Skip to main content

Sound Financial Bancorp, Inc.

For the period ended Mar 31, 2025. Filed May 13, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 13, 2025

SFBC$45.06+0.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements (unaudited)

Note 1 –Basis of Presentation

The accompanying financial information is unaudited and has been prepared from the consolidated financial statements of Sound Financial Bancorp, Inc, and its wholly owned subsidiaries, Sound Community Bank and Sound Community Insurance Agency, Inc. References in this document to “Sound Financial Bancorp” refer to Sound Financial Bancorp, Inc. and references to the “Bank” refer to Sound Community Bank. References to “we,” “us,” and “our” or the “Company” refer to Sound Financial Bancorp, the Bank and Sound Community Insurance Agency, Inc., collectively, unless the context otherwise requires.

These unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain information and disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. These unaudited financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on March 18, 2025 (“2024 Form 10-K”). The results for the interim periods are not necessarily indicative of results for a full year or any other future period.

We have not made any changes in our significant accounting policies from those disclosed in the 2024 Form 10-K.

Note 2 –Accounting Pronouncements Recently Issued or Adopted

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands disclosures about a public entity’s reportable segments and requires more enhanced information about a reportable segment’s expenses, interim segment profit or loss, and how a public entity’s chief operating decision maker uses reported segment profit or loss information in assessing segment performance and allocating resources. The Company adopted this ASU on January 1, 2024. ASU 2023-07 did not have an impact on the Company's financial position or results of operation as it impacts disclosures only. The adoption of this ASU did not have a material impact on the Company’s disclosures as the Company operates under one segment.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. This ASU requires public business entities to annually (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold. This ASU was released in response to stakeholder feedback indicating that the existing income tax disclosures should be enhanced to provide information to better assess how an entity’s operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. This ASU’s amendments are effective for public business entities for annual periods beginning after December 15, 2024, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on the Company’s consolidated results of operations, financial position or cash flows.

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), which will change the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses (for example, employee compensation, depreciation and amortization) in expense captions. This ASU’s amendments are effective for public business entities for annual reporting periods beginning after December 15, 2026, and for interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this guidance.

Note 3 –Investments

At March 31, 2025, the Company did not own any debt securities classified as trading or any equity investment securities, except for the FHLB securities described in “Note 8 — Borrowings, FHLB Stock and Subordinated Notes.”

The amortized cost and estimated fair value of our AFS securities and the corresponding amounts of gross unrealized gains and losses at the dates indicated were as follows (in thousands):

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFair Value
Municipal bonds$6,344$10$(1,013)$5,341
Agency mortgage-backed securities2,68810(350)2,348
Total$9,032$20$(1,363)$7,689
Municipal bonds$6,354$11$(991)$5,374
Agency mortgage-backed securities2,7587(349)2,416
Total$9,112$18$(1,340)$7,790

The amortized cost and estimated fair value of our HTM securities and the corresponding amounts of gross unrealized gains and losses at the dates indicated were as follows (in thousands):

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFair Value
Municipal bonds$703$—$(174)$529
Agency mortgage-backed securities1,418—(236)1,182
Total$2,121$—$(410)$1,711
Municipal bonds$704$—$(163)$541
Agency mortgage-backed securities1,426—(255)1,171
Total$2,130$—$(418)$1,712

The amortized cost and estimated fair value of AFS and HTM securities at March 31, 2025, by contractual maturity, are shown below (in thousands). Expected maturities of AFS securities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Investments not due at a single maturity date, consisting of agency mortgage-backed securities, are shown separately.

March 31, 2025
Available-for-saleHeld-to-maturity
AmortizedCostEstimated Fair ValueAmortizedCostEstimated Fair Value
Due after one year through five years$455$455$—$—
Due after five years through ten years1,2001,210——
Due after ten years4,6893,676703529
Agency mortgage-backed securities2,6882,3481,4181,182
Total$9,032$7,689$2,121$1,711

There wereno pledged securities at March 31, 2025 or December 31, 2024.

There wereno sales of AFS or HTM securities during both the three months ended March 31, 2025 and 2024.

Accrued interest receivable on securities totaled $76 thousand at March 31, 2025 and $48 thousand at December 31, 2024, in the accompanying Condensed Consolidated Balance Sheets. Accrued interest receivable is excluded from the allowance for credit losses.

