HomeTrust Bancshares Inc
For the period ended Sep 30, 2024. Filed Nov 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
- Summary of Significant Accounting Policies
The consolidated unaudited financial statements presented in this report include the accounts of HomeTrust Bancshares, Inc., a Maryland corporation (“HomeTrust”), and its wholly-owned subsidiary, HomeTrust Bank (the “Bank”). As used throughout this report, the term the “Company” refers to HomeTrust and its consolidated subsidiary, unless the context otherwise requires. HomeTrust is a bank holding company primarily engaged in the business of planning, directing and coordinating the business activities of the Bank. The Bank is a North Carolina state chartered bank and provides a wide range of retail and commercial banking products within its geographic footprint, which includes: North Carolina (the Asheville metropolitan area, the "Piedmont" region, Charlotte and Raleigh/Cary), South Carolina (Greenville and Charleston), East Tennessee (Kingsport/Johnson City, Knoxville and Morristown), Southwest Virginia (the Roanoke Valley) and Georgia (Greater Atlanta). The Bank operates under a single set of corporate policies and procedures and is recognized as a single banking segment for financial reporting purposes.
As a result of its merger with Quantum on February 12, 2023, HomeTrust became the 100% successor owner of the Quantum Capital Statutory Trust II Delaware trust. The sole assets of the trust represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the trust preferred securities.
The accompanying unaudited consolidated financial statements have been prepared in accordance with US GAAP for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the SEC. Accordingly, they do not include all the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. It is recommended that these unaudited interim consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Transition Report on Form 10-KT for the six-month transition period ended December 31, 2023 ("2023 Form 10-KT") filed with the SEC on March 12, 2024. The results of operations for the nine months ended September 30, 2024 are not necessarily indicative of results that may be expected for the year ending December 31, 2024, the period which will be covered on a Report on Form 10-K.
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements. Various elements of the Company's accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. In particular, management has identified the determination of the provision and the ACL on loans as an accounting policy that, due to the judgments, estimates and assumptions inherent in the policy, is critical to an understanding of the Company's financial statements. This policy and the related judgments, estimates and assumptions are described in greater detail in the notes to the Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations (Critical Accounting Policies and Estimates) in the 2023 Form 10-KT. Management believes that the judgments, estimates and assumptions used in the preparation of the financial statements are appropriate based on the factual circumstances at the time. However, given the sensitivity of the financial statements to this critical accounting policy, the use of other judgments, estimates and assumptions could result in material differences in the Company's results of operations or financial condition. Further, subsequent changes in economic or market conditions could have a material impact on these estimates and the Company's financial condition and operating results in future periods.
Prior Period Disclosure Correction
Within"Note 6 – Loans and Allowance for Credit Losses on Loans", the tables disclosing our credit risk profile by origination year as of December 31, 2023, beginning on page 18 of this document, reflect the correction of an immaterial error in the prior period disclosure. The correction of the disclosure error redistributed $264,101 in loans from the "Revolving" columns to the "Term Loans By Origination Fiscal Year" columns. The error's only impact was to the identified disclosure and therefore hadno effect on net income or stockholders' equity as previously reported.
- Recent Accounting Pronouncements
Newly Issued but Not Yet Effective Accounting Standards
ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures."In November 2023, the FASB issued ASU 2023-07 which will require public entities to disclose information about their reportable segments' significant expenses on an interim and annual basis. Public entities will be required to disclose other segment items for each reportable segment and provide a description of its composition. Significant expense categories are derived from expenses that are regularly reported to an entity's chief operating decision-makers and included in segment-reported measures of profit or loss. The ASU will also require a public entity to disclose the title and position of the chief operating decision-maker and explain how the chief operating decision-maker uses the reported measures of profit or loss to assess segment performance. Lastly, ASU 2023-07 also requires interim disclosures of certain segment-related disclosures that previously were required only on an annual basis and clarifies that entities with a single reportable segment are subject to both new and existing segment reporting requirements under Topic 280.
ASU 2023-07 is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The ASU requires entities to adopt the changes to the segment reporting guidance on a retrospective basis and early adoption is permitted. The Company will update its segment-related disclosures upon adoption of the ASU.
ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures."In December 2023, the FASB issued ASU 2023-09 which requires entities to disclose more detailed information in the reconciliation of their statutory tax rate to their effective tax rate. The ASU also requires entities to disclose more detailed information about income taxes paid, including by jurisdiction. This ASU is effective for public business entities for annual reporting periods beginning after December 15, 2024 and interim periods beginning after December 15, 2025. The Company will update its income tax disclosures upon adoption of the ASU.
- Merger with Quantum
On February 12, 2023, the Company merged with Quantum which operatedtwo locations in the Atlanta metro area. The aggregate amount of consideration to be paid per the purchase agreement of approximately $70,771, inclusive of consideration of common stock, other cash consideration, and cash in lieu of fractional shares, included $15,869 of cash consideration paid by Quantum to its stockholders in advance of the closing date as is further described below. These distributions reduced Quantum's stockholders' equity by an equal amount prior to the transaction closing date.
The following table provides a summary of the assets acquired, liabilities assumed, associated preliminary fair value adjustments and provisional period adjustments by the Company as of the merger date. As provided for under US GAAP, management had up to 12 months following the date of merger to finalize the fair value adjustments. Management has completed its evaluation and the values in the table below are considered final.
| Quantum | Fair Value Adjustments | Provisional Period Adjustments | As Recorded by HomeTrust | |
|---|---|---|---|---|
| Assets acquired | ||||
| Cash and cash equivalents | $47,769 | $— | $— | $47,769 |
| Debt securities available for sale | 10,608 | — | — | 10,608 |
| FHLB and FRB stock | 1,125 | — | — | 1,125 |
| Loans(1) | 567,140 | (5,207) | — | 561,933 |
| Premises and equipment | 4,415 | 4,668 | — | 9,083 |
| Accrued interest receivable | 1,706 | — | — | 1,706 |
| BOLI | 9,066 | — | — | 9,066 |
| Core deposit intangibles | — | 12,210 | — | 12,210 |
| Other assets | 2,727 | 569 | (179) | 3,117 |
| Total assets acquired | $644,556 | $12,240 | $(179) | $656,617 |
| Liabilities assumed | ||||
| Deposits | $570,419 | $183 | $— | $570,602 |
| Junior subordinated debt | 11,341 | (1,408) | — | 9,933 |
| Other borrowings | 24,728 | — | — | 24,728 |
| Deferred income taxes | — | 1,341 | 250 | 1,591 |
| Other liabilities | 3,334 | — | — | 3,334 |
| Total liabilities assumed | $609,822 | $116 | $250 | $610,188 |
| Net assets acquired | $46,429 | |||
| Consideration paid | ||||
| Common stock consideration | ||||
| Shares of Quantum | 574,157 | |||
| Exchange ratio | 2.3942 | |||
| HomeTrust common stock issued | 1,374,647 | |||
| Price per share of HomeTrust common stock on February 10, 2023 | $27.45 | |||
| HomeTrust common stock consideration | $37,734 | |||
| Cash consideration(2) | 17,168 | |||
| Total consideration | $54,902 | |||
| Goodwill | $8,473 | |||
(1)Adjustments to Quantum's total loans include the elimination of Quantum's existing allowance for loan losses of $5,972, the recognition of an ACL at close on PCD loans of $369, and adjustments to reflect the estimated credit fair value mark on the non-PCD loan portfolio of $2,932 and the estimated interest rate fair value adjustment on the loan portfolio as a whole (non-PCD and PCD) of $7,878.
(2)As indicated in the Current Report on Form 8-K/A filed with the SEC on March 30, 2023, the amount of cash consideration paid at closing differs from the $57.54 per share, or $33,037, reported in the Current Report on Form 8-K filed on February 13, 2023, which announced the closing of the merger. Consistent with the merger agreement, between the execution of the merger agreement and the transaction closing date, Quantum's principal stockholders had the option to withdraw some or all of the amount of cash consideration to eventually be paid at closing in advance of the closing date. The amount of cash consideration paid at closing was reduced by the amount withdrawn during this time period.
Goodwill of $8,473 arising from the merger consisted largely of synergies and the cost saves resulting from the combining of operations of the companies, and is not expected to be deductible for income tax purposes.
