Skip to main content

Oportun Financial Corp

For the period ended Dec 31, 2023. Filed Mar 15, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Mar 15, 2024

OPRT$11.65+0.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Non-GAAP Financial Measures

We believe that the provision of non-GAAP financial measures in this report, including Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted EPS, Adjusted Operating Efficiency and Adjusted Return on Equity, can provide useful measures for period-to-period comparisons of our core business and useful information to investors and others in understanding and evaluating our operating results. However, non-GAAP financial measures are not calculated in accordance with United States generally accepted accounting principles, or GAAP, and should not be considered as an alternative to any measures of financial performance calculated and presented in accordance with GAAP. There are limitations related to the use of these non-GAAP financial measures versus their most directly comparable GAAP measures, which include the following:

Other companies, including companies in our industry, may calculate these measures differently, which may reduce their usefulness as a comparative measure.

These measures do not consider the potentially dilutive impact of stock-based compensation.

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements.

Although the fair value mark-to-market adjustment is a non-cash adjustment, it does reflect our estimate of the price a third party would pay for our loans receivable held for investment or our asset-backed notes.

Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us.

Adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure defined as our net income, adjusted to eliminate the effect of certain items as described below. We believe that Adjusted EBITDA is an important measure because it allows management, investors and our Board to evaluate and compare our operating results, including our return on capital and operating efficiencies, from period-to-period by making the adjustments described below. In addition, it provides a useful measure for period-to-period comparisons of our business, as it removes the effect of taxes, certain non-cash items, variable charges and timing differences.

We believe it is useful to exclude the impact of income tax expense (benefit), as reported, because historically it has included irregular income tax items that do not reflect ongoing business operations.

We believe it is useful to exclude the impact of depreciation and amortization and stock-based compensation expense because they are non-cash charges.

We believe it is useful to exclude the impact of interest expense associated with the Company’s Corporate Financing, as we view this expense as related to our capital structure rather than our funding.

We believe it is useful to exclude the impact of certain non-recurring charges, such as expenses associated with our workforce optimization, acquisition and integration related expenses, and other non-recurring charges because these items do not reflect ongoing business operations. Other non-recurring charges include litigation reserve, impairment charges, debt amendment and warrant amortization costs related to our Corporate Financing.

We also reverse origination fees for Loans Receivable at Fair Value, net. We recognize the full amount of any origination fees as revenue at the time of loan disbursement in advance of our collection of origination fees through principal payments. As a result, we believe it is beneficial to exclude the uncollected portion of such origination fees, because such amounts do not represent cash that we received.

We also reverse the fair value mark-to-market adjustment because it is a non-cash adjustment as shown in the table below.

Components of Fair Value Mark-to-Market Adjustment (in thousands)Year Ended December 31,
20232022
Fair value mark-to-market adjustment on loans receivable at fair value (1)$(18,180)$(68,897)
Fair value mark-to-market adjustment on asset-backed notes(99,951)184,906
Fair value mark-to-market adjustment on derivatives8,5833,702
Total fair value mark-to-market adjustment$(109,548)$119,711

(1) The fair value mark-to-market adjustment on loans receivable at fair value excludes mark-to-market adjustments associated with loans sold. See the section titled"Total net increase (decrease) in fair value" in the Results of Operations section for additional information regarding the fair value mark on loans sold.

The following table presents a reconciliation of net income (loss) to Adjusted EBITDA for the years ended December 31, 2023 and 2022:

Year Ended December 31,
Adjusted EBITDA (in thousands)20232022
Net income (loss)$(179,951)$(77,744)
Adjustments:
Income tax expense (benefit)(73,702)2,458
Interest on corporate financing37,6845,987
Depreciation and amortization42,97835,182
Stock-based compensation expense17,99727,620
Workforce optimization expenses22,4851,882
Acquisition and integration related expenses27,64029,682
Origination fees for loans receivable at fair value, net(18,536)(26,845)
Other non-recurring charges (1)15,524111,222
Fair value mark-to-market adjustment109,548(119,711)
Adjusted EBITDA$1,667$(10,267)

(1) Certain prior-period financial information has been reclassified to conform to current period presentation.

Adjusted Net Income (Loss)

We define Adjusted Net Income (Loss) as our net income, adjusted to exclude income tax expense, stock-based compensation expenses and certain non-recurring charges. We believe that Adjusted Net Income (Loss) is an important measure of operating performance because it allows management, investors, and our Board to evaluate and compare our operating results, including our return on capital and operating efficiencies, from period to period.

We believe it is useful to exclude the impact of income tax expense (benefit), as reported, because historically it has included irregular tax items that do not reflect our ongoing business operations.