The following table summarizes the aggregate fair value and gross unrealized loss by length of time of those investments for which an allowance for credit losses has not been recorded that have been in a continuous unrealized loss position at the dates indicated (in thousands):

March 31, 2025
Less Than 12 Months12 Months or LongerTotal
FairValueUnrealizedLossFairValueUnrealizedLossFairValueUnrealizedLoss
Available-for-sale securities
Municipal bonds$—$—$3,676$(1,013)$3,676$(1,013)
Agency mortgage-backed securities44(1)1,960(349)2,004(350)
Total available-for-sale securities$44$(1)$5,636$(1,362)$5,680$(1,363)
Held-to-maturity securities
Municipal bonds$—$—$529$(174)$529$(174)
Agency mortgage-backed securities——1,181(236)1,182(236)
Total held-to-maturity securities$—$—$1,710$(410)$1,711$(410)
December 31, 2024
Less Than 12 Months12 Months or LongerTotal
FairValueUnrealizedLossFairValueUnrealizedLossFairValueUnrealizedLoss
Available-for-sale securities
Municipal bonds$—$—$3,708$(991)$3,708$(991)
Agency mortgage-backed securities44(2)2,020(347)2,064(349)
Total$44$(2)$5,728$(1,338)$5,772$(1,340)
Held-to-maturity securities
Municipal bonds$—$—$540$(163)$540$(163)
Agency mortgage-backed securities——1,172(255)1,172(255)
Total held-to-maturity securities$—$—$1,712$(418)$1,712$(418)

There wasno allowance for credit losses on securities at March 31, 2025 or December 31, 2024. At both March 31, 2025 and December 31, 2024, the total securities portfolio consisted of 11 agency mortgage-backed securities and 11 municipal bonds, with a total portfolio fair value of $9.4 million and $9.5 million, respectively. At both March 31, 2025 and December 31, 2024, there wasone security in an unrealized loss position for less than 12 months and 15 securities in an unrealized loss position for more than 12 months. The unrealized losses were caused by changes in market interest rates or the widening of market spreads subsequent to the initial purchase of these securities, and not related to the underlying credit of the issuers or the underlying collateral. It is expected that these securities will not be settled at a price less than the amortized cost of each investment. There was no provision for credit losses recognized for investment securities during the three months ended March 31, 2025 and 2024, because the declines in fair value were not attributable to credit quality and because we do not intend, and it is not likely that we will be required, to sell these securities before recovery of their amortized cost basis.

Note 4 –Loans

Loans-held-for portfolio (which excludes loans held-for-sale) at the dates indicated were as follows (in thousands):

March 31,2025December 31,2024
Real estate loans:
One-to-four family$262,457$269,684
Home equity28,11226,686
Commercial and multifamily392,798371,516
Construction and land42,49273,077
Total real estate loans725,859740,963
Consumer loans:
Manufactured homes42,44841,128
Floating homes86,62686,411
Other consumer18,22417,720
Total consumer loans147,298145,259
Commercial business loans14,69015,605
Total loans held-for-portfolio887,847901,827
Premiums for purchased loans(1)688718
Deferred fees, net(2,309)(2,374)
Total loans held-for-portfolio, gross886,226900,171
Allowance for credit losses — loans(8,393)(8,499)
Total loans held-for-portfolio, net$877,833$891,672

(1)Includes premiums resulting from purchased loans of $386 thousand related to one-to-four family loans, $236 thousand related to commercial and multifamily loans, and $66 thousand related to commercial business loans as of March 31, 2025. Includes premiums resulting from purchased loans of $404 thousand related to one-to-four family loans, $244 thousand related to commercial and multifamily loans, and $70 thousand related to commercial business loans as of December 31, 2024.

As of March 31, 2025, there wasone collateral dependent consumer mortgage loan, totaling $260 thousand, that was in process of foreclosure.

The following table presents a summary of activity in the ACL on loans and the reserve for unfunded loan commitments for the periods indicated (in thousands):

Three Months Ended March 31,
20252024
ACL - LoansReserve for Unfunded Loan CommitmentsACLACL - LoansReserve for Unfunded Loan CommitmentsACL
Balance at beginning of period$8,499$234$8,733$8,760$193$8,953
(Release of) provision for credit losses during the period(85)(118)(203)(106)73(33)
Net charge-offs during the period(21)—(21)(56)—(56)
Balance at end of period$8,393$116$8,509$8,598$266$8,864

Accrued interest receivable on loans receivable totaled $3.3 million at March 31, 2025 and $3.4 million at December 31, 2024, in the accompanying Condensed Consolidated Balance Sheets. Accrued interest receivable is excluded from the ACL.

The ACL is measured using the current expected credit losses (“CECL”) approach for financial instruments measured at amortized cost and for other commitments to extend credit. CECL requires the immediate recognition of estimated credit losses expected to occur over the estimated remaining life of the asset. The forward-looking concept of CECL requires loss estimates to consider historical experience, current conditions and reasonable and supportable forecasts. We estimate the ACL using relevant information from internal and external sources, related to past events, current conditions, and a reasonable and supportable forecast. The ACL is measured on a collective (segment) basis when similar risk characteristics exist. Historical credit loss experience for both the Company and segment-specific peers provides the basis for the estimate of expected credit losses. Segments are based upon federal call report segmentation. The reserve was applied on a loan-by-loan basis and condensed into the applicable segments reported below. The ACL is determined using quantitative and qualitative analysis. The quantitative analysis utilizes macroeconomic variables to establish a quantitative relationship between economic conditions and loan performance through an economic cycle. Qualitative adjustments include but are not limited to changes in lending policies; changes in nature and volume of the portfolio; change in staff experience level; changes in the volume or trends of classified loans, delinquencies, and nonaccrual loans; concentration risk; value of underlying collateral; competitive, legal, and regulatory factors; changes in the loan review system; and economic conditions. We evaluate our ACL policy and judgments on an ongoing basis and update them as necessary based on changing conditions. See “Note 1—Organization and Significant Accounting Policies” in the Company’s 2024 Form 10-K for further information on the Company’s ACL accounting policy.