- Debt Securities
Debt securities available for sale consist of the following at the dates indicated:
| September 30, 2024 | ||||
|---|---|---|---|---|
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFairValue | |
| MBS, residential | $132,026 | $2,041 | $(1,311) | $132,756 |
| Municipal bonds | 3,460 | — | (36) | 3,424 |
| Corporate bonds | 5,000 | — | (628) | 4,372 |
| Total | $140,486 | $2,041 | $(1,975) | $140,552 |
| December 31, 2023 | ||||
|---|---|---|---|---|
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFairValue | |
| MBS, residential | $105,477 | $1,194 | $(2,172) | $104,499 |
| Municipal bonds | 3,487 | — | (78) | 3,409 |
| Corporate bonds | 20,000 | — | (958) | 19,042 |
| Total | $128,964 | $1,194 | $(3,208) | $126,950 |
Debt securities available for sale by contractual maturity at September 30, 2024 and December 31, 2023 are shown below. MBS are not included in the maturity categories because the borrowers in the underlying pools may prepay without penalty; therefore, it is unlikely that the securities will pay at their stated maturity schedule.
| September 30, 2024 | ||
|---|---|---|
| AmortizedCost | EstimatedFair Value | |
| Due within one year | $1,525 | $1,522 |
| Due after one year through five years | 1,935 | 1,902 |
| Due after five years through ten years | 5,000 | 4,372 |
| Due after ten years | — | — |
| MBS, residential | 132,026 | 132,756 |
| Total | $140,486 | $140,552 |
| December 31, 2023 | ||
|---|---|---|
| AmortizedCost | EstimatedFair Value | |
| Due within one year | $15,000 | $14,848 |
| Due after one year through five years | 3,487 | 3,409 |
| Due after five years through ten years | 5,000 | 4,194 |
| Due after ten years | — | — |
| MBS, residential | 105,477 | 104,499 |
| Total | $128,964 | $126,950 |
The Company hadno sales of debt securities available for sale andno gross realized gains or losses were recognized during the nine months ended September 30, 2024 and 2023.
Debt securities available for sale with amortized costs totaling $19,310 and $43,846 and market values of $19,139 and $42,329 at September 30, 2024 and December 31, 2023, respectively, were pledged as collateral to secure various public deposits and other borrowings.
The gross unrealized losses and the fair value for debt securities available for sale aggregated by the length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2024 and December 31, 2023 were as follows:
| September 30, 2024 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 Months | 12 Months or More | Total | ||||
| FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | |
| MBS, residential | $19 | $— | $68,509 | $(1,311) | $68,528 | $(1,311) |
| Municipal bonds | — | — | 3,424 | (36) | 3,424 | (36) |
| Corporate bonds | — | — | 3,622 | (628) | 3,622 | (628) |
| Total | $19 | $— | $75,555 | $(1,975) | $75,574 | $(1,975) |
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 Months | 12 Months or More | Total | ||||
| FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | |
| MBS, residential | $46,978 | $(393) | $35,200 | $(1,779) | $82,178 | $(2,172) |
| Municipal bonds | — | — | 3,409 | (78) | 3,409 | (78) |
| Corporate bonds | 618 | (132) | 17,674 | (826) | 18,292 | (958) |
| Total | $47,596 | $(525) | $56,283 | $(2,683) | $103,879 | $(3,208) |
The total number of securities with unrealized losses at September 30, 2024 and December 31, 2023 were 157 and 187, respectively.
Management evaluates securities for impairment where there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. All debt securities available for sale in an unrealized loss position as of September 30, 2024 continue to perform as scheduled and management does not believe that there is a credit loss or that a provision for credit losses is necessary. Also, as part of management's evaluation of its intent and ability to hold investments for a period of time sufficient to allow for any anticipated recovery in the market, management considers its investment strategy, cash flow needs, liquidity position, capital adequacy and interest rate risk position. Management does not currently intend to sell the securities within the portfolio and it is not more-likely-than-not that securities will be required to be sold. See "Note 1 – Summary of Significant Accounting Policies" in our 2023 Form 10-KT for further discussion.
Management continues to monitor all of its securities with a high degree of scrutiny. There can be no assurance that management will not conclude in future periods that conditions existing at that time indicate some or all of its securities may be sold or would require a charge to earnings as a provision for credit losses in such periods.
Management excludes the accrued interest receivable balance from the amortized cost basis in measuring ECL on investment securities and does not record an ACL on accrued interest receivable. As of September 30, 2024 and December 31, 2023, accrued interest receivable for debt securities available for sale was $494 and $469, respectively.
- Loans Held For Sale
Loans held for sale, at the lower of cost or fair value, consist of the following as of the dates indicated:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| One-to-four family | $788 | $— |
| SBA | 23,267 | 30,650 |
| HELOCs | 165,667 | 167,783 |
| Total loans held for sale, at the lower of cost or fair value | $189,722 | $198,433 |
The carrying balance of loans held for sale, at fair value, was $2,968 and $3,359 at September 30, 2024 and December 31, 2023, respectively, while the amortized cost of these loans was $2,914 and $3,286 at the same dates.
- Loans and Allowance for Credit Losses on Loans
Loans consist of the following at the dates indicated(1):
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Commercial real estate loans | ||
| Construction and land development | $300,905 | $305,269 |
| Commercial real estate – owner occupied | 544,689 | 536,545 |
| Commercial real estate – non-owner occupied | 881,340 | 875,694 |
| Multifamily | 114,155 | 88,623 |
| Total commercial real estate loans | 1,841,089 | 1,806,131 |
| Commercial loans | ||
| Commercial and industrial | 286,809 | 237,255 |
| Equipment finance | 443,033 | 465,573 |
| Municipal leases | 158,560 | 150,292 |
| Total commercial loans | 888,402 | 853,120 |
| Residential real estate loans | ||
| Construction and land development | 63,016 | 96,646 |
| One-to-four family | 627,845 | 584,405 |
| HELOCs | 194,909 | 185,878 |
| Total residential real estate loans | 885,770 | 866,929 |
| Consumer loans | 83,631 | 113,842 |
| Total loans, net of deferred loan fees and costs | 3,698,892 | 3,640,022 |
| ACL on loans | (48,131) | (48,641) |
| Loans, net | $3,650,761 | $3,591,381 |
(1) At September 30, 2024 and December 31, 2023 accrued interest receivable of $16,679 and $16,218, respectively, was accounted for separately from the amortized cost basis.
All qualifying one-to-four family loans, HELOCs, commercial real estate loans and FHLB of Atlanta stock are pledged as collateral by a blanket pledge to secure outstanding FHLB advances.
Loans are made to the Company's executive officers, directors and their associates during the ordinary course of business. The aggregate amount of loans to such related parties totaled approximately $253 and $209 at September 30, 2024 and December 31, 2023, respectively. In relation to these loans are unfunded commitments that totaled approximately $3 at both September 30, 2024 and December 31, 2023, respectively.
Loans are monitored for credit quality on a recurring basis and the composition of the loans outstanding by credit quality indicator is provided below. Loan credit quality indicators are developed through review of individual borrowers on an ongoing basis. Generally, loans are monitored for performance on a quarterly basis with the credit quality indicators adjusted as needed. The indicators represent the rating for loans as of the date presented based on the most recent assessment performed. These credit quality indicators are defined as follows:
Pass –A pass rated loan is not adversely classified because it does not display any of the characteristics for adverse classification.
Special Mention –A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention loans are not adversely classified and do not warrant adverse classification.
Substandard –A substandard loan is inadequately protected by the current net worth and paying capacity of the obligor, or of the collateral pledged, if any. Loans classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility of loss if the deficiencies are not corrected.
Doubtful –A loan classified as doubtful has all the weaknesses inherent in a loan classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values.
Loss –Loans classified as loss are considered uncollectible and of such little value that their continuing to be carried as a loan is not warranted. This classification is not necessarily equivalent to no potential for recovery or salvage value, but rather that it is not appropriate to defer a full write-off even though partial recovery may be effected in the future.
The following tables present the credit risk profile by risk grade for commercial real estate, commercial, residential real estate and consumer loans by origination year as of September 30, 2024. Also included in the tables detailing loan balances are gross charge-offs for the nine months ended September 30, 2024.
