Proceeds from sale of residential mortgage loans——9,922
Proceeds from sale of REO23,15314,20154,232
Net cash provided by (used in) investing activities252,518198,2532,306,253
December 31,
202320222021
Cash Flows From Financing Activities
Repayments of secured financing agreements(48,921,875)(55,998,234)(69,206,600)
Repayments of warehouse credit facilities(41,096,041)(83,793,352)(130,744,991)
Net settlement of margin deposits under repurchase agreements and derivatives(862,662)1,460,458249,367
Repayments of secured notes and bonds payable(7,636,954)(4,696,136)(8,078,073)
Deferred financing fees(7,364)(11,062)(8,385)
Dividends paid on common and preferred stock(570,878)(558,301)(438,544)
Borrowings under secured financing agreements50,079,18654,385,89264,749,425
Borrowings under warehouse credit facilities41,065,47976,069,417129,899,057
Borrowings under secured notes and bonds payable6,669,4836,192,8237,964,077
Issuance of common and preferred stock——962,910
Repurchase of common and preferred stock—(5,227)—
Noncontrolling interest in equity of consolidated subsidiaries - distributions(17,261)(27,047)(78,123)
Payment of contingent consideration—(2,355)(12,276)
Net cash provided by (used in) financing activities(1,298,887)(6,983,124)(4,742,156)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash55,18589,192447,969
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period$1,617,634$1,528,442$1,080,473
Cash, Cash Equivalents, and Restricted Cash, End of Period$1,672,819$1,617,634$1,528,442
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest1,361,090734,232505,978
Cash paid during the period for income taxes6,5244,01223,506
Supplemental Schedule of Non-Cash Investing and Financing Activities
Dividends declared but not paid on common and preferred stock143,199140,984139,170
Transfer from residential mortgage loans to REO and other assets21,94314,93630,020
Real estate securities retained from loan securitizations113,136206,082173,631
Residential mortgage loans subject to repurchase1,782,9981,219,8901,787,314
Purchase of Agency RMBS, settled after quarter-end—731,216—
Cashless exercise of 2020 warrants (par)9369
Seller financing in Genesis Capital LLC acquisition——1,256,279
Seller financing in Marcus loan acquisition1,317,347——
Seller financing in acquisition of notes receivable323,452——
  1. BUSINESS AND ORGANIZATION

Rithm Capital Corp. (together with its consolidated subsidiaries, “Rithm Capital,” the “Company” or “we,” “our” and “us”) is a global asset manager focused on real estate, credit and financial services.

Rithm Capital is a Delaware corporation that was formed as a limited liability company in September 2011 (commenced operations in December 2011) and for the purpose of making real estate and financial related investments.

Prior to June 17, 2022, Rithm Capital operated under a management agreement (the “Management Agreement”) with FIG LLC (the “Former Manager”), an affiliate of Fortress Investment Group LLC. Effective June 17, 2022, Rithm Capital entered into an internalization agreement with the Former Manager, pursuant to which the Management Agreement was terminated and the Company internalized its management functions (such transactions, the “Internalization”). As a result of the Internalization, Rithm Capital operates as an internally managed Real Estate Investment Trust (“REIT”). In connection with the termination of the Management Agreement, the Company agreed to pay the Former Manager $400.0 million (subject to certain adjustments), which payments were completed by December 15, 2022.

We seek to generate long-term value for our investors by using our investment expertise to identify, manage and invest in real estate related and other financial assets and more recently, broader asset management capabilities, in each case that provides investors with attractive risk-adjusted returns. Our investments in real estate related assets include our equity interest in operating companies, including leading origination and servicing platforms held through wholly-owned subsidiaries, Newrez LLC (“Newrez”) and Genesis Capital LLC (“Genesis”), as well as investments in single-family rentals (“SFR”), title, appraisal and property preservation and maintenance businesses. Our strategy involves opportunistically pursuing acquisitions and seeking to establish strategic partnerships that we believe enable us to maximize the value of our investments by offering products and services related to the lifecycle of transactions that affect each mortgage loan and underlying residential property or collateral. We operate our asset management business primarily through our wholly-owned subsidiary, Sculptor Capital Management, Inc. (“Sculptor”). Sculptor is a leading global alternative asset manager and provides asset management services and investment products across credit, real estate and multi-strategy platforms through commingled funds, separate accounts and other alternative investment vehicles. We completed the Sculptor Acquisition (as defined below) on November 17, 2023.

As of December 31, 2023, Rithm Capital conducted its business through the following segments: (i) Origination and Servicing, (ii) Investment Portfolio, (iii) Mortgage Loans Receivable, (iv) Asset Management and (v) Corporate.

Within our portfolio, we target complementary assets that generate stable long-term cash flows and employ conservative capital structures in an effort to generate returns across different interest rate environments. Our investment approach and capital allocation decisions combine a focus on asset selection, relative value and risk management, while taking into consideration available financing and other relevant macroeconomic factors. In our efforts to identify and invest in target assets, we compete with banks, other REITs, non-bank mortgage lenders and servicers, private equity firms, alternative assets managers, hedge funds and other large financial services companies. In the face of this competition, the experience of members of our management team and dedicated investment professionals provide us with a competitive advantage when pursuing attractive investment opportunities.

During 2023, our servicing and origination businesses operated through our wholly-owned subsidiaries Newrez and Caliber Home Loans Inc. (“Caliber”, and together with Newrez, the “Mortgage Company”). The integration of Caliber operations was completed in the fourth quarter of 2023 and as such all Mortgage Company operations are within Newrez as of December 31, 2023. Our residential mortgage origination business sources and originates loans through four distinct channels: Direct to Consumer, Retail, Wholesale and Correspondent. Additionally, our servicing platform complement our origination business and offer our subsidiaries and third-party clients performing and special servicing capabilities. We also operate additional real estate related businesses, including Avenue 365 Lender Services, LLC, our title company, and eStreet Appraisal Management LLC, our appraisal management company. Our real estate businesses also include Adoor LLC (“Adoor”), a wholly-owned subsidiary, which is focused on the acquisition and management of our SFR properties and Genesis, a lender for experienced developers and investors of residential real estate, which also supports our Adoor business. We also have investments in Guardian Asset Management (“Guardian”), a national provider of field services and property management services.

Rithm Capital, through its wholly-owned subsidiaries New Residential Mortgage LLC (“NRM”) and Newrez, is licensed or otherwise eligible to service residential mortgage loans in all states within the United States and the District of Columbia. NRM and the Mortgage Company are also approved to service mortgage loans on behalf of investors, including Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”, and together with Fannie Mae, “Government Sponsored Enterprises” or “GSEs”), and in the case of Newrez, Government National Mortgage

Association (“Ginnie Mae”). Newrez is also eligible to perform servicing on behalf of other servicers (subservicing) and investors.

Newrez sells substantially all of the mortgage loans that it originates into the secondary market. Newrez securitizes loans into residential mortgage-backed securities (“RMBS”) through the GSEs and Ginnie Mae. Loans originated outside of the GSEs, guidelines of the Federal Housing Administration (“FHA”), United States Department of Agriculture or Department of Veterans Affairs (for loans securitized with Ginnie Mae) are sold to private investors and mortgage conduits. Newrez generally retains the right to service the underlying residential mortgage loans sold and securitized by Newrez. NRM and Newrez are required to conduct aspects of their operations in accordance with applicable policies and guidelines.

We seek to protect book value and the value of our assets by actively managing and hedging our portfolio. Diversification of our overall portfolio, including our portfolio assets and operating entities, and a variety of hedging strategies help contribute to book value stability. Both our portfolio composition (inclusive of long and short duration instruments and various operating businesses) and specific hedging instruments (including Agency mortgage-backed securities (“MBS”) to-be-announced forward contract positions (“TBAs”), interest rate swaps and others) are employed to mitigate book value volatility. We believe that the actions we have taken over the past number of years to diversify and grow our portfolio have allowed us to operate efficiently and perform dynamically across economic conditions.

We also seek to protect our assets and reduce the impact of prepayments on our mortgage servicing rights (“MSRs”) and Excess mortgage servicing right (“Excess MSR”) investments through own recapture efforts and agreements with our subservicers. Under our agreements with subservicers, Rithm Capital is generally entitled to the MSRs or a pro rata interest in the Excess MSRs on any initial or subsequent refinancing of loans relating to MSRs and Excess MSRs subserviced or serviced by PHH Mortgage Corporation (“PHH”), Mr. Cooper Group Inc. (“Mr. Cooper”), Valon Mortgage, Inc. (“Valon”), Specialized Loan Servicing LLC (“SLS”) or Shellpoint Mortgage Servicing.

Rithm Capital has elected and intends to qualify to be taxed as a REIT for United States of America (“U.S.”) federal income tax purposes. As such, Rithm Capital will generally not be subject to U.S. federal corporate income tax on that portion of its net income that is distributed to stockholders if it distributes at least 90% of its REIT taxable income to its stockholders by prescribed dates and complies with various other requirements. See Note 2 and Note 25 for additional information regarding Rithm Capital’s taxable REIT subsidiaries (“TRSs”).

Rithm Capital acquired Sculptor on November 17, 2023 pursuant to the Agreement and Plan of Merger (including the schedules and exhibits thereto and as amended by Amendment No. 1 to the Merger Agreement and Amendment No. 2 to the Merger Agreement) (the “Sculptor Acquisition”). The purchase price of the Sculptor Acquisition is approximately $630.3 million (see Note 3).

Agreement to Acquire Computershare Mortgage Services Inc.

On October 2, 2023, Rithm Capital entered into a definitive agreement with Computershare Limited to acquire Computershare Mortgage Services Inc. (“Computershare”) and certain affiliated companies, including SLS, for a purchase price of approximately $720 million (the “Computershare Acquisition”).

The Computershare Acquisition is targeted to close in the first quarter of 2024, subject to various approvals and customary closing conditions.

  1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting — The accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP’’ or “U.S. GAAP”). The consolidated financial statements include the accounts of Rithm Capital and its consolidated subsidiaries. All significant intercompany transactions and balances have been eliminated. Rithm Capital consolidates those entities in which it has control over significant operating, financial and investing decisions of the entity, as well as those entities deemed to be VIEs in which Rithm Capital is determined to be the primary beneficiary. For entities over which Rithm Capital exercises significant influence, but which do not meet the requirements for consolidation, Rithm Capital uses the equity method of accounting whereby it records its share of the underlying income of such entities.

Distributions from equity method investees are classified in the Statements of Cash Flows based on the cumulative earnings approach, where all distributions up to cumulative earnings are classified as distributions of earnings.

Reclassifications — Certain prior period amounts in Rithm Capital’s Consolidated Financial Statements and respective notes have been reclassified to be consistent with the current period presentation. Such reclassifications had no impact on net income, total assets, total liabilities or stockholders’ equity.

Risks and Uncertainties — In the normal course of business, Rithm Capital encounters primarily two significant types of economic risk: credit risk and market risk. Credit risk is the risk of default on Rithm Capital’s investments that results from a borrower’s or counterparty’s inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of investments due to changes in prepayment rates, interest rates, spreads or other market factors, including risks that impact the value of the collateral underlying Rithm Capital’s investments. Taking into consideration these risks along with estimated prepayments, financings, collateral values, payment histories and other information, Rithm Capital believes that the carrying values of its investments are reasonable. Furthermore, for each of the periods presented, a significant portion of Rithm Capital’s assets are dependent on its servicers’ and subservicers’ ability to perform their obligations servicing the residential mortgage loans underlying Rithm Capital’s Excess MSRs, MSRs, MSR financing receivables, servicer advance investments, Non-Agency RMBS and loans. If a servicer is terminated, Rithm Capital’s right to receive its portion of the cash flows related to interests in servicing related assets may also be terminated.

The mortgage and financial sectors operate in a challenging and uncertain economic environment. Financial and real estate companies continue to be affected by, among other things, market volatility, interest rates and inflationary pressures. There is no assurance that such conditions will not result in an overall decline in the fair value of many assets, including those in which the Company invests, and potential impairment of the carrying value of goodwill or other intangible assets. The ultimate duration and impact of the current economic environment remain uncertain.

Rithm Capital is subject to significant tax risks. If Rithm Capital were to fail to qualify as a REIT in any taxable year, Rithm Capital would be subject to U.S. federal corporate income tax (including any applicable alternative minimum tax), which could be material. Unless entitled to relief under certain statutory provisions, Rithm Capital would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost.

Use of Estimates — The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Foreign Currency — The functional currency of substantially all of the Company’s consolidated subsidiaries is the U.S. dollar, as their operations are considered extensions of the U.S. parent’s operations. Monetary assets and liabilities denominated in foreign currencies are remeasured into U.S. dollars at the closing rates of exchange on the balance sheet date. Nonmonetary assets and liabilities denominated in foreign currencies are remeasured into U.S. dollars using the historical exchange rate. As a result, no transaction gains or losses are recognized for nonmonetary assets and liabilities. The profit or loss arising from foreign currency transactions are remeasured using the rate in effect on the date of any relevant transaction. Gains and losses on transactions denominated in foreign currencies due to changes in exchange rates are recorded within general and administrative on the Consolidated Statements of Operations. Unrealized gains and losses due to changes in exchange rates related to investments denominated in a currency other than an entity’s functional currency are reported as cumulative translation adjustment in the Consolidated Statements of Comprehensive Income.

The Company has a subsidiary acquired as part of the Sculptor Acquisition whose functional currency is the Euro, and the financial statements of such entity are translated into U.S. dollars using the exchange rates prevailing at the end of each reporting period, and the statement of operations of the entity is translated using the rate in effect on the date of any relevant transaction. Gains and losses arising from the translation of monetary assets and liabilities are recorded as a currency translation adjustment in the Consolidated Statements of Comprehensive Income and are included in accumulated other comprehensive income (loss) in the Consolidated Balance Sheets.

Business Combinations and Assets Acquisitions— When the assets acquired and liabilities assumed constitute a business, then the acquisition is a business combination. If substantially all of the fair value of the gross asset acquired is concentrated in a single identifiable asset or group of similar identifiable assets, the asset is not considered a business. Business combinations are accounted for under ASC 805, Business Combinations, using the acquisition method which requires, among other things, that the assets acquired and liabilities assumed be recognized at fair value as of the acquisition date. In a business combination, the initial allocation of the purchase price is considered preliminary and therefore subject to change until the end of the measurement period (up to one year from the acquisition date). Goodwill is calculated as the excess of the consideration transferred over the net assets acquired that meet the criteria for separate recognition and represents the estimated future economic benefits arising from these and other assets acquired that could not be individually identified or do not qualify for recognition as a separate asset. Likewise, a bargain purchase gain is recognized in current earnings when the aggregate fair value of the consideration transferred and any noncontrolling interests in the acquiree is less than the fair value of the identifiable net assets acquired. Acquisition related costs are expensed as incurred. The results of operations of acquired businesses are included from the date of acquisition.

Common control transactions include a transfer of net assets or an exchange of equity interests between entities under the control of the same parent. Common control transactions have characteristics that are similar to a business combination but do not meet the requirements to be accounted for as a business combination. The accounting and reporting for a transaction between entities under common control is addressed in the ASC 805-50, Transactions Between Entities Under Common Control, which requires that the receiving entity recognize the net assets received at their historical carrying amounts.

Investment Consolidation and Transfers of Financial Assets— For each investment made, the Company evaluates the underlying entity that issued the securities acquired or to which the Company makes a loan to determine the appropriate accounting. A similar analysis is performed for each entity with which the Company enters into an agreement for management, servicing or related services. In performing the analysis, the Company refers to guidance in ASC 810-10, Consolidation. In situations where the Company is the transferor of financial assets, the Company refers to the guidance in ASC 860-10, Transfers and Servicing. In VIEs, an entity is subject to consolidation under ASC 810-10 if the equity investors either do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support, are unable to direct the entity’s activities or are not exposed to the entity’s losses or entitled to its residual returns. VIEs within the scope of ASC 810-10 are required to be consolidated by their primary beneficiary. The primary beneficiary of a VIE is determined to be the party that has both the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. This determination can sometimes involve complex and subjective analyses. Further, ASC 810-10 also requires ongoing assessments of whether an enterprise is the primary beneficiary of a VIE. In accordance with ASC 810-10, all transferees, including variable interest entities, must be evaluated for consolidation. If the Company determines that consolidation is not required, it will then assess whether the transfer of the underlying assets would qualify as a sale, should be accounted for as secured financings under GAAP, or should be accounted for as an equity method investment, depending on the circumstances.

In circumstances where an entity does not have the characteristics of a VIE, it would be considered a voting interest entity (“VOE”). The Company would consolidate a VOE where the Company has a majority equity interest and has control over significant operating, financial and investing decisions of the entity.

A Special Purpose Entity (“SPE”) is an entity designed to fulfill a specific limited need of the company that organized it. SPEs are often used to facilitate transactions that involve securitizing financial assets or resecuritizing previously securitized financial assets. The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying securitized financial assets on improved terms. Securitization involves transferring assets to an SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business through the SPE’s issuance of debt or equity instruments. Investors in an SPE usually have recourse only to the assets in the SPE and, depending on the overall structure of the transaction, may benefit from various forms of credit enhancement, such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement.

The Company may periodically enter into transactions in which it transfers assets to a third party. Upon a transfer of financial assets, the Company will sometimes retain or acquire subordinated interests in the related assets. Pursuant to ASC 860-10, a determination must be made as to whether a transferor has surrendered control over transferred financial assets. That determination must consider the transferor’s continuing involvement in the transferred financial asset, including all arrangements or agreements made contemporaneously with, or in contemplation of, the transfer, even if they were not entered into at the time of the transfer. The financial components approach under ASC 860-10 limits the circumstances in which a financial asset, or portion of a financial asset, should be derecognized when the transferor has not transferred the entire original financial asset to an entity that is not consolidated with the transferor in the financial statements being presented and/or when the transferor has continuing involvement with the transferred financial asset. It defines the term “participating interest” to establish specific conditions for reporting a transfer of a portion of a financial asset as a sale. Under ASC 860-10, after a transfer of financial assets that meets the criteria for treatment as a sale-legal isolation, ability of transferee to pledge or exchange the transferred assets without constraint and transferred control - an entity recognizes the financial and servicing assets it acquired or retained and the liabilities it has incurred, derecognizes financial assets it has sold and derecognizes liabilities when extinguished. The transferor would then determine the gain or loss on sale of financial assets by allocating the carrying value of the underlying mortgage between securities or loans sold and the interests retained based on their fair values. The gain or loss on sale is the difference between the cash proceeds from the sale and the amount allocated to the securities or loans sold. When a transfer of financial assets does not qualify for sale accounting, ASC 860-10 requires the transfer to be accounted for as a secured borrowing with a pledge of collateral.

From time to time, the Company may securitize mortgage loans it holds if such financing is available. Depending upon the structure of the securitization transaction, these transactions will be recorded in accordance with ASC 860-10 and will be accounted for as either a sale and the loans will be removed from the Consolidated Balance Sheets, or as a financing and the loans will remain on the Consolidated Balance Sheets. ASC 860-10 is a standard that may require the Company to exercise significant judgment in determining whether a transaction should be recorded as a sale or a financing.

For certain consolidated VIEs, Rithm Capital has elected to account for the assets and liabilities of these entities as collateralized financing entities (“CFE”). A CFE is a VIE that holds financial assets and issues beneficial interests in those assets, and these beneficial interests have contractual recourse only to the related assets of the CFE. Accounting guidance under GAAP for CFEs allows companies to elect to measure both the financial assets and financial liabilities of a CFE using the more observable of the fair value of the financial assets or fair value of the financial liabilities. The net equity in an entity accounted for under the CFE election effectively represents the fair value of the beneficial interests Rithm Capital owns in the entity.

Excess MSRs — Excess MSRs refer to the excess servicing spread related to MSRs, whose underlying collateral is securitized in a trust. Upon acquisition, Rithm Capital has elected to record each of such investments at fair value. Rithm Capital elected to record its investments at fair value in order to provide users of the financial statements with better information regarding the effects of prepayment risk and other market factors on Excess MSRs. Under this election, Rithm Capital records a valuation adjustment on its Excess MSRs on a quarterly basis to recognize the changes in fair value in net income. Excess MSRs are aggregated into pools as applicable; each pool of Excess MSRs is accounted for in the aggregate. Interest income for Excess MSRs is accreted into earnings on an effective yield or “interest” method, based upon the expected excess mortgage servicing amount through the expected life of the underlying mortgages. Changes to expected cash flows result in a cumulative retrospective adjustment, which will be recorded in the period in which the change in expected cash flows occurs. Under the retrospective method, the interest income recognized for a reporting period is measured as the difference between the amortized cost basis at the end of the period and the amortized cost basis at the beginning of the period, plus any cash received during the period. The amortized cost basis is calculated as the present value of estimated future cash flows using an effective yield, which is the yield that equates all past actual and current estimated future cash flows to the initial investment. In addition, Rithm Capital’s policy is to recognize interest income only on its Excess MSRs in existing eligible underlying mortgages. The difference between the fair value of Excess MSRs and their amortized cost basis is recorded as change in realized and unrealized gains (losses), net on the Consolidated Statements of Operations. Fair value is generally determined by discounting the expected future cash flows using discount rates that incorporate the market risks and liquidity premium specific to the Excess MSRs, and therefore may differ from their effective yields. Excess MSRs is grouped and presented as part of other assets on the Consolidated Balance Sheets.

MSRs and MSR Financing Receivables— MSRs represent the contractual right to service residential mortgage loans. The Company recognizes MSRs created through the sale of loans it originates. Under the accounting guidance for transfers and servicing, the Company initially measures a mortgage servicing asset that qualifies for separate recognition at fair value on the date of transfer. Rithm Capital elected to record its investments at fair value in order to provide users of the financial statements with better information regarding the effects of prepayment risk and other market factors on MSRs. Under this election, Rithm Capital records a valuation adjustment on its MSRs on a quarterly basis to recognize the changes in fair value in net income. MSRs are aggregated into pools as applicable; each pool of MSRs is accounted for in the aggregate. Income from MSRs is recorded in Servicing Revenue, Net and comprises (i) income from the MSRs, plus or minus (ii) the mark-to-market on the

MSRs including change in fair value due to realization of cash flows. Fair value is generally determined by discounting the expected future cash flows using discount rates that incorporate the market risks and liquidity premium specific to the MSRs.

In certain cases, Rithm Capital has legally purchased MSRs or the right to the economic interest in MSRs; however, Rithm Capital has determined that the purchase agreement would not be treated as a sale under GAAP. Therefore, rather than recording an investment in MSRs, Rithm Capital records an investment in MSR financing receivables. Income from this investment (net of subservicing fees) is recorded as interest income and is grouped and presented as part of servicing revenue, net in the Consolidated Statements of Operations. Additionally, Rithm Capital has elected to measure MSR financing receivables at fair value, with changes in fair value flowing through servicing revenue, net in the Consolidated Statements of Operations.

Servicer Advance Investments— Rithm Capital accounts for its servicer advance investments similarly to its Excess MSRs. Interest income for servicer advance investments is accreted into earnings on an effective yield or “interest” method, based upon the expected aggregate cash flows of the servicer advance investments, including the basic fee component of the related MSR (but excluding any Excess MSR component) through the expected life of the underlying mortgages, net of a portion of the basic fee component of the MSR that Rithm Capital remits to the servicer as compensation for the servicer’s servicing activities.

Changes to expected cash flows result in a cumulative retrospective adjustment, which is recorded in the period in which the change in expected cash flows occurs. Under the retrospective method, the interest income recognized for a reporting period is measured as the difference between the amortized cost basis at the end of the period and the amortized cost basis at the beginning of the period, plus any cash received during the period. The amortized cost basis is calculated as the present value of estimated future cash flows using an effective yield, which is the yield that equates past actual and current estimated future cash flows to the initial investment. For periods in which cash flows are impacted by an independent factor where there is a change in effective interest rate during the period, the new yield is calculated retrospectively back to the change in effective interest rate during that period.

The difference between the fair value of servicer advance investments and their amortized cost basis is recorded as change in realized and unrealized gains (losses), net on the Consolidated Statements of Operations. Fair value is generally determined by discounting the expected future cash flows using discount rates that incorporate the market risks and liquidity premium specific to the servicer advance investments, and therefore may differ from their effective yields. Servicer advance investments is grouped and presented as part of other assets on the Consolidated Balance Sheets.

Real Estate and Other Securities — Agency RMBS and Non-Agency residential and other securities are classified as either available-for-sale or accounted for under the fair value option. The Company determines the appropriate classification of its securities at the time they are acquired and evaluates the appropriateness of such classifications at each balance sheet date. If classified as available-for-sale, investments are carried at fair value, with net unrealized gains or losses reported as a component of accumulated other comprehensive income. If classified under the fair value option, changes in fair value are recorded in the Consolidated Statements of Operations as a component of realized and unrealized gains (losses), net.

Fair value is determined under the guidance of ASC 820, Fair Value Measurements and Disclosures. Management’s judgment is used to arrive at the fair value of the Company’s real estate and other securities, taking into account prices obtained from third-party pricing providers and other applicable market data. The third-party pricing providers use pricing models that generally incorporate such factors as coupons, primary and secondary mortgage rates, rate reset periods, issuer, prepayment speeds, credit enhancements and expected life of the security. The Company’s application of ASC 820 guidance is discussed in further detail in Note 20.

Investment securities transactions are recorded on the trade date. At disposition, the net realized gain or loss is determined on the basis of the cost of the specific investment and is included in net income.

There are several different accounting models that may be applicable for purposes of the recognition of interest income on securities depending on whether the security is designated as available-for-sale or fair value option.

The following accounting models apply to securities classified as available-for-sale:

(i) Securities of high credit quality rated ‘AA’ or higher that, at the time of purchase, the Company expects to collect all contractual cash flows and the security cannot be contractually prepaid in such a way that the Company would not recover substantially all of its recorded investment.

(ii) Non-Agency securities which are not of high credit quality at the time of purchase or that can be contractually prepaid or otherwise settled in such a way that the Company would not recover substantially all of its recorded investment.

For securities of high credit quality accounted for under (i) above, the Company recognizes interest income by applying the permitted “interest method,” whereby purchase premiums and discounts are amortized and accreted, respectively, as an adjustment to contractual interest income accrued at each security’s stated coupon rate. The interest method is applied at the individual security level based upon each security’s effective interest rate. The Company calculates each security’s effective interest rate at the time of purchase by solving for the discount rate that equates the present value of that security's remaining contractual cash flows (assuming no principal prepayments) to its purchase price. Because each security’s effective interest rate does not reflect an estimate of future prepayments, the Company refers to this manner of applying the interest method as the “contractual effective interest method.” When applying the contractual effective interest method to its investments in securities, as principal prepayments occur, a proportional amount of the unamortized premium or discount is recognized in interest income such that the contractual effective interest rate on the remaining security balance is unaffected.

For Non-Agency securities accounted for under (ii) above, the Company recognizes interest income by applying the required prospective level-yield methodology. Interest income under this methodology is impacted by management judgments around both the amount and timing of credit losses (defaults) and prepayments. Consequently, interest income on these Non-Agency securities is recognized based on the timing and amount of cash flows expected to be collected, as opposed to being based on contractual cash flows. These securities are generally purchased at a discount to the principal amount. At the original acquisition date, the Company estimates the timing and amount of cash flows expected to be collected and calculates the present value of those amounts to the Company’s purchase price. In each subsequent balance sheet date, the Company revises its estimates of the remaining timing and amount of cash flows expected to be collected. If there is a positive change in the amount and timing of future cash flows expected to be collected from the previous estimate, the effective interest rate in future accounting periods may increase resulting in an increase in the reported amount of interest income in future periods. A positive change in the amount and timing of future cash flows expected to be collected is considered to have occurred when the net present value of future cash flows expected to be collected has increased from the previous estimate. This can occur from a change in either the timing of when cash flows are expected to be collected (i.e., from changes in prepayment speeds or the timing of estimated defaults) or in the amount of cash flows expected to be collected (i.e., from reductions in estimates of future defaults). If there is a negative or adverse change in the amount and timing of future cash flows expected to be collected from the previous estimate and the security's fair value is below its amortized cost, an impairment loss equal to the adverse change in cash flows expected to be collected, discounted using the security's effective rate before impairment, is required to be recorded in current period earnings. Additionally, while the effective interest rate used to accrete interest income after an impairment has been recognized will generally be the same, the amount of interest income recorded in future periods will decline because of the reduced balance of the amortized cost basis of the investment to which such effective interest rate is applied.

The following accounting models apply to securities accounted for under the fair value option:

(iii) securities of high credit quality rated ‘AA’ or higher that, at the time of purchase, the Company expects to collect all contractual cash flows and the security cannot be contractually prepaid in such a way that the Company would not recover substantially all of its recorded investment.

(iv) Non-Agency securities which are not of high credit quality at the time of purchase or that can be contractually prepaid or otherwise settled in such a way that the Company would not recover substantially all of its recorded investment.

Interest income on securities accounted for in (iii) above is recognized based on the stated coupon rate and the outstanding principal amount. The original purchase premium or discount is not amortized or accreted as part of interest income but rather reflected as part of the security’s fair value.

Interest income on Non-Agency securities accounted for in (iv) above is recognized in accordance with the model described in (ii) above.

The Company evaluates its securities classified as available-for-sale on a quarterly basis to assess whether a decline in the fair value below the amortized cost basis should be recognized in net income or other comprehensive income. The presence of an impairment is based upon a fair value decline below a security’s amortized cost basis and a corresponding adverse change in expected cash flows due to credit related factors as well as non-credit factors, such as changes in interest rates and market spreads. A security is considered to be impaired if the Company (i) intends to sell the security, (ii) will more likely than not be required to sell the security before recovering its cost basis or (iii) does not expect to recover the security’s entire amortized cost basis, even if the Company does not intend to sell the security, or the Company believes it is more likely than not that it will be required to sell the security before recovering its cost basis. Under these scenarios, the full amount of impairment is recognized currently in net income and the cost basis of the security is adjusted. However, if the Company does not intend to sell the impaired security and it is more likely than not that it will not be required to sell before recovery, the impairment is separated into (i) the estimated amount relating to credit loss, or the credit component, and (ii) the amount relating to all other factors, or the non-credit component. Credit related impairment is recognized as an allowance on the balance sheet with a corresponding adjustment to net income, with the remainder of the loss recognized in accumulated other comprehensive income (loss). The allowance for credit loss as well as adjustment to net income can be reversed for subsequent changes in the estimate of expected credit loss. Impairment has been classified within other income (loss) in the Consolidated Statements of Operations.

Residential Mortgage Loans and Consumer Loans — The Company's loan portfolio primarily consists of residential mortgage loans and consumer loans. The Company’s loans are classified as (i) held-for-investment at fair value, (ii) held-for-sale at fair value or (iii) held-for-sale at lower of cost or fair value. Loans are also eligible to be accounted for under the fair value option which are recorded on the Consolidated Balance Sheets at fair value and the periodic changes in fair value are recorded as a component of gain on originated residential mortgage loans, held-for-sale, net and realized and unrealized gains (losses), net in the Consolidated Statements of Operations. When the Company has the intent and ability to hold loans for the foreseeable future or to maturity/payoff, such loans are classified as held-for-investment. When the Company has the intent to sell loans, such loans are classified as held-for-sale.

For originated residential mortgage loans measured at fair value, Rithm Capital reports the change in the fair value within gain on originated residential mortgage loans, held-for-sale, net in the Consolidated Statements of Operations. Fair value is generally determined using a market approach by utilizing either (i) the fair value of securities backed by similar residential mortgage loans, adjusted for certain factors to approximate the fair value of a whole residential mortgage loan, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics.

