Skip to main content

Diamondback Energy, Inc.

For the period ended Dec 31, 2025. Filed Feb 25, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 25, 2026

FANG$178.08-0.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Derivatives

  1. DERIVATIVES

At December 31, 2025, the Company has commodity derivative contracts and interest rate swaps outstanding. All derivative financial instruments are recorded at fair value.

Commodity Contracts

The Company has entered into multiple crude oil and natural gas derivatives, indexed to the respective indices as noted in the table below, to reduce price volatility associated with certain of its oil and natural gas sales. The Company has not designated its commodity derivative instruments as hedges for accounting purposes and, as a result, marks its commodity derivative instruments to fair value and recognizes the cash and non-cash changes in fair value in the consolidated statements of operations under the caption “Gain (loss) on derivative instruments, net.”

By using derivative instruments to economically hedge exposure to changes in commodity prices, the Company exposes itself to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk. The Company has entered into commodity derivative instruments only with counterparties that are also lenders under its credit facility and have been deemed an acceptable credit risk. As such, collateral is not required from either the counterparties or the Company on its outstanding commodity derivative contracts.

As of December 31, 2025, the Company had the following outstanding commodity derivative contracts. When aggregating multiple contracts, the weighted average contract price is disclosed:

Swaps · Collars
Settlement MonthSettlement YearType of ContractBbls/MMBtu Per DayIndexWeighted Average DifferentialWeighted Average Floor PriceWeighted Average Ceiling Price
OIL
Jan. - Jun.2026Basis Swap(1)35,000Argus WTI Midland$0.94$—$—
Jul. - Dec.2026Basis Swap(1)30,000Argus WTI Midland$0.93$—$—
NATURAL GAS
Jan. - Dec.2026Costless Collar840,000Henry Hub$—$2.87$6.35
Jan. - Dec.2027Costless Collar640,000Henry Hub$—$2.90$6.41
Jan. - Dec.2026Basis Swap(1)650,000Waha Hub$(1.69)$—$—
Jan. - Dec.2026Basis Swap(1)100,000HSC Hub$(0.35)$—$—
Jan. - Dec.2027Basis Swap(1)340,000Waha Hub$(1.28)$—$—
Jan. - Dec.2027Basis Swap(1)180,000HSC Hub$(0.25)$—$—

(1)The Company has fixed price basis swaps for the spread between the Cushing crude oil price and the Midland WTI crude oil price as well as the spread between the Henry Hub natural gas price, the Waha Hub and the HSC Hub natural gas price. The weighted average differential represents the amount of reduction to the Cushing, Oklahoma, oil price and the Waha Hub and HSC Hub natural gas price for the notional volumes covered by the basis swap contracts.

Settlement MonthSettlement YearType of ContractBbls Per DayIndexStrike PriceDeferred Premium
OIL
Jan. - Mar.2026Put36,000Brent$53.13$1.73
Jan. - Mar.2026Put95,000Argus WTI Houston$51.13$1.66
Jan. - Mar.2026Put185,000WTI Cushing$51.73$1.64
Apr. - Jun.2026Put27,000Brent$52.50$1.72
Apr. - Jun.2026Put70,000Argus WTI Houston$50.00$1.68
Apr. - Jun.2026Put130,000WTI Cushing$49.71$1.70
Jul. - Sep.2026Put5,000Brent$52.50$1.63
Jul. - Sep.2026Put15,000Argus WTI Houston$50.00$1.74
Jul. - Sep.2026Put20,000WTI Cushing$50.00$1.84

Interest Rate Swaps and Treasury Locks

Interest Rate Swaps

As of December 31, 2025, the Company hastwo receive-fixed, pay-variable interest rate swap agreements for notional amounts of $150 million each, which are considered economic hedges of the Company’s 2029 Notes. During the year ended December 31, 2025, the Company terminated and settled an aggregate $600 million of the previous $900 million of the notional amount of interest rate swaps for a loss of $67 million. During the year ended December 31, 2024, the Company terminated and settled an aggregate $300 million of the previous $1.2 billion of the notional amount of interest rate swaps for a loss of $37 million. The losses on the partial termination of interest rate swaps are recognized in the caption “Gain (loss) on derivative instruments, net” on the consolidated statement of operations for the years ended December 31, 2025 and 2024. The Company receives a fixed 3.50% rate of interest on these swaps and pays the variable rate of SOFR plus 2.1865%. The interest rate swaps are not treated as hedges for accounting purposes and, as a result, changes in fair value are recorded in earnings under the caption “Gain (loss) on derivative instruments, net” in the consolidated statements of operations.