| Term Loans By Origination Fiscal Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, 2024 | 2024 | 2023-S(1) | 2023 | 2022 | 2021 | Prior | Revolving | Total |
| Construction and land development | ||||||||
| Risk rating | ||||||||
| Pass | $99,027 | $57,217 | $62,655 | $59,756 | $9,950 | $7,439 | $4,097 | $300,141 |
| Special mention | — | — | — | — | 764 | — | — | 764 |
| Substandard | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total construction and land development | $99,027 | $57,217 | $62,655 | $59,756 | $10,714 | $7,439 | $4,097 | $300,905 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial real estate – owner occupied | ||||||||
| Risk rating | ||||||||
| Pass | $44,445 | $35,877 | $65,978 | $99,150 | $83,016 | $201,112 | $4,414 | $533,992 |
| Special mention | — | — | 151 | 136 | 441 | 2,239 | — | 2,967 |
| Substandard | — | 274 | 254 | 284 | 1 | 6,588 | — | 7,401 |
| Doubtful | — | — | — | 305 | — | 24 | — | 329 |
| Loss | — | — | — | — | — | — | — | — |
| Total commercial real estate – owner occupied | $44,445 | $36,151 | $66,383 | $99,875 | $83,458 | $209,963 | $4,414 | $544,689 |
| Current period gross charge-offs | $— | $— | $77 | $— | $— | $208 | $— | $285 |
| Commercial real estate – non-owner occupied | ||||||||
| Risk rating | ||||||||
| Pass | $57,539 | $22,168 | $98,035 | $147,252 | $176,222 | $335,226 | $9,360 | $845,802 |
| Special mention | — | — | 3,675 | 3,830 | — | 15,095 | — | 22,600 |
| Substandard | — | — | 3,046 | — | — | 9,892 | — | 12,938 |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total commercial real estate – non-owner occupied | $57,539 | $22,168 | $104,756 | $151,082 | $176,222 | $360,213 | $9,360 | $881,340 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Multifamily | ||||||||
| Risk rating | ||||||||
| Pass | $9,919 | $5,505 | $6,581 | $19,195 | $46,656 | $25,961 | $— | $113,817 |
| Special mention | — | — | — | — | — | 87 | — | 87 |
| Substandard | — | — | — | — | — | 251 | — | 251 |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total multifamily | $9,919 | $5,505 | $6,581 | $19,195 | $46,656 | $26,299 | $— | $114,155 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $10 | $— | $10 |
| Total commercial real estate | ||||||||
| Risk rating | ||||||||
| Pass | $210,930 | $120,767 | $233,249 | $325,353 | $315,844 | $569,738 | $17,871 | $1,793,752 |
| Special mention | — | — | 3,826 | 3,966 | 1,205 | 17,421 | — | 26,418 |
| Substandard | — | 274 | 3,300 | 284 | 1 | 16,731 | — | 20,590 |
| Doubtful | — | — | — | 305 | — | 24 | — | 329 |
| Loss | — | — | — | — | — | — | — | — |
| Total commercial real estate | $210,930 | $121,041 | $240,375 | $329,908 | $317,050 | $603,914 | $17,871 | $1,841,089 |
| Total current period gross charge-offs | $— | $— | $77 | $— | $— | $218 | $— | $295 |
(1)As previously announced, on July 24, 2023, the Board of Directors approved a change in the Company's fiscal year end from June 30 to December 31. "2023-S" represents the six-month transition period ended December 31, 2023. All subsequent periods are based on a calendar year end.
| Term Loans By Origination Fiscal Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, 2024 | 2024 | 2023-S(1) | 2023 | 2022 | 2021 | Prior | Revolving | Total |
| Commercial and industrial | ||||||||
| Risk rating | ||||||||
| Pass | $63,013 | $26,895 | $43,555 | $38,078 | $11,407 | $23,761 | $71,858 | $278,567 |
| Special mention | — | — | — | 449 | 99 | 2,617 | 151 | 3,316 |
| Substandard | — | 279 | 1,340 | 1,498 | 524 | 860 | 169 | 4,670 |
| Doubtful | — | — | — | — | — | 256 | — | 256 |
| Loss | — | — | — | — | — | — | — | — |
| Total commercial and industrial | $63,013 | $27,174 | $44,895 | $40,025 | $12,030 | $27,494 | $72,178 | $286,809 |
| Current period gross charge-offs | $— | $— | $1,168 | $1,056 | $51 | $1,089 | $— | $3,364 |
| Equipment finance | ||||||||
| Risk rating | ||||||||
| Pass | $98,055 | $69,198 | $138,203 | $77,660 | $35,051 | $14,040 | $— | $432,207 |
| Special mention | — | 84 | 752 | 932 | 429 | 260 | — | 2,457 |
| Substandard | — | — | — | 3,218 | — | 114 | — | 3,332 |
| Doubtful | — | 328 | 1,953 | 2,221 | 485 | 50 | — | 5,037 |
| Loss | — | — | — | — | — | — | — | — |
| Total equipment finance | $98,055 | $69,610 | $140,908 | $84,031 | $35,965 | $14,464 | $— | $443,033 |
| Current period gross charge-offs | $— | $— | $2,129 | $2,509 | $486 | $307 | $— | $5,431 |
| Municipal leases | ||||||||
| Risk rating | ||||||||
| Pass | $17,098 | $18,901 | $25,129 | $23,173 | $24,869 | $49,390 | $— | $158,560 |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total municipal leases | $17,098 | $18,901 | $25,129 | $23,173 | $24,869 | $49,390 | $— | $158,560 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Total commercial | ||||||||
| Risk rating | ||||||||
| Pass | $178,166 | $114,994 | $206,887 | $138,911 | $71,327 | $87,191 | $71,858 | $869,334 |
| Special mention | — | 84 | 752 | 1,381 | 528 | 2,877 | 151 | 5,773 |
| Substandard | — | 279 | 1,340 | 4,716 | 524 | 974 | 169 | 8,002 |
| Doubtful | — | 328 | 1,953 | 2,221 | 485 | 306 | — | 5,293 |
| Loss | — | — | — | — | — | — | — | — |
| Total commercial | $178,166 | $115,685 | $210,932 | $147,229 | $72,864 | $91,348 | $72,178 | $888,402 |
| Total current period gross charge-offs | $— | $— | $3,297 | $3,565 | $537 | $1,396 | $— | $8,795 |
| Term Loans By Origination Fiscal Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, 2024 | 2024 | 2023-S(1) | 2023 | 2022 | 2021 | Prior | Revolving | Total |
| Construction and land development | ||||||||
| Risk rating | ||||||||
| Pass | $8,676 | $13,703 | $27,536 | $9,671 | $2,712 | $584 | $— | $62,882 |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | 134 | — | 134 |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total construction and land development | $8,676 | $13,703 | $27,536 | $9,671 | $2,712 | $718 | $— | $63,016 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| One-to-four family | ||||||||
| Risk rating | ||||||||
| Pass | $30,254 | $20,789 | $147,351 | $152,076 | $101,669 | $161,554 | $7,590 | $621,283 |
| Special mention | — | — | — | — | — | 493 | 45 | 538 |
| Substandard | 189 | 355 | 594 | 670 | — | 4,201 | — | 6,009 |
| Doubtful | — | — | — | — | — | 15 | — | 15 |
| Loss | — | — | — | — | — | — | — | — |
| Total one-to-four family | $30,443 | $21,144 | $147,945 | $152,746 | $101,669 | $166,263 | $7,635 | $627,845 |
| Current period gross charge-offs | $— | $— | $— | $7 | $— | $5 | $— | $12 |
| HELOCs | ||||||||
| Risk rating | ||||||||
| Pass | $— | $— | $— | $— | $— | $— | $190,533 | $190,533 |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | 4,376 | 4,376 |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total HELOCs | $— | $— | $— | $— | $— | $— | $194,909 | $194,909 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $48 | $48 |
| Total residential real estate | ||||||||
| Risk rating | ||||||||
| Pass | $38,930 | $34,492 | $174,887 | $161,747 | $104,381 | $162,138 | $198,123 | $874,698 |
| Special mention | — | — | — | — | — | 493 | 45 | 538 |
| Substandard | 189 | 355 | 594 | 670 | — | 4,335 | 4,376 | 10,519 |
| Doubtful | — | — | — | — | — | 15 | — | 15 |
| Loss | — | — | — | — | — | — | — | — |
| Total residential real estate | $39,119 | $34,847 | $175,481 | $162,417 | $104,381 | $166,981 | $202,544 | $885,770 |
| Total current period gross charge-offs | $— | $— | $— | $7 | $— | $5 | $48 | $60 |
| Term Loans By Origination Fiscal Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, 2024 | 2024 | 2023-S(1) | 2023 | 2022 | 2021 | Prior | Revolving | Total |
| Total consumer | ||||||||
| Risk rating | ||||||||
| Pass | $5,013 | $20,200 | $37,074 | $9,780 | $6,192 | $4,075 | $250 | $82,584 |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | 54 | 52 | 479 | 123 | 169 | 147 | 16 | 1,040 |
| Doubtful | — | — | 5 | — | 2 | — | — | 7 |
| Loss | — | — | — | — | — | — | — | — |
| Total consumer | $5,067 | $20,252 | $37,558 | $9,903 | $6,363 | $4,222 | $266 | $83,631 |
| Total current period gross charge-offs | $35 | $165 | $459 | $227 | $86 | $47 | $2 | $1,021 |
The following tables present the credit risk profile by risk grade for commercial real estate, commercial, residential real estate and consumer loans by origination year as of December 31, 2023(2). Also included in the tables detailing loan balances are gross charge-offs for the year ended December 31, 2023.