The following tables summarize the activity in the ACL - loans for the periods indicated (in thousands):

Three Months Ended March 31, 2025
BeginningAllowanceCharge-offsRecoveriesProvision for (Release of) Credit LossesEndingAllowance
One-to-four family$3,025$—$—$303$3,328
Home equity307——55362
Commercial and multifamily1,218——(37)1,181
Construction and land992——(713)279
Manufactured homes(1)1,172(19)—1501,303
Floating homes1,282——1271,409
Other consumer(2)401(8)649448
Commercial business102——(19)83
Total$8,499$(27)$6$(85)$8,393

(1)During the three months ended March 31, 2025, there wasone manufactured home loan originated in 2022 that was charged off and then subsequently foreclosed upon.

(2)During the three months ended March 31, 2025, the gross charge-offs of other consumer loans related entirely to deposit overdrafts that were charged off.

Three Months Ended March 31, 2024
BeginningAllowanceCharge-offsRecoveriesProvision for (Release of) Credit LossesEndingAllowance
One-to-four family$2,630$—$—$280$2,910
Home equity185——(6)179
Commercial and multifamily1,070——361,106
Construction and land1,349——(20)1,329
Manufactured homes(1)971(23)—(115)833
Floating homes2,022——(223)1,799
Other consumer(2)426(39)6(60)333
Commercial business107——2109
Total$8,760$(62)$6$(106)$8,598

(1)During the three months ended March 31, 2024, there wasone manufactured home loan originated in 2020 that was charged off and then subsequently foreclosed upon.

(2)During the three months ended March 31, 2024, the gross charge-offs of other consumer loans related entirely to deposit overdrafts that were charged off.

Credit Quality Indicators. Federal regulations provide for the classification of lower quality loans and other assets (such as OREO and repossessed assets), as well as debt and equity securities considered as "substandard," "doubtful" or "loss." An asset is considered "substandard" if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. "Substandard" assets include those characterized by the "distinct possibility" that the insured institution will sustain "some loss" if the deficiencies are not corrected. Assets classified as "doubtful" have all of the weaknesses in those classified "substandard," with the added characteristic that the weaknesses present make "collection or liquidation in full," on the basis of currently existing facts, conditions and values, "highly questionable and improbable." Assets classified as "loss" are those considered "uncollectible" and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

Management regularly reviews loans in the portfolio to assess credit quality indicators and to determine appropriate loan classification and grading. The grades for watch and special mention loans are used by the Company to identify and track potential problem loans which do not rise to the levels described for substandard, doubtful, or loss. These are loans which have been criticized and deserve management's close attention based upon known characteristics such as periodic payment delinquency, failure to comply with contractual terms of the loan, or collateral concerns. Loans identified as watch, special mention, substandard, doubtful, or loss are subject to additional problem loan reporting to management every three months.

When we classify problem assets as either substandard or doubtful, we may determine that these assets should be individually analyzed if they no longer share common risk characteristics with the rest of the portfolio. When we classify problem assets as a loss, we are required to charge off those assets in the period in which they are deemed uncollectible. Our determination as to the classification of our assets and the amount of our valuation allowances is subject to review by the FDIC (the Bank’s federal regulator) and the Washington Department of Financial Institutions (the Bank’s state banking regulator), which can order the establishment of additional credit loss allowances. Assets which do not currently expose us to sufficient risk to warrant classification as substandard or doubtful but possess weaknesses are required to be designated as special mention. There were no loans classified as doubtful or loss as of March 31, 2025 and December 31, 2024.

The following tables present the internally assigned grades as of March 31, 2025 and December 31, 2024, by type of loan and origination year (in thousands):