The interest rate swaps were designated as fair value hedges at inception, but the Company subsequently elected to discontinue hedge accounting. The cumulative fair value basis adjustment recorded at the time of dedesignation is being amortized to interest expense over the remaining term of the 2029 Notes utilizing the effective interest method. See Note 8—Debt for further details.

Treasury Locks

From time to time the Company enters into certain treasury lock contracts to reduce the forecasted interest rate risk associated with the issuance of senior unsecured notes. Changes in the value and settlement of treasury locks are recognized under the caption “Gain (loss) on derivative instruments, net” on the consolidated statement of operations.

Balance Sheet Offsetting of Derivative Assets and Liabilities

The fair value of derivative instruments is generally determined using established index prices and other sources which are based upon, among other things, futures prices and time to maturity. These fair values are recorded by netting asset and liability positions, including any deferred premiums, that are with the same counterparty and are subject to contractual terms which provide for net settlement. See Note 13—Fair Value Measurements for further details.

Gains and Losses on Derivative Instruments

The following table summarizes the gains and losses on derivative instruments included in the consolidated statements of operations:

Year Ended December 31,
202520242023
(In millions)
Gain (loss) on derivative instruments, net:
Commodity contracts$311$210$(239)
Interest rate swaps(1)18(45)(20)
2026 WTI Contingent Liability10(3)—
Treasury locks2(25)—
Total$341$137$(259)
Net cash received (paid) on settlements:
Commodity contracts$259$57$(61)
Interest rate swaps(1)(80)(83)(49)
Treasury locks2(25)—
Total$181$(51)$(110)

(1)The years ended December 31, 2025 and 2024 include cash paid on interest rate swaps terminated prior to their contractual maturity of $67 million and $37 million, respectively.

  1. FAIR VALUE MEASUREMENTS

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.

The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value. The Company’s assessment of the significance of a particular input to the fair value measurements requires judgment and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy. The Company uses appropriate valuation techniques based on available inputs to measure the fair values of its assets and liabilities.

Level 1 - Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date.

Level 2 - Observable market-based inputs or unobservable inputs that are corroborated by market data. These are inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

Level 3 - Unobservable inputs that are not corroborated by market data and may be used with internally developed methodologies that result in management’s best estimate of fair value.

Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.

See Note 4—Acquisitions and Divestitures for discussion of the fair values of proved oil and natural gas properties assumed in business combinations.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Certain assets and liabilities are reported at fair value on a recurring basis, including the Company’s commodity derivative instruments, interest rate swaps and investments in the common stock of other entities. The fair values of the Company’s commodity derivative contracts are measured internally using established commodity futures price strips for the underlying commodity provided by a reputable third party, the contracted notional volumes and time to maturity. The fair values of the Company’s interest rate swaps are determined based on inputs that are readily available in public markets, are determined based on inputs readily available in public markets, can be derived from information available in publicly quoted markets, or are provided by financial institutions that trade these contracts. These valuations are Level 2 inputs. The fair values of the Company’s commodity derivative instruments and interest rate swaps are recorded as assets or liabilities on the consolidated balance sheets. The net amounts of derivative instruments are classified as current or noncurrent based on their anticipated settlement dates.

The Company has an immaterial investment in the Class A common stock of Verde Clean Fuels, Inc. The Company elected the fair value option for measuring the fair value of this equity investment. The investment is reported at fair value using observable, quoted stock prices and is included in “Other assets” on the Company’s consolidated balance sheets at December 31, 2025 and 2024.

Viper LLC’s 2026 WTI Contingent Liability is reported at fair value using observable market data inputs and a Monte Carlo pricing model, which are considered Level 2 inputs within the fair value hierarchy. The 2026 WTI Contingent Liability was recorded in “Other accrued liabilities” on the Company’s consolidated balance sheet at December 31, 2025, and in “Other long-term liabilities” on the Company’s consolidated balance sheet at December 31, 2024. The change in fair value of the 2026 WTI Contingent Liability is recognized in “Gain (loss) on derivative instruments, net” on the Company’s consolidated statements of operations for the year ended December 31, 2025.