| Term Loans By Origination Fiscal Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | 2023-S(1) | 2023 | 2022 | 2021 | 2020 | Prior | Revolving | Total |
| Construction and land development | ||||||||
| Risk rating | ||||||||
| Pass | $61,716 | $105,170 | $88,320 | $37,197 | $201 | $7,581 | $4,805 | $304,990 |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | 279 | — | — | — | — | 279 |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total construction and land development | $61,716 | $105,170 | $88,599 | $37,197 | $201 | $7,581 | $4,805 | $305,269 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial real estate – owner occupied | ||||||||
| Risk rating | ||||||||
| Pass | $35,428 | $61,090 | $104,005 | $90,506 | $72,121 | $159,328 | $3,486 | $525,964 |
| Special mention | — | 149 | 148 | 447 | 2,033 | 3,699 | — | 6,476 |
| Substandard | — | — | 379 | 1 | 338 | 2,886 | — | 3,604 |
| Doubtful | — | — | — | — | 289 | 212 | — | 501 |
| Loss | — | — | — | — | — | — | — | — |
| Total commercial real estate – owner occupied | $35,428 | $61,239 | $104,532 | $90,954 | $74,781 | $166,125 | $3,486 | $536,545 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $290 | $— | $290 |
| Commercial real estate – non-owner occupied | ||||||||
| Risk rating | ||||||||
| Pass | $11,716 | $104,881 | $155,782 | $185,264 | $95,749 | $302,341 | $6,460 | $862,193 |
| Special mention | — | — | — | — | — | 294 | — | 294 |
| Substandard | — | 3,078 | — | — | 6,180 | 3,949 | — | 13,207 |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total commercial real estate – non-owner occupied | $11,716 | $107,959 | $155,782 | $185,264 | $101,929 | $306,584 | $6,460 | $875,694 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Multifamily | ||||||||
| Risk rating | ||||||||
| Pass | $5,515 | $4,184 | $18,597 | $21,411 | $10,921 | $25,400 | $644 | $86,672 |
| Special mention | — | — | 1,583 | — | — | 89 | — | 1,672 |
| Substandard | — | — | — | — | — | 279 | — | 279 |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total multifamily | $5,515 | $4,184 | $20,180 | $21,411 | $10,921 | $25,768 | $644 | $88,623 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Total commercial real estate | ||||||||
| Risk rating | ||||||||
| Pass | $114,375 | $275,325 | $366,704 | $334,378 | $178,992 | $494,650 | $15,395 | $1,779,819 |
| Special mention | — | 149 | 1,731 | 447 | 2,033 | 4,082 | — | 8,442 |
| Substandard | — | 3,078 | 658 | 1 | 6,518 | 7,114 | — | 17,369 |
| Doubtful | — | — | — | — | 289 | 212 | — | 501 |
| Loss | — | — | — | — | — | — | — | — |
| Total commercial real estate | $114,375 | $278,552 | $369,093 | $334,826 | $187,832 | $506,058 | $15,395 | $1,806,131 |
| Total current period gross charge-offs | $— | $— | $— | $— | $— | $290 | $— | $290 |
(1)As previously announced, on July 24, 2023, the Board of Directors approved a change in the Company's fiscal year end from June 30 to December 31. "2023-S" represents the six-month transition period ended December 31, 2023. All subsequent periods are based on a calendar year end.
(2)This table reflects the correction of an immaterial error in the prior period disclosure. See "Note 1 – Summary of Significant Accounting Policies" for further information.
| Term Loans By Origination Fiscal Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | 2023-S(1) | 2023 | 2022 | 2021 | 2020 | Prior | Revolving | Total |
| Commercial and industrial | ||||||||
| Risk rating | ||||||||
| Pass | $19,180 | $51,742 | $60,487 | $14,146 | $11,071 | $22,352 | $49,663 | $228,641 |
| Special mention | — | 329 | 227 | 158 | 54 | 81 | — | 849 |
| Substandard | — | 671 | 341 | 29 | 1,380 | 307 | 3,707 | 6,435 |
| Doubtful | — | 713 | — | — | 222 | — | 264 | 1,199 |
| Loss | — | — | — | — | — | 131 | — | 131 |
| Total commercial and industrial | $19,180 | $53,455 | $61,055 | $14,333 | $12,727 | $22,871 | $53,634 | $237,255 |
| Current period gross charge-offs | $— | $1,337 | $402 | $184 | $574 | $618 | $— | $3,115 |
| Equipment finance | ||||||||
| Risk rating | ||||||||
| Pass | $83,332 | $172,704 | $113,363 | $57,295 | $25,552 | $4,854 | $— | $457,100 |
| Special mention | — | 338 | 666 | 383 | 341 | 252 | — | 1,980 |
| Substandard | — | 206 | — | — | — | 134 | — | 340 |
| Doubtful | — | 2,645 | 2,498 | 626 | 384 | — | — | 6,153 |
| Loss | — | — | — | — | — | — | — | — |
| Total equipment finance | $83,332 | $175,893 | $116,527 | $58,304 | $26,277 | $5,240 | $— | $465,573 |
| Current period gross charge-offs | $— | $550 | $912 | $539 | $29 | $14 | $— | $2,044 |
| Municipal leases | ||||||||
| Risk rating | ||||||||
| Pass | $17,372 | $34,203 | $28,241 | $15,742 | $7,358 | $47,376 | $— | $150,292 |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total municipal leases | $17,372 | $34,203 | $28,241 | $15,742 | $7,358 | $47,376 | $— | $150,292 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Total commercial | ||||||||
| Risk rating | ||||||||
| Pass | $119,884 | $258,649 | $202,091 | $87,183 | $43,981 | $74,582 | $49,663 | $836,033 |
| Special mention | — | 667 | 893 | 541 | 395 | 333 | — | 2,829 |
| Substandard | — | 877 | 341 | 29 | 1,380 | 441 | 3,707 | 6,775 |
| Doubtful | — | 3,358 | 2,498 | 626 | 606 | — | 264 | 7,352 |
| Loss | — | — | — | — | — | 131 | — | 131 |
| Total commercial | $119,884 | $263,551 | $205,823 | $88,379 | $46,362 | $75,487 | $53,634 | $853,120 |
| Total current period gross charge-offs | $— | $1,887 | $1,314 | $723 | $603 | $632 | $— | $5,159 |
| Term Loans By Origination Fiscal Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | 2023-S(1) | 2023 | 2022 | 2021 | 2020 | Prior | Revolving | Total |
| Construction and land development | ||||||||
| Risk rating | ||||||||
| Pass | $7,669 | $64,716 | $18,841 | $4,002 | $44 | $1,237 | $— | $96,509 |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | 137 | — | 137 |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total construction and land development | $7,669 | $64,716 | $18,841 | $4,002 | $44 | $1,374 | $— | $96,646 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| One-to-four family | ||||||||
| Risk rating | ||||||||
| Pass | $19,532 | $102,902 | $153,029 | $109,870 | $48,971 | $139,061 | $5,395 | $578,760 |
| Special mention | — | — | — | — | — | 511 | — | 511 |
| Substandard | — | 383 | 258 | — | 202 | 4,268 | — | 5,111 |
| Doubtful | — | — | — | — | — | 23 | — | 23 |
| Loss | — | — | — | — | — | — | — | — |
| Total one-to-four family | $19,532 | $103,285 | $153,287 | $109,870 | $49,173 | $143,863 | $5,395 | $584,405 |
| Current period gross charge-offs | $— | $— | $13 | $3 | $12 | $4 | $— | $32 |
| HELOCs | ||||||||
| Risk rating | ||||||||
| Pass | $— | $— | $— | $— | $— | $— | $183,815 | $183,815 |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | 2,034 | 2,034 |
| Doubtful | — | — | — | — | — | — | 29 | 29 |
| Loss | — | — | — | — | — | — | — | — |
| Total HELOCs | $— | $— | $— | $— | $— | $— | $185,878 | $185,878 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Total residential real estate | ||||||||
| Risk rating | ||||||||
| Pass | $27,201 | $167,618 | $171,870 | $113,872 | $49,015 | $140,298 | $189,210 | $859,084 |
| Special mention | — | — | — | — | — | 511 | — | 511 |
| Substandard | — | 383 | 258 | — | 202 | 4,405 | 2,034 | 7,282 |
| Doubtful | — | — | — | — | — | 23 | 29 | 52 |
| Loss | — | — | — | — | — | — | — | — |
| Total residential real estate | $27,201 | $168,001 | $172,128 | $113,872 | $49,217 | $145,237 | $191,273 | $866,929 |
| Total current period gross charge-offs | $— | $— | $13 | $3 | $12 | $4 | $— | $32 |
| Term Loans By Origination Fiscal Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | 2023-S(1) | 2023 | 2022 | 2021 | 2020 | Prior | Revolving | Total |
| Total consumer | ||||||||
| Risk rating | ||||||||
| Pass | $26,569 | $51,351 | $14,408 | $9,672 | $6,313 | $4,068 | $309 | $112,690 |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | 329 | 265 | 210 | 172 | 141 | 24 | 1,141 |
| Doubtful | — | 7 | — | 3 | — | — | — | 10 |
| Loss | — | — | — | — | — | 1 | — | 1 |
| Total consumer | $26,569 | $51,687 | $14,673 | $9,885 | $6,485 | $4,210 | $333 | $113,842 |
| Total current period gross charge-offs | $6 | $401 | $118 | $34 | $11 | $9 | $— | $579 |
The following tables present aging analyses of past due loans (including nonaccrual loans) by segment and class for the periods indicated:
| Past Due · Total Loans | |||||
|---|---|---|---|---|---|
| 30-89 Days · 90 Days+ · Total · Current | |||||
| Commercial real estate | |||||
| Construction and land development | $— | $— | $— | $300,905 | $300,905 |
| Commercial real estate – owner occupied | 4,040 | 612 | 4,652 | 540,037 | 544,689 |
| Commercial real estate – non-owner occupied | — | 4,004 | 4,004 | 877,336 | 881,340 |
| Multifamily | — | — | — | 114,155 | 114,155 |
| Total commercial real estate | 4,040 | 4,616 | 8,656 | 1,832,433 | 1,841,089 |
| Commercial | |||||
| Commercial and industrial | 227 | 3,283 | 3,510 | 283,299 | 286,809 |
| Equipment finance | 1,938 | 3,235 | 5,173 | 437,860 | 443,033 |
| Municipal leases | — | — | — | 158,560 | 158,560 |
| Total commercial | 2,165 | 6,518 | 8,683 | 879,719 | 888,402 |
| Residential real estate | |||||
| Construction and land development | — | 132 | 132 | 62,884 | 63,016 |
| One-to-four family | 1,360 | 1,287 | 2,647 | 625,198 | 627,845 |
| HELOCs | 1,564 | 1,914 | 3,478 | 191,431 | 194,909 |
| Total residential real estate | 2,924 | 3,333 | 6,257 | 879,513 | 885,770 |
| Consumer | 463 | 211 | 674 | 82,957 | 83,631 |
| Total loans | $9,592 | $14,678 | $24,270 | $3,674,622 | $3,698,892 |
| Past Due · Total Loans | |||||
|---|---|---|---|---|---|
| 30-89 Days · 90 Days+ · Total · Current | |||||
| Commercial real estate | |||||
| Construction and land development | $— | $— | $— | $305,269 | $305,269 |
| Commercial real estate – owner occupied | 657 | 501 | 1,158 | 535,387 | 536,545 |
| Commercial real estate – non-owner occupied | 4,032 | — | 4,032 | 871,662 | 875,694 |
| Multifamily | — | — | — | 88,623 | 88,623 |
| Total commercial real estate | 4,689 | 501 | 5,190 | 1,800,941 | 1,806,131 |
| Commercial | |||||
| Commercial and industrial | 974 | 2,667 | 3,641 | 233,614 | 237,255 |
| Equipment finance | 5,411 | 4,019 | 9,430 | 456,143 | 465,573 |
| Municipal leases | — | — | — | 150,292 | 150,292 |
| Total commercial | 6,385 | 6,686 | 13,071 | 840,049 | 853,120 |
| Residential real estate | |||||
| Construction and land development | — | 132 | 132 | 96,514 | 96,646 |
| One-to-four family | 958 | 1,068 | 2,026 | 582,379 | 584,405 |
| HELOCs | 1,240 | 1,622 | 2,862 | 183,016 | 185,878 |
| Total residential real estate | 2,198 | 2,822 | 5,020 | 861,909 | 866,929 |
| Consumer | 535 | 301 | 836 | 113,006 | 113,842 |
| Total loans | $13,807 | $10,310 | $24,117 | $3,615,905 | $3,640,022 |
The following table presents the recorded investment in loans on nonaccrual status, by segment and class, including restructured loans. It also includes interest income recognized on nonaccrual loans for the nine months ended September 30, 2024.
| September 30, 2024 | December 31, 2023 | 90 Days+ &Still Accruing as of September 30, 2024 | Nonaccrual with No ACL as of September 30, 2024 | Interest Income Recognized | |
|---|---|---|---|---|---|
| Commercial real estate | |||||
| Commercial real estate – owner occupied | $7,215 | $912 | $— | $5,370 | $70 |
| Commercial real estate – non-owner occupied | 4,004 | 4,032 | — | — | 39 |
| Multifamily | 55 | 74 | — | — | 4 |
| Total commercial real estate | 11,274 | 5,018 | — | 5,370 | 113 |
| Commercial | |||||
| Commercial and industrial | 3,978 | 2,774 | — | 643 | 56 |
| Equipment finance | 8,543 | 6,463 | — | 3,321 | 166 |
| Total commercial | 12,521 | 9,237 | — | 3,964 | 222 |
| Residential real estate | |||||
| Construction and land development | 132 | 132 | — | — | — |
| One-to-four family | 2,102 | 2,205 | — | — | 70 |
| HELOCs | 2,477 | 2,173 | — | — | 34 |
| Total residential real estate | 4,711 | 4,510 | — | — | 104 |
| Consumer | 400 | 568 | — | — | 17 |
| Total loans | $28,906 | $19,333 | $— | $9,334 | $456 |
The following tables present analyses of the ACL on loans by segment for the periods indicated. In addition to the provision for credit losses on loans presented below, benefits of $15 and $35 for off-balance sheet credit exposures were recorded during the three and nine months ended September 30, 2024, respectively. Benefits of $280 and $385 for off-balance sheet credit exposures were recorded during the three and nine months ended September 30, 2023, respectively. In addition, for the nine months ended September 30, 2023, $4,921 and $369 of the provision for credit losses was recognized to establish ACLs on Quantum's loan portfolio and off-balance-sheet credit exposure, respectively.
| Three Months Ended September 30, 2024 | |||||
|---|---|---|---|---|---|
| Commercial Real Estate | Commercial | Residential Real Estate | Consumer | Total | |
| Balance at beginning of period | $20,539 | $18,115 | $9,103 | $1,466 | $49,223 |
| Provision for credit losses | 134 | 2,061 | 714 | 81 | 2,990 |
| Charge-offs | (87) | (3,987) | — | (370) | (4,444) |
| Recoveries | 24 | 255 | 9 | 74 | 362 |
| Net (charge-offs) recoveries | (63) | (3,732) | 9 | (296) | (4,082) |
| Balance at end of period | $20,610 | $16,444 | $9,826 | $1,251 | $48,131 |
| Three Months Ended September 30, 2023 | |||||
|---|---|---|---|---|---|
| Commercial Real Estate | Commercial | Residential Real Estate | Consumer | Total | |
| Balance at beginning of period | $20,690 | $15,216 | $9,284 | $2,003 | $47,193 |
| Provision for credit losses | (30) | 2,383 | 260 | 237 | 2,850 |
| Charge-offs | (290) | (2,167) | (27) | (320) | (2,804) |
| Recoveries | 1 | 94 | 31 | 52 | 178 |
| Net (charge-offs) recoveries | (289) | (2,073) | 4 | (268) | (2,626) |
| Balance at end of period | $20,371 | $15,526 | $9,548 | $1,972 | $47,417 |
| Nine Months Ended September 30, 2024 | |||||
|---|---|---|---|---|---|
| Commercial Real Estate | Commercial | Residential Real Estate | Consumer | Total | |
| Balance at beginning of period | $20,323 | $17,025 | $9,285 | $2,008 | $48,641 |
| Provision for credit losses | 558 | 7,381 | 442 | 54 | 8,435 |
| Charge-offs | (295) | (8,795) | (60) | (1,021) | (10,171) |
| Recoveries | 24 | 833 | 159 | 210 | 1,226 |
| Net (charge-offs) recoveries | (271) | (7,962) | 99 | (811) | (8,945) |
| Balance at end of period | $20,610 | $16,444 | $9,826 | $1,251 | $48,131 |
| Nine Months Ended September 30, 2023 | |||||
|---|---|---|---|---|---|
| Commercial Real Estate | Commercial | Residential Real Estate | Consumer | Total | |
| Balance at beginning of period | $15,059 | $12,382 | $9,048 | $2,370 | $38,859 |
| Provision for credit losses | 5,309 | 6,484 | 286 | 41 | 12,120 |
| Initial ACL on PCD loans | 292 | 72 | 5 | — | 369 |
| Charge-offs | (290) | (3,830) | (96) | (667) | (4,883) |
| Recoveries | 1 | 418 | 305 | 228 | 952 |
| Net (charge-offs) recoveries | (289) | (3,412) | 209 | (439) | (3,931) |
| Balance at end of period | $20,371 | $15,526 | $9,548 | $1,972 | $47,417 |
A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following tables provide a breakdown between loans identified as CDAs and non-CDAs, by segment and class, as well as collateral coverage for those loans for the periods indicated below:
| Type and Extent of Collateral Securing CDAs · Non-CDAs | ||||||
|---|---|---|---|---|---|---|
| September 30, 2024 · Residential Property · Investment Property · Commercial Property · Business Assets · Total | ||||||
| Commercial real estate | ||||||
| Construction and land development | $— | $— | $— | $— | $300,905 | $300,905 |
| Commercial real estate – owner occupied | — | — | 6,495 | — | 538,194 | 544,689 |
| Commercial real estate – non-owner occupied | — | — | 4,276 | — | 877,064 | 881,340 |
| Multifamily | — | — | — | — | 114,155 | 114,155 |
| Total commercial real estate | — | — | 10,771 | — | 1,830,318 | 1,841,089 |
| Commercial | ||||||
| Commercial and industrial | — | — | — | 829 | 285,980 | 286,809 |
| Equipment finance | — | — | — | 4,536 | 438,497 | 443,033 |
| Municipal leases | — | — | — | — | 158,560 | 158,560 |
| Total commercial | — | — | — | 5,365 | 883,037 | 888,402 |
| Residential real estate | ||||||
| Construction and land development | — | — | — | — | 63,016 | 63,016 |
| One-to-four family | — | — | — | — | 627,845 | 627,845 |
| HELOCs | — | — | — | — | 194,909 | 194,909 |
| Total residential real estate | — | — | — | — | 885,770 | 885,770 |
| Consumer | — | — | — | — | 83,631 | 83,631 |
| Total | $— | $— | $10,771 | $5,365 | $3,682,756 | $3,698,892 |