Term Loans Amortized Cost Basis by Origination Year · Revolving Loans Amortized Cost Basis · Revolving Loans Amortized Cost Basis Converted to Term
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total
One-to-four family:
Pass$2,112$23,262$22,393$74,764$96,929$42,317$—$—$261,777
Substandard———491101209——801
Total one-to-four family$2,112$23,262$22,393$75,255$97,030$42,526$—$—$262,578
Home equity:
Pass$59$2,996$2,911$2,359$862$1,468$16,278$967$27,900
Substandard—————5530962426
Total home equity$59$2,996$2,911$2,359$862$1,523$16,587$1,029$28,326
Commercial and multifamily:
Pass$23,140$34,755$24,960$88,745$109,532$84,509$—$—$365,641
Substandard————6,45319,443——25,896
Total commercial and multifamily$23,140$34,755$24,960$88,745$115,985$103,952$—$—$391,537
Construction and land:
Pass$753$17,844$18,856$2,143$849$1,742$—$—$42,187
Substandard———69—23——92
Total construction and land$753$17,844$18,856$2,212$849$1,765$—$—$42,279
Manufactured homes:
Pass$2,631$9,202$11,976$6,610$3,678$7,563$—$—$41,660
Substandard——305141—195——641
Total manufactured homes$2,631$9,202$12,281$6,751$3,678$7,758$—$—$42,301
Floating homes:
Pass$1,986$20,256$6,367$15,165$23,734$16,353$—$—$83,861
Substandard———2,350————2,350
Total floating homes$1,986$20,256$6,367$17,515$23,734$16,353$—$—$86,211
Other consumer:
Pass$1,250$2,131$2,911$379$3,562$7,224$704$—$18,161
Substandard——74—9———83
Total other consumer$1,250$2,131$2,985$379$3,571$7,224$704$—$18,244
Commercial business:
Pass$—$292$1,148$1,636$2,901$3,849$4,700$—$14,526
Substandard—37————187—224
Total commercial business$—$329$1,148$1,636$2,901$3,849$4,887$—$14,750
Total loans
Pass$31,931$110,738$91,522$191,801$242,047$165,025$21,682$967$855,713
Substandard—373793,0516,56319,9254966230,513
Total loans$31,931$110,775$91,901$194,852$248,610$184,950$22,178$1,029$886,226
Term Loans Amortized Cost Basis by Origination Year · Revolving Loans Amortized Cost Basis · Revolving Loans Amortized Cost BasisConverted to Term
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total
One-to-four family:
Pass$26,327$22,470$78,427$98,379$14,095$29,534$—$—$269,232
Substandard——259104—214——577
Total one-to-four family$26,327$22,470$78,686$98,483$14,095$29,748$—$—$269,809
Home equity:
Pass$3,084$2,951$2,420$908$210$1,320$14,578$1,069$26,540
Substandard—————5623466356
Total home equity$3,084$2,951$2,420$908$210$1,376$14,812$1,135$26,896
Commercial and multifamily:
Pass$34,844$20,736$90,067$111,601$21,240$67,336$—$—$345,824
Special mention—————1,375——1,375
Substandard———5,7752,16515,143——23,083
Total commercial and multifamily$34,844$20,736$90,067$117,376$23,405$83,854$—$—$370,282
Construction and land:
Pass$26,458$22,846$2,166$968$593$2,338$—$—$55,369
Special mention——17,349—————17,349
Substandard——70——24——94
Total construction and land$26,458$22,846$19,585$968$593$2,362$—$—$72,812
Manufactured homes:
Pass$9,396$12,095$7,039$3,822$1,816$6,180$—$—$40,348
Substandard—427———205——632
Total manufactured homes$9,396$12,522$7,039$3,822$1,816$6,385$—$—$40,980
Floating homes:
Pass$20,587$6,395$16,225$23,902$6,059$10,472$—$—$83,640
Substandard——2,350—————2,350
Total floating homes$20,587$6,395$18,575$23,902$6,059$10,472$—$—$85,990
Other consumer:
Pass$2,273$3,297$622$3,615$5,387$1,925$618$—$17,737
Substandard———1————1
Total other consumer$2,273$3,297$622$3,616$5,387$1,925$618—$17,738
Commercial business:
Pass$314$1,256$1,811$3,032$257$3,895$4,862$—$15,427
Substandard38————11188—237
Total commercial business$352$1,256$1,811$3,032$257$3,906$5,050$—$15,664
Total loans
Pass$123,283$92,046$198,777$246,227$49,657$123,000$20,058$1,069$854,117
Special mention——17,349——1,375——18,724
Substandard384272,6795,8802,16515,6534226627,330
Total loans$123,321$92,473$218,805$252,107$51,822$140,028$20,480$1,135$900,171

Nonaccrual and Past Due Loans. Loans are considered past due if the required principal and interest payments were not received as of the dates such payments were due.

The following table presents the amortized cost of nonaccrual loans as of the dates indicated, by type of loan (in thousands):

March 31, 2025December 31, 2024
Total NonaccrualLoansTotal NonaccrualLoanswith no ACLTotal NonaccrualLoansTotal NonaccrualLoanswith no ACL
One-to-four family$762$762$537$537
Home equity368368298298
Commercial and multifamily5,6275,6273,7343,734
Construction and land22222424
Manufactured homes501501521521
Floating homes2,3632,3632,3632,363
Other consumer10931
Commercial business——1111
Total$9,653$9,652$7,491$7,489

The following tables present the aging of past due loans, based on amortized cost, as of the dates indicated, by type of loan (in thousands):