For acquired residential mortgage loans measured at fair value, Rithm Capital reports the change in fair value within realized and unrealized gains (losses), net in the Consolidated Statements of Operations. Fair value is generally determined by discounting the expected future cash flows using inputs such as default rates, prepayment speeds and discount rates.

For loans measured at the lower of cost or fair value, the Company accounts for any excess of cost over fair value as a valuation allowance and includes changes in the valuation allowance in other income (loss) in the Consolidated Statements of Operations in the period in which the change occurs. Purchase price discounts or premiums are deferred in a contra loan account until the related loan is sold. The deferred discounts or premiums are an adjustment to the basis of the loan and are included in the quarterly determination of the lower of cost or fair value adjustments and/or the gain or loss recognized at the time of sale.

Interest income on mortgage loans is accrued based on the unpaid principal balance (“UPB”) and the contractual interest rate. Interest earned on mortgage loans are reported in interest income in the Consolidated Statements of Operations. If it’s probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the original contractual terms of the loan agreement, or if the loan becomes 90 days delinquent, the Company will reverse all prior accrued and unpaid interest on such mortgage loan. The Company will return loans to accrual status only when we reinstate the loan and there is no significant uncertainty as to collectability.

Rithm Capital elected to apply the fair value option for all consumer loans. The fair value option provides an election which allows a company to irrevocably elect fair value for certain financial assets and liabilities on an instrument-by-instrument basis.

The Company elected the fair value option for these loans to better align reported results with the underlying economic changes in value of the loans on the Company’s Consolidated Balance Sheets. Gains (losses) from the change in fair value of consumer loans are recognized in realized and unrealized gains (losses), net in the Consolidated Statements of Operations. Interest income is recognized over the life of the loan using the effective interest method and is recorded on the accrual basis.

The Company’s residential mortgage loans and consumer loans are carried at fair value or the lower of cost or fair value. As a result, these loans are not subject to an allowance for credit losses under the current expected credit loss (“CECL”) impairment model.

A loan is determined to be past due when a monthly payment is due and unpaid for 30 days or more. Loans, other than purchase credit deteriorated loans, are placed on non-accrual status and considered non-performing when full payment of principal and interest is in doubt, which generally occurs when principal or interest is 90 days or more past due unless the loan is both well secured and in the process of collection. Loans held-for-sale are subject to the non-accrual policy. A loan may be returned to accrual status when repayment is reasonably assured and there has been demonstrated performance under the terms of the loan or, if applicable, the terms of the restructured loan. Rithm Capital’s ability to recognize interest income on non-accrual loans as cash interest payments are received rather than as a reduction of the carrying value of the loans is based on the recorded loan balance being deemed fully collectible.

Single-Family Rental (SFR) Properties, Net— Purchases of SFR properties are accounted for as asset acquisitions and recorded at their purchase price, which is allocated between land, building and improvements and in-place lease intangibles (when a resident is in place at the acquisition date) based upon their relative fair values at the date of acquisition. The purchase price for purposes of this allocation is inclusive of acquisition costs which typically include legal fees, title fees, payments made to cure tax, utility and homeowners’ association (“HOA”) fees, as well as other closing costs.

SFR properties are classified as held-for-investment and are carried at cost less accumulated depreciation expense and impairment. From time to time, the Company may identify SFR properties to be sold. If the Company identifies a property to be sold, depreciation on the property is ceased, the property is measured at the lower of its carrying amount or its fair value less estimated costs to sell and is presented separately from SFR properties classified as held-for-investment.

Costs to acquire, renovate and prepare SFR properties to be leased are capitalized as a component of each residential real estate property using specific identification and relative allocation methodologies, including renovation costs and other costs associated with activities that are directly related to preparing the properties for use as rental real estate. Other costs include interest costs, property taxes, property insurance, utilities and HOA fees. The capitalization period associated with renovation activities begins at the time that such activities commence and conclude at the time that an SFR property is available to be leased. Once a property is ready for its intended use, expenditures for ordinary maintenance and repairs thereafter are expensed to operations as incurred, while expenditures that improve or extend the life of a property, such as certain furniture and fixtures additions, are capitalized. The determination of which costs to capitalize requires judgment and can involve many factors with no one factor necessarily determinative. Expenditures for repairs and maintenance recognized immediately are included in general and administrative expenses in the Company’s Consolidated Statements of Operations.

Except for land, costs capitalized in connection with SFR property acquisitions are depreciated over their estimated useful lives on a straight-line basis generally over 40 years. The depreciation period commences once renovations are complete and the property is ready for its intended use. For those costs capitalized in connection with renovation activities and those capitalized on an ongoing basis, the average useful life is approximately 15 years.

SFR properties are continuously monitored to assess whether there have been any events or changes in circumstances indicating that the carrying amount may be impaired and not recoverable. Significant indicators of impairment may include, but are not limited to, declines in home values, rental rates and occupancy percentages, as well as significant changes in the economy. To the extent an event or change in circumstance is identified, an SFR property is considered to be impaired only if its carrying value cannot be recovered through estimated future undiscounted cash flows from the use and eventual disposition of the property. To the extent an impairment has occurred, the carrying amount is adjusted to its estimated fair value. Impairment charges are included in other income (loss) in the Company’s Consolidated Statements of Operations.

Under ASC 842, Leases, an allowance for doubtful accounts for estimated losses is not permitted. Rather, when collectability is not deemed probable, the Company writes-off the tenant’s receivables and limits lease income to cash received.

Revenues associated with SFR properties consist of rents collected under lease agreements, net of any concessions and bad debt (including write-offs, credit reserves and uncollectible amounts) and other income, including tenant reimbursements for utilities and other charge-backs such as late fees and non-refundable deposits. Leases typically have a term of one to two years. Rental revenues are included in other revenues in the Company’s Consolidated Statements of operations.

In the fourth quarter of 2023, we entered into a strategic partnership with Darwin Homes, Inc. to establish a new property management platform, Adoor Property Management LLC (“APM”). Our SFR properties are managed through an external property manager and APM.

Property and Maintenance Revenue— Rithm Capital, through its wholly-owned subsidiary, Guardian, collects revenue from property management, inspections and repair services. These revenues are included in other revenues in the Company’s Consolidated Statements of operations. Revenues recognized are from fixed-price work orders created for services defined within contracts with the customer. In accordance with ASC 606, the Company recognizes revenue upon completion of the services as detailed in each work order.

Mortgage Loans Receivable— Rithm Capital, through its wholly-owned subsidiary Genesis, originates and manages a portfolio of primarily short-term mortgage loans to fund the construction and development of, or investment in, residential properties.

Rithm Capital elected to apply the fair value option for all mortgage loans receivable. The fair value option provides an election which allows a company to irrevocably elect fair value for certain financial asset and liabilities on an instrument-by-instrument basis. The Company elected the fair value option for these loans to better align reported results with the underlying economic changes in value of the loans on the Company’s Consolidated Balance Sheets. Furthermore, as a result of the election to apply the fair value option, these loans are not subject to an allowance for credit losses under the CECL impairment model. Rithm Capital reports the change in the fair value within realized and unrealized gains (losses), net in the Consolidated Statements of Operations. Fair value approximates carrying value due to the short duration of the mortgage loans receivable.

Mortgage loans receivable are presented net of construction holdbacks and interest reserves on the Consolidated Balance Sheets. The construction holdback represents amounts withheld from the funding of construction loans and released as the project progresses. The interest reserve represents amounts withheld from the funding of certain mortgage loans in order to satisfy monthly interest payments for all or part of the term of the related loan. Accrued interest is paid out of the interest reserve and recognized as interest income on a monthly basis.

Mortgage loans receivable can be placed in contractual default status for (i) an interest payment is more than 30 days past due or sooner, if collection is considered doubtful, (ii) a loan matures and the borrower fails to make payment of all amounts owed or extend the loan or (iii) the collateral becomes impaired in such a way that the ultimate collection of the loan receivable is doubtful. The accrual of interest income is suspended when a loan is in contractual default unless the interest is paid in cash or collectability of all amounts due is reasonably assured. In addition, in certain instances, where the interest reserve on a current loan has been fully depleted and the interest payment is not expected to be collected from the borrower, the Company may place a current loan on non-accrual status and recognize interest income on a cash basis. Interest previously accrued may be reversed at that time, and such reversal is offset against interest income. The accrual of interest income resumes only when the suspended loan becomes contractually current or a credit analysis supports the ability to collect in accordance with the terms of the loan.

In addition to interest income, the Company generates loan fee income, including loan origination fees, loan renewal fees and inspection fees. The majority of fee income is composed of loan origination fees, or “points,” with interest rates based on the total commitment at origination. In addition to origination fees, the Company earns loan extension fees when maturing loans are renewed or extended and amendment fees when loan terms are modified, such as increases in interest reserves and construction holdbacks. Loans are generally only renewed or extended if the loan is not in default and satisfies the Company’s underwriting criteria. Loan fee income is recognized as interest income at origination or amendment given the Company’s election of the fair value option.

Both interest and loan fee income earned on mortgage loans is reported in interest income in the Consolidated Statements of Operations.

Residential Mortgage Loan Repurchases— The Mortgage Company, as approved issuer of Ginnie Mae MBS, originate and securitize government-insured residential mortgage loans. As issuer of Ginnie Mae-guaranteed securitizations, the Mortgage Company has the unilateral right to repurchase loans from the securitizations when they are delinquent for more than 90 days. Loans in forbearance that are three or more consecutive payments delinquent are included as delinquent loans permitted to be repurchased. Under GAAP, the Mortgage Company is required to recognize the right to loans on its balance sheet and establish a corresponding liability upon the triggering of the repurchase right regardless of whether the Mortgage Company intends to repurchase the loans. Upon recognizing loans eligible for repurchase, the Company does not change the accounting for MSRs related to previously sold loans. Upon reacquisition of a loan the MSR is written off.

Cash, Cash Equivalents and Restricted Cash — Rithm Capital considers all highly liquid short-term investments with maturities of 90 days or less when purchased to be cash equivalents. Substantially all amounts on deposit with major financial institutions exceed insured limits.

Servicer Advances Receivable — Represents servicer advances due to Rithm Capital’s servicer subsidiaries, NRM and Newrez (Note 6). The servicer advances receivable purchased in conjunction with MSRs are recorded with purchase discounts. Subsequent advances are recorded at cost, subject to impairment. Any related purchase discounts are accreted into Servicing Revenue, Net on a straight-line basis over the estimated weighted average life of the advances.

Goodwill and Intangible Assets —Rithm Capital qualitatively assesses its goodwill assigned to each of its reporting units during the fourth quarter of each year. This qualitative assessment evaluates various events and circumstances, such as macro-economic conditions, industry and market conditions, cost factors, relevant events and financial trends, that may impact a reporting unit's fair value. Using this qualitative assessment, the Company determines whether it is more likely than not the reporting unit's fair value exceeds its carrying value. If it is determined that it is not more likely than not the reporting unit's fair value exceeds the carrying value, or upon consideration of other factors, including recent acquisition, restructuring or divestiture activity, the Company performs a quantitative, “step one,” goodwill impairment analysis. In addition, the Company may test goodwill in between annual test dates if an event occurs or circumstances change that could more likely than not reduce the fair value of a reporting unit below its carrying value. Rithm Capital didnot recognize any impairment for the year ended December 31, 2023.

As a result of various acquisitions (see Note 3), Rithm Capital identified intangible assets in the form of management contracts, customer relationships, purchased technology, and trademarks / trade names. Rithm Capital recorded the intangible assets at fair value at the acquisition date and amortizes the value of finite-lived intangibles into expense over the expected useful life. Amortization of acquired intangible assets is included in general and administrative expenses in Rithm Capital’s Consolidated Statements of Operations. If impairment events occur, they could accelerate the timing of acquired intangible asset charges. Licenses and certain trade names acquired are deemed to have an indefinite useful life and are evaluated for impairment annually during the fourth quarter and in interim periods if indicators of impairment exist. Rithm Capital didnot recognize any impairment for the year ended December 31, 2023.

Leases —Rithm Capital determines if an arrangement is a lease at inception. Operating lease right-of-use (“ROU”) assets represent the right to use an underlying asset for the lease term and lease liabilities represent obligations to make lease payments arising from the lease. Operating lease ROU assets and lease liabilities are recognized at commencement date based on the net present value of lease payments over the lease term. The majority of Rithm Capital’s lease agreements do not provide an implicit rate. As a result, Rithm Capital used an incremental borrowing rate based on the information available as of the lease commencement dates, or as of the acquisition date, if applicable, in determining the present value of lease payments. The operating lease ROU asset reflects any upfront lease payments made as well as lease incentives received. The lease terms may include options to extend or terminate the lease and these are factored into the determination of the ROU asset and lease liability at lease inception when and if it is reasonably certain that Rithm Capital will exercise that option. Lease expense for fixed lease payments is recognized on a straight-line basis over the lease term.

Subrental income is recognized on a straight-line basis over the lease term and is included within other revenues in the consolidated statements of operations. Where the Company has entered into a sublease arrangement, the Company will evaluate the lease arrangement for impairment. To the extent an impairment of the right-of-use lease asset is recognized, the Company will recognize lease impairment and subsequently amortize the remaining lease asset on a straight-line basis over the remaining lease term within general and administrative expenses in the Consolidated Statements of Operations.

Rithm Capital has certain lease agreements with non-lease components such as maintenance and executory costs, which are accounted for separately and not included in ROU assets.

ROU assets are tested for impairment whenever changes in facts or circumstances indicate that the carrying amount of an asset may not be recoverable. Modification of a lease term would result in re-measurement of the lease liability and a corresponding adjustment to the ROU asset.

Income Taxes — Rithm Capital operates so as to qualify as a REIT under the requirements of the Internal Revenue Code of 1986, as amended. Requirements for qualification as a REIT include various restrictions on ownership of Rithm Capital’s stock, requirements concerning distribution of taxable income and certain restrictions on the nature of assets and sources of income. A REIT must distribute at least 90% of its taxable income to its stockholders (subject to certain adjustments). Distributions may extend until timely filing of Rithm Capital’s tax return in the subsequent taxable year. Qualifying distributions of taxable income are deductible by a REIT in computing taxable income.

Certain activities of Rithm Capital are conducted through TRSs and therefore are subject to federal and state income taxes. Accordingly, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases upon the change in tax status. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

Rithm Capital recognizes tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions are included as a component of the provision for income taxes in the Consolidated Statements of Operations.

Secured Financing Agreements and Secured Notes and Bonds Payable — The Company finances the acquisition of certain assets within its investment portfolio using secured financing agreements, including repurchase agreements and warehouse credit facilities. Repurchase agreements and warehouse credit facilities are treated as collateralized financing transactions and carried at their contractual amounts, including accrued interest, as specified in the respective agreements. The carrying amount of the Company’s secured financing agreements and warehouse credit facilities approximates fair value. The Company pledges certain securities, loans or other assets as collateral under secured financing agreements and warehouse credit facilities with financial institutions, the terms and conditions of which are negotiated on a transaction-by-transaction basis. The amounts available to be borrowed under repurchase agreements and warehouse credit facilities are dependent upon the fair value of the securities, or loans pledged as collateral, which can fluctuate with changes in interest rates, type of security and liquidity conditions within the banking, mortgage finance and real estate industries. The Company also finances the acquisition of certain assets within its investment portfolio using secured term notes and securitizations.

Derivative Financial Instruments — The Company enters into derivative contracts, including interest rate swaps, swaptions, futures, interest rate caps and TBA securities to manage its interest rate risk and, from time to time, enhance investment returns. The Company’s derivatives are recorded as either assets or liabilities in the Consolidated Balance Sheets and measured at fair value. The Company’s derivative financial instrument contracts are not designated as hedges for U.S. GAAP; accordingly, all changes in fair value are recognized in earnings. The Company estimates the fair value of its derivative instruments as described in Note 20 of these consolidated financial statements.

The Company may also utilize forward contracts for the purchase or sale of TBA Agency MBS. The Company accounts for TBA Agency MBS as derivative instruments if it is reasonably possible that it will not take or make physical delivery of the

Agency MBS upon settlement of the contract. The Company accounts for TBA dollar roll transactions as a series of derivative transactions. The Company may also purchase and sell TBA Agency MBS as a means of investing in and financing Agency MBS (thereby increasing “at risk” leverage) or as a means of disposing of or reducing its exposure to Agency MBS (thereby reducing “at risk” leverage). The Company agrees to purchase or sell, for future delivery, Agency MBS with certain principal and interest terms and certain types of collateral, but the particular Agency Securities to be delivered are not identified until shortly before the TBA settlement date. The Company may also choose, prior to settlement, to move the settlement of these securities out to a later date by entering into an offsetting short or long position (referred to as a “pair off”), net settling the paired off positions for cash, and simultaneously purchasing or selling a similar TBA Agency MBS for a later settlement date. This transaction is commonly referred to as a “dollar roll.” When it is reasonably possible that the Company will pair off a TBA Agency MBS, it accounts for that contract as a derivative.

Equity-Based Compensation — The Company grants equity-based compensation awards to certain employees and all directors in the form of restricted shares of common stock. The Company accounts for equity-based awards under ASC 718, Compensation — Stock Compensation, which requires the Company to expense the cost of services received in exchange for equity-based awards based on the grant-date fair value of the awards. This expense is recognized as provided in the applicable award agreement (see Note 22). The fair value of the Company’s restricted stock awards (“RSA”) and time-based and performance-based restricted stock unit awards (“RSU” and “PSU” awards, respectively) are typically equivalent to the closing stock price on the grant date. The unrecognized compensation cost relating to such awards is recognized as an expense over the awards’ remaining vesting periods. The fair value of the Company’s LTIP Profit Units (as defined below) is initially determined at the date of grant and is remeasured at each reporting period until settlement. Equity-based compensation expense is included in compensation and benefits expense on the Company’s Consolidated Statements of Operations. The Company has elected to account for forfeitures when they occur.

Residential Mortgage Origination Reserves — The Mortgage Company originates conventional, government-insured and nonconforming residential mortgage loans for sale and securitization. In connection with the transfer of loans to the GSEs or mortgage investors, the Mortgage Company provides representations and warranties regarding certain attributes of the loans and, subsequent to the sale, if it is determined that a sold loan is in breach of these representations and warranties, the Mortgage Company generally has an obligation to cure the breach. If the Mortgage Company is unable to cure the breach, the purchaser may require the Mortgage Company to repurchase the loan. Rithm Capital records a reserve for sales recourse at the time of sale to cover all potential recourse obligations based on the outstanding balance of residential mortgage loans subject to recourse as well as historical and estimated future loss rates. Rithm Capital evaluates the ongoing adequacy of the reserve based on actual experience and changing circumstances, making adjustments to the reserve as deemed necessary.

Offering Costs — The Company has incurred offering costs in connection with common stock offerings, registration statements, preferred stock offerings and exchanges. Where applicable, the offering costs were paid out of the proceeds of the respective offerings. Offering costs in connection with common stock offerings and costs in connection with registration statements have been accounted for as a reduction of additional paid-in capital. Offering costs in connection with preferred stock offerings have been accounted for as a reduction of their respective gross proceeds. Exchange costs in connection with the Company's preferred stock exchanges have been accounted for as a reduction to the Company's retained earnings.

Earnings (Loss) Per Share— In accordance with the provisions of ASC 260, Earnings Per Share, Rithm Capital calculates basic income (loss) per share by dividing net income (loss) available to common stockholders for the period by weighted average shares of the Company’s common stock outstanding for that period. Diluted income per share takes into account the effect of dilutive instruments, such as stock options and warrants but uses the average share price for the period in determining the number of incremental shares that are to be added to the weighted average number of shares outstanding. In periods in which the Company records a net loss, potentially dilutive securities are excluded from the diluted loss per share calculation, as their effect on loss per share is anti-dilutive.

Comprehensive Income — Comprehensive income is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. For Rithm Capital’s purposes, comprehensive income represents net income, as presented in the Consolidated Statements of Operations, adjusted for unrealized gains or losses on certain securities classified as available for sale and a cumulative translation adjustment.

Asset Management Revenue Recognition— Management fees are generally calculated and paid to Sculptor on a quarterly basis in advance, based on the amount of assets under management (“AUM”) at the beginning of the quarter. Management fees are prorated for capital inflows and redemptions during the quarter. Management fees are recognized over the period during which the related services are performed. Certain of Sculptor’s management fees are paid on a quarterly basis in arrears.

Sculptor considers management fees to be a form of variable consideration, as the amount earned each quarter may depend on various contingencies, such as the value of AUM, capital inflows and outflows during the period, or changes in committed or invested capital. Management fees, however, are generally recognized at the end of each reporting period and are not subject to clawback and, therefore, the value of the management fees Sculptor is entitled to receive at the end of each quarter is generally no longer subject to the constraint.

A portion of the management fees Sculptor earns from its collateralized loan obligations (“CLOs”) is subordinated to other obligations of the CLOs, including principal and interest on the notes issued by the CLOs. When certain overcollateralization tests are triggered, cash flows received on the underlying collateral in the CLOs that would have otherwise been distributed as subordinated management fees to Sculptor are redirected to pay principal and interest on the more senior obligations of the CLOs. In the event a CLO fails to satisfy one or more overcollateralization tests, Sculptor will stop recognizing management fees for the CLO until if and when the collateral tests are remedied and all fees are paid.

The Company, through Sculptor, earns incentive income based on the cumulative performance of the funds over a commitment period. Sculptor recognizes incentive income when it is probable that such income will not significantly reverse. Incentive income is considered variable consideration, the recognition of which is subject to the constraints. Incentive income is no longer constrained when it is probable that a significant reversal will not occur. Determining the amount of incentive income to record is subject to qualitative and quantitative factors including, where a fund is in its life-cycle, whether Sculptor has received or is entitled to receive incentive income distributions and potential sales of fund investments. Sculptor continuously evaluates whether there are additional considerations that could potentially impact the recognition of incentive income. To the extent that distributions have been received, but for which the recognition of incentive income is not appropriate, Sculptor will recognize a liability for unearned incentive income.

The commitment period for certain of Sculptor’s AUM is for a period of one year on a calendar-year basis with incentive income recognized annually on December 31. Sculptor may also recognize incentive income related to fund investor redemptions at other times during the year, and on AUM subject to commitment periods that are longer than one year where the commitment period expires during the year. Sculptor may also recognize incentive income for tax distributions that Sculptor is entitled to that cover estimated tax obligations of Sculptor related to the management of certain funds, as such distributions are not subject to clawback once distributed to Sculptor.

Incentive income is generally based on the investment performance of its funds. Incentive income is generally equal to 20% of the profits, net of management fees, attributable to each fund investor. Incentive income may be subject to hurdle rates, where Sculptor is not entitled to incentive income until the investment performance exceed an agreed upon benchmark with a preferential “catch-up” allocation once the rate has been exceed, or a perpetual “high-water mark”, where any losses generated in a fund must be recouped before taking incentive income.

See Note 26 for additional information.

Recent Accounting Pronouncements— In March 2020, the Financial Accounting Standards Board (“FASB”) issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The standard was issued to ease the accounting effects of reform to the London Interbank Offered Rate (“LIBOR”) and other reference rates. The standard provides optional expedients and exceptions for applying GAAP to debt, derivatives and other contracts affected by reference rate reform. The standard was effective for all entities as of March 12, 2020 through December 31, 2022 and was able to be elected over time as reference rate reform activities occur. Additionally, in December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. The standard defers the expiration date of ASC 848 from December 31, 2022 to December 31, 2024. ASU 2022-06 became effective upon issuance. As of June 30, 2023, the Company has transitioned from LIBOR to an alternative benchmark. The Company's financing arrangements have provisions in place that provide for an alternative to LIBOR. In addition, the Company has amended terms of certain financing arrangements, where necessary, to transition or direct the transition to an alternative benchmark. The Company does not currently intend to amend the 7.50% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series A”), the 7.125% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series B”) or the 6.375% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series C”) to change the existing USD-LIBOR cessation fallback language.

In March 2022, the FASB issued ASU 2022-01, Derivative and Hedging (Topic 815): Fair Value Hedging–Portfolio Layer Method. The standard clarifies the accounting and promotes consistency in reporting for hedges where the portfolio layer method is applied. The new standard is effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company’s adoption of the new standard did not have a material effect on its Consolidated Financial Statements.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The standard clarifies that a contractual restriction on the sale of an equity security is not considered in measuring the security’s fair value. The standard also requires certain disclosures for equity securities that are subject to contractual restrictions. The new standard is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The Company does not expect the adoption of the new standard to have a material effect on its Consolidated Financial Statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This standard requires public companies to disclose information about their reportable segments’ significant expenses on an interim and annual basis to provide more transparency about the expenses they incur from revenue generating business units. The new standard is effective for annual periods beginning after December 15, 2023, with early adoption permitted. The Company does not expect the adoption of the new standard to have a material effect on its Consolidated Financial Statements.

  1. BUSINESS ACQUISITIONS

Rithm Capital completed the Sculptor Acquisition in November 2023 as part of its strategy to expand its asset management capabilities. Rithm Capital accounted for this transaction using the acquisition method which requires, among other things, that the assets acquired and liabilities assumed be recognized at fair value as of the acquisition date.

Purchase Price Allocation

The following table summarizes the allocation of the total consideration paid to acquire the assets and assume the liabilities of companies acquired:

2023
($ in millions)Sculptor
Total Consideration(A)$630.3
Assets
Real estate and other securities$246.1
Cash and cash equivalents267.5
Restricted cash8.4
Other assets(B)1,120.4
Total Assets Acquired$1,642.4
Liabilities
Secured financing agreements177.6
Secured notes and bonds payable99.2
Accrued expenses and other liabilities746.1
Total Liabilities Assumed$1,022.9
Noncontrolling interest$35.9
Net Assets$583.6
Goodwill$46.7

(A)The fair value of total consideration transferred included cash of $600.6 million and assumption of unvested shares of Sculptor stock of $29.7 million for a total consideration of $630.3 million.

(B)Includes $275.0 million of intangible assets in the form of management contracts. These intangibles are being amortized over a finite life of 10 years.

On November 17, 2023, Rithm Capital acquired all of the outstanding equity interests of Sculptor for a GAAP purchase price of approximately $630.3 million. Prior to the close of the transaction, on October 12, 2023, Rithm Capital purchased from Delaware Life Insurance Company (“DLIC”) warrants to purchase 4,338,015 shares of Sculptor class A common stock issued by Sculptor to DLIC in November 2020 at an exercise price of $7.95 per share. The warrant purchase price was $37.5 million, including additional amounts paid to DLIC in connection with the successful closing of the Sculptor Acquisition, and is considered a component of the Sculptor Acquisition purchase price.

Rithm Capital recognized goodwill of approximately $46.7 million related to the Sculptor Acquisition. The goodwill was primarily driven by the assembled workforce acquired with the Sculptor Acquisition. Purchased goodwill is expected to be deductible for income tax purposes over 15 years. Rithm Capital will assess the goodwill annually during the fourth quarter and in interim periods in case of events or circumstances that make it more likely than not that an impairment may have occurred.

The estimate of fair value of assets and liabilities required the use of significant assumptions and estimates. Critical estimates included, but were not limited to, future expected cash flows, including projected revenues and expenses, and the applicable discount rates. These estimates were based on assumptions that management believes to be reasonable; however, actual results may differ from these estimates. The assessment of fair value is preliminary and is based on information that was available to management at the time the consolidated financial statements were prepared. Those estimates and assumptions are subject to change as management obtains additional information related to those estimates during the applicable measurement period. The most significant open items necessary to complete are related to intangible assets, other assets, deferred tax assets, other liabilities, and goodwill. The final acquisition accounting adjustments, including those resulting from conforming Sculptor’s accounting policies to those of Rithm Capital’s, could differ materially

The results of Sculptor’s operations have been included in the Company’s Consolidated Statements of Operations from November 17, 2023 through December 31, 2023 and represent $82.7 million of asset management revenues, $3.8 million of interest income and $1.0 million of net income.

Acquisition-related costs are expensed in the period incurred. Rithm Capital recognized $32.9 million of Sculptor Acquisition-related costs that were expensed for the year ended December 31, 2023. These costs are grouped and presented within General and Administrative Expenses in the Consolidated Statements of Operations.

Intangible assets acquired consist of management agreements within Sculptor’s various funds categorized as management contracts. Rithm Capital amortizes finite-lived management contracts on a straight-line basis over their respective useful lives. The weighted average life of the total acquired identifiable intangible assets is 10 years. The following table presents the details of identifiable intangible assets acquired:

Estimated Useful LifeAmount
Management contracts10$275.0
Total identifiable intangible assets$275.0

Unvested RSUs

As part of the change of control, the value of unvested RSUs held by Sculptor employees at the time of the Sculptor Acquisition was converted into a deferred cash plan payable, resulting in a $29.7 million liability of deferred cash compensation due to employees.

Unaudited Supplemental Pro Forma Financial Information

The following table presents unaudited pro forma combined revenues and income before income taxes for the years ended December 31, 2023 and 2022 prepared as if the Sculptor Acquisition had been consummated on January 1, 2022:

Year Ended December 31,
Pro Forma (in millions)20232022
Revenues$4,110.0$5,371.4
Income (loss) before income taxes591.11,223.2

The unaudited supplemental pro forma financial information reflects, among other things, financing adjustments, amortization of intangibles and transactions costs. The unaudited supplemental pro forma financial information has not been adjusted to reflect all conforming of accounting policies. The unaudited supplemental pro forma financial information does not include any anticipated synergies or other anticipated benefits of the Sculptor Acquisition and, accordingly, the unaudited supplemental pro forma financial information is not necessarily indicative of either future results of operations or results that might have been achieved had the Sculptor Acquisition occurred on January 1, 2022, the beginning of the earliest period presented.

Acquisition of Caliber Home Loans Inc. and Genesis Capital LLC

Rithm Capital completed the acquisitions of each of Caliber and Genesis in 2021 as part of its strategy to expand its origination, servicing and asset management capabilities. Rithm Capital accounted for these transactions using the acquisition method which requires, among other things, that the assets acquired and liabilities assumed be recognized at fair value as of the acquisition date.

Purchase Price Allocation

The following table summarizes the allocation of the total consideration paid to acquire the assets and assume the liabilities of companies acquired:

2021
($ in millions)CaliberGenesisTotal
Total Consideration$1,318.5$1,634.6$2,953.1
Assets
Mortgage servicing rights, at fair value$1,507.5$—$1,507.5
Residential mortgage loans, held-for-sale, at fair value7,685.7—7,685.7
Mortgage loans receivable, at fair value—1,505.61,505.6
Residential mortgage loans subject to repurchase666.8—666.8
Cash and cash equivalents472.716.4489.1
Restricted cash30.6—30.6
Servicer advance receivable108.3—108.3
Intangible assets(A)(B)41.056.897.8
Other assets609.714.5624.2
Total Assets Acquired$11,122.3$1,593.3$12,715.6
Liabilities
Secured financing agreements$7,090.6$—$7,090.6
Secured notes and bonds payable1,121.8—1,121.8
Residential mortgage loans repurchase liability666.8—666.8
Accrued expenses and other liabilities918.614.4933.0
Total Liabilities Assumed$9,797.8$14.4$9,812.2
Net Assets$1,324.5$1,578.9$2,903.4
Goodwill (bargain purchase gain)$(6.0)$55.7$49.7

(A)Includes intangible assets acquired as part of the Caliber acquisition in the form of purchased technology and trade name/trademarks. These intangibles are being amortized over a finite life of up toseven years.