| Total collateral value | $— | $— | $15,743 | $4,879 | ||
| Type and Extent of Collateral Securing CDAs · Non-CDAs | ||||||
|---|---|---|---|---|---|---|
| December 31, 2023 · Residential Property · Investment Property · Commercial Property · Business Assets · Total | ||||||
| Commercial real estate | ||||||
| Construction and land development | $— | $— | $— | $— | $305,269 | $305,269 |
| Commercial real estate – owner occupied | — | — | 1,821 | — | 534,724 | 536,545 |
| Commercial real estate – non-owner occupied | — | — | 4,310 | — | 871,384 | 875,694 |
| Multifamily | — | — | — | — | 88,623 | 88,623 |
| Total commercial real estate | — | — | 6,131 | — | 1,800,000 | 1,806,131 |
| Commercial | ||||||
| Commercial and industrial | — | — | — | 1,322 | 235,933 | 237,255 |
| Equipment finance | — | — | — | 1,304 | 464,269 | 465,573 |
| Municipal leases | — | — | — | — | 150,292 | 150,292 |
| Total commercial | — | — | — | 2,626 | 850,494 | 853,120 |
| Residential real estate | ||||||
| Construction and land development | — | — | — | — | 96,646 | 96,646 |
| One-to-four family | — | — | — | — | 584,405 | 584,405 |
| HELOCs | 510 | — | — | — | 185,368 | 185,878 |
| Total residential real estate | 510 | — | — | — | 866,419 | 866,929 |
| Consumer | — | — | — | — | 113,842 | 113,842 |
| Total | $510 | $— | $6,131 | $2,626 | $3,630,755 | $3,640,022 |
| Total collateral value | $733 | $— | $5,627 | $686 | ||
Modifications to Borrowers Experiencing Financial Difficulty
The Company modifies loans to borrowers experiencing financial difficulty by providing principal forgiveness, a term extension, an other-than-insignificant payment delay or interest rate adjustments. In some cases, the Company provides multiple types of modifications on one loan. Typically, one type of modification, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another modification, such as principal forgiveness, may be granted. For loans included in the combination columns in the table below, multiple types of modifications have been made on the same loan within the current reporting period.
The following table presents the amortized cost basis of loans at September 30, 2024, that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2024, by class and type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial difficulty as compared to the amortized cost basis of each class of financing receivable is also presented.
| Three Months Ended September 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Principal Forgiveness | Payment Delay | Term Extension | Interest Rate Adjustment | Combination Term Extension & Principal Forgiveness | Combination Term Extension & Interest Rate Reduction | % of Total Class of Financing Receivable | |
| Commercial real estate | |||||||
| Commercial real estate – owner-occupied | $— | $675 | $— | $161 | $— | $— | 0.15% |
| Nine Months Ended September 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Principal Forgiveness | Payment Delay | Term Extension | Interest Rate Adjustment | Combination Term Extension & Principal Forgiveness | Combination Term Extension & Interest Rate Reduction | % of Total Class of Financing Receivable | |
| Commercial real estate | |||||||
| Commercial real estate – owner-occupied | $— | $675 | $— | $161 | $— | $— | 0.15% |
| Commercial real estate – non-owner-occupied | — | 956 | — | — | — | — | 0.11% |
| Commercial loans | |||||||
| Commercial and industrial | — | 2,137 | 630 | 147 | — | — | 1.02% |
| Total | $— | $3,768 | $630 | $308 | $— | $— | 0.10% |
The following table presents loans that had a payment default during the periods indicated that had previously been modified within the prior twelve months. For purposes of this table, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms.
| Three Months Ended September 30, 2024 | ||||
|---|---|---|---|---|
| Principal Forgiveness | Payment Delay | Term Extension | Interest Rate Adjustment | |
| Commercial real estate | ||||
| Commercial real estate – non-owner-occupied | $— | $305 | $— | $— |
| Commercial loans | ||||
| Commercial and industrial | — | 637 | — | — |
| Total | $— | $942 | $— | $— |
| Nine Months Ended September 30, 2024 | ||||
|---|---|---|---|---|
| Principal Forgiveness | Payment Delay | Term Extension | Interest Rate Adjustment | |
| Commercial real estate | ||||
| Commercial real estate – non-owner-occupied | $— | $1,261 | $— | $— |
| Commercial loans | ||||
| Commercial and industrial | — | 637 | — | — |
| Total | $— | $1,898 | $— | $— |
Off-Balance Sheet Credit Exposure
The Company maintains a separate reserve for credit losses on off-balance sheet credit exposures, including unfunded loan commitments, which is included in other liabilities on the consolidated balance sheet. The reserve for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit losses in the consolidated statement of income. The estimate includes consideration of the likelihood that funding will occur and an estimate of ECLs on commitments expected to be funded over its estimated life, utilizing the same models and approaches for the Company's other loan portfolio segments described above, as these unfunded commitments share similar risk characteristics as its loan portfolio segments. The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time. No credit loss estimate is reported for off-balance sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement. At September 30, 2024 and December 31, 2023, the ACL on off-balance sheet credit exposures included in other liabilities was $2,552 and $2,587, respectively.
- Deposit Accounts
Deposit accounts at the dates indicated consist of the following:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Noninterest-bearing accounts | $684,501 | $784,950 |
| NOW accounts | 534,517 | 591,270 |
| Money market accounts | 1,345,289 | 1,246,807 |
| Savings accounts | 179,762 | 194,486 |
| Certificates of deposit | 1,017,519 | 843,860 |
| Total | $3,761,588 | $3,661,373 |
Deposits from executive officers and directors and their associates totaled approximately $522 and $1,555 at September 30, 2024 and December 31, 2023, respectively.
As of September 30, 2024, scheduled maturities of certificates of deposit were as follows:
| Remainder of 2024 | $323,770 |
| 2025 | 675,894 |
| 2026 | 11,266 |
| 2027 | 4,586 |
| 2028 | 1,329 |
| Thereafter | 674 |
| Total | $1,017,519 |
Certificates of deposit with balances of $250 or greater totaled $158,523 and $118,035 at September 30, 2024 and December 31, 2023, respectively. Generally, deposit amounts in excess of $250 are not federally insured.
- Borrowings
Junior Subordinated Debentures
On February 21, 2007, Quantum formed a Connecticut statutory trust, Quantum Capital Statutory Trust II (the "Trust"), which issued $11,000 of trust preferred securities that were designed to qualify as Tier I capital under Federal Reserve Board guidelines. All of the common securities of the Trust were owned by Quantum. The proceeds from the issuance of the common securities and the trust preferred securities were used by the Trust to purchase $11,341 of junior subordinated debentures of Quantum. As a result of its merger with Quantum on February 12, 2023, HomeTrust became the 100% successor owner of the Trust.
The trust preferred securities accrue and pay quarterly distributions at a floating rate of 3-month Term SOFR plus 2.20%, which was 6.79% at September 30, 2024. The Company has guaranteed distributions and other payments due on the trust preferred securities to the extent the Trust has insufficient funds with which to make the distributions and other payments. The net combined effect of all documents entered into in connection with the trust preferred securities is that the Company is liable to make the distributions and other payments required on the trust preferred securities.
The trust preferred securities are mandatorily redeemable upon maturity of the debentures on March 15, 2037, or upon earlier redemption as provided in the indenture. The Company has the right to redeem the debentures purchased by the Trust, in whole or in part, on or after March 15, 2012. As specified in the indenture, if the debentures are redeemed prior to maturity, the redemption price will be the principal amount and any accrued but unpaid interest.
