Empire State Realty OP, L.P.
For the period ended Jun 30, 2026. Filed Aug 6, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Aug 6, 2026
Contents
Item 1. FINANCIAL STATEMENTS
| Consolidated Balance Sheets as of June 30, 2026 (unaudited) and December 31, 2025 | 2 | |
| Consolidated Statements of Operations for the three and six months ended June 30, 2026 and 2025 (unaudited) | 3 | |
| Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2026 and 2025 (unaudited) | 4 | |
| Consolidated Statements of Capital for the three and six months ended June 30, 2026 and 2025 (unaudited) | 5 | |
| Consolidated Statements of Cash Flows for the six months ended June 30, 2026 and 2025 (unaudited) | 7 | |
| Notes to Consolidated Financial Statements (unaudited) | 9 | |
| ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 29 |
|---|---|---|
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK | 40 |
| ITEM 4. | CONTROLS AND PROCEDURES | 40 |
| PART II. | OTHER INFORMATION | 40 |
| ITEM 1. | LEGAL PROCEEDINGS | 40 |
| ITEM 1A. | RISK FACTORS | 41 |
| ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 41 |
| ITEM 3. | DEFAULTS UPON SENIOR SECURITIES | 41 |
| ITEM 4. | MINE SAFETY DISCLOSURES | 41 |
| ITEM 5. | OTHER INFORMATION | 41 |
| ITEM 6. | EXHIBITS | 42 |
| SIGNATURES | 43 |
Consolidated Balance Sheets
| (amounts in thousands, except per unit amounts) | June 30, 2026 | December 31, 2025 |
|---|---|---|
| ASSETS · (unaudited) | ||
| Real estate properties, at cost: | ||
| Land | $838,834 | $458,662 |
| Development costs | 8,187 | 8,187 |
| Building and improvements | 3,629,227 | 3,739,058 |
| 4,476,248 | 4,205,907 | |
| Less: accumulated depreciation | (1,335,719) | (1,366,829) |
| Real estate properties, net | 3,140,529 | 2,839,078 |
| Cash and cash equivalents | 85,605 | 132,657 |
| Restricted cash | 42,612 | 33,854 |
| Tenant and other receivables | 21,270 | 22,063 |
| Deferred rent receivables | 257,072 | 255,270 |
| Prepaid expenses and other assets | 100,394 | 93,355 |
| Deferred costs, net | 258,166 | 267,682 |
| Right-of-use assets, including below-market ground leases, net | 42,084 | 333,523 |
| Goodwill | 325,366 | 491,479 |
| Total assets | $4,273,098 | $4,468,961 |
| LIABILITIES AND CAPITAL | ||
| Liabilities: | ||
| Mortgage notes payable, net | $443,102 | $619,269 |
| Senior unsecured notes, net | 1,271,149 | 1,270,668 |
| Unsecured term loan facilities, net | 337,125 | 336,794 |
| Unsecured revolving credit facility | 175,000 | 145,000 |
| Accounts payable and accrued expenses | 132,224 | 120,150 |
| Acquired below-market leases, net | 36,425 | 39,767 |
| Ground lease liabilities | 1,063 | 27,944 |
| Deferred revenue and other liabilities | 50,352 | 59,901 |
| Tenants’ security deposits | 36,949 | 27,276 |
| Total liabilities | 2,483,389 | 2,646,769 |
| Commitments and contingencies | ||
| Capital: | ||
| Private perpetual preferred units: | ||
| Series 2019 Private perpetual preferred units, $13.52 per unit liquidation preference, 4,664 issued and outstanding in 2026 and 2025 | 21,936 | 21,936 |
| Series 2014 Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560 issued and outstanding in 2026 and 2025 | 8,004 | 8,004 |
| Series PR operating partnership units: | ||
| ESRT partner's capital (2,832 and 2,777 general partner operating partnership units and 169,926 and 167,717 limited partner operating partnership units outstanding in 2026 and 2025, respectively) | 1,039,021 | 1,060,002 |
| Limited partners' interests (87,965 and 83,927 limited partner operating partnership units outstanding in 2026 and 2025, respectively) | 714,134 | 721,183 |
| Series ES operating partnership units (16,219 and 16,786 limited partner operating partnership units outstanding in 2026 and 2025, respectively) | 5,026 | 8,234 |
| Series 60 operating partnership units (4,132 and 4,296 limited partner operating partnership units outstanding in 2026 and 2025, respectively) | 960 | 1,790 |
| Series 250 operating partnership units (2,154 and 2,216 limited partner operating partnership units outstanding in 2026 and 2025, respectively) | 628 | 1,043 |
| Total Empire State Realty OP, L.P.'s capital | 1,789,709 | 1,822,192 |
| Total liabilities and capital | $4,273,098 | $4,468,961 |
Consolidated Statements of Operations
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (amounts in thousands, except per unit amounts) | 2026 | 2025 | 2026 | 2025 |
| Revenues: | ||||
| Rental revenue | $165,166 | $153,540 | $331,271 | $308,082 |
| Observatory revenue | 24,225 | 33,899 | 42,735 | 57,060 |
| Lease termination fees | — | 464 | 1,356 | 464 |
| Third-party management and other fees | 268 | 408 | 545 | 839 |
| Other revenue and fees | 7,240 | 2,939 | 11,317 | 4,871 |
| Total revenues | 196,899 | 191,250 | 387,224 | 371,316 |
| Operating expenses: | ||||
| Property operating expenses | 47,774 | 44,880 | 95,518 | 89,940 |
| Ground rent expenses | 1,506 | 2,332 | 3,837 | 4,663 |
| General and administrative expenses | 25,123 | 18,685 | 43,216 | 35,625 |
| Observatory expenses | 11,795 | 9,822 | 19,663 | 17,940 |
| Real estate taxes | 32,912 | 32,607 | 67,525 | 65,657 |
| Goodwill impairment charge | 166,113 | — | 166,113 | — |
| Depreciation and amortization | 50,389 | 47,802 | 100,608 | 96,581 |
| Total operating expenses | 335,612 | 156,128 | 496,480 | 310,406 |
| Total operating income (loss) | (138,713) | 35,122 | (109,256) | 60,910 |
| Other income (expense): | ||||
| Interest income | 1,575 | 1,867 | 2,188 | 5,653 |
| Interest expense | (27,805) | (25,126) | (55,942) | (52,064) |
| Interest expense associated with property in receivership | — | — | — | (647) |
| Gain on disposition of properties | 124,622 | — | 124,622 | 13,170 |
| Income (loss) before income taxes | (40,321) | 11,863 | (38,388) | 27,022 |
| Income tax (expense) benefit | 767 | (478) | 1,829 | 141 |
| Net income (loss) | (39,554) | 11,385 | (36,559) | 27,163 |
| Private perpetual preferred unit distributions | (1,051) | (1,051) | (2,101) | (2,101) |
| Net income (loss) attributable to common unitholders | $(40,605) | $10,334 | $(38,660) | $25,062 |
| Total weighted average units: | ||||
| Basic | 268,947 | 266,899 | 268,870 | 266,985 |
| Diluted | 268,947 | 269,951 | 268,870 | 269,739 |
| Earnings per unit attributable to common unitholders: | ||||
| Basic | $(0.15) | $0.04 | $(0.14) | $0.09 |
| Diluted | $(0.15) | $0.04 | $(0.14) | $0.09 |
| Dividends per unit | $0.035 | $0.035 | $0.070 | $0.070 |
Consolidated Statements of Comprehensive Income (Loss)
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (amounts in thousands) | 2026 | 2025 | 2026 | 2025 |
| Net income (loss) | $(39,554) | $11,385 | $(36,559) | $27,163 |
| Other comprehensive income (loss): | ||||
| Unrealized gain (loss) on valuation of interest rate swap agreements | 4,819 | (1,472) | 9,222 | (5,588) |
| Amount reclassified into interest expense | 42 | (484) | 120 | (1,533) |
| Other comprehensive income (loss) | 4,861 | (1,956) | 9,342 | (7,121) |
| Comprehensive income (loss) attributable to OP unitholders | $(34,693) | $9,429 | $(27,217) | $20,042 |
Consolidated Statements of Capital
For The Three Months Ended June 30, 2026 and 2025
| Series PR Operating Partnership Units · Series ES Operating Partnership Units Limited Partners · Series 60 Operating Partnership Units Limited Partners · Series 250 Operating Partnership Units Limited Partners | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General Partner · Limited Partners | ||||||||||||||
| (amounts in thousands) | Private Perpetual Preferred Units | Private Perpetual Preferred Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Non-controlling Interest in Other Partnerships | Total Capital |
| Balance at March 31, 2026 | 6,224 | $29,940 | 172,059 | $1,064,195 | 88,058 | $719,370 | 16,469 | $7,900 | 4,238 | $1,721 | 2,206 | $1,012 | $— | $1,824,138 |
| Conversion of operating partnership units to ESRT Partner's Capital | — | — | 731 | 2,820 | (323) | (2,634) | (250) | (120) | (106) | (43) | (52) | (23) | — | — |
| Repurchases of common units | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity compensation | — | — | (32) | 774 | 230 | 10,308 | — | — | — | — | — | — | — | 11,082 |
| Distributions | — | (1,051) | — | (6,041) | — | (2,938) | — | (567) | — | (145) | — | (76) | — | (10,818) |
| Net income (loss) | — | 1,051 | — | (25,823) | — | (11,329) | — | (2,479) | — | (650) | — | (324) | — | (39,554) |
| Other comprehensive income | — | — | — | 3,096 | — | 1,357 | — | 292 | — | 77 | — | 39 | — | 4,861 |
| Balance at June 30, 2026 | 6,224 | $29,940 | 172,758 | $1,039,021 | 87,965 | $714,134 | 16,219 | $5,026 | 4,132 | $960 | 2,154 | $628 | $— | $1,789,709 |
| Series PR Operating Partnership Units · Series ES Operating Partnership Units Limited Partners · Series 60 Operating Partnership Units Limited Partners · Series 250 Operating Partnership Units Limited Partners | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General Partner · Limited Partners | ||||||||||||||
| (amounts in thousands) | Private Perpetual Preferred Units | Private Perpetual Preferred Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Non-controlling Interest in Other Partnerships | Total Capital |
| Balance at March 31, 2025 | 6,224 | $29,940 | 168,070 | $1,032,060 | 85,866 | $714,575 | 17,869 | $7,017 | 4,562 | $1,430 | 2,365 | $853 | $— | $1,785,875 |