March 31, 2025
30-59 DaysPast Due60-89 DaysPast Due90 Days and Greater Past Due90 Days and Greater Past Due and AccruingTotal PastDueCurrentTotal Loans
One-to-four family$668$49$351$—$1,068$261,510$262,578
Home equity35—138—17328,15328,326
Commercial and multifamily967—5,621—6,588384,949391,537
Construction and land—————42,27942,279
Manufactured homes770—200—97041,33142,301
Floating homes——2,350—2,35083,86186,211
Other consumer539—1718,22718,244
Commercial business—————14,75014,750
Total$2,445$52$8,669$—$11,166$875,060$886,226
December 31, 2024
30-59 DaysPast Due60-89 DaysPast Due90 Days and Greater Past Due90 Days and Greater Past Due and AccruingTotal PastDueCurrentTotal Loans
One-to-four family$34$339$352$—$725$269,084$269,809
Home equity249—66—31526,58126,896
Commercial and multifamily——3,733—3,731366,551370,282
Construction and land24———2472,78872,812
Manufactured homes402287394—1,08339,89740,980
Floating homes——2,350—2,35083,64085,990
Other consumer612——1817,72017,738
Commercial business—————15,66415,664
Total$715$638$6,895$—$8,246$891,925$900,171

Loan Modifications to Borrowers Experiencing Financial Difficulty. The Company has granted modifications which can generally be described in the following categories:

Principal Forgiveness: A modification in which the principal is reduced.

Rate Modification: A modification in which the interest rate is changed.

Term Modification: A modification in which the maturity date, timing of payments or frequency of payments is changed.

Payment Modification: A modification in which the dollar amount of the payment is changed. Interest only modifications in which a loan is converted to interest only payments for a period of time are included in this category.

Combination Modification: Any other type of modification, including the use of multiple categories above.

At March 31, 2025, the Company hadno commitments to extend additional credit to borrowers owing loan receivables with modified terms.

There were no loans modified within the three months ended March 31, 2025 and 2024.

At March 31, 2025 and December 31, 2024, we had no loan receivables that defaulted subsequent to their modification.

Troubled debt restructurings (“TDRs”). Prior to the adoption of ASU 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, the Company had granted a variety of concessions to borrowers in the form of loan modifications that were considered TDRs. Loans classified as legacy TDRs totaled $1.3 million at both March 31, 2025 and December 31, 2024.

Collateral Dependent Loans. Loans that have been classified as collateral dependent are loans where substantially all repayment of the loan is expected to come from the operation of or eventual liquidation of the collateral. Collateral dependent loans are evaluated individually for purposes of determining the ACL, which is determined based on the estimated fair value of the collateral. Estimates for costs to sell are included in the determination of the ACL when liquidation of the collateral is anticipated. In cases where the loan is well secured and the estimated fair value of the collateral exceeds the amortized cost of the loan, no ACL is recorded.

The following tables summarize collateral dependent loans by collateral type as of the dates indicated (in thousands):

March 31, 2025
Commercial Real EstateResidential Real EstateLandOther ResidentialRVs/AutomobilesBusiness AssetsTotal
Real estate loans:
One- to four- family$—$305$—$594$—$—$899
Home equity—368————368
Commercial and multifamily4,561————1,0655,626
Construction and land——22———22
Total real estate loans4,56167322594—1,0656,915
Consumer loans:
Manufactured homes———501——501
Floating homes———2,363——2,363
Other consumer————9—9
Total consumer loans———2,8649—2,873
Commercial business loans———————
Total loans$4,561$673$22$3,458$9$1,065$9,789
December 31, 2024
Commercial Real EstateResidential Real EstateLandOther ResidentialRVs/AutomobilesBusiness AssetsTotal
Real estate loans:
One- to four- family$—$311$—$364$—$—$675
Home equity—298————298
Commercial and multifamily3,734—————3,734
Construction and land——24———24
Total real estate loans3,73460924364——4,731
Consumer loans:
Manufactured homes———521——521
Floating homes———2,363——2,363
Other consumer————1—1
Total consumer loans———2,8841—2,885
Commercial business loans—————1111
Total loans$3,734$609$24$3,248$1$11$7,627

Note 5 –Fair Value Measurements

The Company determines the fair values of its financial instruments based on the requirements established in ASC 820, Fair Value Measurements(“ASC 820”), which provides a framework for measuring fair value in accordance with U.S. GAAP and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 defines fair values for financial instruments as the exit price, the price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. The Company’s fair values for financial instruments at March 31, 2025 and December 31, 2024 were determined based on these requirements.

The following methods and assumptions were used to estimate the fair value of the Company’s financial instruments:

Cash and cash equivalents - The estimated fair value is equal to the carrying amount.

Available-for-sale securities – AFS securities are recorded at fair value based on quoted market prices, if available (Level 1). If quoted market prices are not available, management utilizes third-party pricing services or broker quotations from dealers in the specific instruments (Level 2). Level 2 securities include those traded on an active exchange, as well as U.S. government securities.