Other Borrowings
Borrowings, outside of junior subordinated debt, consist of the following at the dates indicated:
| September 30, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| Balance | WeightedAverage Rate | Balance | WeightedAverage Rate | |
| FHLB advances (short-term) | $100,000 | 5.07% | $105,000 | 5.44% |
| FRB advances (short-term) | 154,000 | 5.00 | 310,000 | 5.50 |
| Revolving lines of credit | 6,013 | 8.50 | 18,763 | 9.00 |
| Total other borrowings | $260,013 | 5.11% | $433,763 | 5.64% |
All qualifying one-to-four family loans, HELOCs, commercial real estate loans, multifamily loans and FHLB of Atlanta stock are pledged as collateral to secure outstanding FHLB advances while commercial construction, indirect auto, and equipment and municipal leases are pledged as collateral to secure outstanding FRB advances. At September 30, 2024 and December 31, 2023, the Company had the ability to borrow $162,189 and $72,766, respectively, through additional FHLB advances and $170,507 and $55,254, respectively, through the unused portion of a line of credit with the FRB.
At September 30, 2024 and December 31, 2023, the Company maintained revolving lines of credit with three unaffiliated banks, the unused portions of which totaled $158,987 and $146,237, respectively. At September 30, 2024 and December 31, 2023, HomeTrust had drawn $6,013 and $18,763, respectively, on a $40,000 revolving line of credit which bears interest at The Wall Street Journal prime rate plus 50 basis points, maturing on January 28, 2025, although the term may be extended for an additional year if no events of default have occurred.
- Leases
As Lessee - Operating Leases
The Company's operating leases primarily include office space and bank branches. Certain leases include one or more options to renew, with renewal terms that can extend the lease term up to 15 additional years. The exercise of lease renewal options is at management's sole discretion. When it is reasonably certain that the Company will exercise our option to renew or extend the lease term, that option is included in estimating the value of the ROU and lease liability. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants. Most of the Company's lease agreements include periodic rate adjustments for inflation. The depreciable life of ROU assets and leasehold improvements are limited to the shorter of the useful life or the expected lease term. Leases with an initial term of 12 months or less are not recorded on the Company's Consolidated Balance Sheet. The Company recognizes lease expenses for these leases over the lease term.
The following table presents supplemental balance sheet information related to operating leases. ROU assets are included in other assets and lease liabilities are included in other liabilities.
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Supplemental balance sheet information | ||
| ROU assets | $8,373 | $9,259 |
| Lease liabilities | $9,917 | $10,975 |
| Weighted-average remaining lease terms (years) | 8.4 | 8.8 |
| Weighted-average discount rate | 3.46% | 3.41% |
The following schedule summarizes aggregate future minimum lease payments under these operating leases at September 30, 2024:
| Remainder of 2024 | $460 |
| 2025 | 1,716 |
| 2026 | 1,707 |
| 2027 | 1,729 |
| 2028 | 1,539 |
| Thereafter | 4,413 |
| Total undiscounted minimum lease payments | 11,564 |
| Less: amount representing interest | (1,647) |
| Total lease liability | $9,917 |
The following table presents components of operating lease expense for the periods indicated:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Operating lease cost (included in occupancy expense, net) | $407 | $430 | $1,221 | $1,240 |
| Variable lease cost (included in occupancy expense, net) | 1 | 1 | 4 | 3 |
| Sublease income (included in other noninterest income) | (43) | (42) | (128) | (126) |
| Total operating lease expense, net | $365 | $389 | $1,097 | $1,117 |
As Lessee - Finance Lease
During the quarter ended March 31, 2023, the Company purchased the property associated with the finance lease reported historically. The Company purchased the property for $1,249, terminating the existing land lease. Prior to the purchase, interest expense on the lease liability totaled $15 for the three months ended March 31, 2023.
The following table presents supplemental lease cash flow information for the periods indicated:
| Nine Months Ended September 30, | ||
|---|---|---|
| 2024 | 2023 | |
| ROU assets - noncash additions (operating leases) | $— | $3,956 |
| Cash paid for amounts included in the measurement of lease liabilities (operating leases) | 1,140 | 1,019 |
| Cash paid for amounts included in the measurement of lease liabilities (finance leases) | — | 22 |
As Lessor - General
The Company leases equipment to commercial end users under operating and finance lease arrangements. The Company's equipment finance leases consist mainly of construction, transportation, healthcare and manufacturing equipment. Many of its operating and finance leases offer the lessee the option to purchase the equipment at fair value or for a fixed purchase option, and most of the leases that do not have a purchase option include renewal provisions resulting in some leases continuing beyond initial contractual terms. The Company's leases do not include early termination options, and continued rent payments are due if leased equipment is not returned at the end of the lease.
As Lessor - Operating Leases
Operating lease income is recognized as a component of noninterest income on a straight-line basis over the lease term. Lease terms range fromone toseven years. Assets related to operating leases are included in other assets and the corresponding depreciation expense is recorded on a straight-line basis as a component of other noninterest expense. The net book value of leased assets totaled $33,865 and $30,121 with a residual value of $14,140 and $14,958 as of September 30, 2024 and December 31, 2023, respectively.
The following table presents total equipment finance operating lease income and depreciation expense for the periods indicated:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Operating lease income | $1,637 | $1,785 | $5,087 | $4,515 |
| Depreciation expense | 2,102 | 1,393 | 5,666 | 3,924 |
The following schedule summarizes aggregate future minimum lease payments to be received at September 30, 2024:
| Remainder of 2024 | $2,170 |
| 2025 | 7,924 |
| 2026 | 6,001 |
| 2027 | 3,410 |
| 2028 | 3,134 |
| Thereafter | 4,045 |
| Total of future minimum payments | $26,684 |
As Lessor - Financing Leases
Finance lease income is recognized as a component of loan interest income over the lease term. The finance leases are included as a component of the equipment finance class of financing receivables under the commercial loan segment of the loan portfolio. For the three months ended September 30, 2024 and 2023, interest income on equipment finance leases totaled $1,181 and $995, respectively. For the nine months ended September 30, 2024 and 2023, interest income on equipment finance leases totaled $3,348 and $2,810, respectively.
The lease receivable component of finance lease net investment included within the equipment finance class of financing receivables was $72,125 and $70,150 at September 30, 2024 and December 31, 2023, respectively.
The following schedule summarizes, as of September 30, 2024, aggregate future minimum finance lease payments to be received:
| Remainder of 2024 | $7,891 |
| 2025 | 24,024 |
| 2026 | 20,199 |
| 2027 | 15,546 |
| 2028 | 9,013 |
| Thereafter | 6,627 |
| Total undiscounted minimum lease payments | 83,300 |
| Less: amount representing interest | (11,175) |
| Total lease receivable | $72,125 |
- Equity Incentive Plan
The Company historically provided stock-based awards through the 2013 Omnibus Incentive Plan, which provided for awards of restricted stock, restricted stock units, stock options, stock appreciation rights and cash awards to directors, directors emeritus, officers, employees and advisory directors. On November 14, 2022, at the Company's annual meeting, stockholders approved the 2022 Omnibus Incentive Plan which provides for the same types of awards as described under the 2013 Omnibus Incentive Plan. Going forward, any future grants will be made under this plan.
The cost of equity-based awards under the 2022 Omnibus Incentive Plan generally is based on the fair value of the awards on their grant date. The maximum number of shares that may be utilized for awards under the plan is 1,000,000. Shares of common stock issued under the plan will be issued out of authorized but unissued shares, some or all of which may be repurchased shares.
The table below presents share-based compensation expense and the estimated related tax benefit for stock options and restricted stock for the dates indicated below:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Share-based compensation expense | $541 | $383 | $1,363 | $1,206 |
| Tax benefit | 128 | 90 | 323 | 283 |
The table below presents stock option activity and related information for the nine months ended September 30, 2024 and 2023:
| Options | Weighted-Average Exercise Price | Remaining Contractual Life(Years) | AggregateIntrinsicValue | |
|---|---|---|---|---|
| Options outstanding at December 31, 2022 | 849,623 | $22.06 | 3.9 | $2,958 |
| Exercised | (279,549) | 14.66 | ||
| Forfeited | (27,724) | 25.39 | ||
| Options outstanding at September 30, 2023 | 542,350 | $25.70 | 4.8 | $157 |
| Exercisable at September 30, 2023 | 467,390 | $25.40 | 4.4 | $157 |
| Non-vested at September 30, 2023 | 74,960 | $27.58 | 7.7 | $— |
| Options outstanding at December 31, 2023 | 534,350 | $25.85 | 4.6 | $776 |
| Exercised | (82,113) | 24.65 | ||
| Forfeited | (23,600) | 25.94 | ||
| Options outstanding at September 30, 2024 | 428,637 | $26.07 | 4.0 | $3,433 |
| Exercisable at September 30, 2024 | 379,667 | $25.85 | 3.7 | $3,124 |
| Non-vested at September 30, 2024 | 48,970 | $27.77 | 6.9 | $309 |
There were no options granted during the nine months ended September 30, 2024 and 2023.