| Conversion of operating partnership units to ESRT Partner's Capital | — | — | 1,539 | 8,401 | (984) | (8,192) | (386) | (152) | (102) | (33) | (67) | (24) | — | — |
| Repurchases of common units | — | — | (310) | (2,148) | — | — | — | — | — | — | — | — | — | (2,148) |
| Equity compensation | — | — | (23) | 534 | 185 | 6,364 | — | — | — | — | — | — | — | 6,898 |
| Distributions | — | (1,051) | — | (5,919) | — | (2,985) | — | (614) | — | (157) | — | (80) | — | (10,806) |
| Net income | — | 1,051 | — | 6,519 | — | 2,853 | — | 692 | — | 176 | — | 94 | — | 11,385 |
| Other comprehensive loss | — | — | — | (1,238) | — | (536) | — | (131) | — | (33) | — | (18) | — | (1,956) |
| Balance at June 30, 2025 | 6,224 | $29,940 | 169,276 | $1,038,209 | 85,067 | $712,079 | 17,483 | $6,812 | 4,460 | $1,383 | 2,298 | $825 | $— | $1,789,248 |
Consolidated Statements of Capital
For The Six Months Ended June 30, 2026 and 2025
| Series PR Operating Partnership Units · Series ES Operating Partnership Units Limited Partners · Series 60 Operating Partnership Units Limited Partners · Series 250 Operating Partnership Units Limited Partners | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General Partner · Limited Partners | ||||||||||||||
| (amounts in thousands) | Private Perpetual Preferred Units | Private Perpetual Preferred Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Non-controlling Interest in Other Partnerships | Total Capital |
| Balance at December 31, 2025 | 6,224 | $29,940 | 170,495 | $1,060,002 | 83,927 | $721,183 | 16,786 | $8,234 | 4,296 | $1,790 | 2,216 | $1,043 | $— | $1,822,192 |
| Conversion of operating partnership units to ESRT Partner's Capital | — | — | 1,791 | 8,809 | (998) | (8,438) | (567) | (276) | (164) | (67) | (62) | (28) | — | — |
| Repurchases of common units | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity compensation | — | — | 472 | 920 | 5,036 | 15,324 | — | — | — | — | — | — | — | 16,244 |
| Distributions | — | (2,101) | — | (12,063) | — | (5,756) | — | (1,144) | — | (293) | — | (153) | — | (21,510) |
| Net income (loss) | — | 2,101 | — | (24,588) | — | (10,786) | — | (2,358) | — | (619) | — | (309) | — | (36,559) |
| Other comprehensive income | — | — | — | 5,941 | — | 2,607 | — | 570 | — | 149 | — | 75 | — | 9,342 |
| Balance at June 30, 2026 | 6,224 | $29,940 | 172,758 | $1,039,021 | 87,965 | $714,134 | 16,219 | $5,026 | 4,132 | $960 | 2,154 | $628 | $— | $1,789,709 |
| Series PR Operating Partnership Units · Series ES Operating Partnership Units Limited Partners · Series 60 Operating Partnership Units Limited Partners · Series 250 Operating Partnership Units Limited Partners | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General Partner · Limited Partners | ||||||||||||||
| (amounts in thousands) | Private Perpetual Preferred Units | Private Perpetual Preferred Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Operating Partnership Units | Operating Partnership Unitholders | Non-controlling Interest in Other Partnerships | Total Capital |
| Balance at December 31, 2024 | 6,224 | $29,940 | 167,383 | $1,030,696 | 81,605 | $711,904 | 18,181 | $7,126 | 4,589 | $1,436 | 2,393 | $860 | $— | $1,781,962 |
| Conversion of operating partnership units to ESRT Partner's Capital | — | — | 2,072 | 9,986 | (1,150) | (9,637) | (698) | (274) | (129) | (41) | (95) | (34) | — | — |
| Repurchases of common units | — | — | (310) | (2,148) | — | — | — | — | — | — | — | — | — | (2,148) |
| Equity compensation | — | — | 131 | 207 | 4,612 | 10,774 | — | — | — | — | — | — | — | 10,981 |
| Distributions | — | (2,101) | — | (11,799) | — | (5,967) | — | (1,242) | — | (317) | — | (163) | — | (21,589) |
| Net income | — | 2,101 | — | 15,739 | — | 6,992 | — | 1,679 | — | 426 | — | 226 | — | 27,163 |
| Other comprehensive loss | — | — | — | (4,472) | — | (1,987) | — | (477) | — | (121) | — | (64) | — | (7,121) |
| Balance at June 30, 2025 | 6,224 | $29,940 | 169,276 | $1,038,209 | 85,067 | $712,079 | 17,483 | $6,812 | 4,460 | $1,383 | 2,298 | $825 | $— | $1,789,248 |
Consolidated Statements of Cash Flows
| Six Months Ended June 30, | ||
|---|---|---|
| (amounts in thousands) | 2026 | 2025 |
| Cash Flows From Operating Activities | ||
| Net income (loss) | $(36,559) | $27,163 |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
| Depreciation and amortization | 100,608 | 96,581 |
| Gain on disposition of properties | (124,622) | (13,170) |
| Goodwill impairment charge | 166,113 | — |
| Amortization of non-cash items within interest expense | 4,413 | 4,339 |
| Settlement of interest rate hedge contracts | 1,104 | — |
| Amortization of acquired above- and below-market leases, net | (1,054) | (1,638) |
| Amortization of acquired below-market ground leases | 3,207 | 3,916 |
| Straight-lining of rental revenue | (19,549) | (9,031) |
| Equity based compensation | 17,050 | 11,880 |
| Increase (decrease) in cash flows due to changes in operating assets and liabilities: | ||
| Security deposits | 11,542 | 2,107 |
| Tenant and other receivables | 471 | 3,303 |
| Deferred costs | (12,760) | (14,794) |
| Prepaid expenses and other assets | (637) | 8,324 |
| Accounts payable and accrued expenses | (14,646) | (3,336) |
| Deferred revenue and other liabilities | (6,229) | (5,783) |
| Net cash provided by operating activities | 88,452 | 109,861 |
| Cash Flows From Investing Activities | ||
| Additions to building and improvements | (49,176) | (123,869) |
| Acquisition of real estate property | (160,814) | (31,701) |
| Net proceeds from disposition of property | 75,693 | — |
| Net cash used in investing activities | (134,297) | (155,570) |
| Cash Flows From Financing Activities | ||
| Repayment of unsecured senior notes | — | (100,000) |
| Proceeds from unsecured revolving credit facility | 220,000 | — |
| Repayment of unsecured revolving credit facility | (190,000) | (120,000) |
| Proceeds from mortgage notes payable | 53,500 | — |
| Repayment of mortgage notes payable | (51,940) | (1,796) |
| Deferred financing costs | (1,404) | (434) |
| Repurchases of common units | — | (2,148) |
| Taxes paid on withholding shares | (806) | (899) |
| Private perpetual preferred unit distributions | (2,101) | (2,101) |
| Distributions | (19,698) | (19,488) |
| Net cash provided by (used in) financing activities | 7,551 | (246,866) |
| Net decrease in cash and cash equivalents and restricted cash | (38,294) | (292,575) |
| Cash and cash equivalents and restricted cash—beginning of period | 166,511 | 429,302 |
| Cash and cash equivalents and restricted cash—end of period | $128,217 | $136,727 |
Consolidated Statements of Cash Flows (continued)
| Six Months Ended June 30, | ||
|---|---|---|
| (amounts in thousands) | 2026 | 2025 |
| Reconciliation of Cash and Cash Equivalents and Restricted Cash: | ||
| Cash and cash equivalents at beginning of period | $132,657 | $385,465 |
| Restricted cash at beginning of period | 33,854 | 43,837 |
| Cash and cash equivalents and restricted cash at beginning of period | $166,511 | $429,302 |
| Cash and cash equivalents at end of period | $85,605 | $94,643 |
| Restricted cash at end of period | 42,612 | 42,084 |
| Cash and cash equivalents and restricted cash at end of period | $128,217 | $136,727 |
| Supplemental disclosures of cash flow information: | ||
| Cash paid for interest | $46,490 | $47,422 |
| Cash paid for income taxes | $621 | $1,933 |
| Non-cash investing and financing activities: | ||
| Building and improvements included in accounts payable and accrued expenses | $72,240 | $51,560 |
| Write-off of fully depreciated assets | 21,271 | 16,309 |
| Write-off of fully amortized deferred costs | 19,227 | — |
| Write-off of fully amortized acquired below-market leases | 17,737 | — |
| Right-of-use assets, including below-market ground lease adjustment to land carrying value | (288,125) | — |
| Ground lease liability adjustment to land carrying value | 26,774 | — |
| Interest capitalized in building and improvements | 2,006 | — |
| Derivative instruments at fair values included in prepaid expenses and other assets | 10,442 | 4,205 |
| Contract asset | — | (171,003) |
| Debt associated with property in receivership | — | 177,667 |
| Debt assumed by purchaser in connection with property disposition | 180,000 | — |
| Accrued interest associated with property in receivership | — | 6,080 |
| Conversion of operating partnership units to ESRT partner's capital | 8,809 | 9,986 |
Notes to Consolidated Financial Statements
- Description of Business and Organization
As used in these consolidated financial statements, unless the context otherwise requires, “we,” “us,” “our,” and the “Company,” mean Empire State Realty OP, L.P. and its consolidated subsidiaries.
Empire State Realty OP, L.P. (the "Operating Partnership") is the entity through which Empire State Realty Trust, Inc. (NYSE: ESRT) conducts all of its business and owns (either directly or through subsidiaries) substantially all of its assets. ESRT is a NYC-focused real estate investment trust ("REIT") that owns and operates a portfolio of well-leased, top of tier, modernized, amenitized, and well-located office, retail, and multifamily assets. ESRT’s flagship Empire State Building, the “World's Most Famous Building,” features its iconic Observation Deck. The Company is a recognized leader in energy efficiency and indoor environmental quality.