(B)Includes intangible assets acquired as part of the Genesis acquisition in the form of customer relationships, trade name and a license. Customer relationships and the trade name are being amortized over a finite life ofnine years andfive years, respectively. Rithm Capital has determined that the license has an indefinite useful life.

Acquisition of Caliber Home Loans Inc.

On August 23, 2021, Rithm Capital acquired all of the outstanding equity interests of Caliber, a leading mortgage originator and servicer and then-wholly-owned subsidiary of LSF Pickens Holdings, LLC, from LSF Pickens Holdings, LLC for a purchase price of $1.318 billion in cash.

At acquisition, Rithm Capital recognized a bargain purchase gain of approximately $3.3 million and the amount is grouped and presented as part of Other Income in the Consolidated Statements of Operations. The bargain purchase gain was primarily driven by differences in Caliber’s projected net income versus actuals between the period of Caliber acquisition announcement and its closing. During the fourth quarter of 2021, the Company recognized a $2.7 million measurement period adjustment related to certain return to provision adjustments which increased the total bargain purchase gain to $6.0 million.

The estimate of fair value of assets and liabilities required the use of significant assumptions and estimates. Critical estimates included, but were not limited to, future expected cash flows, including projected revenues and expenses, and the applicable discount rates. These estimates were based on assumptions that management believes to be reasonable; however, actual results may differ from these estimates.

The results of Caliber’s operations have been included in the Company’s Consolidated Statements of Operations for the year ended December 31, 2021 from the date of the acquisition and represent $659.8 million of revenue and $25.9 million of net income.

Acquisition-related costs are expensed in the period incurred. Rithm Capital recognized $9.6 million of acquisition-related costs that were expensed for the year ended December 31, 2021. These costs are grouped and presented within General and Administrative Expenses in the Consolidated Statements of Operations.

Intangible assets consist of purchased technology and trademarks/trade names. Rithm Capital amortizes intangible assets on a straight-line basis over their respective useful lives. The weighted average life of the total acquired identifiable intangible assets is 6.6 years. The following table presents the details of identifiable intangible assets acquired:

Estimated Useful LifeAmount
Purchased technology7$38,545
Trademarks/trade names12,483
Total identifiable intangible assets$41,028

Measurement Period Adjustments—The following table summarizes the provisional amounts recognized related to the Caliber acquisition as of September 30, 2021, as well as the measurement period adjustments made in the fourth quarter of 2021:

($ in millions)Acquisition Date Amounts Recognized as of September 30, 2021Subsequent Adjustments to Fair ValueAcquisition Date Amounts Recognized as of December 31, 2021(As Adjusted)
Total Consideration$1,318.5$—$1,318.5
Assets
Mortgage servicing rights, at fair value$1,507.5$—$1,507.5
Residential mortgage loans, held-for-sale, at fair value7,685.7—7,685.7
Residential mortgage loans subject to repurchase666.8—666.8
Cash and cash equivalents472.7—472.7
Restricted cash30.6—30.6
Servicer advance receivable108.3—108.3
Intangible assets41.0—41.0
Other assets(A)605.44.3609.7
Total Assets Acquired$11,118.0$4.3$11,122.3
Liabilities
Secured financing agreements$7,090.6$—$7,090.6
Secured notes and bonds payable1,121.8—1,121.8
Residential mortgage loans repurchase liability666.8—666.8
Accrued expenses and other liabilities(A)917.01.6918.6
Total Liabilities Assumed$9,796.2$1.6$9,797.8
Net Assets$1,321.8$2.7$1,324.5
Goodwill (bargain purchase gain)$(3.3)$(2.7)$(6.0)

(A)The adjustments to Other assets and Accrued expenses and other liabilities primarily reflect the impact on deferred tax assets and related liabilities attributable to certain return to provision adjustments.

Unaudited Supplemental Pro Forma Financial Information —The following table presents unaudited pro forma combined revenues and income before income taxes for the year ended December 31, 2021 and 2020 prepared as if the Caliber acquisition had been consummated on January 1, 2020:

Year Ended December 31,
Pro Forma (in millions)20212020
Revenues$5,422.7$4,453.4
Income (loss) before income taxes1,258.6(529.9)

The unaudited supplemental pro forma financial information reflects, among others, financing adjustments, amortization of intangibles, and transactions costs. The unaudited supplemental pro forma financial information has not been adjusted to reflect all conforming of accounting policies. The unaudited supplemental pro forma financial information does not include any anticipated synergies or other anticipated benefits of the Caliber acquisition and, accordingly, the unaudited supplemental pro forma financial information is not necessarily indicative of either future results of operations or results that might have been achieved had the Caliber acquisition occurred on January 1, 2020, the beginning of the earliest period presented.

During the year ended December 31, 2023, Caliber was integrated into Newrez and the majority of the MSR portfolio is serviced by the Mortgage Company as a result of servicing transfers.

Acquisition of Genesis Capital LLC

On December 20, 2021, Rithm Capital acquired 100% of the outstanding interest of Genesis, a leading mortgage loan lender, along with a related portfolio of loans, from affiliates of Goldman Sachs. Cash consideration for the Genesis acquisition totaled approximately $1.63 billion.

The Company recognized goodwill of approximately $55.7 million related to the Genesis acquisition, which primarily related to anticipated synergies, the value of the assembled workforce and intangible assets that do not qualify for separate recognition at the time of the acquisition. Goodwill is reflected within the Mortgage Loans Receivable reporting segment and the amount is grouped and presented as part of Other Assets on the Consolidated Balance Sheets. Purchased goodwill is expected to be deductible for income tax purposes over 15 years. Rithm Capital will assess the goodwill annually during the fourth quarter and in interim periods in case of events or circumstances make it more likely than not that an impairment may have occurred.

The estimate of fair value of assets and liabilities required the use of significant assumptions and estimates. Critical estimates included, but were not limited to, future expected cash flows and the applicable discount rates. These estimates were based on assumptions that management believes to be reasonable; however, actual results may differ from these estimates.

The results of Genesis’s operations have been included in the Company’s Consolidated Statements of Operations for the year ended December 31, 2021 from the date of the acquisition and represent $4.2 million of revenue and $1.4 million of net income.

Acquisition-related costs are expensed in the period incurred. Rithm Capital recognized $6.7 million of acquisition-related costs that were expensed for the year ended December 31, 2021. These costs are grouped and presented within General and Administrative expenses in the Consolidated Statements of Operations.

Intangible assets consist of customer relationships, trade name and license. Rithm Capital amortizes finite-lived customer relationships and trade name intangible assets on a straight-line basis over their respective useful lives. Rithm Capital has determined that the license has an indefinite useful life. The weighted average life of the total acquired identifiable intangible assets is 8.5 years. The following table presents the details of identifiable intangible assets acquired:

Estimated Useful LifeAmount
Customer relationships9$44,700
Trade name55,900
LicenseIndefinite5,500
Total identifiable intangible assets$56,100

Unaudited Supplemental Pro Forma Financial Information —The following table presents unaudited pro forma combined revenues and income before income taxes for the year ended December 31, 2021 and 2020 prepared as if the Genesis acquisition had been consummated on January 1, 2020:

Year Ended December 31,
Pro Forma (in millions)20212020
Revenues$3,643.4$1,693.0
Income (loss) before income taxes981.8(1,316.1)

The unaudited supplemental pro forma financial information reflects, among others, amortization of intangibles and transactions costs. The unaudited supplemental pro forma financial information has not been adjusted to reflect all conforming of accounting policies. The unaudited supplemental pro forma financial information does not include any anticipated synergies or other anticipated benefits of the Genesis acquisition and, accordingly, the unaudited supplemental pro forma financial information is not necessarily indicative of either future results of operations or results that might have been achieved had the Genesis acquisition occurred on January 1, 2020, the beginning of the earliest period presented.

  1. SEGMENT REPORTING

At December 31, 2023, Rithm Capital’s reportable segments included (i) Origination and Servicing, (ii) Investment Portfolio, (iii) Mortgage Loans Receivable, (iv) Asset Management and (v) Corporate. The Corporate segment primarily consists of general and administrative expenses, corporate cash and related interest income, unsecured senior notes (Note 19) and related interest expense.

In 2023, Rithm Capital reevaluated the composition and number of its reportable segments based on the significance of certain business activities to its operations and performance evaluation. Based on this reevaluation, the Company revised its presentation and composition of reportable segments. In conjunction with the Sculptor Acquisition (Note 3), the Company reevaluated portfolio management to reflect strategic growth as an asset manager, while maintaining its core business lines. The Asset Management segment is therefore added in 2023, to reflect operations of Sculptor. The Investment Portfolio consists of previously segregated segments (i) MSR Related Investments, (ii) Real Estate Securities, (iii) Properties and Residential Mortgage Loans, (iv) Consumer loans and (v) certain ancillary investments and equity method investments previously reflected within the Corporate segment. In addition, during the year ended December 31, 2023, Caliber was integrated into Newrez and the majority of the MSR portfolio is serviced by the Mortgage Company as a result of servicing transfers. To reflect the consolidation of assets and operations, the Mortgage Company is presented asone reportable segment within Origination and Servicing.

Segment information for prior periods have been restated to reflect these changes.

The following tables summarize segment financial information, which in total reconciles to the same data for Rithm Capital as a whole:

Origination and ServicingInvestment PortfolioMortgage Loans ReceivableAsset ManagementCorporateTotal
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$1,488,911$371,344$—$—$—$1,860,255
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(518,978))(310,444)(255,240)———(565,684)
Servicing revenue, net1,178,467116,104———1,294,571
Interest income533,944896,661241,9313,788—1,676,324
Gain on originated residential mortgage loans, held-for-sale, net495,94012,494———508,434
Other investment portfolio revenues—236,167———236,167
Asset management revenues———82,681—82,681
Total revenues2,208,3511,261,426241,93186,469—3,798,177
Interest expense460,780795,727125,8362,72736,1841,421,254
G&A and other944,112333,29362,35863,870114,2111,517,844
Total operating expenses1,404,8921,129,020188,19466,597150,3952,939,098
Realized and unrealized gains (losses), net273(30,843)(14,726)8,060—(37,236)
Other income (loss), net(19,950)(29,465)6,209557(26,361)(69,010)
Total other income (loss)(19,677)(60,308)(8,517)8,617(26,361)(106,246)
Income (loss) before income taxes783,78272,09845,22028,489(176,756)752,833
Income tax (benefit) expense107,617(7,457)(5,122)27,121—122,159
Net income (loss)$676,165$79,555$50,342$1,368$(176,756)$630,674
Noncontrolling interests in income (loss) of consolidated subsidiaries5817,471—365—8,417
Dividends on preferred stock————89,57989,579
Net income (loss) attributable to common stockholders$675,584$72,084$50,342$1,003$(266,335)$532,678
Origination and ServicingInvestment PortfolioMortgage Loans ReceivableAsset ManagementCorporateTotal
Investments$9,413,923$13,743,465$2,232,913$226,486$—$25,616,787
Cash and cash equivalents548,666442,01558,628230,0087,8821,287,199
Restricted cash195,490144,16937,8058,156—385,620
Other assets3,489,1713,083,967113,0551,183,64620,4837,890,322
Goodwill24,3765,09255,73146,658—131,857
Total assets$13,671,626$17,418,708$2,498,132$1,694,954$28,365$35,311,785
Debt$6,920,310$14,180,827$1,856,006$455,512$546,818$23,959,473
Other liabilities3,224,989223,26623,979565,919213,1214,251,274
Total liabilities10,145,29914,404,0931,879,9851,021,431759,93928,210,747
Total equity3,526,3273,014,615618,147673,523(731,574)7,101,038
Noncontrolling interests in equity of consolidated subsidiaries8,22044,905—40,971—94,096
Total Rithm Capital stockholders’ equity$3,518,107$2,969,710$618,147$632,552$(731,574)$7,006,942
Investments in equity method investees$—$110,883$—$91,563$—$202,446
Origination and ServicingInvestment PortfolioMortgage Loans ReceivableAsset ManagementCorporateTotal
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$1,348,984$482,980$—$—$—$1,831,964
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(631,120))729,844(2,510)———727,334
Servicing revenue, net2,078,828480,470———2,559,298
Interest income326,634582,590166,479—2781,075,981
Gain on originated residential mortgage loans, held-for-sale, net1,127,282(41,050)———1,086,232
Other investment portfolio revenues—230,905———230,905
Asset management revenues——————
Total revenues3,532,7441,252,915166,479—2784,952,416
Interest expense325,056365,21164,188—36,546791,001
G&A and other1,638,989352,40764,277—497,3752,553,048
Total operating expenses1,964,045717,618128,465—533,9213,344,049
Realized and unrealized gains (losses), net(1,812)(226,870)28,434—67(200,181)
Other income (loss), net6,270(144,728)12,243—(19,170)(145,385)
Total other income (loss)4,458(371,598)40,677—(19,103)(345,566)
Income (loss) before income taxes1,573,157163,69978,691—(552,746)1,262,801
Income tax (benefit) expense327,31835,378(7,792)—(75,388)279,516
Net income (loss)$1,245,839$128,321$86,483$—$(477,358)$983,285
Noncontrolling interests in income (loss) of consolidated subsidiaries2,71626,050———28,766
Dividends on preferred stock————89,72689,726
Net income (loss) attributable to common stockholders$1,243,123$102,271$86,483$—$(567,084)$864,793
Origination and ServicingInvestment PortfolioMortgage Loans ReceivableAsset ManagementCorporateTotal
Investments$9,371,435$12,993,131$2,064,028$—$—$24,428,594
Cash and cash equivalents604,191666,81052,441—13,0661,336,508
Restricted cash161,24994,50825,369——281,126
Other assets2,428,8323,720,905170,129—28,0436,347,909
Goodwill24,3765,09255,731——85,199
Total assets$12,590,083$17,480,446$2,367,698$—$41,109$32,479,336
Debt$6,660,484$12,962,616$1,733,579$—$545,056$21,901,735
Other liabilities2,295,6841,086,24825,818—159,7833,567,533
Total liabilities8,956,16814,048,8641,759,397—704,83925,469,268
Total equity3,633,9153,431,582608,301—(663,730)7,010,068
Noncontrolling interests in equity of consolidated subsidiaries12,43754,630———67,067
Total Rithm Capital stockholders’ equity$3,621,478$3,376,952$608,301$—$(663,730)$6,943,001
Investments in equity method investees$—$96,210$—$—$—$96,210
Origination and ServicingInvestment PortfolioMortgage Loans ReceivableAsset ManagementCorporateTotal
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$950,962$608,592$—$—$—$1,559,554
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(1,192,646))(306,259)(271,504)———(577,763)
Servicing revenue, net644,703337,088———981,791
Interest income208,682597,9954,219——810,896
Gain on originated residential mortgage loans, held-for-sale, net1,806,12720,782———1,826,909
Other investment portfolio revenues—165,480———165,480
Asset management revenues——————
Total revenues2,659,5121,121,3454,219——3,785,076
Interest expense219,088241,0681,000—36,152497,308
G&A and other1,534,266464,2011,802—119,4952,119,764
Total operating expenses1,753,354705,2692,802—155,6472,617,072
Realized and unrealized gains (losses), net(12,162)(195,104)——(171)(207,437)
Other income (loss), net(10,484)12,687——1,0383,241
Total other income (loss)(22,646)(182,417)——867(204,196)
Income (loss) before income taxes883,512233,6591,417—(154,780)963,808
Income tax (benefit) expense133,11725,109———158,226
Net income (loss)$750,395$208,550$1,417$—$(154,780)$805,582
Noncontrolling interests in income (loss) of consolidated subsidiaries11,29822,058———33,356
Dividends on preferred stock————66,74466,744
Net income (loss) attributable to common stockholders$739,097$186,492$1,417$—$(221,524)$705,482
  1. EXCESS MORTGAGE SERVICING RIGHTS

Excess MSRs assets include Rithm Capital’s direct investments in Excess MSRs and investments in joint ventures jointly controlled by Rithm Capital and funds managed by the Former Manager investing in Excess MSRs. Our investments in Excess MSR assets are included in Other assets on the Consolidated Balance Sheets.

The table below summarizes the components of Excess MSRs:

Year Ended December 31,
20232022
Direct investments in Excess MSRs$208,385$249,366
Excess MSR joint ventures62,76572,437
Excess mortgage servicing rights assets, at fair value$271,150$321,803

Direct Investments in Excess MSRs

The following table presents activity related to the carrying value of direct investments in Excess MSRs:

Servicer
Total(A)
Balance as of December 31, 2021259,198
Interest income38,035
Other income42
Proceeds from repayments(43,950)
Proceeds from sales(997)
Change in fair value(2,962)
Balance as of December 31, 2022249,366
Interest income18,310
Other income267
Proceeds from repayments(41,552)
Proceeds from sales(2,779)
Change in fair value(15,227)
Balance as of December 31, 2023$208,385

(A)Underlying loans serviced by Mr. Cooper and SLS.

Mr. Cooper or SLS, as applicable, as servicer performs all of the servicing and advancing functions on our Excess MSR assets and retains the ancillary income, servicing obligations and liabilities as the servicer of the underlying loans in the portfolio.

Rithm Capital entered into a “recapture agreement” with respect to each of the direct Excess MSR investments serviced by Mr. Cooper and SLS. Under such arrangements, Rithm Capital is generally entitled to a pro rata interest in the Excess MSRs on any refinancing of a loan in the original portfolio.

On October 2, 2023, Rithm Capital entered into a definitive agreement with Computershare Limited to acquire Computershare and certain affiliated companies, including SLS, for a purchase price of approximately $720 million (Note 1).

The following summarizes direct investments in Excess MSRs:

UPB of Underlying Mortgages · Interest in Excess MSR · Weighted Average Life Years(A) · Amortized Cost Basis · Carrying Value(B)
Rithm Capital(C)(D) · Former Manager-managed funds · Mr. Cooper
$42,957,34732.5% – 100% (56.5%)—% – 50.0%—% – 35.0%6.3$181,721$208,385
December 31, 2022
UPB of Underlying Mortgages · Interest in Excess MSR · Weighted Average Life Years(A) · Amortized Cost Basis · Carrying Value(B)
Rithm Capital(C)(D) · Former Manager-managed funds · Mr. Cooper
$48,154,64432.5% – 100.0% (56.5%)—% – 50.0%—% – 35.0%6.3$207,470$249,366

(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment.

(B)Carrying value represents the fair value of the pools and recapture agreements, as applicable.

(C)Amounts in parentheses represent weighted averages.

(D)Rithm Capital is also invested in related servicer advance investments, including the basic fee component of the related MSR as of December 31, 2023 and 2022 (Note 7) on $15.5 billion and $17.0 billion UPB, respectively, underlying these Excess MSRs.

Changes in fair value of investments consist of the following:

Year Ended December 31,
202320222021
Original and Recaptured Pools$(15,227)$(2,962)$(15,078)

As of December 31, 2023 and 2022, weighted average discount rates of 8.8% and 8.3%, respectively, were used to value Rithm Capital’s investments in Excess MSRs (directly and through equity method investees).

Excess MSR Joint Ventures

Rithm Capital entered into investments in joint ventures (“Excess MSR joint ventures”) jointly controlled by Rithm Capital and funds managed by the Former Manager investing in Excess MSRs.

The following tables summarize the financial results of the Excess MSR joint ventures, accounted for as equity method investees:

December 31,
20232022
Excess MSRs$114,552$135,356
Other assets11,66410,204
Other liabilities(687)(687)
Equity$125,529$144,873
Rithm Capital’s investment$62,765$72,437
Rithm Capital’s percentage ownership50.0%50.0%
Year Ended December 31,
202320222021
Interest income$13,358$15,157$7,574
Other income (loss)(8,296)(12,073)(3,906)
Expenses(32)(32)(32)
Net income (loss)$5,030$3,052$3,636

The following table summarizes the activity of investments in equity method investees:

December 31,
20232022
Balance at beginning of period$72,437$85,749
Distributions of earnings from equity method investees(2,219)—
Distributions of capital from equity method investees(9,968)(14,838)
Change in fair value of investments in equity method investees2,5151,526
Balance at end of period$62,765$72,437

The following is a summary of Excess MSR investments made through equity method investees:

December 31, 2023
Unpaid Principal BalanceInvestee Interest in Excess MSR(A)Rithm Capital Interest in InvesteesAmortized Cost Basis(B)Carrying Value(C)Weighted Average Life (Years)(D)
Agency
Original and recaptured pools$17,092,55766.7%50.0%$94,443$114,5525.1
December 31, 2022
Unpaid Principal BalanceInvestee Interest in Excess MSR(A)Rithm Capital Interest in InvesteesAmortized Cost Basis(B)Carrying Value(C)Weighted Average Life (Years)(D)
Agency
Original and recaptured pools$19,299,72666.7%50.0%$106,176$135,3565.1

(A)The remaining interests are held by Mr. Cooper.

(B)Represents the amortized cost basis of the equity method investees in which Rithm Capital holds a 50% interest.

(C)Represents the carrying value of the Excess MSRs held in equity method investees, in which Rithm Capital holds a 50% interest. Carrying value represents the fair value of the pools, as applicable.

(D)Represents the weighted average expected timing of the receipt of cash flows of each investment.

  1. MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES

The following table summarizes activity related to MSRs and MSR financing receivables:

Total
Balance as of December 31, 2021$6,858,803
Purchases, net(A)(967)
Originations(B)1,222,742
Proceeds from sales(8,866)
Change in fair value due to:
Realization of cash flows(D)(631,120)
Change in valuation inputs and assumptions1,448,811
Balance as of December 31, 2022$8,889,403
Originations(B)786,655
Proceeds from sales(C)(704,436)
Change in fair value due to:
Realization of cash flows(D)(518,978)
Change in valuation inputs and assumptions(46,706)
Balance as of December 31, 2023$8,405,938

(A)Net of purchase price adjustments and purchase price fully reimbursable from MSR sellers as a result of prepayment protection.

(B)Represents MSRs retained on the sale of originated residential mortgage loans.

(C)Relates primarily to excess servicing cash flows sold on certain agency loans with a total UPB of approximately $91.4 billion during the year ended December 31, 2023. In connection with these sales, the Company recorded a gain of approximately $5.2 million during the period, which is included within change in fair value of MSRs and MSR financing receivables in the Consolidated Statements of Operations.

(D)Based on the paydown of the underlying residential mortgage loans.

The following table summarizes components of servicing revenue, net:

Year Ended December 31,
202320222021
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$1,735,958$1,699,587$1,446,509
Ancillary and other fees124,297132,377113,045
Servicing fee revenue, net and fees1,860,2551,831,9641,559,554
Change in fair value due to:
Realization of cash flows(518,978)(631,120)(1,192,646)
Change in valuation inputs and assumptions, net of realized gains (losses)(46,706)1,448,811680,088
Change in fair value of derivative instruments—(11,316)(30,481)
Gain (loss) on settlement of derivative instruments—(79,041)(34,724)
Servicing revenue, net$1,294,571$2,559,298$981,791

The following is a summary of MSRs and MSR financing receivables by type as of December 31, 2023 and 2022:

UPB of Underlying MortgagesWeighted Average Life (Years)(A)Carrying Value(B)
Agency$351,642,3377.7$5,333,013
Non-Agency48,928,5456.8678,913
Ginnie Mae(C)127,863,6277.12,394,012
Total$528,434,5097.5$8,405,938
Agency$364,879,1067.2$6,022,266
Non-Agency53,881,9034.9794,459
Ginnie Mae(C)121,136,3156.72,072,678
Total / Weighted Average$539,897,3246.9$8,889,403

(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment.

(B)Represents fair value. As of December 31, 2023 and 2022, weighted average discount rates of 8.5% (range of 7.9% –10.8%) and 8.3% (range of 7.6% –9.8%), respectively, were used to value Rithm Capital’s MSRs and MSR financing receivables, respectively.

(C)As of December 31, 2023 and 2022, Rithm Capital holds approximately $1.8 billion and $1.2 billion in residential mortgage loans subject to repurchase and the related residential mortgage loans repurchase liability on its Consolidated Balance Sheets.

Residential Mortgage Loans Subject to Repurchase

Rithm Capital, through its wholly-owned subsidiaries as approved issuers of Ginnie Mae MBS, originates and securitizes government-insured residential mortgage loans. As the issuer of the Ginnie Mae-guaranteed securitizations, Rithm Capital has the unilateral right to repurchase loans from the securitizations when they are delinquent for more than 90 days. Loans in forbearance that are three or more consecutive payments delinquent are included as delinquent loans permitted to be repurchased. Under GAAP, Rithm Capital is required to recognize the right to loans on its balance sheet and establish a corresponding liability upon the triggering of the repurchase right regardless of whether the Company intends to repurchase the loans. As of December 31, 2023 and 2022, Rithm Capital holds approximately $1.8 billion and $1.2 billion, respectively, in residential mortgage loans subject to repurchase and residential mortgage loans repurchase liability on its Consolidated Balance Sheets. Rithm Capital may re-pool repurchased loans into new Ginnie Mae securitizations upon re-performance of the loan or otherwise sell to third-party investors. The Company does not change the accounting for MSRs related to previously sold loans upon recognizing loans eligible for repurchase. Rather, upon repurchase of a loan, the MSR is written off. As of December 31, 2023 and 2022, Rithm Capital holds approximately $0.4 billion and $0.8 billion, respectively, of repurchased residential mortgage loans on its Consolidated Balance Sheets.

Ocwen MSR Financing Receivable Transactions

In July 2017, Ocwen Loan Servicing, LLC (collectively with certain affiliates, “Ocwen”) and Rithm Capital entered into an agreement in which both parties agreed to undertake certain actions to facilitate the transfer from Ocwen to Rithm Capital of Ocwen’s remaining interests in the MSRs relating to loans with an aggregate UPB of approximately $110.0 billion and with respect to which Rithm Capital already held certain rights (“Rights to MSRs”). Ocwen and Rithm Capital concurrently entered into a subservicing agreement pursuant to which Ocwen agreed to subservice the mortgage loans related to the MSRs that were transferred to Rithm Capital.

In January 2018, Ocwen sold and transferred to Rithm Capital certain Rights to MSRs and other assets related to MSRs for loans with an UPB of approximately $86.8 billion. PHH (as successor by merger to Ocwen) will continue to service the residential mortgage loans related to the MSRs until any necessary third-party consents to transferring the MSRs are obtained and all other conditions to transferring the MSRs are satisfied.

With respect to the Rights to MSRs sold and transferred to NRM and Newrez, consents and all other conditions to transfer have been received with respect to approximately $66.7 billion UPB of underlying loans. Although legally sold and entitled to the economics of the transfer, as of December 31, 2023 and 2022, with respect to MSRs representing approximately $11.4 billion and $12.4 billion UPB of underlying loans, respectively, it was determined for accounting purposes that substantially all of the risks and rewards inherent in owning the MSRs had not been transferred to Newrez and therefore are not treated as a sale under GAAP and are classified as MSR financing receivables.

The table below summarizes the geographic distribution of the underlying residential mortgage loans of the MSRs and MSR financing receivables:

Percentage of Total Outstanding Unpaid Principal Amount
State ConcentrationDecember 31, 2023December 31, 2022
California17.1%17.4%
Florida8.6%8.6%
Texas6.2%6.2%
New York6.0%6.0%
Washington5.8%5.9%
New Jersey4.3%4.4%
Virginia3.6%3.6%
Maryland3.4%3.4%
Illinois3.3%3.4%
Georgia3.0%2.9%
Other U.S.38.7%38.2%
100.0%100.0%

Geographic concentrations of investments expose Rithm Capital to the risk of economic downturns within the relevant states. Any such downturn in a state where Rithm Capital holds significant investments could affect the underlying borrower’s ability to make mortgage payments and therefore could have a meaningful, negative impact on the MSRs.

Residential Mortgage Loan Subservicing

The Mortgage Company performs servicing of residential mortgage loans for unaffiliated parties under servicing agreements. The servicing agreements do not meet the criteria to be recognized as a servicing right asset and, therefore, are not recognized on Rithm Capital’s Consolidated Balance Sheets. The UPB of residential mortgage loans serviced for others as of December 31, 2023 and 2022 was $102.5 billion and $93.0 billion, respectively. Rithm Capital earned servicing revenue of $139.4 million and $132.1 million for the years ended December 31, 2023 and 2022, respectively, related to unaffiliated subserviced loans which is included within Servicing Revenue, Net in the Consolidated Statements of Operations.

In relation to certain owned MSRs, Rithm Capital engages unaffiliated licensed mortgage servicers as subservicers to perform the operational servicing duties, including recapture activities, in exchange for a subservicing fee, which is recorded as Subservicing Expense and reflected as part of General and Administrative expenses in Rithm Capital’s Consolidated Statements of Operations. As of December 31, 2023, these subservicers include PHH and Valon, which subservice 8.6% and 4.9%, respectively, of the MSRs owned by Rithm Capital. The remaining 86.5% of the owned MSRs are serviced by the Mortgage Company (Note 1).

During the year ended December 31, 2023, Rithm Capital opted not to renew our subservicing agreements with Mr. Cooper, LoanCare, LLC (“LoanCare”) and Flagstar Bank (“Flagstar”) and transferred servicing performed by Mr. Cooper, LoanCare and Flagstar to the Mortgage Company. As of December 31, 2023, no loans in relation to owned MSRs were subserviced by Mr. Cooper, LoanCare and Flagstar.

Servicer Advances Receivable

In connection with Rithm Capital’s ownership of MSRs, the Company assumes the obligation to serve as a liquidity provider to initially fund servicer advances on the underlying pool of mortgages (Note 23) it services. These servicer advances are recorded when advanced and are included in servicer advances receivable on the Consolidated Balance Sheets.

The table below summarizes the type of advances included in the servicer advances receivable:

December 31,
20232022
Principal and interest advances$616,801$664,495
Escrow advances (taxes and insurance advances)1,442,6971,426,409
Foreclosure advances767,171754,073
Total(A)(B)(C)$2,826,669$2,844,977

(A)Includes $585.0 million and $526.5 million of servicer advances receivable related to Agency MSRs, respectively, recoverable either from the borrower or the Agencies.

(B)Includes $405.6 million and $261.8 million of servicer advances receivable related to Ginnie Mae MSRs, respectively, recoverable from either the borrower or Ginnie Mae. Expected losses for advances associated with Ginnie Mae loans in the MSR portfolio are considered in the MSR fair valuation through a non-reimbursable advance loss assumption.

(C)Excludes $66.4 million and $19.5 million, respectively, in unamortized advance discount and reserves, net of accruals for advance recoveries. These reserves relate to inactive loans in the foreclosure or liquidation process.

Rithm Capital’s servicer advances receivable related to Non-Agency MSRs generally have the highest reimbursement priority pursuant to the underlying servicing agreements (i.e., “top of the waterfall”) and Rithm Capital is generally entitled to repayment from respective loan or REO liquidation proceeds before any interest or principal is paid on the bonds that were issued by the trust. In the majority of cases, advances in excess of respective loan or REO liquidation proceeds may be recovered from pool-level proceeds. Furthermore, to the extent that advances are not recoverable by Rithm Capital as a result of the subservicer’s failure to comply with applicable requirements in the relevant servicing agreements, Rithm Capital has a contractual right to be reimbursed by the subservicer. For advances on loans that have been liquidated, sold, paid in full or modified, the Company has reserved $93.7 million, or 3.3%, and $65.4 million, or 2.3%, for expected non-recovery of advances as of December 31, 2023 and 2022, respectively.

