Freshworks Inc.
For the period ended Mar 31, 2025. Filed Apr 29, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed Apr 29, 2025
FRSH$11.88-1.1%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash Flows from Operating Activities: | ||
| Net loss | $(1,304) | $(23,325) |
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||
| Depreciation and amortization | 6,360 | 2,967 |
| Amortization of deferred contract acquisition costs | 7,583 | 6,652 |
| Non-cash lease expense | 2,303 | 1,980 |
| Stock-based compensation | 51,664 | 52,442 |
| Discount amortization on marketable securities | (1,901) | (4,623) |
| Deferred income taxes | (459) | 477 |
| Other | (17) | (86) |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | 10,594 | 12,850 |
| Deferred contract acquisition costs | (8,704) | (7,072) |
| Prepaid expenses and other assets | (15,317) | (6,609) |
| Accounts payable | 526 | (1,968) |
| Accrued and other liabilities | (496) | 245 |
| Deferred revenue | 7,049 | 9,508 |
| Operating lease liabilities | 92 | (2,819) |
| Net cash provided by operating activities | 57,973 | 40,619 |
| Cash Flows from Investing Activities: | ||
| Purchases of property and equipment | (1,296) | (739) |
| Proceeds from sale of property and equipment | 38 | 41 |
| Capitalized internal-use software | (2,772) | (1,207) |
| Purchases of marketable securities | (121,933) | (218,881) |
| Maturities and redemptions of marketable securities | 172,194 | 183,015 |
| Net cash provided by (used in) investing activities | 46,231 | (37,771) |
| Cash Flows from Financing Activities: | ||
| Proceeds from exercise of stock options | 48 | 10 |
| Payment of withholding taxes on net share settlement of equity awards | (16,711) | (22,964) |
| Repurchase of common stock | (113,610) | — |
| Net cash used in financing activities | (130,273) | (22,954) |
| Net decrease in cash, cash equivalents and restricted cash | (26,069) | (20,106) |
| Cash, cash equivalents and restricted cash, beginning of period | 620,405 | 488,216 |
| Cash, cash equivalents and restricted cash, end of period | $594,336 | $468,110 |
| Reconciliation of cash, cash equivalents and restricted cash to condensed consolidated balance sheets: | ||
| Cash and cash equivalents | $594,243 | $468,017 |
| Restricted cash included in prepaid expenses and other current assets | 3 | — |
| Restricted cash included in other assets | 90 | 93 |
| Total cash, cash equivalents and restricted cash | $594,336 | $468,110 |
| Supplemental cash flow information: | ||
|---|---|---|
| Cash paid for taxes | $3,473 | $1,662 |
| Non-cash investing and financing activities: | ||
| Operating lease right-of-use assets obtained in exchange for operating lease obligations, net of modifications | $1,474 | $311 |
| Stock-based compensation capitalized as internal-use software | $692 | $374 |
| Excise tax liability accrued for common stock repurchased | $208 | $— |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.