As of June 30, 2026, our portfolio was comprised of approximately 7.5 million rentable square feet of office space,0.8 million rentable square feet of retail space and 743 residential units, which are located in New York City. Our office portfolio included 9 properties (includingone long-term ground leasehold interest), all of which are located in Manhattan. Additionally, we have entitled land in Stamford, Connecticut that can support the development of either office or residential per local zoning.
We were organized as a Delaware limited partnership on November 28, 2011 and commenced operations upon completion of the initial public offering of ESRT’s Class A common stock and related formation transactions on October 7, 2013 (the "Offering"). ESRT's Class A common stock, par value $0.01 per share, is listed on the New York Stock Exchange under the symbol "ESRT." ESRT, as the sole general partner in our Company, has responsibility and discretion in the management and control of our Company, and our limited partners, in such capacity, have no authority to transact business for, or participate in the management activities, of our Company. As of June 30, 2026, ESRT owned approximately 61.0% of our operating partnership units.
- Summary of Significant Accounting Policies
There have been no material changes to the summary of significant accounting policies included in the "Summary of Significant Accounting Policies" section in our Annual Report on Form 10-K for the year ended December 31, 2025 (the “Annual Report”).
Basis of Quarterly Presentation and Principles of Consolidation
The accompanying unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"), for interim financial information, and with the rules and regulations of the Securities and Exchange Commission (the "SEC"). Accordingly, certain information and footnote disclosures required by GAAP for complete financial statements have been condensed or omitted in accordance with such rules and regulations. In the opinion of management, all adjustments and eliminations (including intercompany balances and transactions), consisting of normal recurring adjustments, considered necessary for the fair presentation of the financial statements have been included.
The results of operations for the periods presented are not necessarily indicative of the results that may be expected for the corresponding full years. These financial statements should be read in conjunction with the financial statements and accompanying notes included in the financial statements for the year ended December 31, 2025 contained in our Annual Report. Our Observatory business is subject to tourism trends and the weather, and therefore does experience some seasonality. For the year ended December 31, 2025, approximately 18% of our annual Observatory revenue was realized in the first quarter,26% was realized in the second quarter,28% was realized in the third quarter, and 28% was realized in the fourth quarter. Our multifamily business experiences some seasonality based on general market trends in New York City – the winter months (November through January) are slower in terms of lease activity. We seek to mitigate this by staggering lease terms such that lease expirations are matched with seasonal demand. We do not consider the balance of our business to be subject to material seasonal fluctuations.
We consolidate entities in which we have a controlling financial interest. In determining whether we have a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members. For variable interest entities ("VIE"), we consolidate the entity if we are deemed to have a variable interest in the entity and through that interest we are deemed the primary beneficiary. The primary beneficiary of a VIE is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. The primary beneficiary is required to consolidate the VIE. As of June 30, 2026, we had a variable interest in and are deemed to be the primary beneficiary of the intermediary entities that hold title to the land underlying the properties at 111 West 33 rd Street and 1400 Broadway, which were acquired in May 2026, and as a result are consolidated in the financial statements of the Operating Partnership.
We assess consolidation accounting treatment for each investment in a VIE. This assessment will include a review of the relevant agreements to identify the rights of each party and whether those rights provide either party the power to direct the activities that most significantly impact the entity’s economic performance and benefit. In situations where we and our partner approve, among other things, the annual budget, or leases that cover more than a nominal amount of space relative to the total rentable space at each property, we would not consolidate the investment as we consider these to be substantive participation rights that result in shared power of the activities that would most significantly impact the performance and benefit of such joint venture investment.
A non-controlling interest in a consolidated subsidiary is defined as the portion of the equity (net assets) in a subsidiary not attributable, directly or indirectly, to a parent. Non-controlling interests are required to be presented as a separate component of equity in the consolidated balance sheets and in the consolidated statements of operations by requiring earnings and other comprehensive income to be attributed to controlling and non-controlling interests.
Reclassifications
Certain reclassifications have been made to prior years' financial information to conform to the current year presentation. This includes the aggregation of right-of-use assets and below-market ground leases, net into one financial statement line item, "Right-of-use assets, including below-market ground leases, net."
Accounting Estimates
The preparation of the consolidated financial statements in accordance with GAAP requires management to use estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Significant items subject to such estimates and assumptions include allocation of the purchase price of acquired real estate properties among tangible and intangible assets, determination of the useful life of real estate properties and other long-lived assets, valuation and impairment analysis of real estate properties, goodwill, right-of-use assets and other long-lived and indefinite-lived assets, estimate of tenant expense reimbursements, valuation of the allowance for doubtful accounts, and valuation of derivative instruments, ground lease liabilities, senior unsecured notes, mortgage notes payable, unsecured revolving credit and term loan facilities, and equity-based compensation. These estimates are prepared using management’s best judgment, after considering past, current, and expected events and economic conditions. Actual results could differ from those estimates.
- Acquisitions and Dispositions
Property Acquisitions
In May 2026, we closed on the acquisition of land underlying the properties at 111 West 33 rd Street and 1400 Broadway for an aggregate purchase price of $110.0 million. The land was previously subject to ground leases in which the Company served as the lessee, which carried remaining ground lease terms of approximately 51 and 38 years, respectively. As a result of the acquisition, the Company was released from its obligations under the ground leases and the right-of-use assets, including the related below-market ground leases, net, of $288.1 million and lease liability of $26.8 million. The carrying amount of the land was adjusted for these items.
In March 2026, we closed on the acquisition of a retail property on North 6 th Street in Williamsburg, Brooklyn for a purchase price of $46.0 million.
In December 2025, we closed on the acquisition of 130 Mercer Street (555-557 Broadway, "The Scholastic Building"), located in the SoHo submarket of Manhattan, for a purchase price of $386.0 million. In connection with the acquisition, we entered into a lease with the former owner for approximately 0.2 million square feet of office space in the building, with an initial term of 15-years andtwo renewal options often years each. The remaining office space, amenity and common areas of the building are under redevelopment.
In June 2025, we closed on the acquisition oftwo retail properties on North 6 th Street in Williamsburg, Brooklyn for a purchase price of $31.0 million.
The following table summarizes the purchase price allocations of these acquisitions (amounts in thousands):
| Intangibles | ||||||
|---|---|---|---|---|---|---|
| Property | Date Acquired | Land | Building and Improvements | Assets | Liabilities | Total |
| 111 West 33rd Street(1) | 5/20/2026 | $52,607 | $— | $— | $— | $52,607 |
| 1400 Broadway(1) | 5/20/2026 | 61,728 | — | — | — | 61,728 |
| North 6th Street Collection(2) | 3/27/2026 | 6,604 | 39,875 | — | — | 46,479 |
| 130 Mercer(3) | 12/17/2025 | 66,309 | 247,994 | 91,207 | (25,180) | 380,330 |
| North 6th Street Collection(4) | 6/30/2025 | 11,243 | 20,458 | — | — | 31,701 |
| (1) Includes capitalized transaction costs of $2.0 million for 111 West 33rd Street and $2.3 million for 1400 Broadway.(2) Includes approximately 22,000 square feet of retail space on North 6th Street in Williamsburg, which is newly constructed. Includes capitalized transaction costs and closing credits amounting to $0.5 million. (3) Includes approximately 396,000 square feet of space, comprised of 368,000 square feet of office space and 28,000 square feet of retail space. Includes capitalized transaction costs and closing credits amounting to $(5.7) million.(4) Includes two retail properties with eleven residential units on North 6th Street in Williamsburg, Brooklyn. Includes capitalized transaction costs of $0.7 million. | ||||||
Property Dispositions
The following table summarizes properties disposed of during the six and twelve months ended June 30, 2026 and December 31, 2025, respectively (amounts in thousands):
| Property | Date of Disposal | Sales Price | Gain on Disposition |
|---|---|---|---|
| 250 West 57th Street, New York, New York(1) | 6/1/2026 | $275,000 | $124,622 |
| Metro Center, Stamford, Connecticut(2) | 12/22/2025 | 64,000 | 21,848 |
| (1) In connection with the sale of 250 West 57th Street, the purchaser assumed the property's outstanding $180.0 million mortgage.(2) In connection with the sale of Metro Center, we repaid the related $71.6 million mortgage. | |||
On February 5, 2025, the consensual foreclosure of First Stamford Place that commenced in 2024 was completed and we were released of the senior mortgage obligation and derecognized the related contract asset. In connection with the completion of the consensual foreclosure we concluded that we are no longer the primary beneficiary of the entity that holds the First Stamford Place mezzanine debt obligation as we no longer have the power to direct the activities that most significantly impact the VIE's economic performance, nor the right to receive the benefits from the VIE. As a result, the entity was deconsolidated during the three months ended March 31, 2025 and we recognized a gain of $13.2 million from the mezzanine debt obligation. The gain is included as a component of gain on disposition of properties in the accompanying consolidated statement of operations.