We believe it is useful to exclude the impact of certain non-recurring charges, such as expenses associated with our workforce optimization, acquisition and integration related expenses and other non-recurring charges because these items do not reflect ongoing business operations. Other non-recurring charges include litigation reserve, impairment charges, debt amendment and warrant amortization costs related to our Corporate Financing.

We believe it is useful to exclude stock-based compensation expense because it is a non-cash charge.

We include the impact of normalized statutory income tax expense by applying the income tax rate noted in the table.

The following table presents a reconciliation of net income (loss) to Adjusted Net Income for the years ended December 31, 2023 and 2022:

Year Ended December 31,
Adjusted Net Income (in thousands)20232022
Net income (loss)$(179,951)$(77,744)
Adjustments:
Income tax expense (benefit)(73,702)2,458
Stock-based compensation expense17,99727,620
Workforce optimization expenses22,4851,882
Acquisition and integration related expenses27,64029,682
Other non-recurring charges (1)15,524111,222
Adjusted income before taxes(170,007)95,120
Normalized income tax expense(45,902)25,682
Adjusted Net Income$(124,105)$69,438
Income tax rate (2)27.0%27.0%

(1)Certain prior-period financial information has been reclassified to conform to current period presentation.

(2)Income tax rates for the years ended December 31, 2023 and December 31, 2022, are based on a normalized statutory rate.

Adjusted EPS

Adjusted Earnings (Loss) Per Share is a non-GAAP financial measure that allows management, investors, and our Board to evaluate the operating results, operating trends, and profitability of the business in relation to diluted adjusted weighted-average shares outstanding.

The following table presents a reconciliation of Diluted EPS to Diluted Adjusted EPS for the years ended December 31, 2023 and 2022. For the reconciliation of net income to Adjusted Net Income (Loss), see the immediately preceding table “Adjusted Net Income (Loss).”

Year Ended December 31,
(in thousands, except share and per share data)20232022
Diluted earnings (loss) per share$(4.88)$(2.37)
Adjusted EPS
Adjusted Net Income$(124,105)$69,438
Basic weighted-average common shares outstanding36,875,95032,825,772
Weighted average effect of dilutive securities:
Stock options—252,357
Restricted stock units—173,092
Diluted adjusted weighted-average common shares outstanding36,875,95033,251,221
Adjusted Earnings Per Share$(3.37)$2.09

Adjusted Return on Equity

We define Adjusted Return on Equity as annualized Adjusted Net Income (Loss) divided by average stockholders’ equity. Average stockholders’ equity is an average of the beginning and ending stockholders’ equity balance for each period. We believe Adjusted Return on Equity is an important measure because it allows management, investors, and our Board to evaluate the profitability of the business in relation to stockholders' equity and how efficiently we generate income from stockholders’ equity.

The following table presents a reconciliation of Return on Equity to Adjusted Return on Equity for the years ended December 31, 2023 and 2022. For the reconciliation of net income to Adjusted Net Income (Loss), see the immediately preceding table “Adjusted Net Income (Loss).”

As of or for the Year Ended December 31,
(in thousands)20232022
Return on Equity(37.8)%(13.5)%
Adjusted Return on Equity
Adjusted Net Income$(124,105)$69,438
Average stockholders’ equity$476,002$575,740
Adjusted Return on Equity(26.1)%12.1%

Adjusted Operating Efficiency

We define Adjusted Operating Efficiency as total operating expenses adjusted to exclude stock-based compensation expense and certain non-recurring charges such as expenses associated with our workforce optimization, acquisition and integration related expenses, and other non-recurring charges divided by total revenue. Other non-recurring charges include litigation reserve, impairment charges, and debt amendment costs related to our Corporate Financing. We believe Adjusted Operating Efficiency is an important measure because it allows management, investors, and our Board to evaluate how efficiently we manage costs relative to revenue.

The following table presents a reconciliation of Operating Efficiency to Adjusted Operating Efficiency for the years ended December 31, 2023 and 2022:

As of or for the Year Ended December 31,
(in thousands)20232022
Operating Efficiency50.6%75.2%
Adjusted Operating Efficiency
Total revenue$1,056,919$952,545
Fair Value Pro Forma Total Revenue adjustments——
Fair Value Pro Forma Total Revenue1,056,919952,545
Total operating expense534,319715,943
Stock-based compensation expense(17,997)(27,620)
Workforce optimization expenses(22,485)(1,882)
Acquisition and integration related expenses(27,640)(29,682)
Other non-recurring charges (1)(14,409)(111,222)
Total adjusted operating expenses$451,788$545,537
Adjusted Operating Efficiency42.7%57.3%

(1)Certain prior-period financial information has been reclassified to conform to current period presentation.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.