The following table summarizes servicer advances reserve:

Balance as of December 31, 2021$32,122
Provision48,392
Write-offs(15,086)
Balance as of December 31, 2022$65,428
Provision63,016
Write-offs(34,763)
Balance as of December 31, 2023$93,681

See Note 19 regarding the financing of MSRs and servicer advances receivable.

  1. SERVICER ADVANCE INVESTMENTS

Rithm Capital’s servicer advance investments consist of arrangements to fund existing outstanding servicer advances and the requirement to purchase all future servicer advances made with respect to a specified pool of residential mortgage loans in exchange for the basic fee component of the related MSR. Rithm Capital elected to record its servicer advance investments, including the right to the basic fee component of the related MSRs, at fair value pursuant to the fair value option for financial instruments to provide users of the financial statements with better information regarding the effects of market factors.

A taxable wholly-owned subsidiary of Rithm Capital is the managing member of Advance Purchaser LLC (the “Advance Purchaser”), a joint venture entity, and owns an approximately 89.3% interest in Advance Purchaser as of December 31, 2023 and December 31, 2022. Advance Purchaser was established in December 2013 for the purpose of investing in residential mortgage related advances. As of December 31, 2023, the noncontrolling third-party co-investors and Rithm Capital have funded their capital commitments; however, Advance Purchaser may recall $71.5 million and $597.9 million of capital distributed to the third-party co-investors and Rithm Capital, respectively. Neither the third-party co-investors nor Rithm Capital is obligated to fund amounts in excess of their respective capital commitments, regardless of the capital requirements of Advance Purchaser.

Our servicer advance investments are held at fair value and are included in Other assets on the Consolidated Balance Sheets. The following table summarizes servicer advance investments, including the right to the basic fee component of the related MSRs:

Amortized Cost BasisCarrying Value(A)Weighted Average Discount RateWeighted Average YieldWeighted Average Life (Years)(B)
Servicer advance investments$362,760$376,8816.2%6.6%8.1
Servicer advance investments$392,749$398,8205.7%5.6%8.4

(A)Represents the fair value of the servicer advance investments, including the basic fee component of the related MSRs.

(B)Represents the weighted average expected timing of the receipt of expected net cash flows for this investment.

The following table provides additional information regarding the servicer advance investments and related financing:

UPB of Underlying Residential Mortgage Loans · Outstanding Servicer Advances · Servicer Advances to UPB of Underlying Residential Mortgage Loans · Face Amount of Secured Notes and Bonds Payable · Loan-to-Value (“LTV”)(A) · Cost of Funds(C)
Gross · Net(B) · Gross · Net
Servicer advance investments(D)$15,499,559$320,6302.1%$278,84584.1%81.9%7.5%6.9%
Servicer advance investments(D)$17,033,753$341,6282.0%$319,27690.2%88.3%6.5%5.9%

(A)Based on outstanding servicer advances, excluding purchased but unsettled servicer advances.

(B)Ratio of face amount of borrowings to par amount of servicer advance collateral, net of any general reserve.

(C)Annualized measure of the cost associated with borrowings. Gross cost of funds primarily includes interest expense and facility fees. Net cost of funds excludes facility fees.

(D)The following table summarizes the types of advances included in servicer advance investments:

December 31,
20232022
Principal and interest advances$57,909$66,892
Escrow advances (taxes and insurance advances)149,346155,438
Foreclosure advances113,375119,298
Total$320,630$341,628
  1. REAL ESTATE AND OTHER SECURITIES

“Agency” RMBS are RMBS issued by the GSEs or Ginnie Mae. “Non-Agency” RMBS and other securities are issued by either public trusts or private label securitization entities.

The following table summarizes real estate and other securities by designation:

Gross Unrealized · Weighted Average
Outstanding Face AmountGainsLossesCarrying Value(A)Number of SecuritiesCoupon(B)YieldLife (Years)(C)
Securities designated as available for sale (“AFS”):
Agency(D)$74,639$—$—$65,49613.5%3.5%10.8
Non-Agency(E)(F)2,477,17068,624(24,488)363,1573313.5%3.9%5.4
Securities measured at fair value through net income (“FVO”):
Agency(D)8,515,621121,771(5,666)8,467,634435.2%5.2%8.2
Non-Agency(E)(F)16,543,26266,470(80,463)861,3774523.5%6.5%7.8
Total / Weighted Average$27,610,692$256,865$(110,617)$9,757,6648275.0%5.2%8.1
Gross Unrealized · Weighted Average
Outstanding Face AmountGainsLossesCarrying Value(A)Number of SecuritiesCoupon(B)YieldLife (Years)(C)
RMBS designated as AFS:
Agency(D)$80,261$—$—$73,43913.5%3.5%8.9
Non-Agency(E)(F)2,631,85272,354(33,684)397,0763333.5%3.5%6.4
RMBS measured at FVO:
Agency(D)7,383,26191,770(43,826)7,264,978355.0%5.0%8.6
Non-Agency(E)(F)15,275,56056,213(91,369)553,7843412.7%4.8%7.5
Total / Weighted Average$25,370,934$220,337$(168,879)$8,289,2777104.8%4.9%8.4

(A)Fair value is equal to the carrying value for all securities. See Note 20 regarding the fair value measurements.

(B)Excludes residual bonds and certain other Non-Agency bonds, with a carrying value of $30.5 million and $1.0 million, respectively, for which no coupon payment is expected.

(C)Based on the timing of expected principal reduction on the assets.

(D)The total outstanding face amount was $8.6 billion and $7.5 billion for fixed rate securities as of December 31, 2023 and 2022, respectively.

(E)The total outstanding face amount was $7.8 billion (including $6.9 billion of residual and fair value option notional amount) and $8.4 billion (including $7.5 billion of residual and fair value option notional amount) for fixed-rate securities and $11.2 billion (including $10.7 billion of residual and fair value option notional amount) and $9.5 billion (including $9.3 billion of residual and fair value option notional amount) for floating rate securities as of December 31, 2023 and 2022, respectively.

(F)Includes other asset-backed securities consisting primarily of (i) interest-only securities, servicing strips and commercial mortgage-backed securities (fair value option securities), (ii) bonds backed by AFS consumer loans and (iii) corporate debt and/or collateralized loan obligations which Rithm Capital elected to carry at fair value and record changes to valuation through earnings. These securities are detailed in the table below:

Gross Unrealized · Weighted Average
Asset TypeOutstanding Face AmountGainsLossesCarrying ValueNumber of SecuritiesCouponYieldLife (Years)
Consumer loan bonds$239$640$—$6401——1.7
Fair value option securities
Interest-only securities10,949,00635,711(30,379)143,9661480.8%10.1%2.4
Servicing strips4,000,15316,425(3,197)46,689610.5%13.2%4.0
Commercial mortgage-backed securities3,84591—3,81227.9%8.6%1.4
CLOs244,3362,896(44)226,486885.7%6.1%9.1
Corporate Debt$514$—$—$46528.2%9.5%2.2
Consumer loan bonds518522—5903N/AN/A0.7
Fair value option securities
Interest-only securities9,652,90229,681(31,714)160,1601410.9%5.4%3.2
Servicing strips4,338,09917,501(4,105)59,017610.7%9.9%4.2

The following table summarizes Real Estate and Other Securities, Held to Maturity:

December 31, 2023 · December 31, 2022
Weighted Average
Outstanding Face AmountAmortized Cost / Carrying ValueFair ValueUnrecognized Gains/(Losses)Number of SecuritiesYieldLife (Years)CarryingValue
Treasury Bills Designated as Held to Maturity (HTM):
Treasury$25,000$24,553$24,566$1315.4%0.3$—

The following table summarizes purchases and sales of Real Estate and Other Securities:

Year Ended December 31,
20232022
(in millions)TreasuryAgencyNon-AgencyTreasuryAgencyNon-Agency
Purchases
Face$1,055.0$3,373.7$2,816.9$—$16,479.3$5,018.1
Purchase price1,028.13,350.6347.2—16,314.6256.5
Sales
Face$—$1,691.5$—$—$16,516.0$15.3
Amortized cost—1,671.70.2—16,759.713.6
Sale price—1,614.7——15,026.312.0
Gain (loss) on sale—(57.0)(0.2)—(1,733.4)(1.6)

As of December 31, 2023, Rithm Capital hadno unsettled trades. As of December 31, 2022, Rithm Capital had purchased $738.4 million face amount of Agency RMBS for $730.0 million and sold $490.8 million face amount of Agency RMBS for $471.6 million which had not yet been settled. Unsettled purchases and sales are recorded on a trade date basis and grouped and presented within Payable for Investments Purchased and Receivable for Investments Sold on the Consolidated Balance Sheets.

Prior to 2023, Rithm Capital exercised its call rights with respect to Non-Agency RMBS trusts and purchased performing and non-performing residential mortgage loans and REO contained in such trusts prior to their termination. In certain cases, Rithm Capital sold portions of the purchased loans through securitizations and retained bonds issued by such securitizations. In addition, Rithm Capital received par on the securities issued by the called trusts which it owned prior to such trusts’ termination.

The following table summarizes certain information for RMBS designated as AFS in an unrealized loss position as of December 31, 2023:

Amortized Cost Basis · Weighted Average
Securities in an Unrealized Loss PositionOutstanding Face AmountBefore Credit ImpairmentCredit Impairment(A)After Credit ImpairmentGross Unrealized LossesCarrying ValueNumber of SecuritiesCouponYieldLife(Years)
Less than 12 Months$54,500$52,630$—$52,630$(3,272)$49,358543.0%3.8%3.7
12 or More Months308,038284,426(10,152)274,274(21,216)253,0581363.7%3.8%7.3
Total / Weighted Average$362,538$337,056$(10,152)$326,904$(24,488)$302,4161903.6%3.8%6.7

(A)Represents credit impairment on securities in an unrealized loss position as of December 31, 2023.

Rithm Capital performed an assessment of all RMBS designated as AFS that are in an unrealized loss position (an unrealized

loss position exists when a security’s amortized cost basis, excluding the effect of credit impairment, exceeds its fair value) and

determined the following:

December 31, 2023 · December 31, 2022
Gross Unrealized LossesGross Unrealized Losses
RMBS Designated as AFSFair ValueAmortized Cost Basis After Credit ImpairmentCredit(A)Non-Credit(B)Fair ValueAmortized Cost Basis After Credit ImpairmentCredit(A)Non-Credit(B)
Securities Rithm Capital intends to sell$—$—$—$—$—$—$—$—
Securities Rithm Capital is more likely than not to be required to sell(C)————————
Securities Rithm Capital has no intent to sell and is not more likely than not to be required to sell:
Credit impaired securities65,69766,377(10,152)(680)77,84378,101(10,816)(258)
Non-credit impaired securities236,719260,527—(23,808)271,405304,831—(33,426)
Total debt securities in an unrealized loss position$302,416$326,904$(10,152)$(24,488)$349,248$382,932$(10,816)$(33,684)

(A)Required to be recorded through earnings. In measuring the portion of credit losses, Rithm Capital estimates the expected cash flow for each of the securities. This evaluation included a review of the credit status and the performance of the collateral supporting those securities, including the credit of the issuer, key terms of the securities and the effect of local, industry and broader economic trends. Significant inputs in estimating the cash flows included Rithm Capital’s expectations of prepayment rates, default rates and loss severities. Credit losses were measured as the decline in the present value of the expected future cash flows discounted at the security’s effective interest rate.

(B)Represents unrealized losses on securities that are due to non-credit factors.

(C)Rithm Capital may, at times, be more likely than not to be required to sell certain securities for liquidity purposes. While the amount of the securities to be sold may be an estimate, and the securities to be sold have not yet been identified, Rithm Capital must make its best estimate, which is subject to significant judgment regarding future events, and may differ materially from actual future sales.

The following table summarizes the activity related to the allowance for credit losses on RMBS designated as AFS (excluding credit impairment relating to securities Rithm Capital intends to sell or is more likely than not required to sell):

RMBS Designated as AFSPurchased Credit DeterioratedNon-Purchased Credit DeterioratedTotal
Allowance for credit losses on available-for-sale debt securities at December 31, 2021$3,471$—$3,471
Additions to the allowance for credit losses on securities for which credit losses were not previously recorded1286,6766,804
Additions to the allowance for credit losses arising from purchases of available-for-sale debt securities accounted for as purchased financial assets with credit deterioration———
Reductions for securities sold during the period———
Reductions in the allowance for credit losses because the entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis———
Additional increases (decreases) to the allowance for credit losses on securities that had credit losses or an allowance recorded in a previous period541—541
Write-offs charged against the allowance———
Recoveries of amounts previously written off———
Allowance for credit losses on available-for-sale debt securities at December 31, 2022$4,140$6,676$10,816
Additions to the allowance for credit losses on securities for which credit losses were not previously recorded———
Additions to the allowance for credit losses arising from purchases of available-for-sale debt securities accounted for as purchased financial assets with credit deterioration———
Reductions for securities sold during the period(221)—(221)
Reductions in the allowance for credit losses because the entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis———
Additional increases (decreases) to the allowance for credit losses on securities that had credit losses or an allowance recorded in a previous period(2,736)2,293(443)
Write-offs charged against the allowance———
Recoveries of amounts previously written off———
Allowance for credit losses on available-for-sale debt securities at December 31, 2023$1,183$8,969$10,152

See Note 19 regarding the financing of Real Estate and Other Securities.

  1. RESIDENTIAL MORTGAGE LOANS

Rithm Capital accumulated its residential mortgage loan portfolio through various bulk acquisitions and the execution of call rights. Rithm Capital, through its Mortgage Company, originates residential mortgage loans for sale and securitization to third parties and generally retains the servicing rights on the underlying loans.

Loans are accounted for based on Rithm Capital’s strategy for the loan and on whether the loan was credit-impaired at the date of acquisition. As of December 31, 2023, Rithm Capital accounts for loans based on the following categories:

Loans held-for-investment, at fair value

Loans held-for-sale, at lower of cost or fair value

Loans held-for-sale, at fair value

The following table summarizes residential mortgage loans outstanding by loan type:

December 31,
2023 · 2022
Outstanding Face AmountCarrying ValueLoanCountWeighted Average YieldWeighted Average Life (Years)(A)Carrying Value
Total residential mortgage loans, held-for-investment, at fair value$448,060$379,0448,3288.1%5.5$452,519
Acquired performing loans(B)67,95557,0381,8878.1%5.972,425
Acquired non-performing loans(C)26,38121,8393268.5%5.628,602
Total residential mortgage loans, held-for-sale, at lower of cost or market$94,336$78,8772,2138.2%5.8$101,027
Acquired performing loans(B)(D)423,644400,6031,9725.7%16.4890,131
Acquired non-performing loans(C)(D)220,962204,9501,1354.6%25.2340,342
Originated loans1,816,3181,856,3125,8507.1%29.42,066,798
Total residential mortgage loans, held-for-sale, at fair value$2,460,924$2,461,8658,9576.6%26.8$3,297,271
Total residential mortgage loans, held-for-sale, at fair value/lower of cost or market$2,555,260$2,540,742$3,398,298

(A)For loans classified as Level 3 in the fair value hierarchy, the weighted average life is based on the expected timing of the receipt of cash flows. For Level 2 loans, the weighted average life is based on the contractual term of the loan.

(B)Performing loans are generally placed on non-accrual status when principal or interest is 90 days or more past due.

(C)As of December 31, 2023, Rithm Capital has placed non-performing loans, held-for-sale on non-accrual status, except as described in (D) below.

(D)Includes $224.5 million and $198.2 million UPB of Ginnie Mae Early Buyout Options performing and non-performing loans, respectively, on accrual status as contractual cash flows are guaranteed by the FHA.

The following table summarizes the geographic distribution of the underlying residential mortgage loans:

Percentage of Total Outstanding Unpaid Principal Amount
December 31,
State Concentration20232022
Texas9.5%8.9%
Florida9.3%10.9%
California8.3%10.2%
New York8.0%6.8%
Georgia4.9%4.2%
New Jersey3.9%3.8%
Virginia3.6%2.7%
Illinois3.5%3.6%
Maryland3.3%3.1%
North Carolina3.2%2.5%
Other U.S.42.5%43.3%
100.0%100.0%

See Note 19 regarding the financing of residential mortgage loans.

The following table summarizes the difference between the aggregate UPB and the aggregate carrying value of loans:

December 31,
2023 · 2022
Days Past DueUPBCarrying ValueCarrying Value Over (Under) UPBUPBCarrying ValueCarrying Value Over (Under) UPB
90+$313,122$281,556$(31,566)$468,147$423,321$(44,826)

The following table summarizes the activity for residential mortgage loans:

Loans Held-for-Investment, at Fair ValueLoans Held-for-Sale, at Lower of Cost or Fair ValueLoans Held-for-Sale, at Fair ValueTotal
Balance at December 31, 2021$569,933$132,921$11,214,924$11,917,778
Originations——67,406,22867,406,228
Sales—(4,426)(81,648,703)(81,653,129)
Purchases/additional fundings7,182—6,880,2256,887,407
Proceeds from repayments(80,661)(17,777)(394,613)(493,051)
Transfer of loans to other assets(A)——(25,375)(25,375)
Transfer of loans to REO(4,956)(1,386)(752)(7,094)
Transfers of loans to held-for-sale(1,580)——(1,580)
Transfers of loans to from held-for-investment——1,5821,582
Valuation provision on loans—(8,305)—(8,305)
Fair value adjustments due to:
Changes in instrument-specific credit risk(33,086)—(36,204)(69,290)
Other factors(4,313)—(100,041)(104,354)
Balance at December 31, 2022$452,519$101,027$3,297,271$3,850,817
Originations——37,123,26437,123,264
Sales—(6,946)(38,207,803)(38,214,749)
Purchases/additional fundings1,269—375,435376,704
Proceeds from repayments(51,195)(10,773)(181,166)(243,134)
Transfer of loans to other assets(A)—28611,37611,662
Transfer of loans to REO(7,148)(2,858)(1,459)(11,465)
Transfers of loans to held-for-sale(30,556)——(30,556)
Transfers of loans to from held-for-investment——30,55630,556
Valuation (provision) reversal on loans—(1,859)—(1,859)
Fair value adjustments due to:
Changes in instrument-specific credit risk7,540—4,63912,179
Other factors6,615—9,75216,367
Balance at December 31, 2023$379,044$78,877$2,461,865$2,919,786

(A)Represents loans for which foreclosure has been completed and for which Rithm Capital has made, or intends to make, a claim with the governmental agency that has guaranteed the loans that are grouped and presented as part of claims receivable in other assets (Note 14).

Net Interest Income

The following table summarizes the net interest income for residential mortgage loans:

December 31,
202320222021
Interest income:
Loans held-for-investment, at fair value$34,658$45,287$44,369
Loans held-for-sale, at lower of cost or fair value5,8046,89823,280
Loans held-for-sale, at fair value159,233211,238260,062
Total interest income199,695263,423327,711
Interest expense:
Loans held-for-investment, at fair value18,89317,58316,919
Loans held-for-sale, at lower of cost or fair value3,6153,40221,333
Loans held-for-sale, at fair value(A)161,901181,071159,413
Total interest expense184,409202,056197,665
Net interest income$15,286$61,367$130,046

(A)Includes interest expense attributed to SFR properties in the years ended December 31, 2022 and December 31, 2021.

Gain on Originated Residential Mortgage Loans, Held-for-Sale, Net

The Mortgage Company originates conventional, government-insured and nonconforming residential mortgage loans for sale and securitization. In connection with the sale or securitization of loans to the GSEs or mortgage investors, Rithm Capital reports gain on originated residential mortgage loans, held-for-sale, net in the Consolidated Statements of Operations.

The following table summarizes the components of gain on originated residential mortgage loans, held-for-sale, net:

Year Ended December 31,
202320222021
Gain (loss) on residential mortgage loans originated and sold, net(A)$(417,180)$(1,106,458)$460,062
Gain (loss) on settlement of residential mortgage loan origination derivative instruments(B)73,4761,285,219240,610
MSRs retained on transfer of residential mortgage loans(C)786,6551,222,7421,331,626
Other(D)14,62233,551107,249
Realized gain on sale of originated residential mortgage loans, net$457,573$1,435,054$2,139,547
Change in fair value of residential mortgage loans99,877(271,530)(137,503)
Change in fair value of interest rate lock commitments (Note 18)15,018(102,992)(293,699)
Change in fair value of derivative instruments (Note 18)(64,034)25,700118,564
Gain on originated residential mortgage loans, held-for-sale, net$508,434$1,086,232$1,826,909

(A)Includes residential mortgage loan origination fees of $0.4 billion, $0.6 billion and $2.3 billion in the years ended December 31, 2023, 2022 and 2021, respectively.

(B)Represents settlement of forward securities delivery commitments utilized as an economic hedge for mortgage loans not included within forward loan sale commitments.

(C)Represents the initial fair value of the capitalized MSRs upon loan sales with servicing retained.

(D)Includes fees for services associated with the residential mortgage loan origination process.

  1. CONSUMER LOANS

On June 20, 2023, Rithm Capital purchased a portfolio of consumer loans from Goldman Sachs Bank USA (the “Marcus loans” or “Marcus”). The portfolio consists of unsecured fixed-rate closed end installment loans. In tandem with this purchase, Rithm Capital entered into a loan servicing agreement with Goldman Sachs Bank USA (“Goldman”) whereby Goldman will master service the Marcus loans for the duration of their life. As of December 2023, the servicing of the loans moved to Systems & Services Technologies, Inc. with Goldman remaining as master servicer of the loans.

Rithm Capital, through certain limited liability companies (together, the “Consumer Loan Companies”), has a co-investment in a portfolio of consumer loans purchased from the joint venture SpringCastle. The portfolio includes personal unsecured loans and personal homeowner loans (the “SpringCastle loans” or “SpringCastle”). OneMain Holdings Inc is the servicer of the SpringCastle loans and provides all servicing and advancing functions for the SpringCastle portfolio. As of December 31, 2023, Rithm Capital owns 53.5% of the limited liability company interests in, and consolidates, the Consumer Loan Companies.

The following table summarizes characteristics of the consumer loan portfolio, inclusive of the SpringCastle loans and Marcus loans:

UPBCarrying ValueWeighted Average CouponWeighted Average Expected Life (Years)
SpringCastle$260,102$285,63218.2%3.7
Marcus$1,048,672$988,37310.5%1.2
Total consumer loans$1,308,774$1,274,00512.0%1.7
SpringCastle$330,428$363,75617.8%3.4
Marcus$—$——%—
Total consumer loans$330,428$363,75617.8%3.4

See Note 19 regarding the financing of consumer loans.

The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of consumer loans:

December 31,
2023 · 2022
Days Past DueUPBCarrying Value(A)Carrying Value Over (Under) UPBUPBCarrying Value(A)Carrying Value Over (Under) UPB
SpringCastle
Current$255,441$280,577$25,136$325,192$358,057$32,865
90+4,6615,0553945,2365,699463
Total SpringCastle$260,102$285,632$25,530$330,428$363,756$33,328
Marcus
Current$1,014,404$956,076$(58,328)$—$—$—
90+34,26832,297(1,971)———
Total Marcus$1,048,672$988,373$(60,299)$—$—$—
$1,308,774$1,274,005$(34,769)$330,428$363,756$33,328

(A)Consumer loans are carried at fair value. See Note 20 regarding fair value measurements.

The following table summarizes activities related to the carrying value of consumer loans:

Balance at December 31, 2021$507,291
Purchases—
Additional fundings(A)29,615
Proceeds from repayments(150,301)
Accretion of loan discount and premium amortization, net13,891
Fair value adjustments due to:
Changes in instrument-specific credit risk1,540
Other factors(38,280)
Balance at December 31, 2022$363,756
Purchases1,317,347
Additional fundings(A)27,510
Proceeds from repayments(446,124)
Accretion of loan discount and premium amortization, net37,717
Fair value adjustments due to:
Changes in instrument-specific credit risk957
Other factors(27,158)
Balance at December 31, 2023$1,274,005

(A)Represents draws on consumer loans with revolving privileges.

  1. SINGLE-FAMILY RENTAL PROPERTIES

Rithm Capital continues to invest in its SFR portfolio and is striving to become a leader in the SFR sector by acquiring and maintaining a geographically diversified portfolio of high-quality single-family homes and leasing them to high quality residents.

The following table summarizes the net carrying value of investments in SFR properties:

December 31,
20232022
Land$183,359$175,607
Building733,437702,427
Capital improvements138,869118,999
Total gross investment in SFR properties1,055,665997,033
Accumulated depreciation(53,737)(25,720)
Investment in SFR properties, net$1,001,928$971,313

Depreciation expense for the years ended December 31, 2023 and 2022 totaled $28.2 million and $18.9 million, respectively, and is included in other income (loss), net in the Consolidated Statements of Operations.

As of December 31, 2023 and 2022, the carrying amount of the SFR properties includes capitalized acquisition costs of $7.5 million and $7.7 million, respectively.

SFR properties held-for-sale are managed for near term sale and disposition. For the year ended December 31, 2023, Rithm Capital transferred 30 SFR properties to held-for-sale.

The following table summarizes the activity related to the net carrying value of investments in SFR properties:

SFR Properties Held- for-InvestmentSFR Properties Held- for-SaleTotal
Balance at December 31, 2021$579,607$—$579,607
Acquisitions and capital improvements415,858—415,858
Dispositions(5,242)—(5,242)
Accumulated depreciation(18,910)—(18,910)
Balance at December 31, 2022$971,313$—$971,313
Acquisitions and capital improvements67,013—67,013
Transfers to held-for-sale(9,747)9,747—
Dispositions(250)(7,990)(8,240)
Accumulated depreciation(27,972)(186)(28,158)
Balance at December 31, 2023$1,000,357$1,571$1,001,928

Rithm Capital generally rents its SFR properties under non-cancelable lease agreements with a term ofone totwo years. The following table summarizes our future minimum rental revenues under existing leases on SFR properties:

2024$39,942
2025 and thereafter$2,399
Total$42,341

The following table summarizes the activity of the SFR portfolio by units:

SFR Properties Held- for-InvestmentSFR Properties Held- for-SaleTotal
Balance at December 31, 20212,551—2,551
Acquisition of SFR units1,196—1,196
Disposition of SFR units(16)—(16)
Balance at December 31, 20223,731—3,731
Acquisition of SFR units182—182
Transfer to held-for-sale(30)30—
Disposition of SFR units(1)(24)(25)
Balance at December 31, 20233,88263,888

See Note 19 regarding the financing of SFR Properties.

  1. MORTGAGE LOANS RECEIVABLE

Genesis specializes in originating and managing a portfolio of primarily short-term mortgage loans to fund the construction and development of, or investment in, residential properties.

On August 24, 2023 Rithm Capital acquired a portfolio of loans from Morgan Stanley Bank, N.A. with a face value of $148.4 million. The portfolio consists of fixed rate bridge and renovation loans and is master serviced by Genesis.

The following table summarizes mortgage loans receivable outstanding by loan purpose as of December 31, 2023:

Carrying Value(A)% of PortfolioLoanCount% of PortfolioWeighted Average YieldWeighted Average Original Life (Months)Weighted Average Committed Loan Balance to Value(B)
Construction$934,13141.8%37127.0%10.5%16.274.0% / 63.0%
Bridge1,009,66745.3%65247.6%9.6%26.568.8%
Renovation289,11512.9%34925.4%10.0%13.580.5% / 68.6%
$2,232,913100.0%1,372100.0%10.1%20.4N/A
Construction$965,49546.8%62237.1%8.3%15.076.8% / 65.6%
Bridge838,53940.6%70141.8%8.1%20.175.3%
Renovation259,99412.6%35421.1%8.3%13.078.0% / 66.1%
$2,064,028100.0%1,677100.0%8.2%16.5N/A

(A)Mortgage loans receivable are carried at fair value. See Note 20 regarding fair value measurements.

(B)Weighted by commitment LTV for bridge loans, loan-to-cost and loan-to-after-repair-value for construction and renovation loans.

The following table summarizes the activity for mortgage loans receivable:

Balance at December 31, 2021$1,515,762
Initial loan advances1,438,117
Construction holdbacks and draws559,294
Paydowns and payoffs(1,405,278)
Purchased loans discount (premium) amortization(43,867)
Balance at December 31, 2022$2,064,028
Purchases146,631
Initial loan advances1,380,187
Construction holdbacks and draws667,656
Paydowns and payoffs(2,025,890)
Purchased loans discount (premium) amortization668
Fair value adjustments due to:
Changes in instrument-specific credit risk—
Other factors(367)
Balance at December 31, 2023$2,232,913

The Company is subject to credit risk in connection with its investments in mortgage loans. The two primary components of credit risk are default risk, which is the risk that a borrower fails to make scheduled principal and interest payments, and severity risk, which is the risk of loss upon a borrower default on a mortgage loan or other secured or unsecured loan. Severity risk includes the risk of loss of value of the property or other asset, if any, securing the loan, as well as the risk of loss associated with taking over the property or other asset, if any, including foreclosure costs.

The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of mortgage loans receivable:

December 31,
2023 · 2022
Days Past DueUPBCarrying ValueCarrying Value Over (Under) UPBUPBCarrying ValueCarrying Value Over (Under) UPB
Current$2,184,470$2,183,047$(1,423)$2,064,028$2,064,028$—
90+49,92949,866(63)———
$2,234,399$2,232,913$(1,486)$2,064,028$2,064,028$—

The following table summarizes the geographic distribution of the underlying mortgage loans receivable as of December 31, 2023:

Percentage of Total Loan Commitment
State ConcentrationDecember 31, 2023December 31, 2022
California48.2%52.7%
Washington7.9%10.2%
Florida7.3%6.3%
New York6.5%5.9%
Colorado5.0%6.7%
Arizona4.7%6.6%
Virginia3.5%0.7%
Texas2.5%1.9%
Georgia2.4%0.8%
Illinois2.3%0.5%
Other U.S.9.7%7.7%
100.0%100.0%

See Note 19 regarding the financing of mortgage loans receivable.

  1. CASH, CASH EQUIVALENTS AND RESTRICTED CASH

Rithm Capital considers all highly liquid short-term investments with maturities of 90 days or less when purchased to be cash equivalents. Substantially all amounts on deposit with major financial institutions exceed insured limits.

Restricted cash primarily relates to the financing of servicer advances that has been pledged to the note holders for interest and fees payable, cash related to securitization facilities (Note 21) and financing of consumer loans as well as real estate securities.

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported on Rithm Capital’s Consolidated Balance Sheets to the total of the such same amounts shown in the Consolidated Statements of Cash Flows:

December 31,
20232022
Cash and cash equivalents$1,287,199$1,336,508
Restricted cash385,620281,126
Total cash, cash equivalents and restricted cash$1,672,819$1,617,634

The following table summarizes restricted cash balances:

December 31,
20232022
Investment Portfolio$144,169$94,508
Origination and servicing195,490161,249
Mortgage loans receivable37,80525,369
Asset management8,156—
Total restricted cash$385,620$281,126
  1. OTHER ASSETS AND LIABILITIES

Other Assets and Accrued Expenses and Other Liabilities consist of the following:

Other Assets · Accrued Expenses and Other Liabilities
December 31, · December 31,
2023 · 2022 · 2023 · 2022
Assets of consolidated funds$340,929$—Accounts payable$165,144$155,492
Deferred tax asset279,019—Accrued compensation and benefits290,464112,762
Derivative and hedging assets (Note 18)28,08052,229Deferred tax liability801,857711,855
Due from related parties32,319—Derivative liabilities (Note 18)115,53118,064
Equity investments(A)173,88271,388Escheat payable169,914113,772
Excess MSRs, at fair value (Note 5)271,150321,803Interest payable149,55287,700
Goodwill (Note 16)(B)131,85785,199Lease liability (Note 17)159,236101,225
Income and fees receivable59,134—Liabilities of consolidated funds219,920—
Intangible assets (Note 16)387,920141,413Unearned income and fees37,468—
Loan Receivable, at fair value(C)31,32394,401Other liabilities223,293185,797
Margin receivable, net(D)75,94720,614$2,332,379$1,486,667
Notes Receivable(E)398,227—
Operating lease right-of-use asset (Note 17)104,20777,329
Other receivables152,046146,131
Prepaid expenses62,51360,817
Principal and interest receivable161,695106,608
Property and equipment40,03837,883
Real Estate Owned15,50719,379
Servicer advances, at fair value (Note 7)376,881398,820
Servicing fee receivables156,777128,438
Warrants, at fair value16,59919,346
Other assets182,881132,809
$3,478,931$1,914,607

(A)Represents equity investments in (i) commercial redevelopment projects and (ii) operating companies providing services throughout the real estate industry, including investments in Covius Holding Inc., a provider of various technology-enabled services to the mortgage and real estate sectors, preferred stock of Valon, a residential mortgage servicing and technology company, and preferred stock of Covalto Ltd. (formerly known as Credijusto Ltd.), a financial services company and (iii) funds related to Sculptor.