- Deferred Costs, Acquired Lease Intangibles and Goodwill
Deferred costs, net, consisted of the following:
| (amounts in thousands) | June 30, 2026 | December 31, 2025 |
|---|---|---|
| Deferred leasing costs | $220,968 | $227,722 |
| Acquired in-place lease value, acquired deferred leasing costs and deferred acquisition costs | 180,788 | 190,570 |
| Acquired above-market leases | 54,340 | 57,569 |
| Total deferred costs, excluding deferred financing costs | 456,096 | 475,861 |
| Less: accumulated amortization | (204,126) | (214,917) |
| Total deferred costs, net, excluding net deferred financing costs | 251,970 | 260,944 |
| Deferred financing costs, net, of accumulated amortization of $10,958 and $9,900, respectively (See Note 5) | 6,196 | 6,738 |
| Total deferred costs, net | $258,166 | $267,682 |
Acquired below-market leases, net, consisted of the following:
| (amounts in thousands) | June 30, 2026 | December 31, 2025 |
|---|---|---|
| Acquired below-market leases | $(63,802) | $(81,539) |
| Less: accumulated amortization | 27,377 | 41,772 |
| Acquired below-market leases, net | $(36,425) | $(39,767) |
The total amortization related to deferred costs and acquired lease intangibles consisted of the following:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (amounts in thousands) | 2026 | 2025 | 2026 | 2025 |
| Rental revenue: | ||||
| Amortization of below-market leases, net of above-market leases | $384 | $840 | $1,054 | $1,638 |
| Depreciation and amortization: | ||||
| Amortization of deferred leasing costs and acquired deferred leasing costs | 4,751 | 5,128 | 9,671 | 10,497 |
| Amortization related to acquired in-place lease value | 2,285 | 1,415 | 4,684 | 2,823 |
Goodwill consisted of the following:
| (amounts in thousands) | Real Estate | Observatory | Total |
|---|---|---|---|
| Goodwill | $263,997 | $227,482 | $491,479 |
| Accumulated impairment charges | — | — | — |
| 263,997 | 227,482 | 491,479 | |
| Goodwill impairment charge | — | (166,113) | (166,113) |
| Goodwill | 263,997 | 227,482 | 491,479 |
| Accumulated impairment charges | — | (166,113) | (166,113) |
| $263,997 | $61,369 | $325,366 |
During the second quarter of 2026, the Company identified triggering events indicating that the fair value of its Observatory reporting unit may have declined below its carrying amount, including goodwill, due to a sustained decline in visitor volume from a reduction in pass program performance and a continued decrease in international visitors. As a result of a decline in the projected performance and expected future cash flows of the Observatory reporting unit, the Company engaged a third-party valuation consulting firm and performed an interim quantitative goodwill analysis as of June 30, 2026. The quantitative analysis used a discounted cash flow method (a form of the income approach) utilizing Level 3 unobservable inputs. Significant assumptions under the income approach included revenue and cost projections, weighted average cost of capital and long-term growth rate. As a result of the quantitative analysis, the carrying value of the Observatory reporting unit, including goodwill, exceeded its estimated fair value, and the Company recognized a non-cash goodwill impairment charge of $166.1 million for the three and six months ended June 30, 2026, in the Company’s consolidated statements of operations.
Although the Company does not currently anticipate significant changes in the assumptions used in the quantitative analysis, many of the assumptions underlying the estimated fair value of the Observatory reporting unit are inherently uncertain, are outside of our control, and actual results may differ materially from the Company’s estimates. The remaining goodwill relating to the Observatory reporting unit of $61.4 million remains at risk of future impairment if the fair value of the reporting unit decreases due to changes in the amount and timing of expected future cash flows, decreases in visitation in excess of expectations, an inability to execute management’s business strategies, or general market conditions, such as economic downturns and changes in interest rates, which may impact discount rates.
- Debt
Debt consisted of the following:
| Principal Balance · As of June 30, 2026 | |||||||
|---|---|---|---|---|---|---|---|
| (amounts in thousands) · June 30, 2026 · December 31, 2025 · Stated Rate · Effective Rate(1) · Maturity Date(2) | |||||||
| Fixed rate mortgage debt: | |||||||
| 1542 Third Avenue | $30,000 | $30,000 | 4.29% | 4.53% | 5/1/2027 | ||
| 1010 Third Avenue and 77 West 55th Street | 32,615 | 33,102 | 4.01% | 4.21% | 1/5/2028 | ||
| 250 West 57th Street | — | 180,000 | — | — | — | ||
| 1333 Broadway | 160,000 | 160,000 | 4.21% | 4.29% | 2/5/2033 | ||
| 10 Union Square East(3) | 53,500 | 50,000 | 5.33% | 5.59% | 4/1/2036 | ||
| 345 East 94th Street - Series A | 43,600 | 43,600 | 70% of SOFR plus 0.95% | 3.56% | 11/1/2030 | ||
| 345 East 94th Street - Series B | 5,284 | 5,704 | SOFR plus 2.24% | 3.56% | 11/1/2030 | ||
| 561 10th Avenue - Series A | 114,500 | 114,500 | 70% of SOFR plus 1.07% | 3.85% | 11/1/2033 | ||
| 561 10th Avenue - Series B | 11,072 | 12,105 | SOFR plus 2.45% | 3.85% | 11/1/2033 | ||
| Total mortgage debt | 450,571 | 629,011 | |||||
| Senior unsecured notes:(4) | |||||||
| Senior unsecured notes due 2027 (Series B) | 125,000 | 125,000 | 4.09% | 4.12% | 3/27/2027 | ||
| Senior unsecured notes due 2028 (Series D) | 115,000 | 115,000 | 4.08% | 4.11% | 1/22/2028 | ||
| Senior unsecured notes due 2029 (Series I) | 155,000 | 155,000 | 7.20% | 7.39% | 6/17/2029 | ||
| Senior unsecured notes due 2030 (Series E) | 160,000 | 160,000 | 4.26% | 4.27% | 3/22/2030 | ||
| Senior unsecured notes due 2030 (Series C) | 125,000 | 125,000 | 4.18% | 4.21% | 3/27/2030 | ||
| Senior unsecured notes due 2031 (Series L) | 175,000 | 175,000 | 5.47% | 5.70% | 1/7/2031 | ||
| Senior unsecured notes due 2031 (Series J) | 45,000 | 45,000 | 7.32% | 7.46% | 6/17/2031 | ||
| Senior unsecured notes due 2032 (Series G) | 100,000 | 100,000 | 3.61% | 4.89% | 3/17/2032 | ||
| Senior unsecured notes due 2033 (Series F) | 175,000 | 175,000 | 4.44% | 4.45% | 3/22/2033 | ||
| Senior unsecured notes due 2034 (Series K) | 25,000 | 25,000 | 7.41% | 7.52% | 6/17/2034 | ||
| Senior unsecured notes due 2035 (Series H) | 75,000 | 75,000 | 3.73% | 5.00% | 3/17/2035 | ||
| Unsecured term loan facility (4) | 245,000 | 245,000 | SOFR plus 1.60% | 4.56% | 1/15/2031 | ||
| Unsecured term loan facility (4) | 95,000 | 95,000 | SOFR plus 1.60% | 5.26% | 3/8/2029 | ||
| Unsecured revolving credit facility (4) | 175,000 | 145,000 | SOFR plus 1.40% | 5.07% | 3/8/2029 | ||
| Total principal | 2,240,571 | 2,389,011 | |||||
| Deferred financing costs, net | (9,183) | (11,878) | |||||
| Unamortized debt discount | (5,012) | (5,402) | |||||
| Total | $2,226,376 | $2,371,731 | |||||
(1)The effective rate is the yield as of June 30, 2026 and includes the stated interest rate, deferred financing cost amortization and interest associated with variable to fixed interest rate swap agreements as of June 30, 2026.
(2)Maturity dates presented are inclusive of extension options. Prepayment is generally allowed for each loan upon payment of a customary prepayment penalty.
(3)Without the effect of the treasury locks executed in connection with the refinancing of the mortgage, the stated rate is 5.59%.
(4)At June 30, 2026, we were in compliance with all debt covenants.
Principal Payments
Aggregate required principal payments at June 30, 2026 are as follows (amounts in thousands):
| Year | Amortization | Maturities | Total |
|---|---|---|---|
| 2026 | $2,018 | $— | $2,018 |
| 2027 | 4,276 | 155,000 | 159,276 |
| 2028 | 3,555 | 146,091 | 149,646 |
| 2029 | 3,890 | 425,000 | 428,890 |
| 2030 | 4,511 | 328,600 | 333,111 |
| Thereafter | 10,123 | 1,157,507 | 1,167,630 |
| Total | $28,373 | $2,212,198 | $2,240,571 |
Deferred Financing Costs
Deferred financing costs, net, consisted of the following:
| (amounts in thousands) | June 30, 2026 | December 31, 2025 |
|---|---|---|
| Deferred financing costs, included as a component of net debt | $12,447 | $17,207 |
| Deferred financing costs, included as a component of net deferred costs (See Note 4) | 17,154 | 16,638 |
| Total deferred financing costs | $29,601 | $33,845 |
| Less: accumulated amortization | (14,222) | (15,228) |
| Total deferred financing costs, net | $15,379 | $18,617 |
The total amortization expense related to deferred financing costs consisted of the following:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (amounts in thousands) | 2026 | 2025 | 2026 | 2025 |
| Amortization of deferred financing costs | $1,111 | $1,080 | $2,373 | $2,174 |
Unsecured Revolving Credit and Term Loan Facilities
Subsequent to quarter-end, on July 17, 2026, we entered into a first amendment to our amended and restated credit agreement, dated November 14, 2025, with Wells Fargo Bank, National Association, as administrative agent and other lenders party thereto, which governs our senior unsecured term loan credit facility (the “Wells Term Loan Facility”). The first amendment provides for the existing term loan facility and a new delayed draw term loan facility. The Wells Term Loan Facility has an initial maximum principal amount of $490.0 million, comprised of the existing $245.0 million term loan credit facility and an incremental $245.0 million delayed draw term loan facility. The delayed draw term loan facility may be drawn in six months following the closing date. The initial senior unsecured term loan credit facility matures on January 15, 2031, inclusive oftwo twelve-month extensions. The delayed draw term loan facility matures on January 12, 2032. The interest rate on the Wells Term Loan Facility, which may change based on our leverage levels, is SOFR plus 150 basis points. We may request the Wells Term Loan Facility be increased through one or more increases or the addition of new pari passu term loan tranches, for a maximum aggregate principal amount not to exceed $510.0 million. As of June 30, 2026, our borrowings amounted to $245.0 million under the Wells Term Loan Facility.
On May 28, 2025, we entered into a first amendment to our second amended and restated credit agreement, dated March 8, 2024, with Bank of America, N.A., as administrative agent and other lenders party thereto, which governs our senior unsecured revolving credit facility and term loan facility (collectively, the “BofA Credit Facilities”). The first amendment amends certain sustainability margin adjustment terms. No other changes were made to the amount of the commitments, the maturity date of the outstanding loans or the covenants. The BofA Credit Facilities are comprised of a $620.0 million senior unsecured revolving credit facility (the “Revolving Credit Facility”) and a $95.0 million term loan facility (the “BofA Term Loan Facility”). We may request that the BofA Credit Facilities be increased through one or more increases in the Revolving Credit Facility or one or more increases in the BofA Term Loan Facility or the addition of new pari passu term loan tranches, for a maximum aggregate principal amount under the second amended and restated credit agreement not to exceed $1.5 billion.