Held-to-maturity securities – The fair value is based on quoted market prices, if available. If quoted market prices are not available, management utilizes third-party pricing services or broker quotations from dealers in the specific instruments. Level 2 securities include those traded on an active exchange, as well as U.S. government securities.

Loans held-for-sale - The fair value of fixed-rate one-to-four family loans is based on whole loan forward prices obtained from government sponsored enterprises.

Loans held-for-portfolio - The estimated fair value of loans held-for-portfolio consists of a credit adjustment to reflect the estimated adjustment to the carrying value of the loans due to credit-related factors and a yield adjustment to reflect the estimated adjustment to the carrying value of the loans due to a differential in yield between the portfolio loan yields and estimated current market rate yields on loans with similar characteristics. The estimated fair values of loans held-for-portfolio reflect exit price assumptions. The liquidity premiums/discounts are part of the valuation for exit pricing.

Mortgage servicing rights –The fair value of MSRs is determined through a discounted cash flow analysis, which uses interest rates, prepayment speeds, discount rates, and delinquency rate assumptions as inputs.

Time deposits - The estimated fair value of time deposits is based on the difference between interest rates paid on the Company’s time deposits and current market rates for time deposits with comparable characteristics.

Borrowings - The fair value of borrowings is estimated using the contractual cash flows of each debt instrument discounted using the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

Subordinated notes -The fair value of subordinated notes is estimated using discounted cash flows based on current borrowing rates for similar long-term debt instruments with similar terms and remaining time to maturity.

A description of the valuation methodologies used for collateral dependent loans, OREO and repossessed assets and off-balance sheet loan commitments is as follows:

Collateral dependent loans - The fair value of collateral dependent loans is based on the current appraised value of the collateral less estimated costs to sell.

OREO and repossessed assets – The fair value of OREO and repossessed assets is based on the current appraised value of the collateral less estimated costs to sell.

Off-balance sheet financial instruments - The fair value of off-balance sheet financial instruments, which consisted entirely of loan commitments at March 31, 2025 and December 31, 2024, is estimated based on fees charged to others to enter into similar agreements, taking into account the remaining terms of the agreements and credit standing of the Company’s clients. The estimated fair value of these commitments was not significant at March 31, 2025 and December 31, 2024.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the lowest level of inputs that is significant to the measurement is used to determine the hierarchy for the entire asset or liability. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s quarterly valuation process. There were no transfers between levels during the three months ended March 31, 2025 and 2024.

The following tables present information about the level in the fair value hierarchy for the Company’s financial assets and liabilities, whether recognized or recorded at fair value or not as of the dates indicated (in thousands):

March 31, 2025 · Fair Value Measurements Using:
CarryingValueEstimatedFair ValueLevel 1Level 2Level 3
FINANCIAL ASSETS:
Cash and cash equivalents$131,494$131,494$131,494$—$—
Available-for-sale securities7,6897,689—7,689—
Held-to-maturity securities2,1211,711—1,711—
Loans held-for-sale2,2672,267—2,267—
Loans held-for-portfolio, net877,833840,425——840,425
Mortgage servicing rights4,6884,688——4,688
FINANCIAL LIABILITIES:
Time deposits289,474290,245—290,245—
Borrowings25,00025,000—25,000—
Subordinated notes11,77012,310—12,310—
December 31, 2024 · Fair Value Measurements Using:
CarryingValueEstimatedFair ValueLevel 1Level 2Level 3
FINANCIAL ASSETS:
Cash and cash equivalents$43,641$43,641$43,641$—$—
Available-for-sale securities7,7907,790—7,790—
Held-to-maturity securities2,1301,712—1,712—
Loans held-for-sale487487—487—
Loans held-for-portfolio, net891,672850,813——850,813
Mortgage servicing rights4,7694,769——4,769
FINANCIAL LIABILITIES:
Time deposits295,822296,575—296,575—
Borrowings25,00025,000—25,000—
Subordinated notes11,75912,653—12,653—

The following tables present the balance of assets measured at fair value on a recurring basis as of the dates indicated (in thousands):

Fair Value at March 31, 2025
DescriptionTotalLevel 1Level 2Level 3
Municipal bonds$5,341$—$5,341$—
Agency mortgage-backed securities2,348—2,348—
Mortgage servicing rights4,688——4,688
Fair Value at December 31, 2024
DescriptionTotalLevel 1Level 2Level 3
Municipal bonds$5,374$—$5,374$—
Agency mortgage-backed securities2,416—2,416—
Mortgage servicing rights4,769——4,769

The following tables provide a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis as of the dates indicated:

March 31, 2025
Financial InstrumentValuation TechniqueUnobservable Input(s)Range(Weighted-Average)
Mortgage Servicing RightsDiscounted cash flowPrepayment speed assumption125%-364% (125%)
Discount rate10.0%-10.3% (10%)
December 31, 2024
Financial InstrumentValuation TechniqueUnobservable Input(s)Range(Weighted-Average)
Mortgage Servicing RightsDiscounted cash flowPrepayment speed assumption125%-556% (125%)
Discount rate(10%)

Generally, any significant increases in the prepayment speed assumption and discount rate utilized in the fair value measurement of the MSRs will result in a negative fair value adjustment (and decrease in the fair value measurement). Conversely, a significant decrease in the prepayment speed assumption and discount rate will result in a positive fair value adjustment (and increase in the fair value measurement). An increase in the weighted average life assumptions will result in a decrease in the prepayment speed assumption and conversely, a decrease in the weighted average life assumptions will result in an increase in the prepayment speed assumption. As a result of the difficulty in observing certain significant valuation inputs affecting our “Level 3” fair value assets, we are required to make judgments regarding these items’ fair values.