(B)Includes goodwill derived from the acquisition of Shellpoint Partners LLC, Guardian, Genesis and Sculptor.

(C)Represents loans made pursuant to a senior credit agreement and a senior subordinated credit agreement to an entity affiliated with funds managed by an affiliate of the Former Manager. The loans are accounted for under the fair value option.

(D)Represents collateral posted as a result of changes in fair value of Rithm Capital’s (i) real estate securities securing its secured financing agreements and (ii) derivative instruments.

(E)Represents notes receivable secured by commercial properties. The notes are accounted for under the fair value option.

Real Estate Owned (REO) —REO assets are individual properties acquired by Rithm Capital or where Rithm Capital receives the property in satisfaction of a debt (e.g., by taking legal title or physical possession). Rithm Capital measures REO assets at the lower of cost or fair value, with valuation provision recorded in other income in the Consolidated Statements of Operations. REO assets are managed for prompt sale and disposition.

The following table presents activity related to the carrying value of investments in REO:

Balance at December 31, 2021$21,641
Purchases210
Property received in satisfaction of loan14,936
Sales(A)(18,349)
Valuation (provision) reversal941
Balance at December 31, 2022$19,379
Purchases—
Property received in satisfaction of loan21,943
Sales(A)(27,512)
Valuation (provision) reversal1,697
Balance at December 31, 2023$15,507

(A)Recognized when control of the property has transferred to the buyer.

As of December 31, 2023, Rithm Capital had residential mortgage loans and mortgage loans receivable that were in the process of foreclosure with UPBs of $55.6 million and $38.4 million, respectively.

Notes and Loans Receivable —The following table summarizes the activity for notes and loans receivable:

Notes ReceivableLoans ReceivableTotal
Balance at December 31, 2021$60,549$229,631$290,180
Fundings9,000—9,000
Payment in Kind3,7419,19512,936
Proceeds from repayments(9,000)(143,256)(152,256)
Transfer to other assets(1,000)—(1,000)
Fair value adjustments due to:
Changes in instrument-specific credit risk(63,062)—(63,062)
Other factors(228)(1,169)(1,397)
Balance at December 31, 2022$—$94,401$94,401
Fundings(A)399,977—399,977
Payment in Kind—5,6365,636
Proceeds from repayments(1,750)(68,945)(70,695)
Transfer to other assets———
Fair value adjustments due to:
Changes in instrument-specific credit risk———
Other factors—231231
Balance at December 31, 2023$398,227$31,323$429,550

(A)Rithm Capital acquiredtwo notes receivable during 2023 collateralized by commercial real estate.

The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of notes and loans receivable:

December 31,
2023 · 2022
Days Past DueUPBCarrying Value(A)Carrying Value Over (Under) UPBUPBCarrying Value(A)Carrying Value Over (Under) UPB
Current$565,786$429,550$(136,236)$157,745$94,401$(63,344)
90+——————

(A)Notes and loans receivable are carried at fair value. See Note 20 regarding fair value measurements.

  1. EXPENSES, REALIZED AND UNREALIZED GAINS (LOSSES), NET AND OTHER

Other Revenues consists of the following:

Year Ended December 31,
202320222021
Property and maintenance$133,424$132,432$104,797
Rental73,21654,56713,745
Other29,52743,90646,937
Total other revenues$236,167$230,905$165,480

General and Administrative expenses consists of the following:

Year Ended December 31,
202320222021
Legal and professional$103,795$78,837$102,114
Loan origination45,123108,149196,989
Occupancy55,883116,52670,616
Subservicing130,346162,972224,138
Loan servicing16,18511,75916,440
Property and maintenance97,58293,68969,083
Other281,838303,496184,648
Total general and administrative expenses$730,752$875,428$864,028

Other Income (Loss)

The following table summarizes the components of other income (loss):

Year Ended December 31,
202320222021
Real estate and other securities$39,362$(1,499,418)$(490,180)
Residential mortgage loans and REO19,861(160,985)270,492
Derivative and hedging instruments(54,342)1,468,931126,222
Notes and bonds payable(12,843)45,79211,506
Other(A)(29,274)(54,501)(125,477)
Realized and unrealized gains (losses), net$(37,236)$(200,181)$(207,437)
Other income (loss), net(69,010)(145,385)3,241
Total other income (loss)$(106,246)$(345,566)$(204,196)

(A)Includes excess MSRs, servicer advance investments, consumer loans and other.

  1. GOODWILL AND INTANGIBLE ASSETS

As a result of acquisitions, Rithm Capital identified intangible assets in the form of management contracts, customer relationships, purchased technology and trademarks / trade names.

The following table summarizes the carrying value of goodwill by reportable segment:

Origination and ServicingInvestment PortfolioMortgage Loans ReceivableAsset ManagementTotal
Balance at December 31, 2021$24,376$5,092$55,731$—$85,199
Goodwill acquired—————
Accumulated impairment loss—————
Balance at December 31, 2022$24,376$5,092$55,731$—$85,199
Goodwill acquired(A)———46,65846,658
Accumulated impairment loss—————
Balance at December 31, 2023$24,376$5,092$55,731$46,658$131,857

(A) Refer to Note 3 for discussion regarding the Sculptor Acquisition.

The following table summarizes the acquired identifiable intangible assets:

As of December 31,
Estimated Useful Lives (Years)20232022
Gross Intangible Assets
Management contracts10$275,000$—
Customer relationships3 to 957,94957,949
Purchased technology3 to 7137,922120,787
Trademarks / Trade names1 to 510,25910,259
481,130188,995
Accumulated Amortization
Management contracts3,388—
Customer relationships17,83412,960
Purchased technology67,14530,959
Trademarks / Trade names4,8433,663
93,21047,582
Intangible Assets, Net
Management contracts271,612—
Customer relationships40,11544,989
Purchased technology(A)70,77789,828
Trademarks / Trade names(B)5,4166,596
$387,920$141,413

(A)Includes indefinite-lived intangible assets of $21.4 million and $21.4 million, respectively.

(B)Includes indefinite-lived intangible assets of $1.9 million and $1.9 million, respectively.

The following table summarizes the expected future amortization expense for acquired intangible assets as of December 31, 2023:

Year EndingAmortization Expense
2024$55,220
202553,103
202644,983
202736,009
2028 and thereafter$175,364
$364,679
  1. LEASES

Rithm Capital, through its wholly-owned subsidiaries, has leases on office space expiring through 2033. Rent expense, net of sublease income for the years ended December 31, 2023, 2022 and 2021 totaled $45.8 million, $45.2 million and $26.1 million, respectively. The Company has leases that include renewal options and escalation clauses. The terms of the leases do not impose any financial restrictions or covenants.

Operating lease ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent obligations to make lease payments arising from the lease. In addition, the Company has finance leases for computer hardware. As of December 31, 2023, the Company has pledged collateral related to its lease obligations of $6.2 million, which is presented as part of restricted cash on the Consolidated Balance Sheets. Operating lease ROU assets and lease liabilities are grouped and presented as part ofother assets andaccrued expenses and other liabilities, respectively, on the Consolidated Balance Sheets (Note 14).

The table below summarizes the future commitments under the non-cancelable leases:

Year EndingOperating LeasesFinance LeasesTotal
2024$41,305$228$41,533
202533,61722833,845
202626,98222827,210
202727,11122827,339
202823,818—23,818
2029 and thereafter37,271—37,271
Total remaining undiscounted lease payments190,104912191,016
Less: imputed interest31,68010031,780
Total remaining discounted lease payments$158,424$812$159,236

The future commitments under the non-cancelable leases have not been reduced by the sublease rentals of $18.6 million due in the future periods.

Other information related to leases is summarized below:

December 31,
20232022
Weighted-average remaining lease term (years)
Operating leases5.85.7
Finance leases3.5-
Weighted-average discount rate
Operating leases6.2%4.0%
Finance leases7.9%—%
Year Ended December 31,
Supplemental Information202320222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows - operating leases$34,655$51,005$24,667
Supplemental non-cash information on lease liabilities arising from obtaining right-of-use assets:
Right-of-use assets obtained in exchange for new operating lease liabilities$1,449$5,773$3,013
  1. DERIVATIVES AND HEDGING

Rithm Capital enters into economic hedges including interest rate swaps, TBAs, and short sales to hedge a portion of its interest rate risk exposure. Interest rate risk is sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations, as well as other factors. Rithm Capital’s credit risk with respect to economic hedges is the risk of default on Rithm Capital’s investments that results from a borrower’s or counterparty’s inability or unwillingness to make contractually required payments.

Rithm Capital may at times hold TBAs or other short positions in order to mitigate Rithm Capital’s interest rate risk on certain specified mortgage-backed securities and MSRs. Amounts or obligations owed by or to Rithm Capital are subject to the right of set-off with the counterparty. As part of executing these trades, Rithm Capital may enter into agreements with its counterparties that govern the transactions for the purchases or sales made, including margin maintenance, payment and transfer, events of default, settlements and various other provisions. Changes in the value of hedges designed to protect against mortgage-backed securities and MSR fair value fluctuations, or hedging gains and losses, are reflected in the tables below.

As of December 31, 2023, Rithm Capital also held interest rate lock commitments (“IRLCs”), which represent a commitment to a particular interest rate provided the borrower is able to close the loan within a specified period, and forward loan sale and securities delivery commitments, which represent a commitment to sell specific residential mortgage loans at prices which are fixed as of the forward commitment date. Rithm Capital enters into forward loan sale and securities delivery commitments in order to hedge the exposure related to IRLCs and residential mortgage loans that are not covered by residential mortgage loan sale commitments.

Derivatives and hedges are recorded at fair value on the Consolidated Balance Sheets as follows:

December 31,
Balance Sheet Location20232022
Derivative and hedging assets
Interest rate swaps(A)Other assets$106$449
Interest rate lock commitmentsOther assets26,48216,015
TBAsOther assets1,49235,765
$28,080$52,229
Derivative and hedging liabilities
Interest rate lock commitmentsAccrued expenses and other liabilities$2,678$7,229
TBAsAccrued expenses and other liabilities49,08710,835
Treasury short sales(B)Accrued expenses and other liabilities63,766—
$115,531$18,064

(A)Net of $342.0 million and $1.2 billion of related variation margin accounts as of December 31, 2023 and 2022, respectively.

(B)Net of $1.8 billion and $0.0 billion of related reverse repurchase agreements as of December 31, 2023 and 2022, respectively.

The following table summarizes notional amounts related to derivatives and hedging:

December 31,
20232022
Interest rate swaps(A)$7,979,988$23,085,000
Interest rate lock commitments2,757,0602,647,747
Treasury short sales(B)1,800,000—
TBAs, short position(C)6,013,1008,473,221
TBAs, long position(C)—31,500

(A)Includes $8.0 billion notional of receive Secured Overnight Financing Rate (“SOFR”)/pay fixed of 2.5% and $0.0 billion notional of receive fixed of 0.0%/pay SOFR with weighted average maturities of 32 months and 0 months, respectively, as of December 31, 2023. Includes $23.1 billion notional of receive SOFR/pay fixed of 1.9% and $0.0 billion notional of receive fixed of 0.0%/pay SOFR with weighted average maturities of 35 months and 0 months, respectively, as of December 31, 2022.

(B)Represents the notional amount of U.S. Treasury Notes sold short. Carrying value of Treasury short sales is net of $1.8 billion notional and carrying value of reverse repurchase agreements.

(C)Represents the notional amount of Agency RMBS, classified as derivatives.

The following table summarizes gain (loss) on derivatives and hedging and the related location on the Consolidated Statements of Operations:

Year Ended December 31,
202320222021
Servicing revenue, net(A)
TBAs$—$(15,205)$10,483
Treasury futures—(1,746)(23,961)
Options on treasury futures—5,635(17,003)
—(11,316)(30,481)
Gain on originated residential mortgage loans, held-for-sale, net(A)
Interest rate lock commitments15,018(102,992)(293,699)
TBAs(62,924)25,700118,564
Interest rate swaps(1,110)——
(49,016)(77,292)(175,135)
Realized and unrealized gains (losses), net(B)(C)
Interest rate swaps20,9901,159,777162,730
TBAs(7,326)309,154(36,508)
Treasury short sales(68,006)——
(54,342)1,468,931126,222
Total gain (loss)$(103,358)$1,380,323$(79,394)

(A)Represents unrealized gain (loss).

(B)Excludes $0.0 million loss, $79.0 million loss, and $34.7 million loss for the year ended December 31, 2023, 2022 and 2021, respectively, included within servicing revenue, net (Note 6).

(C)Excludes $73.5 million gain, $1.3 billion gain and $240.6 million gain for the year ended December 31, 2023, 2022 and 2021, respectively, included within gain on originated residential mortgage loans, held-for-sale, net (Note 9).

  1. DEBT OBLIGATIONS

The following table summarizes Secured Financing Agreements, Secured Notes and Bonds Payable, and debt obligations related to consolidated funds:

December 31, 2023 · December 31, 2022
Collateral
Debt Obligations/Collateral(C) · Outstanding Face Amount · Carrying Value(A) · Final Stated Maturity(B) · Weighted Average Funding Cost · Weighted Average Life (Years) · Outstanding Face · Amortized Cost Basis · Carrying Value · Weighted Average Life (Years) · Carrying Value(A)
Secured Financing Agreements
Warehouse Credit Facilities-Residential Mortgage Loans(D)$1,940,295$1,940,038Jan-24 to Nov-256.8%0.6$2,201,857$2,315,385$2,235,31121.5$2,601,327
Warehouse Credit Facility-Mortgage Loans Receivable(E)1,337,0101,337,010May-24 to Dec-258.2%1.71,610,7281,609,2421,609,2421.21,220,662
Agency RMBS or Treasuries(F)8,152,4698,152,469Jan-24 to Jul-245.5%0.28,588,6248,415,2948,566,2118.26,821,788
Non-Agency RMBS(E)610,189610,189Jan-24 to Oct-287.6%0.815,285,491932,248958,2926.1609,282
SFR Properties(E)20,53420,534Dec-248.2%1.0N/A47,43347,433N/A4,677
CLOs(G)186,378183,947Jan-30 to Jul-356.4%8.9186,378184,112184,1128.9—
Commercial Notes Receivable323,452317,096Dec-246.5%0.9429,240364,977364,977N/A—
Total Secured Financing Agreements12,570,32712,561,2836.1%0.611,257,736
Secured Notes and Bonds Payable
Excess MSRs(E)181,522181,522Oct-258.7%1.860,049,904235,395272,3086.1227,596
MSRs(H)4,807,7764,800,728Dec-24 to Nov-277.5%1.9522,025,0426,367,5208,340,1717.54,791,543
Servicer Advance Investments(I)278,845278,042Mar-24 to Aug-247.5%0.2314,442353,113367,8038.2318,445
Servicer Advances(I)2,254,5152,254,369Feb-24 to Sep-257.7%0.42,856,6802,760,2502,760,2500.72,361,259
Residential Mortgage Loans(J)650,000650,000May-246.5%0.4649,978651,948652,05929.2769,988
Consumer Loans(K)1,134,6661,106,974Jun-28 to Sep 377.0%4.21,308,7741,269,8721,274,0051.7299,498
SFR Properties(L)833,386789,174Mar-26 to Sep-274.1%3.3N/A952,923952,923N/A817,695
Mortgage Loans Receivable(M)524,062518,998Jul 26 to Dec-265.7%2.8578,314578,314578,3141.0512,919
Secured Facility- Asset Management75,00069,121Nov-258.8%1.8N/AN/AN/AN/A—
CLOs(G)30,45830,258May-30 to Oct-347.1%6.730,45830,42530,4256.7—
Total Secured Notes and Bonds Payable10,770,23010,679,1867.1%1.9010,098,943
Liabilities of Consolidated Funds(N)
Consolidated funds(O)222,250218,157May-375.0%4.8205,723N/A203,794N/A—
Total / Weighted Average$23,562,807$23,458,6266.6%1.2$21,356,679

(A)Net of deferred financing costs.

(B)All debt obligations with a stated maturity through the date of issuance were refinanced, extended or repaid.

(C)Includes approximately $142.3 million of associated accrued interest payable as of December 31, 2023.

(D)Includes $233.9 million which bear interest at an average fixed rate of 5.0% with the remaining having SOFR-based floating interest rates.

(E)All SOFR-based floating interest rates.

(F)All repurchase agreements have a fixed rate. Collateral carrying value includes margin deposits.

(G)All SOFR- or Euro Interbank Offered Rate (EURIBOR)-based floating interest rate.

(H)Includes $3.8 billion of MSR notes which bear interest equal to the sum of (i) a floating rate index equal to SOFR and (ii) a margin ranging from 2.5% to 3.7%; and $1.0 billion of MSR notes with fixed interest rates ranging 3.0% to 5.4%. The outstanding face amount of the collateral represents the UPB of the residential mortgage loans underlying the MSRs and MSR financing receivables securing these notes.

(I)Includes debt bearing interest equal to the sum of (i) a floating rate index equal to SOFR and (ii) a margin ranging from 1.5% to 3.7%. Collateral includes servicer advance investments, as well as servicer advances receivable related to the MSRs and MSR financing receivables owned by NRM and the Mortgage Company.

(J)Represents $650.0 million securitization backed by a revolving warehouse facility to finance newly originated first-lien, fixed- and adjustable-rate residential mortgage loans which bears interest equal to SOFR plus 1.2%. Collateral carrying value includes cash held in the securitization trust required to meet collateral requirements.

(K)Includes (i) SpringCastle debt, which is primarily composed of the following classes of asset-backed notes held by third parties: $205.2 million UPB of Class A notes with a coupon of 2.0% and $53.0 million of Class B notes with a coupon of 2.7% and (ii) $871.2 million of debt collateralized by the Marcus loans bearing interest at the sum of SOFR plus a margin of 3.0%.

(L)Includes $833.4 million of fixed rate notes which bear interest ranging from 3.5% to 7.1%.

(M)Includes $238.1 million which bear interest at an average fixed rate of 4.6% with the remaining having SOFR-based floating interest rates.

(N)Included within accrued expenses and other liabilities in the Consolidated Balance Sheets (Note 14).

(O)Includes $120.0 million UPB of Class A notes with a fixed coupon of 4.3%, $70.0 million UPB of Class B notes with a fixed coupon of 5.3%, $15.0 million UPB of Class C notes with a fixed coupon of 6.3%, and $17.3 million UPB of Subordinated notes, held within consolidated funds (Note 21). Weighted average life is based off expected maturity.

General

Certain of the debt obligations included above are obligations of Rithm Capital’s consolidated subsidiaries, which own the related collateral. In some cases, such collateral is not available to other creditors of Rithm Capital.

As of December 31, 2023, Rithm Capital has margin exposure on $12.6 billion of secured financing agreements. To the extent that the value of the collateral underlying these secured financing agreements declines, Rithm Capital may be required to post margin, which could significantly impact its liquidity.

The following table summarizes activities related to the carrying value of debt obligations:

Servicer Advances and Excess MSRs(A) · MSRs · Commercial Notes Receivable · Real Estate and Other Securities · Residential Mortgage Loans and REO · Consumer Loans · SFR Properties · Mortgage Loans Receivable · Asset Management · Total
Balance at December 31, 2021$2,949,526$4,234,771$—$9,043,412$10,940,823$458,580$357,922$1,252,660$—$29,237,694
Secured Financing Agreements
Borrowings———54,385,89273,782,327—206,5952,080,495—130,455,309
Repayments———(55,998,234)(81,320,424)—(360,433)(2,112,492)—(139,791,583)
Capitalized deferred financing costs, net of amortization————1,128————1,128
Secured Notes and Bonds Payable
Borrowings2,804,6772,027,637————879,947524,062—6,236,323
Repayments(2,849,496)(1,473,037)——(33,204)(123,770)(216,631)——(4,696,138)
Discount on borrowings, net of amortization——————(42,030)——(42,030)
Unrealized (gain) loss on notes, fair value————665(35,312)—(11,144)—(45,791)
Capitalized deferred financing costs, net of amortization2,5932,172————(2,998)——1,767
Balance at December 31, 2022$2,907,300$4,791,543$—$7,431,070$3,371,315$299,498$822,372$1,733,581$—$21,356,679
Secured Financing Agreements
Acquired borrowings, net of discount (Note 3)————————177,551177,551
Borrowings——323,45250,253,46337,971,788—20,5342,572,154—91,141,391
Repayments———(48,921,875)(38,634,841)—(4,677)(2,455,805)(718)(90,017,916)
FX remeasurement——————7,1147,114
Capitalized deferred financing costs, net of amortization——(6,356)—1,764————(4,592)
Secured Notes and Bonds Payable
Acquired borrowings, net of discount (Note 3)——————99,23299,232
Borrowings2,757,5874,156,358——1,185,612——4058,099,962
Repayments(2,954,228)(4,148,588)—(116,730)(381,718)(35,690)——(7,636,954)
FX remeasurement————————(1,008)(1,008)
Unrealized (gain) loss on notes, fair value———(3,258)8,818—6,078—11,638
Capitalized deferred financing costs, net of amortization3,2741,415——(5,236)7,169—7507,372
Liabilities of Consolidated Funds(B)
Acquired borrowings, net of discount————————218,746218,746
Unrealized (gain) loss on notes, fair value————————(589)(589)
Balance at December 31, 2023$2,713,933$4,800,728$317,096$8,762,658$2,590,038$1,106,974$809,708$1,856,008$501,483$23,458,626

(A)Rithm Capital net settles daily borrowings and repayments of the secured notes and bonds payable on its servicer advances.

(B)Included within accrued expenses and other liabilities in the Consolidated Balance Sheets (Note 14).

Maturities

Contractual maturities of debt obligations as of December 31, 2023 are as follows:

Year EndingNonrecourse(A)Recourse(B)Total
20243,726,12812,050,51215,776,640
2025287,7533,724,0314,011,784
2026—1,595,8941,595,894
2027734,737420,0001,154,737
2028 and thereafter1,573,752—1,573,752
$6,322,370$17,790,437$24,112,807

(A)Includes secured financing agreements, secured notes and bonds payable, and unsecured notes net of issuance costs of $0.9 billion, $5.2 billion, and $0.2 billion, respectively.

(B)Includes secured financing agreements, secured notes and bonds payable, and unsecured notes net of issuance costs of $11.7 billion, $5.6 billion, and $0.5 billion, respectively.

Borrowing Capacity

The following table represents borrowing capacity as of December 31, 2023:

Debt Obligations/ CollateralBorrowing CapacityBalance OutstandingAvailable Financing(A)
Secured Financing Agreements
Residential mortgage loans, mortgage loans receivable, SFR, and commercial notes receivable$6,433,613$2,200,908$4,232,705
Loan originations5,246,5521,420,3823,826,170
CLOs320,810186,378134,432
Secured Notes and Bonds Payable
Excess MSRs286,380181,521104,859
MSRs5,997,8144,807,7761,190,038
Servicer advances3,805,0002,533,3601,271,640
SFR296,762195,411101,351
Consolidated funds52,500—52,500
$22,439,431$11,525,736$10,913,695

(A)Although available financing is uncommitted, Rithm Capital’s unused borrowing capacity is available if it has additional eligible collateral to pledge and meets other borrowing conditions as set forth in the applicable agreements, including any applicable advance rate.

Certain of the debt obligations are subject to customary loan covenants and event of default provisions, including event of default provisions triggered by certain specified declines in Rithm Capital’s equity or a failure to maintain a specified tangible net worth, liquidity or indebtedness to tangible net worth ratio. Rithm Capital was in compliance with all of its debt covenants as of December 31, 2023.

2025 Senior Unsecured Notes

On September 16, 2020, the Company, as issuer, completed a private offering of $550.0 million aggregate principal amount of 6.250% senior unsecured notes due 2025 (the “2025 Senior Notes”). Interest on the 2025 Senior Notes accrues at the rate of 6.250% per annum with interest payable semi-annually in arrears on each April 15 and October 15, commencing on April 15, 2021.

The 2025 Senior Notes mature on October 15, 2025. The notes became redeemable at any time and from time to time, on or after October 15, 2022. The Company may redeem the notes in 2024 or thereafter at a fixed redemption price of 100%.

Net proceeds from the offering were approximately $544.5 million, after deducting the initial purchasers’ discounts and commissions and estimated offering expenses payable by the Company. The Company incurred fees of approximately $8.3 million in relation to the issuance of the 2025 Senior Notes. These fees were capitalized as debt issuance cost and are grouped and presented as part of unsecured senior notes, net of issuance costs on the Consolidated Balance Sheets. For the year ended December 31, 2023, the Company recog nized interest expense of $34.4 million. As of December 31, 2023, the unamortized debt issuance costs was approximately $3.2 million.

The 2025 Senior Notes are senior unsecured obligations and rank pari passu in right of payment with all of the Company’s existing and future senior unsecured indebtedness and senior unsecured guarantees. At the time of issuance, the 2025 Senior Notes were not guaranteed by any of the Company’s subsidiaries and none of its subsidiaries are required to guarantee the 2025 Senior Notes in the future, except under limited specified circumstances.

The 2025 Senior Notes contain financial covenants and other non-financial covenants, including, among other things, limits on the ability of the Company and its restricted subsidiaries to incur certain indebtedness (subject to various exceptions), requires that the Company maintain total unencumbered assets (as defined in the Indenture, dated September 16, 2020, pursuant to which the 2025 Senior Notes were issued) of not less than 120% of the aggregate principal amount of the outstanding unsecured debt, and imposes certain requirements in order for the Company to merge or consolidate with or transfer all or substantially all of its assets to another person, in each case subject to certain qualifications set forth in the debt agreement. If the Company were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lenders. As of December 31, 2023, the Company was in compliance with all covenants.

In the event of a change of control, each holder of the 2025 Senior Notes will have the right to require the Company to repurchase all or any part of the outstanding balance at a purchase price of 101% of the principal amount of the 2025 Senior Notes repurchased, plus accrued and unpaid interest, if any, to, but not including, the date of such repurchase.

Tax Receivable Agreement

At the time of its initial public offering in 2007, Sculptor entered into a tax receivable agreement (“TRA”) with the former holders of units in Sculptor’s operating partnerships (the “TRA Holders”). The TRA provides for the payment by Sculptor to the TRA Holders of a portion of the cash savings in U.S. federal, state and local income tax that Sculptor realizes as a result of the increased depreciation and amortization deductions and reduced gain on sale from (i) the increases in the tax basis of the tangible and intangible assets of the Sculptor operating partnerships that results from taxable acquisitions by Sculptor (and certain affiliates and successors) of such units and (ii) certain other tax benefits attributable to payments under the TRA. The purchase of units in the initial public offering, and subsequent taxable exchanges of units (including in the Sculptor Acquisition), resulted in such an increase in the tax basis of the assets of the Sculptor operating partnerships and their consolidated subsidiaries.

The TRA includes certain “change of control” assumptions that became applicable as a result of the Sculptor Acquisition, such as the assumption that the Sculptor (or its successor) has sufficient taxable income to use the relevant tax benefits, that limitations on the use of loss carryforwards do not apply and that non-amortizable assets are deemed disposed of at the earlier of an actual disposition or fifteen years after the change of control. As a result, the Company will calculate payments under the TRA without regard to the Company’s ability to use tax assets (including net operating losses, the use of which may be significantly limited under Section 382 of the Internal Revenue Code) following the Sculptor Acquisition. The payments under the TRA may therefore exceed the actual tax savings to the Company of the associated tax assets.

The Company has also agreed, effective as of closing of Sculptor Acquisition, to guaranty each TRA Holder the payment of any amounts that become due and payable by Sculptor to such TRA Holder pursuant to the terms of the TRA. As of December 31, 2023, the estimated undiscounted future payment under the TRA was $267.9 million. The carrying value of the TRA liability measured at amortized cost was $172.2 million as of December 31, 2023 with interest expense recognized under the effective interest method. The TRA liability is recorded in unsecured notes, net of issuance costs on the Consolidated Balance Sheets.

The table below presents the Company’s estimate as of December 31, 2023, of the maximum undiscounted amounts that would be payable under the TRA using the assumptions described above. In light of the numerous factors affecting Sculptor’s obligation to make such payments, the timing and amounts of any such actual payments may differ materially from those presented in the table. The impact of any net operating losses is included in the “Thereafter” amount in the table below.

Year EndingPotential Payments Under Tax Receivable Agreement
2024$11,591
202529,819
202617,374
202718,994
2028 and thereafter190,143
$267,921
  1. FAIR VALUE MEASUREMENTS

U.S. GAAP requires the categorization of fair value measurement into three broad levels which form a hierarchy based on the transparency of inputs to the valuation.

Level 1 – Quoted prices in active markets for identical instruments.

Level 2 – Valuations based principally on other observable market parameters, including:

Quoted prices in active markets for similar instruments,

Quoted prices in less active or inactive markets for identical or similar instruments,

Other observable inputs (such as interest rates, yield curves, volatilities, prepayment rates, loss severities, credit risks and default rates (“CDR”)), and

Market corroborated inputs (derived principally from or corroborated by observable market data).

Level 3 – Valuations based significantly on unobservable inputs.

Rithm Capital follows this hierarchy for its fair value measurements. The classifications are based on the lowest level of input that is significant to the fair value measurement.