The Revolving Credit Facility matures on March 8, 2029, inclusive oftwo six-month extension periods. The BofA Term Loan Facility matures on March 8, 2029, inclusive oftwo twelve-month extension periods. Initial interest rates on the BofA Credit Facilities, which may change based on our leverage levels, are SOFR plus a benchmark adjustment of 10 basis points ("adjusted SOFR") plus 130 basis points for any drawn portion of the Revolving Credit Facility and adjusted SOFR plus 150 basis points for the BofA Term Loan Facility. In addition, the BofA Credit Facilities have a sustainability-linked pricing mechanism that reduces the borrowing spread if certain benchmarks are achieved each year. During the second quarter of 2026, we repaid $120.0 million of our previously drawn borrowings and drew $205.0 million on the Revolving Credit Facility. As of June 30, 2026, we had $175.0 million borrowings under the Revolving Credit Facility and $95.0 million under the BofA Term Loan Facility.
The terms of both the BofA Credit Facilities and the Wells Term Loan Facility include customary covenants, including limitations on liens, investment, distributions, debt, fundamental changes, and transactions with affiliates and require certain customary financial reports. Both facilities also require compliance with financial ratios including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a minimum unencumbered interest coverage ratio, and a maximum unsecured leverage ratio. The agreements governing both facilities also contain customary events of default (subject in certain cases to specified cure periods), including but not limited to non-payment, breach of covenants, representations or warranties, cross defaults, bankruptcy or other insolvency events, judgments, ERISA events, invalidity of loan documents, loss of REIT qualification, and occurrence of a change of control. As of June 30, 2026, we were in compliance with these covenants.
Mortgage Debt
On March 31, 2026, we closed on a $53.5 million mortgage loan at 10 Union Square East. The 10-year interest-only loan has a fixed rate of 5.33%, which includes the effect of treasury locks executed in connection with the refinancing of the $50.0 million loan that matured on April 1, 2026. As of June 30, 2026, total mortgage notes payable, net, amounted to $443.1 million. The first maturity is in May 2027.
Senior Unsecured Notes
Subsequent to quarter-end, on July 15, 2026, we closed on the issuance and sale of $130.0 million aggregate principal amount of 5.99% Series M Senior Notes due July 15, 2032 (the "Series M Notes").
The terms of our senior unsecured notes include customary covenants, including limitations on liens, investment, distributions, debt, fundamental changes, and transactions with affiliates and require certain customary financial reports. The terms also require compliance with financial ratios including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a minimum unencumbered interest coverage ratio, and a maximum unsecured leverage ratio. The agreements also contain customary events of default (subject in certain cases to specified cure periods), including but not limited to non-payment, breach of covenants, representations or warranties, cross defaults, bankruptcy or other insolvency events, judgments, ERISA events, the occurrence of certain change of control transactions and loss of REIT qualification. As of June 30, 2026, we were in compliance with these covenants.
- Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consisted of the following:
| (amounts in thousands) | June 30, 2026 | December 31, 2025 |
|---|---|---|
| Capital expenditures included in accounts payable and accrued expenses | $72,240 | $51,452 |
| Accounts payable and accrued expenses | 50,904 | 64,491 |
| Interest rate swap agreements liability | — | 31 |
| Accrued interest payable | 9,080 | 4,176 |
| Total accounts payable and accrued expenses | $132,224 | $120,150 |
- Financial Instruments and Fair Values
Derivative Financial Instruments
We use derivative financial instruments primarily to manage interest rate risk and such derivatives are not considered speculative. These derivative instruments are typically in the form of interest rate swap and forward agreements, and the primary objective is to minimize interest rate risks associated with investing and financing activities. The counterparties of these arrangements are major financial institutions with which we may also have other financial relationships. We are exposed to credit risk in the event of non-performance by these counterparties; however, we currently do not anticipate that any of the counterparties will fail to meet their obligations.
We have agreements with our derivative counterparties that contain a provision where if we either default or are capable of being declared in default on any of our indebtedness, then we could also be declared in default on our derivative obligations. If we had breached any of these provisions, we could have been required to settle our obligations that were in a net liability position under the agreements at their termination value. As of June 30, 2026, we did not have derivatives in a net liability position.
As of June 30, 2026 and December 31, 2025, we had interest rate swaps and caps with an aggregate notional value of $566.0 million and $567.0 million, respectively. The notional value does not represent exposure to credit, interest rate or market risks. These interest rate swaps have been designated as cash flow hedges and hedge the variability in future cash flows associated with our existing variable-rate term loan facilities. Interest rate caps not designated as hedges are not speculative and are used to manage our exposure to interest rate movements, but do not meet the strict hedge accounting requirements.
As of June 30, 2026 and 2025, our cash flow hedges are deemed highly effective. A net unrealized gain of $4.9 million and $9.3 million for the three and six months ended June 30, 2026, respectively, and a net unrealized loss of $2.0 million and $7.1 million for the three and six months ended June 30, 2025, respectively, relating to both active and terminated hedges of interest rate risk, are reflected in the consolidated statements of comprehensive income (loss). Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the debt. We estimate that $2.3 million net gain of the current balance held in accumulated other comprehensive income (loss) will be reclassified into interest expense within the next 12 months. Cash payments and receipts related to our cash flow hedges are classified as operating activities and are included within our disclosure of cash paid for interest on our consolidated statements of cash flows, consistent with the classification of the hedged interest payments.
In February 2026, we entered into treasury locks, designated as cash flow hedges, in the aggregate notional amount of $50.0 million to manage exposure to fluctuations in interest rates in anticipation of the refinancing of the 10 Union Square East mortgage loan. In March 2026, concurrent with the issuance of the new 10 Union Square East mortgage loan (see Note 5), the Company settled its treasury locks, resulting in a $1.1 million cash inflow reported in cash flows from operating activities. The $1.1 million gain was recorded in accumulated other comprehensive income (loss) and will be amortized into earnings over the term of the 10 Union Square East mortgage loan.
The table below summarizes the terms of agreements and the fair values of our derivative financial instruments:
| (amounts in thousands, except percentages) · June 30, 2026 · December 31, 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Derivative | Notional Amount | Receive Rate | Pay Rate | Effective Date | Expiration Date | Asset(1) | Liability(2) | Asset(1) | Liability(2) |
| Interest rate swap | $36,820 | 70% of 1 Month SOFR | 2.5000% | December 1, 2021 | November 1, 2030 | $458 | $— | $— | $(9) |
| Interest rate swap | 103,790 | 70% of 1 Month SOFR | 2.5000% | December 1, 2021 | November 1, 2033 | 1,942 | — | 698 | — |
| Interest rate swap | 10,710 | 70% of 1 Month SOFR | 1.7570% | December 1, 2021 | November 1, 2033 | 569 | — | 472 | — |
| Interest rate swap | 11,247 | 1 Month SOFR | 2.2540% | December 1, 2021 | November 1, 2030 | 421 | — | 354 | — |
| Interest rate swap | 175,000 | SOFR Compound | 2.5620% | August 31, 2022 | December 31, 2026 | 1,112 | — | 1,421 | — |
| Interest rate cap | 6,780 | 70% of 1 Month SOFR | 4.5000% | October 1, 2024 | November 1, 2030 | 16 | — | 11 | — |
| Interest rate cap | 6,676 | 1 Month SOFR | 5.5000% | October 1, 2024 | November 1, 2030 | 39 | — | 27 | — |
| Interest rate swap | 47,500 | 1 Month SOFR | 3.3090% | March 19, 2025 | March 8, 2029 | 711 | — | — | (13) |
| Interest rate swap | 47,500 | 1 Month SOFR | 3.3030% | March 19, 2025 | March 8, 2029 | 717 | — | — | (5) |
| Interest rate swap | 35,000 | SOFR | 3.2265% | November 14, 2025 | February 1, 2029 | 576 | — | 68 | — |
| Interest rate swap | 35,000 | SOFR | 3.2530% | December 3, 2025 | February 1, 2029 | 553 | — | 40 | — |
| Interest rate swap | 50,000 | SOFR | 3.3975% | December 18, 2025 | December 31, 2026 | 103 | — | — | (4) |
| Interest rate swap(3) | — | SOFR | 3.7970% | July 15, 2026 | January 9, 2032 | 115 | — | — | — |
| Interest rate swap(4) | — | SOFR | 3.0110% | December 31, 2026 | February 1, 2029 | 1,558 | — | 398 | — |
| Interest rate swap(4) | — | SOFR | 3.0140% | December 31, 2026 | February 1, 2029 | 1,552 | — | 393 | — |
| $566,023 | $10,442 | $— | $3,882 | $(31) | |||||
(1) Included as a component of prepaid expenses and other assets on the consolidated balance sheets.
(2) Included as a component of accounts payable and accrued expenses on the consolidated balance sheets.
(3) The notional amount of the interest rate swap effective July 15, 2026 is $50.0 million.
(4) The notional amount of each interest rate swap effective December 31, 2026 is $87.5 million.
The table below shows the effect of our derivative financial instruments designated as cash flow hedges on accumulated other comprehensive income (loss):
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (amounts in thousands) | 2026 | 2025 | 2026 | 2025 |
| Amount of gain (loss) recognized in other comprehensive income (loss) | $4,819 | $(1,472) | $9,222 | $(5,588) |
| Amount of (gain) loss reclassified from accumulated other comprehensive income (loss) into interest expense | 42 | (484) | 120 | (1,533) |
The table below shows the effect of our derivative financial instruments designated as cash flow hedges on the consolidated statements of operations:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (amounts in thousands) | 2026 | 2025 | 2026 | 2025 |
| Total interest expense presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded | $(27,805) | $(25,126) | $(55,942) | $(52,064) |
| Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense | (42) | 484 | (120) | 1,533 |
Fair Valuation
The estimated fair values at June 30, 2026 and December 31, 2025 were determined by management, using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts we could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
The fair value of derivative instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. Although the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by ourselves and our counterparties. The impact of such credit valuation adjustments, determined based on the fair value of each individual contract, was not significant to the overall valuation. As a result, all of our derivatives were classified as Level 2 of the fair value hierarchy.