There were no assets or liabilities (excluding MSRs) measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended March 31, 2025 and 2024.

MSRs are measured at fair value using significant unobservable inputs (Level 3) on a recurring basis, and a reconciliation of these assets can be found in “Note 6—Mortgage Servicing Rights.

The following tables present the balance of assets measured at fair value on a nonrecurring basis at the dates indicated (in thousands):

Fair Value at March 31, 2025
TotalLevel 1Level 2Level 3
OREO and repossessed assets$41$—$—$41
Collateral dependent loans9,789——9,789
Fair Value at December 31, 2024
TotalLevel 1Level 2Level 3
Collateral dependent loans7,627——7,627

There were no liabilities carried at fair value, measured on a recurring or nonrecurring basis, at both March 31, 2025 and December 31, 2024.

Note 6 –Mortgage Servicing Rights

The unpaid principal balance of the Company’s mortgage servicing rights portfolio totaled $418.6 million at March 31, 2025 compared to $425.8 million at December 31, 2024. Of these total balances, the unpaid principal balance of loans serviced for Federal National Mortgage Association (“Fannie Mae”) at March 31, 2025 and December 31, 2024 were $416.5 million and $423.7 million, respectively. The unpaid principal balance of loans serviced for other financial institutions totaled $2.1 million at both March 31, 2025 and December 31, 2024. Loans serviced for Fannie Mae and others are not included in the Company’s financial statements as they are not assets of the Company.

A summary of the change in the balance of mortgage servicing assets during the periods indicated were as follows (in thousands):

Three Months Ended March 31,
20252024
Beginning balance, at fair value$4,769$4,632
Servicing rights that result from transfers and sale of financial assets1845
Changes in fair value:
Due to changes in model inputs or assumptions and other(1)(99)(65)
Ending balance, at fair value$4,688$4,612

(1) Represents changes due to collection/realization of expected cash flows and curtailments.

The key economic assumptions used in determining the fair value of mortgage servicing rights at the dates indicated are as follows:

March 31, 2025December 31, 2024
Prepayment speed (Public Securities Association “PSA” model)125%125%
Weighted-average life10.8 years10.6 years
Weighted average discount rate10.0%10.0%

The amount of contractually specified servicing, late and ancillary fees earned on mortgage servicing rights are included in

mortgage servicing income on the Condensed Consolidated Statements of Income and totaled $269 thousand and $282 thousand for the three months ended March 31, 2025 and 2024, respectively.

Note 7 –Commitments and Contingencies

In the normal course of operations, the Company engages in a variety of financial transactions that are not recorded in our financial statements. These transactions involve varying degrees of off-balance sheet credit, interest rate and liquidity risks.

These transactions are used primarily to manage clients’ requests for funding and take the form of loan commitments and lines of credit.

Note 8 –Borrowings, FHLB Stock and Subordinated Notes

FHLB Advances

The following tables present advances from the FHLB as of the dates indicated (dollars in thousands):

March 31, 2025December 31, 2024
FHLB advances:
Short-term advances$15,000$—
Long-term advances10,00025,000
Total$25,000$25,000
March 31, 2025December 31, 2024
Fixed Rate:
Outstanding balance$25,000$25,000
Interest rates ranging from4.06%4.06%
Interest rates ranging to4.27%4.27%
Weighted average interest rate4.16%4.16%

The following table presents the maturity of our FHLB advances (dollars in thousands):

March 31,2025
Remainder of 2025$—
202615,000
2027—
202810,000
2029—
Thereafter—
$25,000

FHLB Des Moines Borrowing Capacity

The Company has a loan agreement with the FHLB of Des Moines. The terms of the agreement call for a blanket pledge of a portion of the Company’s mortgage and commercial and multifamily loan portfolio based on the Company’s outstanding borrowing balance. Additionally, the Company had outstanding letters of credit from the FHLB of Des Moines to secure public deposits. The following table presents the Company’s borrowing capacity from the FHLB as of the dates indicated:

March 31, 2025December 31, 2024
Amount available to borrow under credit facility(1)$347,813$385,366
Advance equivalent of collateral:
One-to-four family loans176,342175,907
Commercial and multifamily loans28,95129,180
Home equity loans237241
Notional amount of letters of credit outstanding13,0008,000
Remaining FHLB borrowing capacity(2)$167,529$172,327

(1)Subject to eligible pledged collateral.