The carrying values and fair values of assets and liabilities recorded at fair value on a recurring basis, as well as other financial instruments for which fair value is disclosed, as of December 31, 2023 were as follows:

Principal Balance or Notional Amount · Carrying Value · Fair Value
Level 1 · Level 2 · Level 3 · NAV · Total
Assets:
Excess MSRs(A)$60,049,904$271,150$—$—$271,150$—$271,150
MSRs and MSR financing receivables(A)528,434,5098,405,938——8,405,938—8,405,938
Servicer advance investments320,630376,881——376,881—376,881
Real estate and other securities(B)27,635,6929,782,21724,5668,533,1301,224,534—9,782,230
Residential mortgage loans, held-for-sale94,33678,877——78,877—78,877
Residential mortgage loans, held-for-sale, at fair value2,460,9242,461,865—2,327,528134,337—2,461,865
Residential mortgage loans, held-for-investment, at fair value448,060379,044——379,044—379,044
Residential mortgage loans subject to repurchase1,782,9981,782,998—1,782,998——1,782,998
Consumer loans1,308,7741,274,005——1,274,005—1,274,005
Derivative assets11,188,20628,080—1,59826,482—28,080
Mortgage loans receivable(C)2,232,9132,232,913—353,5951,879,318—2,232,913
Note receivable534,463398,227——398,227—398,227
Loans receivable31,32331,323——31,323—31,323
Cash, cash equivalents and restricted cash1,672,8191,672,8191,672,819———1,672,819
Investments of consolidated funds(E)323,973321,856———321,856321,856
Other assetsN/A61,902——61,902—61,902
$29,560,095$1,697,385$12,998,849$14,542,018$321,856$29,560,108
Liabilities:
Secured financing agreements$12,570,327$12,561,283$—$12,377,336$184,112$—$12,561,448
Secured notes and bonds payable(D)10,770,23010,679,186—318,99810,685,782—11,004,780
Unsecured senior notes, net of issuance costs814,739719,004——708,328—708,328
Residential mortgage loan repurchase liability1,782,9981,782,998—1,782,998——1,782,998
Derivative liabilities7,361,942115,53163,76649,0872,678—115,531
Notes payable of consolidated funds(E)222,250218,157——218,157—218,157
$26,076,159$63,766$14,528,419$11,799,057$—$26,391,242

(A)The notional amount represents the total UPB of the residential mortgage loans underlying the MSRs, MSR financing receivables and Excess MSRs. Rithm Capital does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios.

(B)Includes U.S. Treasury Bills classified as Level 1 and held at amortized cost basis of $24.6 million (see Note 8).

(C)Includes Rithm Capital’s economic interests in the VIEs consolidated and accounted for under the CFE election. As of December 31, 2023, the fair value of Rithm Capital’s interests in the mortgage loans receivable securitization was $46.3 million.

(D)Includes SCFT 2020-A (as defined below) and 2022-RTL1 Securitization (as defined below) mortgage-backed securities issued for which the fair value option for financial instruments was elected and resulted in a fair value of $554.8 million as of December 31, 2023.

(E)Represents notes issued by a consolidated VIE accounted for under the CFE election.

The carrying values and fair values of assets and liabilities recorded at fair value on a recurring basis, as well as other financial instruments for which fair value is disclosed, as of December 31, 2022 were as follows:

Principal Balance or Notional Amount · Carrying Value · Fair Value
Level 1 · Level 2 · Level 3 · Total
Assets:
Excess MSRs(A)$67,454,370$321,803$—$—$321,803$321,803
MSRs and MSR financing receivables(A)539,897,3248,889,403——8,889,4038,889,403
Servicer advance investments341,628398,820——398,820398,820
Real estate and other securities25,370,9348,289,277—7,338,417950,8608,289,277
Residential mortgage loans, held-for-sale117,847101,027——101,196101,196
Residential mortgage loans, held-for-sale, at fair value3,387,8883,297,271—3,035,894261,3773,297,271
Residential mortgage loans, held-for-investment, at fair value538,710452,519——452,519452,519
Residential mortgage loans subject to repurchase1,219,8901,219,890—1,219,890—1,219,890
Consumer loans330,428363,756——363,756363,756
Derivative assets33,174,57452,229—36,21416,01552,229
Mortgage loans receivable(B)2,064,0282,064,028—349,9751,714,0532,064,028
Note receivable63,114—————
Loans receivable94,63194,401——94,40194,401
Cash and cash equivalents1,336,5081,336,5081,336,508——1,336,508
Restricted cash281,126281,126281,126——281,126
Other assets(C)N/A23,370——23,37023,370
$27,185,428$1,617,634$11,980,390$13,587,573$27,185,597
Liabilities:
Secured financing agreements$11,260,242$11,257,737$—$11,257,737$—$11,257,737
Secured notes and bonds payable(D)10,200,39010,098,942——9,911,7789,911,778
Unsecured senior notes, net of issuance costs545,056545,056——493,064493,064
Residential mortgage loan repurchase liability1,219,8901,219,890—1,219,890—1,219,890
Derivative liabilities1,062,89418,064—10,8357,22918,064
$23,139,689$—$12,488,462$10,412,071$22,900,533

(A)The notional amount represents the total UPB of the residential mortgage loans underlying the MSRs, MSR financing receivables and Excess MSRs. Rithm Capital does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios.

(B)Includes Rithm Capital’s economic interests in the VIEs consolidated and accounted for under the CFE election. As of December 31, 2022, the fair value of Rithm Capital’s interests in the mortgage loans receivable securitization was $45.8 million.

(C)Excludes the indirect equity investment in a commercial redevelopment project accounted for at fair value on a recurring basis based on the net asset value (“NAV”) of Rithm Capital’s investment. The investment had a fair value of $23.8 million as of December 31, 2022.

(D)Includes SCFT 2020-A and 2022-RTL1 Securitization mortgage-backed securities issued for which the fair value option for financial instruments was elected and resulted in a fair value of $632.4 million as of December 31, 2022.

The following table summarizes assets measured at fair value on a recurring basis using Level 3 inputs:

Excess MSRs(A)(B) · MSRs and MSR Financing Receivables(A) · Servicer Advance Investments · Non-Agency Securities · Derivatives(C) · Residential Mortgage Loans · Consumer Loans · Notes and Loans Receivable · Mortgage Loans Receivable · Total
Balance at December 31, 2021$344,947$6,858,803$421,807$951,942$111,778$2,423,337$507,291$290,180$1,515,762$13,425,847
Transfers
Transfers from Level 3—————(1,279,709)—(1,000)(445,403)(1,726,112)
Transfers to Level 3—————313,559———313,559
Gain (loss) included in net income
Credit losses on securities(D)———(710)—————(710)
Servicing revenue, net(E)—817,691———————817,691
Change in fair value of:
Excess MSRs(D)(2,962)————————(2,962)
Excess MSRs, equity method investees(D)1,526————————1,526
Real estate securities——(9,950)——————(9,950)
Servicer advance investments———(16,076)—————(16,076)
Consumer loans——————(36,740)——(36,740)
Residential mortgage loans—————(124,359)———(124,359)
Gain (loss) on settlement of investments, net107——(1,560)————(43,868)(45,321)
Other income (loss), net(D)(65)———(102,992)(35,020)—(64,459)—(202,536)
Gains (losses) included in OCI(F)———(45,709)—————(45,709)
Interest income38,035—42,00515,114——13,89112,936—121,981
Purchases, sales and repayments
Purchases, net(G)—(967)988,847256,500—2,099,54929,6159,000—3,382,544
Proceeds from sales(997)(8,866)—(11,960)—(2,405,531)———(2,427,354)
Proceeds from repayments(58,788)—(1,043,889)(196,681)—(272,224)(150,301)(152,256)(1,234,444)(3,108,583)
Originations and other—1,222,742———(5,706)——1,922,0063,139,042
Balance at December 31, 2022$321,803$8,889,403$398,820$950,860$8,786$713,896$363,756$94,401$1,714,053$13,455,778
Transfers
Transfers from Level 3—————(41,430)——(357,614)(399,044)
Transfers to Level 3—————22,565———22,565
Acquisitions (Note 3)———216,229—————216,229
Gain (loss) included in net income
Credit losses on securities(D)———2,951—————2,951
Servicing revenue, net(E)—(565,684)———————(565,684)
Change in fair value of:
Excess MSRs(D)(12,712)————————(12,712)
Servicer advance investments——8,049——————8,049
Consumer loans——————(26,201)——(26,201)
Residential mortgage loans—————14,911———14,911
Gain (loss) on settlement of investments, net615———————615
Other income (loss), net(D)(348)——20,93415,01844,694—231(367)80,162
Gains (losses) included in OCI(F)———13,118—————13,118
Interest income18,310—22,18027,207——37,7175,636—111,050
Purchases, sales and repayments
Purchases, net(G)——852,015130,971—38,9921,317,347399,977146,6312,885,933
Proceeds from sales(4,212)(704,436)———(252,183)27,510——(933,321)
Proceeds from repayments(52,306)—(904,183)(137,736)—(91,249)(446,124)(70,695)(1,671,896)(3,374,189)
Originations and other—786,655———63,185——2,048,5112,898,351
Balance at December 31, 2023$271,150$8,405,938$376,881$1,224,534$23,804$513,381$1,274,005$429,550$1,879,318$14,398,561

(A)Includes the recapture agreement for each respective pool, as applicable.

(B)Amounts include Rithm Capital’s portion of the Excess MSRs held by the respective joint ventures in which Rithm Capital has a 50% interest.

(C)For the purpose of this table, the IRLC asset and liability positions are shown net.

(D)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 assets still held at the reporting dates and realized gain (loss) recorded during the period.

(E)See Note 6 for further details on the components of servicing revenue, net.

(F)Gain (loss) included in unrealized gain (loss) on available-for-sale securities, net in the Consolidated Statements of Comprehensive Income.

(G)Net of purchase price adjustments and purchase price fully reimbursable from MSR sellers as a result of prepayment protection.

Liabilities measured at fair value on a recurring basis using Level 3 inputs changed as follows:

Asset-Backed Securities Issued · Notes Payable of Consolidated Funds
Total
Balance at December 31, 2021$511,107$—$511,107
Gains (losses) included in net income
Other income(A)(34,647)—(34,647)
Purchases, sales and payments
Payments(156,974)—(156,974)
Balance at December 31, 2022$319,486$—$319,486
Gains (losses) included in net income
Other income(A)5,560(589)4,971
Purchases, sales and payments
Sculptor Acquisition (Note 3)—218,746218,746
Payments(89,276)—(89,276)
Balance at December 31, 2023$235,770$218,157$453,927

(A)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 liabilities still held at the reporting dates and realized gain (loss) recorded during the period.

Excess MSRs, MSRs and MSR Financing Receivables Valuation

Fair value estimates of Rithm Capital’s MSRs and Excess MSRs were based on internal pricing models. The valuation technique is based on discounted cash flows. Significant inputs used in the valuations included expectations of prepayment rates, delinquency rates, recapture rates for Excess MSRs, the mortgage servicing amount or excess mortgage servicing amount of the underlying residential mortgage loans, as applicable, and discount rates that market participants would use in determining the fair values of mortgage servicing rights on similar pools of residential mortgage loans. In addition, for MSRs, significant inputs included the market-level estimated cost of servicing.

Significant increases (decreases) in the discount rates, prepayment or delinquency rates, or costs of servicing, in isolation would result in a significantly lower (higher) fair value measurement, whereas significant increases (decreases) in the recapture rates or mortgage servicing amount or excess mortgage servicing amount, as applicable, in isolation would result in a significantly higher (lower) fair value measurement. Generally, a change in the delinquency rate assumption is accompanied by a directionally similar change in the assumption used for the prepayment rate.

The following table summarizes certain information regarding the ranges and weighted averages of inputs used:

December 31, 2023
Significant Inputs(A)
Prepayment Rate(B)Delinquency(C)Recapture Rate(D)Mortgage Servicing Amountor Excess Mortgage Servicing Amount(bps)(E)Collateral Weighted Average Maturity (Years)(F)
Excess MSRs Directly Held2.4% – 12.2%(6.5%)0.2% – 8.8%(4.3%)—% – 91.1%(55.2%)1 – 55(20)11 – 27(20)
Excess MSRs Held through Investees6.3% – 9.0%(7.8%)2.2% – 5.6%(3.5%)45.1% – 64.3%(59.0%)16 – 25(21)14 – 21(18)
MSRs and MSR Financing Receivables(G)
Agency0.6% – 83.7%(7.3%)0.0% – 100.0%(2.3%)—(H)6 – 104(27)0 – 40(23)
Non-Agency0.3% – 83.4%(12.2%)0.9% – 83.3%(23.2%)—(H)3 – 242(46)0 – 40(21)
Ginnie Mae5.0% – 81.9%(10.5%)0.3% – 80.0%(9.7%)—(H)19 – 82(43)1 – 39(27)
Total / Weighted Average—MSRs and MSR Financing Receivables0.3% – 83.7%(8.6%)0.0% – 100.0%(6.1%)—(H)3 – 242(33)0 – 40(24)
December 31, 2022
Significant Inputs(A)
Prepayment Rate(B)Delinquency(C)Recapture Rate(D)Mortgage Servicing Amountor Excess Mortgage Servicing Amount(bps)(E)Collateral Weighted Average Maturity (Years)(F)
Excess MSRs Directly Held2.8% – 13.5%(7.3%)0.2% – 10.1%(3.6%)—% – 91.4%(55.4%)6 – 31(19)11 – 29(21)
Excess MSRs Held through Investees8.4% – 11%(9.4%)2.9% – 5.4%(3.9%)45.4% – 64%(58.7%)15 – 26(21)15 – 22(19)
MSRs and MSR Financing Receivables(G)
Agency2.6% – 97.8%(8.0%)0.1% – 66.7%(2.0%)—(H)7 – 104(30)0 – 39(23)
Non-Agency1.3% – 93.2%(15.0%)1.0% – 75.0%(21.1%)—(H)2 – 216(46)0 – 36(24)
Ginnie Mae2.8% – 81.2%(10.3%)0.2% – 80.0%(8.9%)—(H)11 – 86(41)0 – 39(27)
Total / Weighted Average—MSRs and MSR Financing Receivables1.3% – 97.8%(9.2%)0.1% – 80.0%(5.3%)—(H)2 – 216(34)0 – 39(24)

(A)Weighted by fair value of the portfolio.

(B)Projected annualized weighted average lifetime voluntary and involuntary prepayment rate using a prepayment vector.

(C)Projected percentage of residential mortgage loans in the pool for which the borrower will miss a mortgage payment.

(D)Percentage of voluntarily prepaid loans that are expected to be refinanced by the related servicer or subservicer, as applicable.

(E)Weighted average total mortgage servicing amount, in excess of the basic fee as applicable, measured in basis points (“bps”). As of December 31, 2023 and 2022, weighted average costs of subservicing of $6.38 – $7.08 ($6.99) and $6.80 – $7.00 ($6.90), respectively, per loan per month was used to value the agency MSRs. Weighted average costs of subservicing of $7.50 – $9.57 ($9.16) and $7.30 – $17.20 ($8.70), respectively, per loan per month was used to value the non-agency MSRs, including MSR Financing Receivables. Weighted average cost of subservicing of $8.37 and $8.30 – $8.40 ($8.30), respectively, per loan per month was used to value the Ginnie Mae MSRs.

(F)Weighted average maturity of the underlying residential mortgage loans in the pool.

(G)For certain pools, recapture rate represents the expected recapture rate with the successor subservicer appointed by NRM.

(H)Recapture is not considered a significant input for MSRs and MSR financing receivables.

With respect to valuing the PHH-serviced MSRs and MSR financing receivables, which include a significant servicer advances receivable component, the cost of financing servicer advances receivable is assumed to be SOFR plus 4.1%.

As of December 31, 2023 and 2022, weighted average discount rates of 8.8% (range of 8.5% –9.0%) and 8.3% (range of 8.0% –8.5%), respectively, were used to value Rithm Capital’s Excess MSRs (directly and through equity method investees). As of December 31, 2023 and 2022, weighted average discount rates of 8.5% (range of 7.9% –10.8%) and 8.3% (range of 7.6% –9.8%) were used to value Rithm Capital’s MSRs and MSR financing receivables, respectively.

All of the assumptions listed have some degree of market observability, based on Rithm Capital’s knowledge of the market, relationships with market participants and use of common market data sources. Rithm Capital uses assumptions that generate its best estimate of future cash flows for each investment in MSRs and Excess MSRs.

When valuing MSRs and Excess MSRs, Rithm Capital uses the following criteria to determine the significant inputs:

Prepayment Rate: Prepayment rate projections are in the form of a “vector” that varies over the expected life of the pool. The prepayment vector specifies the percentage of the collateral balance that is expected to prepay voluntarily (i.e., pay off) and involuntarily (i.e., default) at each point in the future. The prepayment vector is based on assumptions that reflect macroeconomic conditions like home price appreciation, current level of interest rates as well as loan level factors such as the borrower’s interest rate, FICO score, LTV ratio, debt-to-income ratio and vintage on a loan level basis. Rithm Capital considers historical prepayment experience associated with the collateral when determining this vector and also reviews industry research on the prepayment experience of similar loan pools. This data is obtained from remittance reports, market data services and other market sources.

Delinquency Rates: For existing mortgage pools, delinquency rates are based on the recent pool-specific experience of loans that missed their latest mortgage payments. Delinquency rate projections are in the form of a “vector” that varies over the expected life of the pool. The delinquency vector specifies the percentage of the UPB that is expected to be delinquent each month. The delinquency vector is based on assumptions that reflect macroeconomic conditions, the historical delinquency rates for the pools and the underlying borrower characteristics such as the FICO score and LTV ratio. For the recapture agreements and recaptured loans, delinquency rates are based on the experience of similar loan pools originated by Rithm Capital’s servicers and subservicers (our “Servicing Partners”) and delinquency experience over the past year. Rithm Capital believes this time period provides a reasonable sample for projecting future delinquency rates while taking into account current market conditions. Additional consideration is given to loans that are expected to become 30 or more days delinquent.

Recapture Rates: Recapture rates are based on actual average recapture rates experienced by Rithm Capital’s Servicing Partners on similar residential mortgage loan pools. Generally, Rithm Capital looks tothree tosix months’ worth of actual recapture rates, which it believes provides a reasonable sample for projecting future recapture rates while taking into account current market conditions. Recapture rate projections are in the form of a “vector” that varies over the expected life of the pool. The recapture vector specifies the percentage of the refinanced loans that have been recaptured within the pool by the servicer or subservicer. The recapture vector takes into account the nature and timeline of the relationship between the borrowers in the pool and the servicer or subservicer, the customer retention programs offered by the servicer or subservicer and the historical recapture rates.

Mortgage Servicing Amount or Excess Mortgage Servicing Amount: For existing mortgage pools, mortgage servicing amount and excess mortgage servicing amount projections are based on the actual total mortgage servicing amount, in excess of a basic fee as applicable. For loans expected to be refinanced by the related servicer or subservicer and subject to a recapture agreement, Rithm Capital considers the mortgage servicing amount or excess mortgage servicing amount on loans recently originated by the related servicer over the past three months and other general market considerations. Rithm Capital believes this time period provides a reasonable sample for projecting future mortgage servicing amounts and excess mortgage servicing amounts while taking into account current market conditions.

Discount Rate: The discount rates used by Rithm Capital are derived from market data on pricing of MSRs backed by similar collateral.

Cost of subservicing: The costs of subservicing used by Rithm Capital are based on available market data for various loan types and delinquency statuses.

Rithm Capital uses different prepayment and delinquency assumptions in valuing the MSRs and Excess MSRs, relating to the original loan pools, the recapture agreements and the MSRs and Excess MSRs relating to recaptured loans. The prepayment rate and delinquency rate assumptions differ because of differences in the collateral characteristics, refinance potential and expected borrower behavior for original loans and loans which have been refinanced. The assumptions for recapture and discount rates when valuing MSRs and Excess MSRs and recapture agreements are based on historical recapture experience and market pricing.

The following table summarizes the estimated change in fair value of our interests in the Agency MSRs, owned as of December 31, 2023 given several parallel shifts in the discount rate, prepayment rate and delinquency rate (dollars in thousands):

Fair value at December 31, 2023$5,333,013
Discount rate shift in %-20%-10%10%20%
Estimated fair value$5,757,003$5,537,037$5,143,139$4,966,298
Change in estimated fair value:
Amount$423,990$204,024$(189,874)$(366,715)
Percentage8.0%3.8%(3.6)%(6.9)%
Prepayment rate shift in %-20%-10%10%20%
Estimated fair value$5,563,978$5,443,232$5,232,375$5,138,726
Change in estimated fair value:
Amount$230,965$110,219$(100,638)$(194,287)
Percentage4.3%2.1%(1.9)%(3.6)%
Delinquency rate shift in %-20%-10%10%20%
Estimated fair value$5,421,739$5,380,879$5,278,297$5,217,507
Change in estimated fair value:
Amount$88,726$47,866$(54,716)$(115,506)
Percentage1.7%0.9%(1.0)%(2.2)%

The following table summarizes the estimated change in fair value of our interests in the Non-Agency MSRs, including MSR financing receivables, owned as of December 31, 2023 given several parallel shifts in the discount rate, prepayment rate and delinquency rate (dollars in thousands):

Fair value at December 31, 2023$678,913
Discount rate shift in %-20%-10%10%20%
Estimated fair value$748,078$711,922$648,681$620,917
Change in estimated fair value:
Amount$69,165$33,009$(30,232)$(57,996)
Percentage10.2%4.9%(4.5)%(8.5)%
Prepayment rate shift in %-20%-10%10%20%
Estimated fair value$717,516$697,670$661,047$644,005
Change in estimated fair value:
Amount$38,603$18,757$(17,866)$(34,908)
Percentage5.7%2.8%(2.6)%(5.1)%
Delinquency rate shift in %-20%-10%10%20%
Estimated fair value$712,026$696,250$660,167$640,286
Change in estimated fair value:
Amount$33,113$17,337$(18,746)$(38,627)
Percentage4.9%2.6%(2.8)%(5.7)%

The following table summarizes the estimated change in fair value of our interests in the Ginnie Mae MSRs, owned as of December 31, 2023 given several parallel shifts in the discount rate, prepayment rate and delinquency rate (dollars in thousands):

Fair value at December 31, 2023$2,394,012
Discount rate shift in %-20%-10%10%20%
Estimated fair value$2,584,318$2,485,472$2,309,232$2,230,420
Change in estimated fair value:
Amount$190,306$91,460$(84,780)$(163,592)
Percentage7.9%3.8%(3.5)%(6.8)%
Prepayment rate shift in %-20%-10%10%20%
Estimated fair value$2,535,281$2,460,736$2,332,802$2,277,856
Change in estimated fair value:
Amount$141,269$66,724$(61,210)$(116,156)
Percentage5.9%2.8%(2.6)%(4.9)%
Delinquency rate shift in %-20%-10%10%20%
Estimated fair value$2,568,437$2,484,912$2,297,211$2,195,842
Change in estimated fair value:
Amount$174,425$90,900$(96,801)$(198,170)
Percentage7.3%3.8%(4.0)%(8.3)%

Each of the preceding sensitivity analyses is hypothetical and is provided for illustrative purposes only. There are certain limitations inherent in the sensitivity analyses presented. In particular, the results are calculated by stressing a particular economic assumption independent of changes in any other assumption; in practice, changes in one factor may result in changes in another, which might counteract or amplify the sensitivities. Also, changes in the fair value based on a 10% variation in an assumption generally may not be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear.

Servicer Advance Investments Valuation

Rithm Capital uses internal pricing models to estimate the future cash flows related to the servicer advance investments that incorporate significant unobservable inputs and include assumptions that are inherently subjective and imprecise. Rithm Capital’s estimations of future cash flows include the combined cash flows of all of the components that comprise the servicer advance investments: existing advances, the requirement to purchase future advances, the recovery of advances and the right to the basic fee component of the related MSR. The factors that most significantly impact the fair value include (i) the rate at which the servicer advance balance changes over the term of the investment, (ii) the UPB of the underlying loans with respect to which Rithm Capital has the obligation to make advances and owns the basic fee component of the related MSR which, in turn, is driven by prepayment rates and (iii) the percentage of delinquent loans with respect to which Rithm Capital owns the basic fee component of the related MSR. The valuation technique is based on discounted cash flows. Significant inputs used in the valuations included the assumptions used to establish the aforementioned cash flows and discount rates that market participants would use in determining the fair values of servicer advance investments.

Significant increases (decreases) in the advance balance-to-UPB ratio, prepayment rate, delinquency rate, or discount rate, in isolation, would result in a significantly lower (higher) fair value measurement. Generally, a change in the delinquency rate assumption is accompanied by a directionally similar change in the assumption used for the advance balance-to-UPB ratio.

The following table summarizes certain information regarding the ranges and weighted averages of significant inputs used in valuing the servicer advance investments, including the basic fee component of the related MSRs:

Significant Inputs
OutstandingServicer Advancesto UPB of UnderlyingResidential MortgageLoansPrepayment Rate(A)DelinquencyMortgage Servicing Amount(B)DiscountRateCollateral Weighted Average Maturity (Years)(C)
December 31, 20231.1% – 2.1%(2.1%)2.8% – 4.5%(4.4%)3.3% – 25.8%(25.3%)18.2 – 19.9(19.8) bps6.2% – 6.7%(6.2%)21.8
December 31, 20221.2% – 2.2%(2.1%)3.4% – 4.6%(4.6%)3.4% – 19.6%(19.1%)18.0 – 19.8(19.8) bps5.7% – 6.2%(5.7%)21.9

(A)Projected annual weighted average lifetime voluntary and involuntary prepayment rate using a prepayment vector.

(B)Mortgage servicing amount is net of 10.8 bps and 10.8 bps which represent the amounts Rithm Capital paid its servicers as a monthly servicing fee as of December 31, 2023 and 2022, respectively.

(C)Weighted average maturity of the underlying residential mortgage loans in the pool.

The valuation of the servicer advance investments also takes into account the performance fee paid to the servicer, which in the case of the Buyer is based on its equity returns and therefore is impacted by relevant financing assumptions such as LTV ratio and interest rate as well as advance-to-UPB ratio. All of the assumptions listed have some degree of market observability, based on Rithm Capital’s knowledge of the market, relationships with market participants, and use of common market data sources. The prepayment rate, the delinquency rate and the advance-to-UPB ratio projections are in the form of “curves” or “vectors” that vary over the expected life of the underlying mortgages and related servicer advances. Rithm Capital uses assumptions that generate its best estimate of future cash flows for each Servicer Advance Investment, including the basic fee component of the related MSR.

When valuing servicer advance investments, Rithm Capital uses the following criteria to determine the significant inputs:

Servicer advance balance: Servicer advance balance projections are in the form of a “vector” that varies over the expected life of the residential mortgage loan pool. The servicer advance balance projection is based on assumptions that reflect factors such as the borrower’s expected delinquency status, the rate at which delinquent borrowers re-perform or become current again, servicer modification offer and acceptance rates, liquidation timelines and the servicers’ stop advance and clawback policies.

Prepayment Rate: Prepayment rate projections are in the form of a “vector” that varies over the expected life of the pool. The prepayment vector specifies the percentage of the collateral balance that is expected to prepay voluntarily (i.e. pay off) and involuntarily (i.e. default) at each point in the future. The prepayment vector is based on assumptions that reflect macroeconomic conditions and factors such as the borrower’s FICO score, LTV ratio, debt-to-income ratio and vintage on a loan level basis. Rithm Capital considers collateral-specific prepayment experience when determining this vector.

Delinquency Rates: For existing mortgage pools, delinquency rates are based on the recent pool-specific experience of loans that missed recent mortgage payment(s) as well as loan- and borrower-specific characteristics such as the borrower’s FICO score, the LTV ratio, debt-to-income ratio, occupancy status, loan documentation, payment history and previous loan modifications. Rithm Capital believes the time period utilized provides a reasonable sample for projecting future delinquency rates while taking into account current market conditions.

Mortgage Servicing Amount: Mortgage servicing amounts are contractually determined on a pool-by-pool basis. Rithm Capital projects the weighted average mortgage servicing amount based on its projections for prepayment rates.

SOFR: The performance-based incentive fees on Mr. Cooper-serviced servicer advance investments portfolios are driven by SOFR-based factors. The SOFR curves used are widely used by market participants as reference rates for many financial instruments.

Discount Rate: The discount rates used by Rithm Capital are derived from market data on pricing of MSRs backed by similar collateral and the advances made thereon.

Real Estate and Other Securities Valuation

Rithm Capital’s real estate and other securities valuation methodology and results are detailed below. Treasury securities are valued using market-based prices published by the U.S. Department of the Treasury and are classified as Level 1.

Fair Value
Asset TypeOutstanding Face AmountAmortized Cost BasisMultiple Quotes(A)Single Quote(B)TotalLevel
Agency$8,590,260$8,417,025$8,533,130$—$8,533,1302
Non-Agency19,020,4321,194,391990,646233,8881,224,5343
Total$27,610,692$9,611,416$9,523,776$233,888$9,757,664
Agency$7,463,522$7,290,473$7,338,417$—$7,338,4172
Non-Agency17,907,412947,346950,84614950,8603
Total$25,370,934$8,237,819$8,289,263$14$8,289,277

(A)Rithm Capital generally obtains pricing service quotations or broker quotations fromtwo sources, one of which is generally the seller (the party that sold Rithm Capital the security) for Non-Agency securities. Rithm Capital evaluates quotes received, determines one as being most representative of fair value and does not use an average of the quotes. Even if Rithm Capital receives two or more quotes on a particular security that come from non-selling brokers or pricing services, it does not use an average because it believes using an actual quote more closely represents a transactable price for the security than an average level. Furthermore, in some cases, for Non-Agency securities, there is a wide disparity between the quotes Rithm Capital receives. Rithm Capital believes using an average of the quotes in these cases would not represent the fair value of the asset. Based on Rithm Capital’s own fair value analysis, it selects one of the quotes which is believed to more accurately reflect fair value. Rithm Capital has not adjusted any of the quotes received in the periods presented. These quotations are generally received via email and contain disclaimers which state that they are “indicative” and not “actionable” — meaning that the party giving the quotation is not bound to purchase the security at the quoted price. Rithm Capital’s investments in Agency RMBS are classified within Level

2 of the fair value hierarchy because the market for these securities is very active and market prices are readily observable.

The third-party pricing services and brokers engaged by Rithm Capital (collectively, “valuation providers”) use either the income approach or the market approach, or a combination of the two, in arriving at their estimated valuations of securities. Valuation providers using the market approach generally look at prices and other relevant information generated by market transactions involving identical or comparable assets. Valuation providers using the income approach create pricing models that generally incorporate such assumptions as discount rates, expected prepayment rates, expected default rates and expected loss severities. Rithm Capital has reviewed the methodologies utilized by its valuation providers and has found them to be consistent with GAAP requirements. In addition to obtaining multiple quotations, when available, and reviewing the valuation methodologies of its valuation providers, Rithm Capital creates its own internal pricing models for Level 3 securities and uses the outputs of these models as part of its process of evaluating the fair value estimates it receives from its valuation providers. These models incorporate the same types of assumptions as the models used by the valuation providers, but the assumptions are developed independently. These assumptions are regularly refined and updated at least quarterly by Rithm Capital and reviewed by its valuation group, which is separate from its investment acquisition and management group, to reflect market developments and actual performance.

For 46.8% and 50.4% of Non-Agency securities as of December 31, 2023 and December 31, 2022, respectively, the ranges and weighted averages of assumptions used by Rithm Capital’s valuation providers are summarized in the table below. The assumptions used by Rithm Capital’s valuation providers with respect to the remainder of Non-Agency securities were not readily available.

Fair ValueDiscount RatePrepayment Rate(a)CDR(b)Loss Severity(c)
December 31, 2023$572,6044.1% – 33.5%(6.2%)0.0% – 20.0%(11.3%)0.0% – 8.0%(1.1%)0.0% – 45.0%(20.6%)
December 31, 2022$479,4063.5% – 15.0%(6.5%)0.0% – 25.0%(11.1%)0.0% – 12.0%(0.6%)0.0% – 88.0%(10.3%)

(a)Represents the annualized rate of the prepayments as a percentage of the total principal balance of the pool.

(b)Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance of the pool.

(c)Represents the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding balance of the loans in default.

(B)Rithm Capital was unable to obtain quotations from more than one source on these securities.