The fair value of our mortgage notes payable, senior unsecured notes, unsecured term loan facilities and unsecured revolving credit facility which are determined using Level 3 inputs are estimated by discounting the future cash flows using current interest rates at which similar borrowings could be made by us.
The following tables summarize the carrying and estimated fair values of our financial instruments:
| June 30, 2026 | |||||
|---|---|---|---|---|---|
| Estimated Fair Value | |||||
| (amounts in thousands) | Carrying Value | Total | Level 1 | Level 2 | Level 3 |
| Interest rate swaps and caps included in prepaid expenses and other assets | $10,442 | $10,442 | $— | $10,442 | $— |
| Mortgage notes payable | 443,102 | 430,198 | — | — | 430,198 |
| Senior unsecured notes - Series B-L | 1,271,149 | 1,219,075 | — | — | 1,219,075 |
| Unsecured term loan facilities | 337,125 | 340,000 | — | — | 340,000 |
| Unsecured revolving credit facility | 175,000 | 175,000 | — | — | 175,000 |
| December 31, 2025 | |||||
|---|---|---|---|---|---|
| Estimated Fair Value | |||||
| (amounts in thousands) | Carrying Value | Total | Level 1 | Level 2 | Level 3 |
| Interest rate swaps and caps included in prepaid expenses and other assets | $3,882 | $3,882 | $— | $3,882 | $— |
| Interest rate swaps included in accounts payable and accrued expenses | 31 | 31 | — | 31 | — |
| Mortgage notes payable | 619,269 | 586,773 | — | — | 586,773 |
| Senior unsecured notes - Series B-L | 1,270,668 | 1,244,255 | — | — | 1,244,255 |
| Unsecured term loan facilities | 336,794 | 340,000 | — | — | 340,000 |
| Unsecured revolving credit facility | 145,000 | 145,000 | — | — | 145,000 |
Disclosure about the fair value of financial instruments is based on pertinent information available to us as of June 30, 2026 and December 31, 2025. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these consolidated financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.
- Leases
Lessor
We lease various spaces to tenants over terms ranging fromone to 31 years. Certain commercial leases have termination options for a fee and/or renewal options. The leases provide for base monthly rentals and reimbursements for real estate taxes, escalations linked to the consumer price index or common area maintenance known as operating expense escalation. Tenant expense reimbursements are reflected in our June 30, 2026 and 2025 consolidated statements of operations as rental revenue.
Rental revenue includes fixed and variable payments. Fixed payments primarily relate to base rent and variable payments primarily relate to tenant expense reimbursements for certain property operating costs. The components of rental revenue consisted of the following:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (amounts in thousands) | 2026 | 2025 | 2026 | 2025 |
| Fixed payments | $142,803 | $133,873 | $286,880 | $269,829 |
| Variable payments | 22,363 | 19,667 | 44,391 | 38,253 |
| Total rental revenue | $165,166 | $153,540 | $331,271 | $308,082 |
As of June 30, 2026, we were entitled to the following future contractual minimum lease payments (excluding tenant expense reimbursements) on non-cancellable operating leases to be received which expire on various dates through 2055 (amounts in thousands):
| Remainder of 2026 | $257,375 |
| 2027 | 509,367 |
| 2028 | 475,778 |
| 2029 | 420,932 |
| 2030 | 365,899 |
| Thereafter | 2,034,092 |
| $4,063,443 |
The above future minimum lease payments exclude tenant recoveries and the net accretion of above-market leases and below-market lease intangibles. Some leases are subject to termination options generally upon payment of a termination fee. The preceding table is prepared assuming such options are not exercised.
As of June 30, 2026, the future lease payments to be received for signed leases that have not yet commenced was approximately$575.9 million.
Lessee
We determine if an arrangement is a lease at inception. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Right-of-use assets are measured at an amount equal to the lease liability, adjusted for any above or below market lease terms. Variable lease payments are excluded from the right-of-use assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred.
Right-of-use assets, including below-market ground leases, net and lease liabilities consisted of the following:
| (amounts in thousands) | June 30, 2026 | December 31, 2025 |
|---|---|---|
| Right-of-use assets, including below-market ground leases, net | $42,084 | $333,523 |
| Ground lease liabilities | 1,063 | 27,944 |
During the second quarter of 2026, we completed the purchase of land underlying the properties at 111 West 33 rd Street and 1400 Broadway, which carried remaining ground lease terms of approximately 51 and 38 years, respectively, for an aggregate purchase price of $110.0 million. As a result of the transaction, the Company was released from its obligations under the ground leases (see Note 3).
The remaining ground lease is due to expire in 2050, inclusive of extension options, and has no variable payments, residual value guarantees or additional rent increases. As our lease does not provide an implicit rate, we determined our incremental borrowing rate based on information available at the date of adoption of Accounting Standards Update No. 2016-02, Leases (Topic 842), in determining the present value of lease payments. The incremental borrowing rate used to calculate the right-of-use asset and lease liability as of June 30, 2026 was 4.4%. Rent expense for lease payments related to our operating leases is recognized on a straight-line basis over the non-cancellable term of the leases. The remaining lease term as of June 30, 2026 was 24.1 years.
As of June 30, 2026, the following table summarizes our future minimum lease payments discounted by our incremental borrowing rates to calculate the lease liabilities of our leases (amounts in thousands):
| Remainder of 2026 | $47 |
| 2027 | 72 |
| 2028 | 72 |
| 2029 | 72 |
| 2030 | 72 |
| Thereafter | 1,410 |
| Total undiscounted lease payments | 1,745 |
| Present value discount | (682) |
| Ground lease liabilities | $1,063 |
- Commitments and Contingencies
Legal Proceedings
Except as described below, as of June 30, 2026, we were not involved in any material litigation, nor, to our knowledge, was any material litigation threatened against us or our properties, other than routine litigation arising in the ordinary course of business such as disputes with tenants. We believe that the costs and related liabilities, if any, which may result from such actions will not materially affect our consolidated financial position, operating results or liquidity.
Violet Shuker Shasha Trust et al. v. Peter L. Malkin, Anthony E. Malkin et al.
As previously disclosed in October 2014,12 former investors (the "Claimants") in Empire State Building Associates L.L.C. (“ESBA”), which, prior to the Offering, owned the fee title to the Empire State Building, filed an arbitration with the American Arbitration Association against Peter L. Malkin, Anthony E. Malkin, Thomas N. Keltner, Jr., and our subsidiary ESRT MH Holdings LLC, the former supervisor of ESBA, (the "Respondents"). The statement of claim alleged breach of fiduciary duty and related claims in connection with the Offering and sought monetary damages and declaratory relief. Claimants had opted out of a prior class action bringing similar claims that were settled with court approval. Arbitration hearings started in May 2016 and concluded in August 2018. On August 26, 2020, the arbitration panel issued an award that denied all Claimants’ claims with one exception, on which it awarded the Claimants approximately $1.2 million, inclusive ofseven years of interest through October 2, 2020.
Respondents believe that such award in favor of the Claimants is entirely without merit and sought to vacate that portion of the award. The New York courts confirmed the award, and Respondents filed a petition for certiorari to the United States Supreme Court on February 2, 2026, which was denied on May 4, 2026. Previously, because the New York courts’ final confirmation of the award lifted the stay of execution of the judgment, which stay Respondents had previously obtained by filing an appeal bond, on February 5, 2026, we paid the judgment, which, inclusive of interest, amounted to approximately $1.5 million. The claim of one Claimant who brought a separate action to confirm the award remains pending because, although the courts have confirmed the award as to that Claimant, she has not yet reduced the claim to a money judgment. As of June 30, 2026 and December 31, 2025, $0.3 million and $1.8 million, respectively, were included as a component of accounts payable and accrued expenses on the accompanying consolidated balance sheets.
Pursuant to indemnification agreements which were made with our directors, executive officers and chairman emeritus as part of our formation transactions, Anthony E. Malkin, Peter L. Malkin and Thomas N. Keltner, Jr. have defense and indemnity rights from us with respect to this arbitration.
Unfunded Capital Expenditures
At June 30, 2026, we estimate that we will incur approximately $107.3 million of capital expenditures (including tenant improvements and leasing commissions) on our properties pursuant to existing lease agreements. We expect to fund these capital expenditures with operating cash flow, cash on hand and other borrowings. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs. We expect that these financing requirements will be met in a similar fashion.
Concentration of Credit Risk
Financial instruments that subject us to credit risk consist primarily of cash and cash equivalents, restricted cash, short-term investments, tenant and other receivables and deferred rent receivables. At June 30, 2026, we held on deposit at various major financial institutions cash and cash equivalents and restricted cash balances in excess of amounts insured by the Federal Deposit Insurance Corporation.
Asset Retirement Obligations
We are required to accrue costs that we are legally obligated to incur on retirement of our properties which result from acquisition, construction, development and/or normal operation of such properties. Retirement includes sale, abandonment or disposal of a property. Under that standard, a conditional asset retirement obligation represents a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement is conditional on a future event that may or may not be within a company’s control and a liability for a conditional asset retirement obligation must be recorded if the fair value of the obligation can be reasonably estimated. Environmental site assessments and investigations have identified asbestos or asbestos-containing building materials in certain of our properties. As of June 30, 2026, management has no plans to remove or alter these properties in a manner that would trigger federal and other applicable regulations for asbestos removal, and accordingly, the obligations to remove the asbestos or asbestos-containing building materials from these properties have indeterminable settlement dates. As such, we are unable to reasonably estimate the fair value of the associated conditional asset retirement obligation. However, ongoing asbestos abatement, maintenance programs and other required documentation are carried out as required and related costs are expensed as incurred.
Environmental Matters
As of June 30, 2026, management believes that there are no obligations related to environmental remediation other than maintaining affected sites in conformity with the relevant authority’s mandates and filing the required documents. All such maintenance costs are expensed as incurred. However, we cannot be certain that we have identified all environmental liabilities at our properties, that all necessary remediation actions have been or will be undertaken at our properties or that we will be indemnified, in full or at all, in the event that such environmental liabilities arise.
