Delek Logistics Partners, LP

For the period ended Jun 30, 2025. Filed Aug 6, 2025.

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 6, 2025

DKL$53.25+0.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Contents

Condensed Consolidated Statements of Cash Flows

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

	Six Months Ended June 30,
	2025	2024
Cash flows from operating activities:
Net income	$83,608	$73,706
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	54,813	50,702
Non-cash lease expense	3,619	1,901
Amortization of marketing contract intangible	—	3,605
Amortization of deferred revenue	(1,660)	(1,297)
Amortization of deferred financing costs and debt discount	2,667	2,621
Income from equity method investments	(20,686)	(16,372)
Dividends from equity method investments	11,722	19,125
Loss on extinguishment of debt	—	3,571
Other non-cash adjustments	(632)	(4,583)
Changes in assets and liabilities:
Accounts receivable	(26,364)	(7,837)
Inventories and other current assets	(1,537)	34
Accounts payable and other current liabilities	322,980	14,013
Accounts receivable/payable to related parties	(297,545)	(10,650)
Net investment in leases - affiliate	8,279	—
Non-current assets and liabilities, net	(291)	2,958
Net cash provided by operating activities	138,973	131,497
Cash flows from investing activities:
Purchases of property, plant and equipment	(169,948)	(26,407)
Proceeds from sales of property, plant and equipment	4,892	9,544
Purchases of intangible assets	(7,017)	(1,231)
Business combination, net of cash acquired	(181,180)	—
Distributions from equity method investments	5,570	2,673
Net cash used in investing activities	(347,683)	(15,421)
Cash flows from financing activities:
Distributions to common unitholders - public	(43,335)	(23,905)
Distributions to common unitholders - Delek Holdings	(75,287)	(72,911)
Proceeds from term debt	700,000	852,500
Payments on term debt	—	(531,250)
Proceeds from revolving facility	829,900	283,900
Payments on revolving facility	(1,184,450)	(734,200)
Unit repurchase	(10,000)	—
Proceeds from issuance of common units, net of underwriters' discount	—	132,202
Payments on other financing agreements	—	(6,214)
Deferred financing costs paid	(10,788)	(14,164)
Other financing activities	(1,278)	(678)
Net cash provided by (used in) financing activities	204,762	(114,720)
Net (decrease) increase in cash and cash equivalents	(3,948)	1,356
Cash and cash equivalents at the beginning of the period	5,384	3,755
Cash and cash equivalents at the end of the period	$1,436	$5,111

	Six Months Ended June 30,
	2025	2024
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest	$81,146	$49,553
Non-cash investing activities:
Inventory received in connection with DPG Dropdown	$6,860	$—
Forgiveness of related party receivable in connection with DPG Dropdown	$58,800	$—
Common units issued in connection with Gravity Acquisition	$91,511	$—
Increase (decrease) in accrued capital expenditures	$21,184	$(1,055)
Non-cash financing activities:
Lease liability arising from obtaining right-of-use assets during the period	$21,221	$1,437
Decrease in right-of-use assets due to lease terminations during the period	$1,176	$—

6 |

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.