Residential Mortgage Loans Valuation

Rithm Capital, through its Mortgage Company, originates residential mortgage loans that it intends to sell into Fannie Mae, Freddie Mac and Ginnie Mae mortgage-backed securitizations. Residential mortgage loans held-for-sale, at fair value are typically pooled together and sold into certain exit markets, depending upon underlying attributes of the loan, such as agency eligibility, product type, interest rate and credit quality. The Mortgage Company also originates Non-qualified residential mortgage (“Non-QM”) loans that do not meet the qualified mortgage rules per the CFPB that it intends to sell to private investors. Residential mortgage loans held-for-sale, at fair value are valued using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. As these prices are derived from market observable inputs, Rithm Capital classifies these valuations as Level 2 in the fair value hierarchy. Originated residential mortgage loans held-for-sale for which there is little to no observable trading activity of similar instruments are valued using Level 3 measurements based upon (i) internal pricing models to forecast loan level cash flows using inputs such as default rates, prepayments speeds and discount rates, or (ii) consensus pricing (broker quotes) or historical sale transactions for similar loans.

Residential mortgage loans held-for-sale, at fair value also includes nonconforming seasoned mortgage loans acquired and identified for securitization, which are valued using internal pricing models to forecast loan level cash flows based on a potential securitization exit using inputs such as default rates, prepayments speeds and discount rates, and may include adjustments based on consensus pricing (broker quotes). Residential mortgage loans held-for-investment, at fair value include nonconforming seasoned mortgage loans acquired and not identified for sale or securitization, which are valued using internal pricing models to forecast loan level cash flows using inputs such as default rates, prepayments speeds and discount rates, and may include adjustments based on consensus pricing (broker quotes). As the internal pricing models are based on certain unobservable inputs, Rithm Capital classifies these valuations as Level 3 in the fair value hierarchy.

For non-performing loans, asset liquidation cash flows are derived based on the estimated time to liquidate the loan, the estimated value of the collateral, expected costs and estimated home price levels. Estimated cash flows for both performing and non-performing loans are discounted at yields considered appropriate to arrive at a reasonable exit price for the asset. Rithm Capital classifies these valuations as Level 3 in the fair value hierarchy.

The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing residential mortgage loans held-for-sale, at fair value classified as Level 3 as of December 31, 2023:

Performing LoansFair ValueDiscount RatePrepayment RateCDRLoss Severity
Acquired loans$45,5457.9% – 8.3%(8.2%)2.0% – 9.8%(5.9%)1.3% – 5.9%(2.3%)12.6% – 57.4%(29.0%)
Originated loans(A)33,2497.3%8.9%3.6%20.7%
Residential mortgage loans held-for-sale, at fair value$78,794
Non-Performing LoansFair ValueDiscount RateAnnual change in home pricesLiquidation Timeline(in years)Current Value of Underlying Properties
Acquired loans$18,9447.7% – 8.2%(8.1%)3.5% – 7.2%(5.9%)5.5 – 11.0(6.5)235.7% – 896.0%(297.0%)
Originated loans(A)7,0497.3%N/A7.6N/A
Residential mortgage loans held-for-sale, at fair value$25,993

(A)Includes inputs for 55.5% and 70.6% of originated performing and non-performing loans, respectively, classified as Level 3. The remainder of performing and non-performing loans were priced using dealer price quotes and historical sale transactions for similar loans with a range of 50.7% -100.0% (85.7%).

The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing residential mortgage loans held-for-sale, at fair value classified as Level 3 as of December 31, 2022:

Performing LoansFair ValueDiscount RatePrepayment RateCDRLoss Severity
Acquired$52,4678.5% – 8.7%(8.5%)9.3% – 11.4%(9.7%)4.3% – 8.3%(5.0%)20.0% – 37.1%(24.1%)
Originated183,985N/AN/AN/AN/A
Residential mortgage loans held-for-sale, at fair value$236,452
Non-Performing LoansFair ValueDiscount RateAnnual change in home pricesLiquidation Timeline(in years)Current Value of Underlying Properties
Acquired$20,7598.7% – 55.9%(9.0%)33.2% – 55.9%(40.7%)2.2 – 3.8(2.8)191.6% – 260.6%(214.5%)
Originated4,166N/AN/AN/AN/A
Residential mortgage loans held-for-sale, at fair value$24,925

The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing residential mortgage loans held-for-investment, at fair value classified as Level 3:

Fair ValueDiscount RatePrepayment RateCDRLoss Severity
December 31, 2023$379,0447.9% – 8.3%(8.1%)2.9% – 3.5%(3.2%)1.4% – 5.9%(4.3%)24.4% – 57.4%(46.1%)
December 31, 2022$452,5193.8% – 8.7%(8.5%)9.3% – 16.3%(12.3%)0.1% – 13.7%(6.7%)23.2% – 55.0%(40.3%)

Consumer Loans Valuation

Consumer loans are valued using internal discounted cash flow pricing models with inputs such as default rates, prepayments speeds and discount rates. The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing consumer loans held-for-investment, at fair value classified as Level 3 as of December 31, 2023:

Fair ValueDiscount RatePrepayment RateCDRLoss Severity(A)
SpringCastle$285,6328.4% – 9.4% (8.6%)9.7% – 37.3% (17.0%)1.7% – 7.1% (4.8%)82.5% - 100.0% (93.3%)
Marcus988,3739.5%22.5%6.2%93.0%
Consumer loans held-for-investment, at fair value$1,274,005

The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing consumer loans held-for-investment, at fair value classified as Level 3 as of December 31, 2022:

Fair ValueDiscount RatePrepayment RateCDRLoss Severity(A)
SpringCastle$363,7568.3% – 9.3% (8.6%)6.8% – 33.2% (28.7%)0.0% – 7.1% (4.3%)89.4% – 100.0% (94.7%)

(A)Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of realized loss relative to the outstanding loan balance in default.

Mortgage Loans Receivable Valuation

Rithm Capital classifies mortgage loans receivable as Level 3 in the fair value hierarchy. The estimated fair value of originated loans approximates carrying value as most are variable-rate that reprice frequently and with minimal credit risk and severity risk. Acquired mortgage loans receivable are valued using internal pricing models to forecast cash flows with inputs such as default rates, prepayments speeds and discount rates, and may include adjustments based on consensus pricing (broker quotes). The following table summarizes certain information regarding the weighted averages of inputs used in valuing acquired mortgage loans receivable, at fair value classified as Level 3:

Fair ValueDiscount RatePrepayment RateCDRLoss Severity
December 31, 2023$114,36611.0%—%1.8% – 2.5%(2.2%)25.0%

Rithm Capital has securitized certain mortgage loans receivable which are held as part of a CFE. A CFE is a variable interest entity that holds financial assets, issues beneficial interests in those assets and has no more than nominal equity, and the beneficial interests have contractual recourse only to the related assets of the CFE. GAAP allows entities to elect to measure both the financial assets and financial liabilities of the CFE using the more observable of the fair value of the financial assets and the fair value of the financial liabilities of the CFE. Rithm Capital has elected the fair value option for initial and subsequent recognition of the debt issued by its consolidated securitization trust and has determined that the consolidated securitization trust meets the definition of a CFE. See Note 21 for further discussion regarding VIEs and securitization trusts. Rithm Capital determined the inputs to the fair value measurement of the financial liabilities of its CFE to be more observable than those of the financial assets and, as a result, has used the fair value of the financial liabilities of the CFE to measure the fair value of the financial assets of the CFE. The fair value of the debt issued by the CFE is typically valued using external pricing data, which includes third-party valuations. The securitized mortgage loans receivable, which are assets of the CFE, are included in mortgage loans receivable, at fair value, on the Company’s Consolidated Balance Sheets. The debt issued by the CFE is included in Secured Notes and Bonds Payable on the Company’s Consolidated Balance Sheets. Unrealized gain (loss) from changes in fair value of the debt issued by the CFE is included in other income (loss), net in the Company’s Consolidated Statements of Operations. The securitized mortgage loans receivable and the debt issued by the Company’s CFE are both classified as Level 2.

Derivatives and Hedging Valuation

Rithm Capital enters into economic hedges including interest rate swaps, caps and TBAs, which are categorized as Level 2 in the valuation hierarchy. Rithm Capital generally values such derivatives using quotations, similarly to the method of valuation used for Rithm Capital’s other assets that are classified as Level 2 in the fair value hierarchy. Treasury short sales are valued using market-based prices published by the U.S. Department of the Treasury and classified as Level 1.

As a part of the mortgage loan origination business, Rithm Capital enters into forward loan sale and securities delivery commitments, which are valued based on observed market pricing for similar instruments and therefore, are classified as Level 2. In addition, Rithm Capital enters into IRLCs, which are valued using internal pricing models (i) incorporating market pricing for instruments with similar characteristics, (ii) estimating the fair value of the servicing rights expected to be recorded at sale of the loan and (iii) adjusting for anticipated loan funding probability. Both the fair value of servicing rights expected to be recorded at the date of sale of the loan and anticipated loan funding probability are significant unobservable inputs and therefore, IRLCs are classified as Level 3 in the fair value hierarchy.

The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing IRLCs:

Fair ValueLoan Funding ProbabilityFair Value of Initial Servicing Rights (bps)
December 31, 2023$23,8040.0% – 100.0%(80.8%)7.0 – 331.3(210.5)
December 31, 2022$8,7860.0% – 100.0%(82.5%)(150.2) – 324.6(185.6)

Asset-Backed Securities Issued

As of December 31, 2023 and December 31, 2022, Rithm Capital was the primary beneficiary of the SCFT 2020-A securitization and the SCFT 2020-A securitization, SAFT 2013-1 securitization and MDST Trusts, respectively. Rithm Capital’s Consolidated Balance Sheet includes the asset-backed securities issued by the applicable securitizations and trusts. Rithm Capital elected the fair value option for the securities and valued them consistently with Non-Agency securities described above.

The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing asset-backed securities issued:

Fair ValueDiscount RatePrepayment RateCDRLoss Severity
December 31, 2023$235,7706.0%17.0%4.8%93.3%
December 31, 2022$319,4863.3% – 6.3%(6.1%)13.7% – 21.8%(21.3%)0.1% – 4.2%(3.9%)44.0% – 94.7%(91.6%)

Notes Receivable and Loans Receivable

From time to time, Rithm Capital purchases notes and loans receivable that are generally collateralized by commercial real estate assets. Rithm Capital generally uses internal discounted cash flow pricing models to estimate the fair value of notes and loans receivable. Due to the fact that the fair value of Rithm Capital’s notes and loans receivable are based significantly on unobservable inputs, these are classified as Level 3 in the fair value hierarchy.

Future cash flows are generally estimated using contractual economic terms as well as significant unobservable inputs such as the underlying collateral performance. Other significant unobservable inputs include discount rates which estimate the market participants’ required rates of return.

The following table summarizes certain information regarding the carrying value and significant inputs used in valuing Rithm Capital’s notes and loans receivable:

Fair ValueDiscount Rate
Notes Receivable(A)$398,227N/A
Loans Receivable31,32312.6%
Total / weighted average$429,550
Notes Receivable$—N/A
Loans Receivable94,40116.1%
Total / weighted average$94,401

(A)On November 16, 2023, Rithm Capital acquired $429.2 million face value of notes receivable for a purchase price of $365.0 million. Given the proximity to year-end, Rithm Capital determined the notes cost basis approximates fair value of $365.0 million.

Consolidated Funds

Investments of consolidated funds include investments held by Sculptor’s consolidated structured alternative investment solution. The investments of the consolidated structured alternative investment solution that the Company manages are measured at fair value using the NAV per share practical expedient.

The following table summarizes the fair value of the investments by fund type and ability to redeem such investments as of December 31, 2023:

Fund Type(A)Fair ValueRedemption FrequencyRedemption Notice Period
Open-ended$228,698Monthly - Annually(B)30 days - 90 days(B)
Close-ended$93,158None(C)N/A
Total$321,856

(A)The structured alternative investment solution invests in both open-ended and close-ended funds. The investments in each fund may represent investments in a particular tranche of such fund subject to different withdrawal rights.

(B)$164.1 million of investments are subject to an initial lock-up period ofthree years during which time withdrawals or redemptions are limited. Once the lock-up period ends, the investments can be redeemed with the frequency noted above.

(C)100% of these investments cannot be redeemed, as distributions will be received as the underlying assets are liquidated, which is expected to be approximately 6 to 9 years from inception.

As of December 31, 2023, the structured alternative investment solution had unfunded commitments of $70.2 million related to the investments presented in the table above, which will be funded by capital within the consolidated funds from its underlying open-ended funds and liquid assets.

Notes payable of consolidated funds of $218.2 million as of December 31, 2023 are valued using independent pricing services and are classified as Level 3. The Company performs analytical procedures and compares independent pricing service valuations to other vendors’ pricing as applicable. The Company also performs due diligence reviews on independent pricing services on an annual basis and performs other due diligence procedures as may be deemed necessary. The Company measures the financial liabilities of its consolidated entity based on the fair value of the financial assets of the consolidated entity, as the Company believes the fair value of the financial assets is more observable.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets are measured at fair value on a nonrecurring basis; that is, they are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances, such as when there is evidence of impairment. For residential mortgage loans held-for-sale and foreclosed real estate accounted for as REO, Rithm Capital applies the lower of cost or fair value accounting and may be required, from time to time, to record a nonrecurring fair value adjustment. Upon the occurrence of certain events, the Company re-measures the fair value of long-lived assets, including property, plant and equipment, SFR Properties, operating lease ROU assets, intangible assets and goodwill, if an impairment or observable price adjustment is recognized in the current period.

As of December 31, 2023 and 2022, assets measured at fair value on a nonrecurring basis were $84.8 million and $102.3 million, respectively. The $84.8 million of assets at December 31, 2023 include approximately $78.9 million of residential mortgage loans held-for-sale and $5.9 million of REO. The $102.3 million of assets at December 31, 2022 include approximately $91.8 million of residential mortgage loans held-for-sale and $10.5 million of REO. The fair value of Rithm Capital’s residential mortgage loans, held-for-sale is estimated based on a discounted cash flow model analysis using internal pricing models and is categorized within Level 3 of the fair value hierarchy.

The following table summarizes the inputs used in valuing these residential mortgage loans:

Fair Value and Carrying ValueDiscount RateWeighted Average Life (Years)(A)Prepayment RateCDR(B)Loss Severity(C)
Performing loans$57,0386.1% – 8.3%(8.1%)5.0 – 7.9(5.9)2.0% – 6.6%(3.7%)2.6% – 5.9%(3.1%)30.5% – 57.4%(37.3%)
Non-performing loans21,8397.7% – 9.1%(8.5%)4.3 – 11.0(5.7)2.5% – 2.9%(2.7%)1.4% – 13.9%(6.8%)24.4% – 44.4%(32.9%)
Total / weighted average$78,8778.2%5.83.4%4.2%36.1%
Performing loans$72,5955.3% – 8.7%(8.5%)5.0 – 7.2(5.2)9.3% – 11.4%(9.4%)4.3% – 8.3%(4.5%)20.0% – 37.1%(23.9%)
Non-performing loans19,2198.7% – 9.1%(8.9%)2.2 – 3.8(2.9)16.3% – 31.1%(24.6%)13.7% – 27.5%(21.5%)39.5% – 39.8%(39.6%)
Total / weighted average$91,8148.6%4.712.6%8.0%27.2%

(A)The weighted average life is based on the expected timing of the receipt of cash flows.

(B)Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance.

(C)Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of realized loss relative to the outstanding loan balance in default.

The fair value of REO is estimated using a broker’s price opinion discounted based upon Rithm Capital’s experience with actual liquidation values and, therefore, is categorized within Level 3 of the fair value hierarchy. These discounts to the broker price opinion generally range from 10% –25% (weighted average of 22%), depending on the information available to the broker.

The total change in the recorded value of assets for which a fair value adjustment has been included in the Consolidated Statements of Operations for the year ended December 31, 2023 consists of a valuation allowance of $1.9 million for residential mortgage loans and a reversal of valuation allowance of $1.7 million for REO.

The total change in the recorded value of assets for which a fair value adjustment has been included in the Consolidated Statements of Operations for the year ended December 31, 2022 consists of a reversal of valuation allowance of $8.3 million for residential mortgage loans and a reversal of valuation allowance of $0.7 million for REO.

  1. VARIABLE INTEREST ENTITIES

In the normal course of business, Rithm Capital enters into transactions with SPEs, which primarily consist of trusts established for a limited purpose. The SPEs have been formed for the purpose of transactions in which the Company transfers assets into an SPE in return for various forms of debt obligations supported by those assets. In these transactions, the Company typically receives cash and/or other interests in the SPE as proceeds for the transferred assets. The Company retains the right to service the transferred receivables. The Company evaluates its interests in each SPE for classification as a VIE.

VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE.

To assess whether Rithm Capital has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, Rithm Capital considers all the facts and circumstances, including its role in establishing the VIE and its ongoing rights and responsibilities. This assessment includes identifying (i) the activities that most significantly impact the VIE’s economic performance and (ii) which party, if any, has power over those activities. To assess whether Rithm Capital has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE, Rithm Capital considers all of its economic interests and applies judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE. When an SPE meets the definition of a VIE and the Company determines that it is the primary beneficiary, the Company includes the SPE in its consolidated financial statements.

For certain consolidated VIEs, Rithm Capital has elected to account for the assets and liabilities of these entities as CFEs. A CFE is a variable interest entity that holds financial assets and issues beneficial interests in those assets, and these beneficial interests have contractual recourse only to the related assets of the CFE. Accounting guidance under GAAP for CFEs allows companies to elect to measure both the financial assets and financial liabilities of a CFE using the more observable of the fair value of the financial assets or fair value of the financial liabilities. The net equity in an entity accounted for under the CFE election effectively represents the fair value of the beneficial interests Rithm Capital owns in the entity.

Consolidated VIEs

Advance Purchaser

Rithm Capital, through a taxable wholly-owned subsidiary, is the managing member of Advance Purchaser and owned approximately 89.3% of Advance Purchaser as of December 31, 2023 and is deemed to be the primary beneficiary of Advance Purchaser as a result of its ability to direct activities that most significantly impact the economic performance of the entities and its ownership of a significant equity investment. See Note 7 for details.

Newrez Joint Ventures

A wholly-owned subsidiary of Newrez, Newrez Ventures LLC (formerly known as Shelter Mortgage Company LLC) (“Newrez Ventures”), is a mortgage originator specializing in retail originations. Newrez Ventures operates its business through a series of joint ventures (“Newrez Joint Ventures”) and is deemed to be the primary beneficiary of the joint ventures as a result of its ability to direct activities that most significantly impact the economic performance of the entities and its ownership of a significant equity investment.

We securitize, sell and service residential mortgage loans. Securitization transactions typically involve the use of VIEs and are accounted for either as sales or as secured financings. Certain of these activities may involve SPEs which, by their nature, are deemed to be VIEs.

We sell pools of conforming mortgage loans through GSE and Ginnie Mae sponsored programs with servicing retained. The Company has several financing vehicles in the form of mortgage loan participation and sale agreements with financial institutions, or Purchasers, to sell pools of agency residential mortgage loans.

Newrez Mortgage Participant LLC, NPF Trust EBO I and Newrez Trust II were formed to acquire, receive, participate, hold, release and dispose of participation interests in certain of Newrez’s residential mortgage loans held-for-sale (“MLHFS PC”). These facilities transfer the MLHFS PC in exchange for cash. Newrez is the primary beneficiary of the VIE and therefore consolidates the SPE. The transferred MLHFS PC is classified on the Consolidated Balance Sheets as residential mortgage loans, held-for-sale and the related warehouse credit facility liabilities as part of Secured Financing Agreements. Newrez retains the risks and benefits associated with the assets transferred to the SPEs.

Mortgage-Backed Securitization

In May 2021, Newrez issued $750.0 million in notes through a securitization facility (the “2021-1 Securitization Facility”) that bear interest at 30-day SOFR plus a margin. The 2021-1 Securitization Facility is secured by newly originated, first-lien, fixed- and adjustable-rate residential mortgage loans eligible for purchase by the GSEs and Ginnie Mae. Through a master repurchase agreement, Newrez sells its originated residential mortgage loans to the 2021-1 Securitization Facility, which then issues notes to third party qualified investors, with Newrez retaining the trust certificate. The loans serve as collateral with the proceeds from the note issuance ultimately financing the originations. The 2021-1 Securitization Facility will terminate on the earlier of (i) thethree-year anniversary of the initial closing date, (ii) the Company exercising its right to optional prepayment in full or (iii) a repurchase triggering event. The Company determined it is the primary beneficiary of the 2021-1 Securitization Facility as it has both (i) the power to direct the activities of a VIE that most significantly impact its economic performance and (ii) the obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE.

Consumer Loan Companies

Rithm Capital has a co-investment in a portfolio of consumer loans held through the Consumer Loan Companies. As of December 31, 2023, Rithm Capital owns 53.5% of the limited liability company interests in and consolidates the Consumer Loan Companies.

On September 25, 2020, certain entities comprising the Consumer Loan Companies, in a private transaction, issued $663.0 million of asset-backed notes (“SCFT 2020-A”) securitized by a portfolio of consumer loans.

The Consumer Loan Companies consolidate certain entities that issued securitized debt collateralized by the consumer loans (the “Consumer Loan SPVs”). The Consumer Loan SPVs are VIEs of which the Consumer Loan Companies are the primary beneficiaries.

Mortgage Loans Receivable

In March 2022, Rithm Capital formed a securitization facility that issued securitized debt collateralized by mortgage loans receivable (the “2022-RTL1 Securitization”). In addition to pass-through certificates sold to third parties, Rithm Capital acquired all of the residual tranche certificate, which bears no interest, for $20.9 million. Rithm Capital evaluated the purchased residual tranche certificate as a variable interest in the trust and concluded that the residual tranche certificate will absorb a majority of the trust’s expected losses or receive a majority of the trust’s expected residual returns. Rithm Capital also concluded that the securitization’s asset manager, a wholly-owned subsidiary of Rithm Capital, has the ability to direct activities that could impact the trust’s economic performance. As a result, Rithm Capital consolidates the trust. As of December 31, 2023, the 2022-RTL1 Securitization consists of a pool of performing, adjustable-rate and fixed-rate, interest-only, mortgage loans (construction, renovation and bridge), secured by a first lien or a first and second lien on a non-owner occupied mortgaged property with original terms to maturity of up to 36 months, with an aggregate UPB of approximately $353.6 million and an aggregate principal limit of approximately $461.2 million.

Consolidated Funds

In the ordinary course of business, Sculptor sponsors the formation of consolidated funds that are considered VIEs. The Company consolidates certain VIEs for which it is the primary beneficiary either directly or indirectly through a consolidated entity. The assets of these consolidated funds may only be used to settle obligations of these entities and are not available to creditors of the Company. The investors in these consolidated funds have no recourse against the assets of the Company. There is no recourse to the Company for the consolidated funds’ liabilities.

Sculptor consolidates a structured alternative investment solution, which issued notes in the aggregate principal amount of $350.0 million, of which approximately $127.8 million were retained by Sculptor and eliminated in consolidation. The retained notes consists of $20.0 million Class A notes, $20.0 million of Class C notes and $87.8 million of subordinated notes. As of December 31, 2023, the consolidated notes payable due to third party had fair value of $218.2 million.

The structured alternative investment solution entered into a $52.5 million credit facility maturing March 18, 2025. The credit facility is capped at $20.0 million of total borrowing capacity per quarter, bearing interest of SOFR plus margin of 3.00%. The facility is also subject to an annual 1.15% unused commitment fee. As of December 31, 2023, the consolidated funds have not drawn on the facility.

See Note 19 and 20 regarding the financing and fair value measurements of consolidated funds, respectively.

The tables below present the carrying value and classification of the assets and liabilities of consolidated VIEs on the Consolidated Balance Sheets:

December 31, 2023Advance PurchaserNewrez Joint VenturesResidential Mortgage LoansConsumer Loan CompaniesMortgage Loans ReceivableConsolidated FundsTotal
Assets
Servicer advance investments, at fair value$367,803$—$—$—$—$—$367,803
Residential mortgage loans, held-for-sale, at fair value——1,112,097———1,112,097
Consumer loans———285,632——285,632
Mortgage loans receivable————353,594—353,594
Cash and cash equivalents5,38118,159————23,540
Restricted cash8,273—6,1136,3017,572—28,259
Other assets9688—4,3254,531340,929350,482
Total Assets$381,466$18,847$1,118,210$296,258$365,697$340,929$2,521,407
Liabilities
Secured notes and bonds payable(A)274,404—996,845235,770318,998—1,826,017
Accrued expenses and other liabilities2,6062,2405,3821,507372219,920232,027
Total Liabilities$277,010$2,240$1,002,227$237,277$319,370$219,920$2,058,044
Assets
Servicer advance investments, at fair value$387,675$—$—$—$—$—$387,675
Residential mortgage loans, held-for-investment, at fair value——22,699———22,699
Residential mortgage loans, held-for-sale, at fair value——844,000———844,000
Consumer loans———363,756——363,756
Mortgage loans receivable————349,975—349,975
Cash and cash equivalents34,08428,40423,473———85,961
Restricted cash7,433—7,5476,6529,368—31,000
Other assets91,026165,9755,253(238)—172,025
Total Assets$429,201$29,430$1,063,694$375,661$359,105$—$2,257,091
Liabilities
Secured financing agreements(A)——51,325———51,325
Secured notes and bonds payable(A)313,093—768,959299,498312,918—1,694,468
Accrued expenses and other liabilities1,9284,30625,3811,144349—33,108
Total Liabilities$315,021$4,306$845,665$300,642$313,267$—$1,778,901

(A)The creditors of the VIEs do not have recourse to the general credit of Rithm Capital, and the assets of the VIEs are not directly available to satisfy Rithm Capital’s obligations.

Non-Consolidated VIEs

The following table summarizes the carrying value of the Company’s unconsolidated real estate bonds retained pursuant to required risk retention regulations which reflects the Company’s maximum exposure to loss, as well as the UPB of transferred loans. These bonds are grouped and presented as part of real estate and other securities on the Consolidated Balance Sheets:

As of and for the Year Ended December 31,
20232022
Residential mortgage loan UPB and other collateral$10,901,751$12,035,403
Weighted average delinquency(A)4.20%4.70%
Net credit losses$163,125$139,908
Face amount of debt held by third parties(B)$9,857,607$11,050,277
Carrying value of bonds retained by Rithm Capital(C)(D)$963,953$933,189
Cash flows received by Rithm Capital on these bonds$155,972$214,941

(A)Represents the percentage of the UPB that is 60+ days delinquent.

(B)Excludes bonds retained by Rithm Capital.

(C)Includes bonds retained pursuant to required risk retention regulations.

(D)Classified within Level 3 of the fair value hierarchy as the valuation is based on certain unobservable inputs including discount rate, prepayment rates and loss severity. See Note 20 for details on unobservable inputs.

The following table summarizes the Company’s involvement with VIEs that are not consolidated related to the asset management business. The Company’s involvement is generally limited to providing asset management services and, in certain cases, investments in the VIEs. The maximum exposure to loss represents the potential loss of current investments or income and fees receivables from these entities, as well as the obligation to repay unearned revenues, primarily incentive income subject to clawback, in the event of any future fund losses, as well as unfunded commitments to certain funds that are VIEs. The Company does not provide, nor is it required to provide, any type of non-contractual financial or other support to its VIEs that are not consolidated beyond its share of capital commitments.

As of and for the Year Ended December 31,
20232022
Net assets of unconsolidated VIEs in which the Company has a variable interest$12,782,124$—
Maximum risk of loss as a result of the Company’s involvement with unconsolidated VIEs:
Unearned income and fees37,468—
Income and fees receivable43,250—
Investments533,026—
Unfunded commitments(A)207,575—
Maximum Exposure to Loss$821,319$—

(A)Includes commitments from certain employees and executive managing directors in the amounts of $97.5 million and $0.0 million as of December 31, 2023 and December 31, 2022, respectively.

The following table summarizes the carrying value of the Company’s unconsolidated commercial real estate projects which reflects the Company’s maximum exposure to loss. See Note 23 regarding certain guarantees provided in connection with the investments. These investments are grouped and presented as part of Equity investments within other assets on the Consolidated Balance Sheets:

December 31,
20232022
Carrying value of commercial real estate held within unconsolidated VIEs$66,652$—
Carrying value of Rithm Capital’s investments in unconsolidated commercial real estate VIEs$29,210$—

Noncontrolling Interests

Noncontrolling interests represent the ownership interests in certain consolidated subsidiaries held by entities or persons other than Rithm Capital. These interests are related to noncontrolling interests in consolidated entities that hold Rithm Capital’s servicer advance investments (Note 7), the Newrez Joint Ventures, (Note 9), consumer loans (Note 10) and Sculptor.

Others’ interests in the equity of consolidated subsidiaries is computed as follows:

December 31, 2023December 31, 2022
Total Consolidated EquityOthers' Ownership InterestOthers' Interest in Equity of Consolidated SubsidiaryTotal Consolidated EquityOthers' Ownership InterestOthers' Interest in Equity of Consolidated Subsidiary
Advance Purchaser(A)$104,45810.7%$11,157$114,18010.7%$12,193
Newrez Joint Ventures$16,60749.5%$8,220$25,12449.5%$12,437
Consumer Loan Companies$72,36146.5%$33,748$91,26346.5%$42,437

Others’ interests in the net income (loss) is computed as follows:

Year Ended December 31,
202320222021
Net income (loss)Others’ ownership interest as a percent of totalOthers’ interest in net income (loss) of consolidated subsidiariesNet income (loss)Others’ ownership interest as a percent of totalOthers’ interest in net income (loss) of consolidated subsidiariesNet income (loss)Others’ ownership interest as a percent of totalOthers’ interest in net income (loss) of consolidated subsidiaries
Advance Purchaser(A)$7,97810.7%$852$26,68510.7%$2,850$(13,937)12.9%$(1,800)
Newrez Joint Ventures$1,17449.5%$581$5,48749.5%$2,716$22,83949.5%$11,298
Consumer Loan Companies$14,23546.5%$6,619$49,89246.5%$23,200$51,30746.5%$23,858

(A)Rithm Capital owned 89.3% of Advance Purchaser as of the years ended December 31, 2023, 2022 and 2021.

Noncontrolling interests related to Sculptor represents the ownership interests in certain funds held by entities or persons other than the Company. These interests substantially relate to interests held by employees in real estate funds managed by the Company adjusted for their capital activity and allocated earnings in such funds. The employees’ portion of carried interest is expensed and recorded within compensation and benefits on the Consolidated Statements of Operations, and therefore excluded in the calculation of noncontrolling interests. As of December 31, 2023, others’ interest in the net equity of consolidated subsidiaries related to Sculptor was $41.0 million.

  1. EQUITY AND EARNINGS PER SHARE

Equity and Dividends

Rithm Capital’s certificate of incorporation authorizes 2.0 billion shares of common stock, par value $0.01 per share, and 100.0 million shares of preferred stock, par value $0.01 per share.

On August 5, 2022, Rithm Capital entered into a Distribution Agreement to sell shares of its common stock, par value $0.01 per share (the “ATM Shares”), having an aggregate offering price of up to $500.0 million, from time to time, through an “at-the-market” equity offering program (the “ATM Program”). No share issuances were made for the year ended December 31, 2023 under the ATM Program.

In December 2022, Rithm Capital’s board of directors authorized the repurchase of up to $200.0 million of its common stock and $100.0 million of its preferred stock through December 31, 2023. The objective of the stock repurchase program was to seek flexibility to return capital when deemed accretive to shareholders. Repurchases could be made from time to time through open market purchases or privately negotiated transactions, pursuant to one or more plans established pursuant to Rule 10b5-1 under the Securities Exchange Act of 1934 or by means of one or more tender offers, in each case, as permitted by securities laws and other legal requirements. During the year ended December 31, 2023, we didnot repurchase any shares of our common stock or our preferred stock.