Insurance Coverage
We carry insurance coverage on our properties of types and in amounts with deductibles that we believe are in line with coverage customarily obtained by owners of similar properties.
- Capital
Shares and Units
As of June 30, 2026, there were 171,790 thousand shares of Class A common stock,968 thousand shares of Class B common stock and 110,470 thousand operating partnership units outstanding. The controlling interest of 61.0% is owned by ESRT. The other 39.0% non-controlling interest in the OP is diversified among various limited partners, some of whom include Company directors, senior management and employees. ESRT hastwo classes of common stock as a means to give OP Unit holders voting rights in the public company that correspond to their economic interest in the combined entity. A one-time option was created at our formation transactions for any pre-Offering OP Unit holder to exchange one OP Unit out of every 50 OP Units they owned for one ESRT Class B share, and such ESRT Class B share carries 50 votes per share.
ESRT's Board of Directors authorized the repurchase of up to $500.0 million of ESRT's Class A common stock and our Series ES, Series 250 and Series 60 operating partnership units from January 1, 2026 through December 31, 2027. Under the program, ESRT may purchase ESRT Class A common stock and we may purchase our Series ES, Series 250 and Series 60 operating partnership units in accordance with applicable securities laws from time to time in the open market or in privately negotiated transactions. The timing, manner, price and amount of any repurchases will be determined by ESRT and us at our discretion and will be subject to stock price, availability, trading volume, general market conditions, and applicable securities laws. The authorization does not obligate us to acquire any particular amount of securities, and the program may be suspended or discontinued at our discretion without prior notice. There wereno repurchases of equity securities during the three months ended June 30, 2026. As of June 30, 2026, ESRT had $500.0 million remaining of the authorized repurchase amount.
Private Perpetual Preferred Units
As of June 30, 2026, there were 4,664 thousand Series 2019 Private Perpetual Preferred Units ("Series 2019 Preferred Units") and 1,560 thousand Series 2014 Private Perpetual Preferred Units ("Series 2014 Preferred Units") outstanding. The Series 2019 Preferred Units have a liquidation preference of $13.52 per unit and are entitled to receive cumulative preferential annual cash distributions of $0.70 per unit payable in arrears on a quarterly basis. The Series 2014 Preferred Units have a liquidation preference of $16.62 per unit and are entitled to receive cumulative preferential annual cash distributions of $0.60 per unit payable in arrears on a quarterly basis. Both series are not redeemable at the option of the holders and are redeemable at our option only in the case of specific defined events.
Distributions
The following is a summary of distribution activity:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (amounts in thousands) | 2026 | 2025 | 2026 | 2025 |
| Distributions accrued and paid to OP unitholders | $(9,767) | $(9,755) | $(19,409) | $(19,488) |
| Distributions accrued and paid to preferred unitholders | (1,051) | (1,051) | (2,101) | (2,101) |
Incentive and Share-Based Compensation
On May 14, 2026, the Empire State Realty Trust, Inc. Empire State Realty OP, L.P. 2026 Equity Incentive Plan (the “2026 Plan”) was approved by our shareholders. The 2026 Plan provides for grants to directors, employees and consultants of ESRT and the Operating Partnership, including options, restricted stock, restricted stock units, stock appreciation rights, performance awards, dividend equivalents and other equity-based awards, and replaced the Empire State Realty Trust, Inc. and Empire State Realty OP, L.P. 2024 Equity Incentive Plan ("2024 Plan", and collectively with the 2026 Plan, the "Plans"). The shares of ESRT Class A common stock underlying any awards under the Plans that are forfeited, canceled or otherwise terminated, other than by exercise, will be added back to the shares of ESRT Class A common stock available for issuance under the 2026 Plan. Shares tendered or held back upon exercise of a stock option or settlement of an award under the Plans to cover the exercise price or tax withholding and shares subject to a stock appreciation right that are not issued in connection with the stock settlement of the stock appreciation right upon exercise thereof, will not be added back to the shares of ESRT Class A common stock available for issuance under the 2026 Plan. In addition, shares of ESRT Class A common stock repurchased on the open market will not be added back to the shares of ESRT Class A common stock available for issuance under the 2026 Plan.
An aggregate of 15.0 million shares of ESRT common stock was authorized for issuance under awards granted pursuant to the 2026 Plan, and as of June 30, 2026, approximately 14.8 million shares of common stock remain available for future issuance.
Long-term incentive plan ("LTIP") units are a special class of partnership interests. Each LTIP unit awarded will be deemed equivalent to an award ofone share of ESRT stock under the Plans, reducing the availability for other equity awards on aone-for-one basis. The vesting period for LTIP units, if any, will be determined at the time of issuance. Under the terms of the LTIP units, we will revalue our assets for tax purposes upon the occurrence of certain specified events, and any increase in valuation from the time of one such event to the next such event will be allocated first to the holders of LTIP units to equalize the capital accounts of such holders with the capital accounts of unitholders. Subject to any agreed upon exceptions, once vested and having achieved parity with unitholders, LTIP units are convertible into Series PR operating partnership units on aone-for-one basis.
LTIP units subject to time-based vesting, whether vested or not, receive the same per unit distributions as operating partnership units, which equal per share dividends (both regular and special) on ESRT's common stock. Market and performance-based LTIPs receive 10% of such distributions currently, unless and until such LTIP units are earned based on performance, at which time they will receive the accrued and unpaid 90% and will commence receiving 100% of such distributions thereafter.
In May 2026, we made grants of 310,884 LTIP units to our non-employee directors that are subject to time-based vesting with fair market values of $1.6 million.
The awards subject to time-based vesting vest ratably over a period of years, subject generally to the grantee's continued employment. The vesting of the LTIP units subject to market-based vesting is based on the achievement of relative total stockholder return ("TSR") hurdles over athree-year performance period. The vesting of the LTIP units subject to performance-based vesting is based on the achievement of (i) operational metrics over aone-year performance period, subject to athree-year absolute TSR modifier, and (ii) sustainability metrics over athree-year performance period.
Share-based compensation for time-based equity awards is measured at the fair value of the award on the date of grant and recognized as an expense on a straight-line basis over the shorter of (i) the stated vesting period, which is generally three, four orfive years, or (ii) the period from the date of grant to the date the employee becomes retirement eligible for awards granted to non-named executive officer employees and awards granted before 2025 to named executive officers, which may occur upon grant. An employee is retirement eligible when the employee attains the (i) age of 65 and (ii) the date on which the employee has first completed the requisite years of continuous service with us or our affiliates. Share-based compensation for market-based equity awards and performance-based equity awards is measured at the fair value of the award on the date of grant and recognized as an expense on a straight-line basis over three orfour years. Additionally, for the performance-based equity awards, we assess, at each reporting period, whether it is probable that the performance conditions will be satisfied. We recognize expense respective to the number of awards we expect to vest at the conclusion of the measurement period. Changes in estimate are accounted for in the period of change through a cumulative catch-up adjustment. Any forfeitures of share-based compensation awards are recognized as they occur.
For the market-based LTIP units, the fair value of the awards was estimated using a Monte Carlo Simulation model and discounted for the restriction period during which the LTIP units cannot be redeemed or transferred and the uncertainty regarding if, and when, the book capital account of the LTIP units will equal that of the common units. Our stock price, along with the prices of the comparative indexes, is assumed to follow the Geometric Brownian Motion Process. Geometric Brownian Motion is a common assumption when modeling in financial markets, as it allows the modeled quantity (in this case the stock price) to vary randomly from its current value and take any value greater than zero. The volatilities of the returns on our stock price and the comparative indexes were estimated based on implied volatilities and historical volatilities using an appropriate look-back period. The expected growth rate of the stock prices over the performance period is determined with consideration of the risk-free rate as of the grant date. For LTIP unit awards that are time or performance based, the fair value of the awards was estimated based on the fair value of our stock at the grant date discounted for the restriction period during which the LTIP units cannot be redeemed or transferred and the uncertainty regarding if, and when, the book capital account of the LTIP units will equal that of the common units. For restricted stock awards, the fair value of the awards is based on the market price of ESRT stock at the grant date.
LTIP units and ESRT restricted stock issued during the six months ended June 30, 2026 were valued at $24.7 million. The weighted average per unit or share fair value was $3.88 for grants issued for the six months ended June 30, 2026. The fair value per unit or share granted in 2026 was estimated on the respective dates of grant using the following assumptions:
| 2026 | |
|---|---|
| Expected life | 2.0 to 5.3 years |
| Dividend rate | 1.9% |
| Risk-free interest rate | 3.7% |
| Expected price volatility | 31.0% - 36.0% |
No other stock options, dividend equivalents, or stock appreciation rights were issued or outstanding during the six months ended June 30, 2026.
The following is a summary of ESRT restricted stock and LTIP unit activity for the six months ended June 30, 2026:
| Restricted Stock | Time-based LTIPs | Market-based LTIPs | Performance-based LTIPs | Weighted Average Grant Fair Value | |
|---|---|---|---|---|---|
| Unvested balance at December 31, 2025 | 621,800 | 4,135,243 | 3,626,843 | 2,685,625 | $6.32 |
| Vested | (340,489) | (1,640,870) | (210,316) | (343,276) | 6.87 |
| Granted | 613,722 | 2,286,565 | 2,075,563 | 1,390,671 | 3.88 |
| Forfeited or unearned | (13,737) | (39,024) | (561,387) | (116,899) | 5.00 |
| Unvested balance at June 30, 2026 | 881,296 | 4,741,914 | 4,930,703 | 3,616,121 | $5.19 |
The time-based LTIPs and ESRT restricted stock awards granted to non-named executive officers or granted to certain named executive officers before 2025, are treated for accounting purposes as immediately vested upon the later of (i) the date the grantee attains the age of 65, and (ii) the date on which grantee has first completed the requisite years of continuous service with our Company or its affiliates. For award agreements that qualify, we recognize noncash compensation expense on the grant date for the time-based awards and ratably over the vesting period for the market-based and performance-based awards, and accordingly, we recognized $1.7 million and $2.9 million for the three and six months ended June 30, 2026, respectively, and $1.6 million and $2.7 million for the three and six months ended June 30, 2025, respectively. Unrecognized compensation expense was $1.2 million at June 30, 2026, which will be recognized over a weighted average period of 1.3 years.