(2)Amount remaining from the advance equivalent of collateral less letters of credit outstanding and FHLB advances.

As a member of the FHLB, the Company is required to maintain a minimum level of investment in FHLB of Des Moines stock based on specific percentages of its outstanding FHLB advances. At both March 31, 2025 and December 31, 2024, the Company had an investment of $1.7 million in FHLB of Des Moines stock.

Federal Reserve Bank of San Francisco (“FRB SF”) Borrowings

The Company has a borrowing agreement with the FRB SF. The terms of the agreement call for a blanket pledge of a portion of the Company’s consumer and commercial business loans based on the Company’s outstanding borrowing balance. At March 31, 2025 and December 31, 2024, the amount available to borrow under this credit facility was $20.3 million and $20.8 million, respectively, subject to eligible pledged collateral. The Company hadno outstanding borrowings under this arrangement at March 31, 2025 and December 31, 2024.

Other Borrowings

The Company has access to an unsecured Fed Funds line of credit from Pacific Coast Banker’s Bank (“PCBB”). The line has aone year term maturing on June 30, 2025 and is renewable annually. As of March 31, 2025, the amount available under this line of credit was $20.0 million. There wasno balance on this line of credit as of March 31, 2025 and December 31, 2024.

Subordinated Debt

In September 2020, the Company issued $12.0 million of fixed to floating rate subordinated notes that mature in 2030. The subordinated notes have an initial fixed interest rate of 5.25% to, but excluding, October 1, 2025, payable semi-annually in arrears. From, and including, October 1, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term Secured Overnight Financing Rate, or SOFR, plus 513 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030, and may be redeemed by the Company, in whole or in part, on October 1, 2025, or on any subsequent interest payment date. Prior to October 1, 2025, the Company may redeem these notes, in whole but not in part, only under certain limited circumstances set forth in the terms of the subordinated notes. The balance of the subordinated notes was $11.8 million as of both March 31, 2025 and December 31, 2024.

Note 9 –Earnings Per Common Share

The following table summarizes the calculation of earnings per share for the periods indicated (in thousands, except per share data):

Three Months Ended
20252024
Net income$1,167$770
LESS: Participating dividends - Unvested Restricted Stock Awards (“RSAs”)(2)(3)
LESS: Income allocated to participating securities - Unvested RSAs(3)(2)
Net income available to common stockholders - basic1,162765
ADD BACK: Income allocated to participating securities - Unvested RSAs32
LESS: Income reallocated to participating securities - Unvested RSAs(3)(2)
Net income available to common stockholders - diluted$1,162$765
Weighted average number of shares outstanding, basic2,554,2652,539,213
Effect of potentially dilutive common shares24,34417,745
Weighted average number of shares outstanding, diluted2,578,6092,556,958
Earnings per share, basic$0.45$0.30
Earnings per share, diluted$0.45$0.30

There wereno anti-dilutive securities during the three months ended March 31, 2025 and 7,596 anti-dilutive securities during the three months ended March 31, 2024.

Note 10 –Leases

We currently have operating leases for branch locations, a loan production office and our corporate office and in the past, we also had operating leases for certain equipment. The term for our leases begins on the date we become legally obligated for the rent payments or we take possession of the building premises, whichever is earlier. Our real estate leases have initial terms ranging fromone to 10.5 years and typically includeone renewal option. As of March 31, 2025, our leases had remaining terms ranging from 11 months to 5.2 years. The operating leases require us to pay property taxes and operating expenses for the properties.

The following table presents the lease right-of-use assets and lease liabilities recorded on the Condensed Consolidated Balance Sheets at the dates indicated (in thousands):

March 31,2025December 31,2024
Operating lease right-of-use assets$3,546$3,725
Operating lease liabilities$3,828$4,013

The following table presents the components of lease expense for the periods indicated (in thousands):

Three Months Ended March 31,
20252024
Operating lease expense
Office leases$273$270
Sublease income—(3)
Net lease expense$273$267

The following table presents the schedule of lease liability payments at the date indicated (in thousands):

Remainder of 2025$1,061
20261,012
2027997
2028844
2029136
Thereafter—
Total lease payments4,050
Less: Present value discount222
Present value of lease liabilities$3,828

Lease term and discount rate by lease type consisted of the following at the dates indicated:

March 31,2025December 31,2024
Weighted-average remaining lease term:
Office leases4.0 years4.3 years
Weighted-average discount rate (annualized):
Office leases2.90%2.88%

Supplemental cash flow information related to leases was as follows for the periods indicated (in thousands):

Three Months Ended March 31,
20252024
Cash paid for amounts included in the measurement of lease liabilities for operating leases:
Operating cash flows
Office leases$279$278

Note 11 –Subsequent Events

On April 29, 2025, the Company announced that its Board of Directors declared a quarterly cash dividend of $0.19 per common share, payable on May 23, 2025 to stockholders of record at the close of business on May 9, 2025.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.