On February 5, 2024, our board of directors renewed the stock repurchase program (see Note 27).

Purchases and sales of Rithm Capital’s securities by the Company’s officers and directors are subject to the Rithm Capital Corp. Insider Trading Compliance Policy.

The table below summarizes preferred shares:

Number of Shares · Liquidation Preference(A) · Dividends Declared per Share
December 31, · Year Ended December 31,
Series2023202220232022Issuance DiscountCarrying Value(B)202320222021
Series A, 7.50% issued July 2019(C)$6,200$6,200$155,002$155,0023.15%$149,822$1.88$1.88$1.88
Series B, 7.125% issued August 2019(C)11,26111,261281,518281,5183.15%272,6541.781.781.78
Series C, 6.375% issued February 2020(C)15,90315,903397,584397,5843.15%385,2891.591.591.59
Series D, 7.00% issued September 2021(D)18,60018,600465,000465,0003.15%449,4891.751.750.72
Total$51,964$51,964$1,299,104$1,299,104$1,257,254$7.00$7.00$5.97

(A)Each series has a liquidation preference or par value of $25.00 per share.

(B)Carrying value reflects par value less discount and issuance costs.

(C)Fixed-to-floating rate cumulative redeemable preferred.

(D)Fixed-rate reset cumulative redeemable preferred.

On December 12, 2023, Rithm Capital’s board of directors declared fourth quarter 2023 preferred dividends of $0.47 per share of Series A, $0.45 per share of Series B, $0.40 per share of Series C and $0.44 per share of the 7.00% Fixed-Rate Reset Series D Cumulative Redeemable Preferred Stock (the “Series D”), or approximately $2.9 million, $5.0 million, $6.3 million and $8.1 million, respectively.

Common dividends have been declared as follows:

Per Share
Declaration DatePayment DateQuarterly DividendTotal Amounts Distributed (millions)
September 22, 2022October 20220.25118.4
December 15, 2022January 20230.25118.6
March 17, 2023April 20230.25120.8
June 23, 2023July 20230.25120.8
September 14, 2023October 20230.25120.8
December 12, 2023January 20240.25120.8

Common Stock Purchase Warrants

During the second quarter of 2020, the Company issued warrants (the “2020 Warrants”) in conjunction with the issuance of a term loan, which was fully repaid in the third quarter of 2020, that provided the holders the right to acquire, subject to anti-dilution adjustments, up to 43.4 million shares of the Company’s common stock in the aggregate. The 2020 Warrants were exercisable in cash or on a cashless basis, were set to expire on May 19, 2023 and were exercisable, in whole or in part, at any time or from time to time after September 19, 2020 at the following prices (subject to certain anti-dilution adjustments): approximately 24.6 million shares of common stock at $6.11 per share and approximately 18.9 million shares of common stock at $7.94 per share. As of December 31, 2023, no warrants remained outstanding.

The table below summarizes the 2020 Warrants activity in 2023:

Number of Warrants (in millions) · Adjusted Weighted Average Exercise Price (per share)
InitialAdjusted(A)
December 31, 202222.425.66.1
Granted———
Exercised(B)(22.4)(25.6)6.1
Expired———
December 31, 2023——

(A)Reflects the incremental number of additional common stock issuable upon exercise of warrants in accordance with the warrant agreement.

(B)The warrants were exercised on a cashless basis, using the market price of the Company’s common stock on February 17, 2023, which was the last trading day preceding the date of exercise of the warrants, resulting in the issuance of approximately 9.3 million shares of the Company’s common stock on February 23, 2023.

Option Plan

The following table summarizes outstanding options for the periods presented:

December 31,
20232022
Held by the Former Manager21,471,99021,471,990
Issued to the independent directors2,0005,000
Total21,473,99021,476,990

The following table summarizes outstanding options as of December 31, 2023. The last sales price on the New York Stock Exchange for Rithm Capital’s common stock for the year ended December 31, 2023 was $10.68 per share.

RecipientDate ofGrant/Exercise(A)Number of Unexercised OptionsOptionsExercisableas ofDecember 31, 2023WeightedAverageExercisePrice(B)Intrinsic Value of Exercisable Options as of December 31, 2023 (millions)
DirectorsVarious2,0002,000$10.70$—
Former Manager20171,130,9161,130,91612.84—
Former Manager20185,320,0005,320,00015.57—
Former Manager20196,351,0006,351,00014.95—
Former Manager20201,619,7391,619,73916.30—
Former Manager20217,050,3356,861,3639.369.05
Outstanding21,473,99021,285,018

(A)Options expire on the tenth anniversary from date of grant.

(B)The exercise prices are subject to adjustment in connection with return of capital dividends.

The following table summarizes activity in outstanding options:

Number of OptionsWeighted Average Exercise Price
December 31, 202121,478,990
Granted—$—
Exercised——
Expired(2,000)13.20
December 31, 202221,476,990
Granted——
Exercised——
Expired(3,000)14.24
December 31, 202321,473,990See table above

Share-Based Compensation

On May 25, 2023, Rithm Capital’s stockholders adopted the Rithm Capital Corp. 2023 Omnibus Incentive Plan (the “2023 Plan”), which became effective as of May 25, 2023. The 2023 Plan replaced Rithm Capital’s Nonqualified Stock Option and Incentive Award Plan, which became effective on May 15, 2013, was amended and restated as of November 4, 2014 and as of February 16, 2023 and expired by its terms on April 29, 2023 (the “2013 Plan”). Any stock-based awards issued under the 2013 Plan will continue to be subject to the terms and provisions of the 2013 Plan applicable to such awards. The Company may grant stock-based compensation to its officers and other employees and non-employee directors for the purpose of providing incentives and rewards for service or performance. Stock-based awards issued under the 2023 Plan include RSU and PSU awards and RSAs and may include other forms of equity-based compensation. RSU and PSU awards are an agreement to issue an equivalent number of shares of the Company’s common stock, plus any equivalent shares for dividends declared on the Company’s common stock, at the time the award vests. RSAs and RSU awards vest over a specified requisite service period. PSU awards vest over a specified service period subject to achieving long-term performance criteria.

Shares underlying RSU and PSU awards are issued when the awards vest. Statutory tax withholding obligations may be covered via (i) election of a cash payment, (ii) net settlement of the applicable shares of stock underlying the RSUs or PSUs, (iii) a broker assisted sale process or (iv) any such other method approved by Rithm Capital. If applicable, the fair value of shares withheld for tax withholdings is recorded as a reduction to additional paid-in capital.

The Company measures and recognizes compensation expense for all stock-based payment awards made to employees and non-employee directors based on their fair value. The fair value of granted awards is determined based on the closing price of the Company’s common stock on the date of grant of the awards. Stock-based compensation is recorded within Compensation and benefits in the Consolidated Statements of Operations and corresponding recording within Additional paid-in-capital in the Consolidated Balance Sheets and Consolidated Statements of Changes in Stockholders’ Equity. For RSUs and RSAs, compensation expense is recognized using the accelerated attribution model over the vesting period. For PSU awards, the Company estimates the probability that the performance criteria will be achieved and recognizes compensation expense only for those awards expected to vest using the accelerated attribution model. The Company reevaluates its estimate each reporting period and recognizes a cumulative effect adjustment to expense if estimates change from the prior period. The Company does not estimate forfeiture rates but rather adjusts for forfeitures in the periods in which they occur. For RSUs and PSUs, the Company provides dividend equivalents for any dividends that are paid out during the period in between grant date and the date the shares are delivered upon vesting.

In February 2023 and December 2023, the Company granted RSU awards to employees with a grant date fair value of $11.6 million and $34.7 million, respectively, which vest ratably over athree-year period and two-year period, respectively. In February 2023, the Company also granted PSU awards to employees, which vest at the end of athree-year period provided that specified performance criteria are met. The fair value of the PSU awards granted during the year ended December 31, 2023 as of the grant date was $23.1 million, assuming the maximum levels of performance are achieved.

The table below summarizes the Company’s awards granted, forfeited or vested under the 2013 Plan and the 2023 Plan during the year ended December 31, 2023:

Number of Shares · Weighted-Average Grant Date Price
RSAsRSUsPSUsTotalRSAsRSUsPSUs
Unvested Shares at December 31, 2022578,034——578,034$8.65$—$—
Granted—4,442,7412,430,6586,873,399—10.419.52
Accrued RSU and PSU dividend equivalents(A)—204,703262,582467,285—10.419.52
Vested(192,678)——(192,678)8.65——
Forfeited—(23,003)(46,006)(69,009)—9.529.52
Unvested Shares at December 31, 2023(A)385,3564,624,4412,647,2347,657,031

(A)Number of PSUs assumes maximum levels of performance are achieved for outstanding unvested PSU awards.

For the year ended December 31, 2023, total stock-based compensation expenses recorded was $12.9 million. For the year ended December 31, 2023 for the RSU and PSU awards, there were no performance adjustments for actual performance achieved relative to the maximum andno vested shares. The fair value of the RSU and PSU awards forfeited during the year ended December 31, 2023 was $0.6 million. For the year ended December 31, 2023 for the RSAs, the fair value of vested shares after consideration of net settlement of the vested shares for tax withholding purposes was $0.7 million, and there wereno forfeited shares.

At December 31, 2023, aggregate unrecognized compensation cost for all unvested RSA, RSU and PSU awards was $61.3 million (assuming maximum levels of performance are achieved), which is expected to be recognized over a weighted-average period of 2.4 years.

Long-Term Incentive Plan

In November 2023, the Company established a Long-Term Incentive Plan (“LTIP”) to provide incentive for the continued service of Sculptor employees. The number of profit units that are authorized for issuance under the LTIP is 1,000,000 (“Profit Units”).

The Profit Units have an end date of December 31, 2028 (“End Date”) that vest subject to continued employment over a period of time set forth in the applicable award agreement and the achievement of a specified minimum performance internal rate of return (“IRR”) hurdle. The Profit Units’ service condition is satisfied inthree equal installments on each of the third, fourth and fifth anniversaries of the grant date. Once vested, each Profit Unit represents a right to participate in distributions from Sculptor in accordance with a distribution waterfall dependent on the achieved performance IRR and the value realized by the Company in a monetization event or the End Date, whichever is earlier. In case of a monetization event or End Date, the vested awards are settled in cash.

Profit Units are liability classified equity-based awards due to a cash settlement feature. As such, the fair value of these awards is initially determined at the date of grant and is remeasured at each reporting period until settlement. Compensation expense is recognized on an accelerated basis (i.e. each tranche is recognized over its respective service period), over the requisite service period to the extent the performance condition is met or deemed probable. The requisite service period for these awards was estimated to be 5 years at the time of the grant.

During the year ended December 31, 2023, the Company awarded Profit Units with a grant date fair value of $21.7 million. For the year ended 2023, the Company recorded equity-based compensation expense on Profit Units of $1.2 million presented within compensation and benefits in the Consolidated Statements of Operations. As of December 31, 2023, the share-based compensation liability related to the Profit Units was $1.2 million presented within accrued expenses and other liabilities in the Consolidated Balance Sheets. As of December 31, 2023, there was $20.5 million of estimated unrecognized compensation expense related to unvested Profit Units where it is probable that the performance condition will be met with a weighted-average amortization period of 2.88 years.

Earnings Per Share

Rithm Capital is required to present both basic and diluted earnings per share (“EPS”). Basic EPS is calculated by dividing net income by the weighted average number of shares of common stock outstanding. Diluted EPS is computed by dividing net income by the weighted average number of shares of common stock outstanding plus the additional dilutive effect, if any, of common stock equivalents during each period.

The following table summarizes the basic and diluted earnings per share calculations:

Year Ended December 31,
202320222021
Net income (loss)$630,674$983,285$805,582
Noncontrolling interests in income of consolidated subsidiaries8,41728,76633,356
Dividends on preferred stock89,57989,72666,744
Net income (loss) attributable to common stockholders$532,678$864,793$705,482
Basic weighted average shares of common stock outstanding481,934,951468,836,718451,276,742
Dilutive effect of stock options, restricted stock, common stock purchase warrants, RSUs and PSUs(A)(B)1,781,76412,799,40716,388,264
Diluted weighted average shares of common stock outstanding483,716,715481,636,125467,665,006
Basic earnings (loss) per share attributable to common stockholders$1.11$1.84$1.56
Diluted earnings (loss) per share attributable to common stockholders$1.10$1.80$1.51

(A)Stock options, and common stock purchase warrants that could potentially dilute basic earnings per share in the future were not included in the computation of diluted earnings per share for the periods where they were out-of-the money or a loss has been recorded because they would have been anti-dilutive for the period presented. There wereno anti-dilutive common stock purchase warrants for all periods presented.

(B)RSU and PSU awards were included to the extent dilutive and issuable under the relevant performance measures.

  1. COMMITMENTS AND CONTINGENCIES

Litigation — Rithm Capital is or may become, from time to time, involved in various disputes, litigation and regulatory inquiry and investigation matters that arise in the ordinary course of business. Given the inherent unpredictability of these types of proceedings, it is possible that future adverse outcomes could have a material adverse effect on its business, financial position or results of operations. Rithm Capital is not aware of any unasserted claims that it believes are material and probable of assertion where the risk of loss is expected to be reasonably possible.

Rithm Capital is, from time to time, subject to inquiries by government entities. Rithm Capital currently does not believe any of these inquiries would result in a material adverse effect on Rithm Capital’s business.

In 2023, in connection with the Sculptor Acquisition, litigation was filed against Sculptor alleging, among other things, that Sculptor’s board of directors (the “Sculptor Board”) and the special committee of the Sculptor Board, violated their fiduciary duties and sought, among other things, to enjoin the transaction with Rithm Capital. An agreement was reached in principle by the parties to settle all claims of the litigation. The parties executed and filed the Stipulation and Agreement of Settlement, Compromise and Release in connection with the settlement, pending a final hearing for the settlement.

Indemnifications — In the normal course of business, Rithm Capital and its subsidiaries enter into contracts that contain a variety of representations and warranties and that provide general indemnifications. Rithm Capital’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against Rithm Capital that have not yet occurred. However, based on its experience, Rithm Capital expects the risk of material loss to be remote.

Capital Commitments — As of December 31, 2023, Rithm Capital had outstanding capital commitments related to investments in the following investment types (also refer to Note 6 for MSR investment commitments and to Note 27 for additional capital commitments entered into subsequent to December 31, 2023, if any):

MSRs and Servicer Advance Investments — Rithm Capital and, in some cases, third-party co-investors agreed to purchase future servicer advances related to certain Non-Agency residential mortgage loans. In addition, Rithm Capital’s subsidiaries, NRM and the Mortgage Company, are generally obligated to fund future servicer advances related to the loans they are obligated to service. The actual amount of future advances purchased will be based on (i) the credit and prepayment performance of the underlying loans, (ii) the amount of advances recoverable prior to liquidation of the related collateral and (iii) the percentage of the loans with respect to which no additional advance obligations are made. The actual amount of future advances is subject to significant uncertainty. See Notes 6 and 7 for discussion on Rithm Capital’s MSRs and servicer advance investments, respectively.

Mortgage Origination Reserves — The Mortgage Company currently originates, or has in the past originated, conventional, government-insured and nonconforming residential mortgage loans for sale and securitization. The GSEs or Ginnie Mae guarantee conventional and government insured mortgage securitizations and mortgage investors issue nonconforming private label mortgage securitizations while the Mortgage Company generally retains the right to service the underlying residential mortgage loans. In connection with the transfer of loans to the GSEs or mortgage investors, the Mortgage Company makes representations and warranties regarding certain attributes of the loans and, subsequent to the sale, if it is determined that a sold loan is in breach of these representations and warranties, the Mortgage Company generally has an obligation to cure the breach. If the Mortgage Company is unable to cure the breach, the purchaser may require the Mortgage Company to repurchase the loan.

In addition, as issuers of Ginnie Mae guaranteed securitizations, the Mortgage Company holds the right to repurchase loans that are at least 90 days’ delinquent from the securitizations at their discretion. Loans in forbearance that are three or more consecutive payments delinquent are included as delinquent loans permitted to be repurchased. While the Mortgage Company is not obligated to repurchase the delinquent loans, the Mortgage Company generally exercises its respective option to repurchase loans that will result in an economic benefit. As of December 31, 2023, Rithm Capital’s estimated liability associated with representations and warranties and Ginnie Mae repurchases was $51.7 million and $1.8 billion, respectively. See Note 6 for information on regarding the right to repurchase delinquent loans from Ginnie Mae securities and mortgage origination.

Residential Mortgage Loans— As part of its investment in residential mortgage loans, Rithm Capital may be required to outlay capital. These capital outflows primarily consist of advance escrow and tax payments, residential maintenance and property disposition fees. The actual amount of these outflows is subject to significant uncertainty. See Note 9 for information regarding Rithm Capital’s residential mortgage loans.

Consumer Loans— The Consumer Loan Companies have invested in loans with an aggregate of $176.6 million of unfunded and available revolving credit privileges as of December 31, 2023. However, under the terms of these loans, requests for draws may be denied and unfunded availability may be terminated at Rithm Capital’s discretion.

SFR Properties— Crowne Property Acquisitions, LLC, a wholly-owned subsidiary of Rithm Capital, executed a purchase and sales agreement with Lennar Homes of Texas Land and Construction, LTD., a subsidiary of Lennar Corporation, to purchase 371 SFR properties, which shall be delivered in phased takedowns, at an estimated aggregate purchase price of $95.6 million, which is payable subject to the phased takedown schedule. The purchased homes are currently under construction, and all of the homes are expected to be delivered by the end of the third quarter of 2024. As of December 31, 2023,152 SFR properties have been delivered to Rithm Capital pursuant to this arrangement.

Mortgage Loans Receivable — Genesis and Rithm Capital had commitments to fund up to $591.5 million and $3.6 million, respectively, of additional advances on existing mortgage loans as of December 31, 2023. These commitments are generally subject to loan agreements with covenants regarding the financial performance of the customer and other terms regarding advances that must be met before Genesis or Rithm Capital funds the commitments.

Equity Investments — As part of its investment commitment in certain commercial real estate projects, Rithm Capital is required to fund its pro rata share of future capital contributions subject to certain limitations.

Fund Commitments — The Company, through Sculptor, has unfunded capital commitments of $207.6 million to certain funds Sculptor manages, of which $70.2 million relates to commitments of Sculptor’s consolidated structured alternative investment solution. The remaining $137.4 million relates to commitments of Sculptor to unconsolidated funds. Approximately $97.5 million of Sculptor’s commitments will be funded by contributions to Sculptor from certain employees and executive managing directors. Sculptor expects to fund these commitments over approximately the next 5 years. Sculptor has guaranteed these commitments in the event any executive managing director fails to fund any portion when called by the fund. Sculptor has historically not funded any of these commitments and does not expect to in the future, as these commitments are expected to be funded by Sculptor’s executive managing directors individually.

Non-Recourse Carve-Out, Construction Completion, Environmental and Carry Guarantees – In connection with investments in two commercial real estate projects, Rithm Capital provided certain limited guarantees to the senior lender on the projects related to non-recourse carve outs, completion, environmental, and carry costs of the projects. The actual amount that could be called under the guarantees is subject to significant uncertainty.

Environmental Costs — As an investor in and owner of commercial and residential real estate, Rithm Capital is subject to potential environmental costs. At December 31, 2023, Rithm Capital is not aware of any environmental concerns that would have a material adverse effect on its consolidated financial position or results of operations.

Debt Covenants — Certain of the Company’s debt obligations are subject to loan covenants and event of default provisions, including event of default provisions triggered by certain specified declines in Rithm Capital’s equity or a failure to maintain a specified tangible net worth, liquidity or indebtedness to tangible net worth ratio. Refer to Note 19.

  1. RELATED PARTY TRANSACTIONS

The Company follows ASC 850, Related Party Disclosure, for the identification of related parties and disclosure of related party transactions. A party is considered to be related to us if the party, directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with us. Related parties also include principal owners, management and directors, as well as members of their immediate families or any other parties with which we may deal if one party to a transaction controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

Loan Agreement

In July 2023, Rithm Capital entered into an agreement that holds a limited partnership interest in a commercial real estate development project. Rithm Capital’s limited partnership interest is accounted for under the equity method and is recorded within other assets on the Consolidated Balance Sheets. Concurrently, Genesis entered into a loan agreement in the amount of $86.4 million with a term of 36 months unless otherwise extended with the entity. This loan is included in Mortgage Loans Receivable, at fair value on Rithm Capital’s Consolidated Balance Sheets.

Due from Related Parties

Amounts due from related parties relate primarily to amounts due from the funds for expenses paid on their behalf. These amounts are reimbursed to the Company on an ongoing basis.

Management Fees and Incentive Income Earned from Related Parties and Waived Fees

The Company, through Sculptor, earns substantially all of its management fees and incentive income from the funds, which are considered related parties as Sculptor manages the operations of and makes investment decisions for these funds.

As of December 31, 2023, approximately $665.1 million of the Company’s AUM represented investments by Sculptor, its current executive managing directors, employees and certain other related parties in Sculptor’s funds. As of December 31, 2023, approximately 49% of these AUM were not charged management fees or incentive income.

Investment in Structured Alternative Investment Solution

In the first quarter of 2022, Sculptor closed on a $350.0 million structured alternative investment solution, a collateralized financing vehicle consolidated by Sculptor. Sculptor invested approximately $127.8 million in the vehicle. See Note 20 and Note 21 for additional details on the structured alternative investment solution.

  1. INCOME TAXES

Income tax (benefit) expense consists of the following:

Year Ended December 31,
202320222021
Current:
Federal$5,030$4,253$5,556
State and local4164,0961,470
Foreign377——
Total current income tax expense (benefit)$5,823$8,349$7,026
Deferred:
Federal76,380227,825130,696
State and local39,43043,34220,504
Foreign526——
Total deferred income tax expense (benefit)116,336271,167151,200
Total income tax expense (benefit)$122,159$279,516$158,226

Rithm Capital intends to qualify as a REIT for each of its tax years through December 31, 2023. A REIT is generally not subject to U.S. federal corporate income tax on that portion of its income that is distributed to stockholders if it distributes at least 90% of its REIT taxable income to its stockholders by prescribed dates and complies with various other requirements.

Rithm Capital operates various business segments, including origination and servicing, asset management and our investment portfolio, through TRSs that are subject to regular corporate income taxes, which have been provided for in the provision for income taxes, as applicable. Refer to Note 4 for further details.

The decrease in income tax expense for the year ended December 31, 2023 is primarily driven by current and deferred tax expense resulting from changes in the fair value of MSRs, and swaps held within taxable entities, offset by income generated by the origination and servicing and asset management business segments.

The increase in income tax expense for the year ended December 31, 2022 is primarily driven by current and deferred tax expense resulting from changes in the fair value of MSRs and swaps held within taxable entities, as well as income generated by the servicing business segment.

As part of the Sculptor Acquisition, Rithm Capital acquired a net deferred tax asset of $305.0 million, primarily composed of net operating losses and tax deductible goodwill. As of December 31, 2023, Sculptor recorded a net deferred tax asset of $279.0 million, which is reported within other assets in the Consolidated Balance Sheets. As of December 31, 2023, Rithm Capital recorded a net deferred tax liability of $801.9 million, primarily composed of deferred tax liabilities generated through the deferral of gains from residential mortgage loans sold by the origination business and changes in fair value of MSRs, loans and swaps held within taxable entities, which is reported within accrued expenses and other liabilities in the Consolidated Balance Sheets.

The difference between Rithm Capital’s reported provision for income taxes and the U.S. federal statutory rate of 21.0% is as follows:

December 31,
202320222021
Provision at the statutory rate21.00%21.00%21.00%
Non-taxable REIT income(11.14)%(3.36)%(7.38)%
State and local taxes3.71%4.05%3.86%
Foreign taxes0.21%—%—%
Change in state tax rate1.14%—%—%
Return to provision—%—%(1.10)%
Change in valuation allowance0.82%—%—%
Other0.74%0.44%0.05%
Total provision16.48%22.13%16.43%

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liability are presented below:

December 31,
20232022
Deferred tax assets:
Net operating losses and tax credit carryforwards(A)$169,907$23,627
Basis differences related to assets and investments90,39532,447
Goodwill202,02326,289
Fixed Asset Depreciation2,536—
Accrued expenses47,08644,572
Other5,8221,573
Total deferred tax assets517,769128,508
Less: valuation allowance(34,563)—
Net deferred tax assets$483,206$128,508
Deferred tax liabilities:
Mortgage servicing rights$(923,311)$(791,691)
Basis differences related to assets and investments(81,061)(26,832)
Fixed asset depreciation—(19,302)
Other(1,672)(2,538)
Total deferred tax (liability)$(1,006,044)$(840,363)
Net deferred tax assets (liability)$(522,838)$(711,855)

(A)As of December 31, 2023, Rithm Capital’s TRSs had approximately $610.4 million of net operating loss carryforwards for federal and state income tax purposes which may be available to offset future taxable income, if and when it arises. Approximately, $420.9 million of federal and state net operating losses are subject to an annual Internal Revenue Code Section 382 limitation. The federal and state net operating loss carryforwards will begin to expire between 2027 and 2042. The utilization of the net operating loss carryforwards to reduce future income taxes will depend on the TRSs ability to generate sufficient taxable income prior to the expiration of the carryforward period.

The following table presents changes in the Company’s deferred tax asset valuation allowance for the periods indicated:

December 31,
202320222021
Sculptor Acquisition (Note 3)32,340——
Net change2,223——
Ending Balance34,563——

In assessing the realizability of deferred tax assets, Rithm Capital considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible. As of December 31, 2023, the Company has recorded a valuation allowance of $34.6 million related to Sculptor’s foreign income tax credits with limited carryforward period available, as well as, Sculptor’s Federal and New York State and City net operating losses, which are limited pursuant to Internal Revenue Code Section 382 as a result of the Company’s acquisition of Sculptor. The net increase in the valuation allowance relates primarily to New York state rate changes.

Rithm Capital and its TRSs file income tax returns with the U.S. federal government and various state and local jurisdictions. Generally, Rithm Capital is no longer subject to tax examinations by tax authorities for tax years ended prior to December 31, 2020. Rithm Capital recognizes tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions are included as a component of the provision for income taxes on the consolidated statements of operations. As of December 31, 2023, Rithm Capital has no material uncertainties to be recognized. Rithm Capital does not believe that it is reasonably possible that the total amount of unrecognized tax benefits will significantly change within 12 months of the reporting date.

Common stock distributions were taxable as follows:

YearDividendsper ShareOrdinaryIncomeLong-TermCapitalGainReturnofCapital
2023(A)$1.25100.00%—%—%
2022(B)$0.4141.47%—%58.53%
2021(C)$0.5058.84%—%41.16%

(A)The entire $0.25 per share dividend declared in December 2023 and paid in January 2024 is treated as received by stockholders in 2023.

(B)The entire $0.25 per share dividend declared in December 2022 and paid in January 2023 is treated as received by stockholders in 2023.

(C)The entire $0.25 per share dividend declared in December 2021 and paid in January 2022 is treated as received by stockholders in 2022.

Series A Preferred stock distributions were as follows:

YearDividendsper ShareOrdinaryIncomeLong-TermCapitalGainReturnofCapital
2023(A)$1.88100%—%—%
2022(B)$1.88100%—%—%
2021(C)$1.88100%—%—%

(A)The entire $0.47 per share dividend declared in December 2023 and paid in January 2024 is treated as received by stockholders in 2024.

(B)The entire $0.47 per share dividend declared in December 2022 and paid in January 2023 is treated as received by stockholders in 2023.

(C)The entire $0.47 per share dividend declared in December 2021 and paid in January 2022 is treated as received by stockholders in 2022.

Series B Preferred stock distributions were as follows:

YearDividendsper ShareOrdinaryIncomeLong-TermCapitalGainReturnofCapital
2023(A)$1.78100%—%—%
2022(B)$1.78100%—%—%
2021(C)$1.78100%—%—%

(A)The entire $0.45 per share dividend declared in December 2023 and paid in January 2024 is treated as received by stockholders in 2024.

(B)The entire $0.45 per share dividend declared in December 2022 and paid in January 2023 is treated as received by stockholders in 2023.

(C)The entire $0.45 per share dividend declared in December 2021 and paid in January 2022 is treated as received by stockholders in 2022.

Series C Preferred stock distributions were as follows:

YearDividendsper ShareOrdinaryIncomeLong-TermCapitalGainReturnofCapital
2023(A)$1.59100%—%—%
2022(B)$1.59100%—%—%
2021(C)$1.59100%—%—%

(A)The entire $0.40 per share dividend declared in December 2023 and paid in January 2024 is treated as received by stockholders in 2024.

(B)The entire $0.40 per share dividend declared in December 2022 and paid in January 2023 is treated as received by stockholders in 2023.

(C)The entire $0.40 per share dividend declared in December 2021 and paid in January 2022 is treated as received by stockholders in 2022.

Series D Preferred stock distributions were as follows:

YearDividendsper ShareOrdinaryIncomeLong-TermCapitalGainReturnofCapital
2023(A)$1.75100%—%—%
2022(B)$1.75100%—%—%
2021(C)$0.28100%—%—%

(A)The entire $0.44 per share dividend declared in December 2023 and paid in January 2024 is treated as received by stockholders in 2024.

(B)The entire $0.44 per share dividend declared in December 2022 and paid in January 2023 is treated as received by stockholders in 2023.

(C)The entire $0.28 per share dividend declared in December 2021 and paid in January 2022 is treated as received by stockholders in 2022.

  1. ASSET MANAGEMENT REVENUES

Rithm Capital acquired Sculptor on November 17, 2023 as part of its strategy to expand its asset management capabilities (Note 3).

The following table presents the composition of asset management revenues:

Year Ended December 31,
2023(A)20222021
Management fees$29,465$—$—
Incentive income50,804——
Other asset management revenue2,412——
Total asset management revenues$82,681$—$—

(A)Income recognized as revenues after acquisition of Sculptor for the period of November 17, 2023 to December 31, 2023.

The following table presents the composition of the Company’s income and fees receivable through Sculptor:

December 31,December 31,
20232022
Management fees receivable$23,757$—
Incentive income receivable35,377—
Total income and fees receivable$59,134$—

The Company recognizes management fees over the period in which the performance obligation is satisfied, and such management fees are generally recognized at the end of each reporting period. The Company records incentive income when it is probable that a significant reversal of income will not occur. The majority of management fees and incentive income receivable at each balance sheet date is generally collected during the following quarter.

The following table presents the Company’s unearned income and fees through Sculptor:

December 31,December 31,
20232022
Unearned management fees$1$—
Unearned incentive income37,467—
Total unearned income and fees$37,468$—

A liability for unearned incentive income is generally recognized when Sculptor receives incentive income distributions from its funds, primarily its real estate funds, whereby the distributions received have not yet met the recognition threshold of being probable that a significant reversal of cumulative revenue will not occur. A liability for unearned management fees is generally recognized when management fees are paid to Sculptor on a quarterly basis in advance, based on the amount of AUM at the beginning of the quarter.

  1. SUBSEQUENT EVENTS

These financial statements include a discussion of material events that have occurred subsequent to December 31, 2023 (referred to as “subsequent events”) through the issuance of these consolidated financial statements. Events subsequent to that date have not been considered in these financial statements.

On February 5, 2024, our board of directors approved a stock repurchase program authorizing the repurchase of up to $200.0 million of our common stock and $100.0 million of our preferred stock for the period from January 1, 2024 through December 31, 2024.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.