For the remainder of the LTIP unit awards, we recognized noncash compensation expense ratably over the vesting period, and accordingly, we recognized noncash compensation expense of $9.4 million and $14.1 million for the three and six months ended June 30, 2026, respectively, and $5.3 million and $9.2 million for the three and six months ended June 30, 2025, respectively. Unrecognized compensation expense was $40.3 million at June 30, 2026, which will be recognized over a weighted average period of 2.7 years.
Earnings Per Unit
Earnings per unit is calculated by dividing the net income (loss) attributable to common unitholders by the weighted average number of units outstanding during the respective period. Unvested share-based payment awards that contain non-forfeitable rights to dividends, whether paid or unpaid, are accounted for as participating securities. Share-based payment awards are included in the calculation of diluted income using the treasury stock method if dilutive.
Earnings per unit is computed as follows:
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| (amounts in thousands, except per unit amounts) | June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 |
| Numerator: | ||||
| Net income (loss) | $(39,554) | $11,385 | $(36,559) | $27,163 |
| Private perpetual preferred unit distributions | (1,051) | (1,051) | (2,101) | (2,101) |
| Net income (loss) attributable to common unitholders – basic and diluted | $(40,605) | $10,334 | $(38,660) | $25,062 |
| Denominator: | ||||
| Weighted average units outstanding – basic | 268,947 | 266,899 | 268,870 | 266,985 |
| Effect of dilutive securities: | ||||
| Stock-based compensation plans | — | 3,052 | — | 2,754 |
| Weighted average units outstanding – diluted | 268,947 | 269,951 | 268,870 | 269,739 |
| Earnings per unit: | ||||
| Basic | $(0.15) | $0.04 | $(0.14) | $0.09 |
| Diluted | $(0.15) | $0.04 | $(0.14) | $0.09 |
There were 3.3 million and 2.7 million antidilutive shares and LTIP units for the three and six months ended June 30, 2026, respectively, and there were zero antidilutive shares and LTIP units for the three and six months ended June 30, 2025.
- Related Party Transactions
Supervisory Fee Revenue
Since ESRT became a public company, we have earned supervisory fees from entities affiliated with Anthony E. Malkin, our Chairman and Chief Executive Officer. These fees were $0.2 million and $0.5 million for the three and six months ended June 30, 2026, respectively, and $0.3 million and $0.7 million for the three and six months ended June 30, 2025, respectively. These fees are included within third-party management and other fees.
Property Management Fee Revenue
Since ESRT became a public company, we have earned property management fees from entities affiliated with Anthony E. Malkin. These fees were less than $0.1 million for the three and six months ended June 30, 2026, and $0.1 million and $0.1 million for the three and six months ended June 30, 2025, respectively. These fees are included within third-party management and other fees.
Other
We receive rent generally at the market rental rate for 5,447 square feet of leased space from an entity affiliated with Anthony E. Malkin atone of our properties. Under the lease, the tenant has the right to cancel such lease without special payment on 90 days’ notice. We also have a shared use agreement with such tenant, to occupy a portion of the leased premises as the office location for Peter L. Malkin, our chairman emeritus, utilizing approximately 15% of the space, for which we pay to such tenant an allocable pro rata share of the cost. We also have agreements with these entities and excluded properties and businesses to provide them with general computer-related support services. Total aggregate revenue was $0.1 million and $0.2 million for the three and six months ended June 30, 2026, respectively, and $0.1 million and $0.2 million for the three and six months ended June 30, 2025, respectively.
One of our directors, Hannah Yang, is sister to Heela Yang, who is Founder and Chief Executive Officer of Sol de Janeiro USA, a tenant at One Grand Central Place — the 11-year 57,203 square foot lease, commenced in April 2025 with a starting annualized rent of $3.5 million. In connection with this lease, the Company performed tenant-specific improvements of approximately $6.0 million. Sol de Janeiro is a subsidiary of L’Occitane, a tenant at 111 W. 33 rd Street.
RRE Ventures, in which one of our directors, James D. Robinson IV, is a general partner, owns an approximately 17% interest in Pilot Fiber Inc. (“Pilot Fiber”). A subsidiary of Pilot Fiber is a licensee at the Empire State Building, where they license space for equipment. The license commenced in July 2025 and calls for an initial annual license fee of $0.1 million. In addition, Pilot Fiber currently provides internet connectivity services ateight of our properties and is expected to be expanded to additional buildings within our portfolio. Total expense was less than $0.1 million for the three and six months ended June 30, 2026.
- Segment Reporting
The Company's operating segments are based on our method of internal reporting and include our office properties, retail portfolio, multifamily portfolio, and the Observatory. These operating segments have been aggregated for reporting intotwo reportable segments: (1) real estate and (2) Observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, redevelopment, repositioning and disposition of our traditional real estate assets. Our Observatory segment operates the 86th and 102nd floor observatories at the Empire State Building. Thesetwo lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and marketing strategies. We account for intersegment sales and rents as if the sales or rents were to third parties.
Our Chief Executive Officer, who also serves as our Chief Operating Decision Maker ("CODM"), manages our business, regularly accesses information, and evaluates performance for operating decision-making purposes, including allocation of resources. The CODM uses Net Operating Income ("NOI") to review actual performance and decide whether to invest in capital expenditures, pursue acquisitions and/or dispositions, determine dividend payments, and/or engage in other capital transactions. Our CODM does not evaluate operating segments using asset or liability information.
The following tables provide components of segment net income (loss) for each segment:
| (amounts in thousands) | Real Estate | Observatory | Intersegment Elimination | Total |
|---|---|---|---|---|
| Revenues: | ||||
| Revenue, excluding third-party management and other fees | $172,406 | $24,225 | $— | $196,631 |
| Intercompany rental revenue | 14,771 | — | (14,771) | — |
| Total revenues, excluding third-party management and other fees | 187,177 | 24,225 | (14,771) | 196,631 |
| Segment operating expenses: | ||||
| Property operating expenses | 47,774 | — | — | 47,774 |
| Observatory expenses | — | 11,795 | — | 11,795 |
| Other segment expenses(1) | 34,418 | 14,771 | (14,771) | 34,418 |
| Total segment operating expenses | 82,192 | 26,566 | (14,771) | 93,987 |
| Net operating income (loss) | $104,985 | $(2,341) | $— | $102,644 |
| Segment assets | $4,177,101 | $95,997 | $— | $4,273,098 |
| (amounts in thousands) | Real Estate | Observatory | Intersegment Elimination | Total |
|---|---|---|---|---|
| Revenues: | ||||
| Revenue, excluding third-party management and other fees | $156,943 | $33,899 | $— | $190,842 |
| Intercompany rental revenue | 20,666 | — | (20,666) | — |
| Total revenues, excluding third-party management and other fees | 177,609 | 33,899 | (20,666) | 190,842 |
| Segment operating expenses: | ||||
| Property operating expenses | 44,880 | — | — | 44,880 |
| Observatory expenses | — | 9,822 | — | 9,822 |
| Other segment expenses(1) | 34,939 | 20,666 | (20,666) | 34,939 |
| Total segment operating expenses | 79,819 | 30,488 | (20,666) | 89,641 |
| Net operating income | $97,790 | $3,411 | $— | $101,201 |
| Segment assets | $3,813,645 | $265,105 | $— | $4,078,750 |
| (amounts in thousands) | Real Estate | Observatory | Intersegment Elimination | Total |
|---|---|---|---|---|
| Revenues: | ||||
| Revenue, excluding third-party management and other fees | $343,944 | $42,735 | $— | $386,679 |
| Intercompany rental revenue | 27,592 | — | (27,592) | — |
| Total revenues, excluding third-party management and other fees | 371,536 | 42,735 | (27,592) | 386,679 |
| Operating expenses: | ||||
| Property operating expenses | 95,518 | — | — | 95,518 |
| Observatory expenses | — | 19,663 | — | 19,663 |
| Other segment expenses(1) | 71,362 | 27,592 | (27,592) | 71,362 |
| Total segment operating expenses | 166,880 | 47,255 | (27,592) | 186,543 |
| Net operating income (loss) | $204,656 | $(4,520) | $— | $200,136 |
| (amounts in thousands) | Real Estate | Observatory | Intersegment Elimination | Total |
|---|---|---|---|---|
| Revenues: | ||||
| Revenue, excluding third-party management and other fees | $313,417 | $57,060 | $— | $370,477 |
| Intercompany rental revenue | 35,826 | — | (35,826) | — |
| Total revenues, excluding third-party management and other fees | 349,243 | 57,060 | (35,826) | 370,477 |
| Operating expenses: | ||||
| Property operating expenses | 89,940 | — | — | 89,940 |
| Observatory expenses | — | 17,940 | — | 17,940 |
| Other segment expenses(1) | 70,320 | 35,826 | (35,826) | 70,320 |
| Total segment operating expenses | 160,260 | 53,766 | (35,826) | 178,200 |
| Net operating income | $188,983 | $3,294 | $— | $192,277 |
Below is a reconciliation of Net operating income to Income (loss) before income taxes:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (amounts in thousands) | 2026 | 2025 | 2026 | 2025 |
| (unaudited) · (unaudited) | ||||
| Net Operating Income | $102,644 | $101,201 | $200,136 | $192,277 |
| Add: | ||||
| Gain on disposition of properties | 124,622 | — | 124,622 | 13,170 |
| Third-party management and other fees | 268 | 408 | 545 | 839 |
| Interest income | 1,575 | 1,867 | 2,188 | 5,653 |
| Less: | ||||
| General and administrative expenses | (25,123) | (18,685) | (43,216) | (35,625) |
| Depreciation and amortization | (50,389) | (47,802) | (100,608) | (96,581) |
| Interest expense | (27,805) | (25,126) | (55,942) | (52,064) |
| Interest expense associated with property in receivership | — | — | — | (647) |
| Goodwill impairment charge | (166,113) | — | (166,113) | — |
| Income (loss) before Income Taxes | $(40,321) | $11,863 | $(38,388) | $27,022 |
- Subsequent Events
None.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.