The following tables provide(i) fair value measurement information for financial assets and liabilities measured at fair value on a recurring basis, (ii)the gross amounts of recognized derivative assets and liabilities, (iii) the amounts offset under master netting arrangements with counterparties, and (iv) the resulting net amounts. The net amounts are presented under the captions (i) “Prepaid expenses and other current assets,” (ii) “Other assets,” (iii) “Derivative instruments,” and (iv) “Other long-term liabilities” in the Company’s consolidated balance sheetsas of December 31, 2025 and December 31, 2024:

Balance Sheet ClassificationLevel 1Level 2Level 3Total Gross Fair ValueGross Amounts Offset in Balance SheetNet Fair Value Presented in Balance Sheet
(In millions)
Assets:
Prepaid expenses and other current assets:
Commodity derivative instruments$—$335$—$335$(101)$234
Other assets:
Commodity derivative instruments$—$49$—$49$(42)$7
Investment$30$—$—$30$—$30
Liabilities:
Derivative instruments:
Commodity derivative instruments$—$109$—$109$(101)$8
Interest rate swaps$—$7$—$7$—$7
Other accrued liabilities:
2026 WTI Contingent Liability$—$20$—$20$—$20
Other long-term liabilities:
Commodity derivative instruments$—$77$—$77$(42)$35
Interest rate swaps$—$20$—$20$—$20
Balance Sheet ClassificationLevel 1Level 2Level 3Total Gross Fair ValueGross Amounts Offset in Balance SheetNet Fair Value Presented in Balance Sheet
(In millions)
Assets:
Prepaid expenses and other current assets:
Commodity derivative instruments$—$274$—$274$(106)$168
Other assets:
Commodity derivative instruments$—$19$—$19$(17)$2
Investment$8$—$—$8$—$8
Liabilities:
Derivative instruments:
Commodity derivative instruments$—$121$—$121$(106)$15
Interest rate swaps$—$28$—$28$—$28
Other long-term liabilities:
Commodity derivative instruments$—$27$—$27$(17)$10
Interest rate swaps$—$96$—$96$—$96
2026 WTI Contingent Liability$—$30$—$30$—$30

Assets and Liabilities Not Recorded at Fair Value

The following table provides the fair value of financial instruments that are not recorded at fair value in the consolidated balance sheets:

December 31, 2025 · December 31, 2024
CarryingCarrying
ValueFair ValueValueFair Value
(In millions)
Debt$14,489$14,497$12,975$12,564

The fair values of the Company’s borrowings under the Credit Agreement, the Viper Revolving Credit Facility, the 2025 Term Loan, Viper 2025 Term Loan and Tranche A Loans (prior to repayment and termination) approximate their carrying values based on borrowing rates available to the Company for bank loans with similar terms and maturities and are classified as Level 2 in the fair value hierarchy. The fair values of the outstanding notes were determined using the quoted market price at each period end, a Level 1 classification in the fair value hierarchy.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis in certain circumstances. These assets and liabilities can include those acquired in a business combination, inventory, proved and unproved oil and natural gas properties, equity method investments, asset retirement obligations and other long-lived assets that are written down to fair value when impaired or held for sale. Refer to Note 4—Acquisitions and Divestitures and Note 5—Property and Equipment for additional discussion of nonrecurring fair value adjustments.

Fair Value of Financial Assets

The carrying amount of cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, funds held in escrow, accounts payable and other accrued liabilities approximate their fair value because of the short-term nature of the instruments.

  1. SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS
Year Ended December 31,
202520242023
(In millions)
Supplemental disclosure of cash flow information:
Interest paid, net of capitalized interest$(155)$(269)$(146)
Cash paid for income taxes, net of refunds:
Federal$(1,178)$(575)$(316)
State:
Texas$(54)$(31)$(34)
Other$(2)$1$(2)
Supplemental disclosure of non-cash transactions:
Accrued capital expenditures included in accounts payable and accrued expenses$966$787$618
Capitalized stock-based compensation$(33)$(30)$(26)
Common shares issued for acquisitions$(1,116)$(20,110)$(633)
Viper common stock issued for acquisition$(1,435)$—$(255)
Viper LLC units issued for acquisition$(1,445)$(468)$—
Assets contributed in exchange for ownership interest in an equity method investment$(34)$—$(126)
Asset retirement obligations acquired$(15)$(278)$(8)

Non-cash investing activities for the year ended December 31, 2024 include additions of $1.0 billion as a result of the TRP Exchange. See Note 4—Acquisitions and Divestitures for further discussion of the TRP Exchange.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.