Sunoco LP
For the period ended Dec 31, 2024. Filed Feb 14, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 14, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
20. Segment Reporting
- Segment Reporting
Description of Segments
Our consolidated financial statements reflect three reportable segments: Fuel Distribution, Pipeline Systems and Terminals.
Fuel Distribution. Our Fuel Distribution segment supplies motor fuel to independently-operated dealer stations, distributors, commission agents and other consumers. Also included in our Fuel Distribution segment is lease income from properties that we lease or sublease, as well as the Partnership’s credit card services, franchise royalties and retail operations in Hawaii and New Jersey.
Pipeline Systems. Our Pipeline Systems segment includes an integrated pipeline and terminal network comprised of approximately 6,000 miles of refined product pipeline (including the pipeline of our J.C. Nolan joint venture), approximately 6,000 miles of crude oil pipeline (including the pipelines of ET-S Permian), approximately 2,000 miles of ammonia pipeline and 67 terminals.
Terminals. Our Terminals segment is composed offour transmix processing facilities and 56 refined product terminals (two in Europe, six in Hawaii and 48 in the continental United States).
Segment Operating Results
The Partnership evaluates performance and allocates resources for all of its reportable segments based on Segment Adjusted EBITDA.
The Partnership’s chief operating decision maker (“CODM”) is its chief operating officer. The CODM uses Segment Adjusted EBITDA to allocate resources (including employees, property, and financial or capital resources) for each segment predominantly in the annual budget and forecasting process. The CODM considers forecast-to-actual variances on a monthly basis when making decisions about allocating capital and personnel to the segments. The CODM also uses Segment Adjusted EBITDA to assess the performance for each segment by comparing the results and return on assets of each segment with one another and in the compensation of certain employees.
The Partnership’s reportable segments are business units that offer different products and services. The reportable segments are each managed separately because they provide different services and products.
We report Adjusted EBITDA by segment as a measure of segment performance. We define Adjusted EBITDA as net income before net interest expense, income tax expense, depreciation, amortization and accretion expense, non-cash compensation expense, gains and losses on disposal of assets and impairment charges, unrealized gains and losses on commodity derivatives, inventory adjustments and certain other operating expenses reflected in net income that we do not believe are indicative of ongoing core operations. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent changes in lower of cost or market reserves on the Partnership's inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period.
The following tables present financial information by segment for the years ended December 31, 2024, 2023 and 2022.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Revenues: | |||
| Fuel Distribution | |||
| Revenues from external customers | $21,781 | $22,955 | $25,629 |
| Intersegment revenues | 41 | 31 | 31 |
| 21,822 | 22,986 | 25,660 | |
| Pipeline Systems | |||
| Revenues from external customers | 562 | 1 | — |
| Intersegment revenues | 3 | — | — |
| 565 | 1 | — | |
| Terminals | |||
| Revenues from external customers | 350 | 112 | 100 |
| Intersegment revenues | 985 | 373 | 436 |
| 1,335 | 485 | 536 | |
| Eliminations | (1,029) | (404) | (467) |
| Total | $22,693 | $23,068 | $25,729 |
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Cost of sales: | |||
| Fuel Distribution | $20,635 | $21,761 | $24,419 |
| Pipeline Systems | 30 | (2) | — |
| Terminals | 959 | 348 | 398 |
| Eliminations | (1,029) | (404) | (467) |
| Total | $20,595 | $21,703 | $24,350 |
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Operating expenses, excluding non-cash compensation: | |||
| Fuel Distribution | $325 | $350 | $330 |
| Pipeline Systems | 136 | 2 | — |
| Terminals | 150 | 67 | 66 |
| Total | $611 | $419 | $396 |
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| General and administrative expenses, excluding non-cash compensation: | |||
| Fuel Distribution | $88 | $113 | $110 |
| Pipeline Systems | 123 | — | — |
| Terminals | 55 | 1 | 1 |
| Total | $266 | $114 | $111 |
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Other(1): | |||
| Fuel Distribution | $(134) | $(103) | $(37) |
| Pipeline Systems | (101) | (10) | (10) |
| Terminals | (1) | (19) | — |
| Total | $(236) | $(132) | $(47) |
(1)Other by segment includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items, as applicable.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Segment Adjusted EBITDA: | |||
| Fuel Distribution | $908 | $865 | $838 |
| Pipeline Systems | 377 | 11 | 10 |
| Terminals | 172 | 88 | 71 |
| Total | $1,457 | $964 | $919 |
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Reconciliation of net income to Adjusted EBITDA: | |||
| Net income | $874 | $394 | $475 |
| Depreciation, amortization and accretion | 368 | 187 | 193 |
| Interest expense, net | 391 | 217 | 182 |
| Non-cash unit-based compensation expense | 17 | 17 | 14 |
| (Gain) loss on disposal of assets and impairment charges | 45 | (7) | (13) |
| Loss on extinguishment of debt | 2 | — | — |
| Unrealized (gains) losses on commodity derivatives | 12 | (21) | 21 |
| Inventory valuation adjustments | 86 | 114 | (5) |
| Equity in earnings of unconsolidated affiliates | (60) | (5) | (4) |
| Adjusted EBITDA related to unconsolidated affiliates | 101 | 10 | 10 |
| Gain on West Texas Sale | (586) | — | — |
| Other non-cash adjustments | 32 | 22 | 20 |
| Income tax expense | 175 | 36 | 26 |
| Adjusted EBITDA (consolidated) | $1,457 | $964 | $919 |
Total revenues by geographic area are shown in the table below:
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| United States | $22,649 | $23,068 | $25,729 |
| Foreign | 44 | — | — |
| Total | $22,693 | $23,068 | $25,729 |
Total assets by reportable segment were as follows:
| December 31,2024 | December 31, 2023 | December 31, 2022 | |
|---|---|---|---|
| Assets: | |||
| Fuel Distribution | $6,047 | $6,047 | $6,022 |
| Pipeline Systems | 6,213 | 49 | 53 |
| Terminals | 1,944 | 672 | 643 |
| Total segment assets | 14,204 | 6,768 | 6,718 |
| Other partnership assets | 171 | 58 | 112 |
| Total assets | $14,375 | $6,826 | $6,830 |
Additions to property and equipment (excluding acquisitions) by reportable segment were as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Fuel Distribution | $231 | $182 | $154 |
| Pipeline Systems | 44 | 5 | 12 |
| Terminals | 69 | 28 | 20 |
| Total | $344 | $215 | $186 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.