At September 30, 2024, the Company had $261 of unrecognized compensation expense related to 48,970 stock options originally scheduled to vest over afive-year period. The weighted average period over which compensation cost related to non-vested awards is expected to be recognized was 1.1 years at September 30, 2024. At September 30, 2023, the Company had $428 of unrecognized compensation expense related to 74,960 stock options originally scheduled to vest over afive-year period. The weighted average period over which compensation cost related to non-vested awards is expected to be recognized was 1.4 years at September 30, 2023.
The table below presents restricted stock award activity and related information:
| RestrictedStock Awards(1) | Performance-Based RestrictedStock Units(2) | Weighted-Average GrantDate Fair Value | AggregateIntrinsicValue | |
|---|---|---|---|---|
| Non-vested at December 31, 2022 | 100,992 | 22,843 | $27.28 | $2,033 |
| Granted | 54,339 | 23,684 | 27.39 | |
| Vested | (41,590) | (18,494) | 26.07 | |
| Forfeited | (5,520) | (3,032) | 27.14 | |
| Non-vested at September 30, 2023 | 108,221 | 25,001 | $27.69 | $2,887 |
| Non-vested at December 31, 2023 | 106,143 | 25,001 | $27.70 | $3,530 |
| Granted | 73,502 | 17,690 | 26.96 | |
| Vested | (36,639) | (10,683) | 28.26 | |
| Forfeited | (2,211) | (501) | 27.36 | |
| Non-vested at September 30, 2024 | 140,795 | 31,507 | $27.16 | $5,872 |
(1)Restricted stock awards are scheduled to vest over 1.0 year for director awards and 5.0 years for employee awards.
(2)Performance-based restricted stock units are scheduled to vest over 3.0 years assuming the applicable financial goals are met.
At September 30, 2024, unrecognized compensation expense was $3,523 related to 172,302 shares of restricted stock and restricted stock units. The weighted average period over which compensation cost related to non-vested awards was expected to be recognized was 1.7 years at September 30, 2024. At September 30, 2023, unrecognized compensation expense was $2,751 related to 133,222 shares of restricted stock and restricted stock units. The weighted average period over which compensation cost related to non-vested awards was expected to be recognized was 1.7 years at September 30, 2023.
- Net Income per Share
The following is a reconciliation of the numerator and denominator of basic and diluted net income per common share as of the dates indicated:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Numerator | ||||
| Net income | $13,112 | $14,833 | $40,597 | $36,580 |
| Allocation of earnings to participating securities | (132) | (117) | (410) | (292) |
| Numerator for basic and diluted EPS - net income available to common stockholders | $12,980 | $14,716 | $40,187 | $36,288 |
| Denominator | ||||
| Weighted-average common shares outstanding - basic | 16,931,793 | 16,792,177 | 16,891,619 | 16,532,335 |
| Dilutive effect of assumed exercise of stock options | 96,031 | 8,724 | 46,709 | 20,984 |
| Weighted-average common shares outstanding - diluted | 17,027,824 | 16,800,901 | 16,938,328 | 16,553,319 |
| Net income per share - basic | $0.77 | $0.88 | $2.38 | $2.19 |
| Net income per share - diluted | $0.76 | $0.88 | $2.37 | $2.18 |
Potential dilutive shares are excluded from the computation of earnings per share if their effect is anti-dilutive. There were 45,450 and 512,150 stock options that were anti-dilutive as of September 30, 2024 and 2023, respectively.
- Commitments and Contingencies
Loan Commitments – Legally binding commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. In the normal course of business, there are various outstanding commitments to extend credit that are not reflected in the consolidated financial statements.
The table below presents details of loan commitments outstanding as of the dates indicated:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Variable rate commitments | $62,261 | $42,826 |
| Fixed rate commitments(1) | 32,157 | 27,682 |
| Total loan commitments | $94,418 | $70,508 |
| Range of fixed interest rates | 2.00% - 16.40% | 2.11% - 11.25% |
| Undisbursed portions of construction loans | $152,434 | $170,425 |
| Pre-approved but unused lines of credit(2) | $689,013 | $690,566 |
(1)Fixed rate commitments had terms ranging from three to 30 years as of each date presented.
(2)Principally second mortgage home equity loans and overdraft protection loans.
The commitments presented in the above table represent the Company’s exposure to credit risk and, in the opinion of management, have no more than the normal lending risk that the Company commits to its borrowers.
The Company has two types of commitments related to certain one-to-four family loans held for sale: rate lock commitments and forward loan commitments. Rate lock commitments are commitments to extend credit to a customer that has an interest rate lock and are considered derivative instruments. The rate lock commitments do not qualify for hedge accounting. In order to mitigate the risk from interest rate fluctuations, the Company enters into forward loan sale commitments such as TBAs, mandatory delivery commitments with investors, or best efforts forward sale commitments with investors. The fair value of these interest rate lock commitments was not material at September 30, 2024 or December 31, 2023.
SBIC Commitments – As of September 30, 2024, the Company had committed $28,000 across nine SBIC investments with $8,598 remaining to be drawn, while as of December 31, 2023, the Company had committed $24,000 across eight SBIC investments with $7,984 remaining to be drawn. Although the remaining capital commitments may or may not be called in the future, under the terms of the associated limited partnership agreements, the Company's exposure will not extend beyond the amount of the original commitments.
Guarantees – Standby letters of credit obligate the Company to meet certain financial obligations of its customers, if, under the contractual terms of the agreement, the customers are unable to do so. The financial standby letters of credit issued by the Company are irrevocable and payment is only guaranteed upon the borrower's failure to perform its obligations to the beneficiary. Total commitments under standby letters of credit as of September 30, 2024 and December 31, 2023 were $52,686 and $50,897, respectively. There was no liability recorded for these letters of credit at September 30, 2024 or December 31, 2023.
Litigation – From time to time, the Company is involved in litigation matters in the ordinary course of business. These proceedings and the associated legal claims are often contested, and the outcome of individual matters is not always predictable. These claims and counter claims typically arise during the course of collection efforts on problem loans or with respect to actions to enforce liens on properties in which the Company holds a security interest. The Company is not a party to any pending legal proceedings that management believes would have a material adverse effect on the Company’s financial condition or results of operations.
- Fair Value of Financial Instruments
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a company's own assumptions about the assumptions that market participants would use in pricing an asset or liability.
A financial instrument's level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. The following is a description of valuation methodologies used for assets recorded at fair value. As of both September 30, 2024 and December 31, 2023, the Company did not have any liabilities recorded at fair value.
The methods of determining the fair value of assets and liabilities presented in this note are consistent with the methodologies disclosed in Note 20 of the 2023 Form 10-KT.
Financial Assets Recorded at Fair Value
The following table presents financial assets measured at fair value on a recurring basis at the dates indicated:
| September 30, 2024 | ||||
|---|---|---|---|---|
| Total | Level 1 | Level 2 | Level 3 | |
| Debt securities available for sale | ||||
| MBS, residential | $132,756 | $— | $132,756 | $— |
| Municipal bonds | 3,424 | — | 3,424 | — |
| Corporate bonds | 4,372 | — | 4,372 | — |
| Total debt securities available for sale | $140,552 | $— | $140,552 | $— |
| Loans held for sale | $2,968 | $— | $2,968 | $— |
| December 31, 2023 | ||||
|---|---|---|---|---|
| Total | Level 1 | Level 2 | Level 3 | |
| Debt securities available for sale | ||||
| MBS, residential | $104,499 | $— | $104,499 | $— |
| Municipal bonds | 3,409 | — | 3,409 | — |
| Corporate bonds | 19,042 | — | 19,042 | — |
| Total debt securities available for sale | $126,950 | $— | $126,950 | $— |
| Loans held for sale | $3,359 | $— | $3,359 | $— |
Debt securities available for sale are valued on a recurring basis at quoted market prices where available. If quoted market prices are not available, fair values are based on quoted prices of comparable securities. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange or U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include MBS and debentures issued by GSEs, municipal bonds and corporate debt securities. The Company has no Level 3 securities.
Loans held for sale carried at fair value are valued at the individual loan level using quoted secondary market prices.
There were no transfers between levels during the nine months ended September 30, 2024 or 2023.
The following table presents financial assets measured at fair value on a non-recurring basis at the dates indicated:
| September 30, 2024 | ||||
|---|---|---|---|---|
| Total | Level 1 | Level 2 | Level 3 | |
| Collateral dependent loans | ||||
| Commercial real estate loans | ||||
| Commercial real estate – owner occupied | $593 | $— | $— | $593 |
| Commercial real estate – non-owner occupied | 3,186 | — | — | 3,186 |
| Commercial loans | ||||
| Commercial and industrial | 240 | — | — | 240 |
| Equipment finance | 768 | — | — | 768 |
| Total | $4,787 | $— | $— | $4,787 |
| December 31, 2023 | ||||
|---|---|---|---|---|
| Total | Level 1 | Level 2 | Level 3 | |
| Collateral dependent loans | ||||
| Commercial real estate loans | ||||
| Commercial real estate – owner occupied | $438 | $— | $— | $438 |
| Commercial loans | ||||
| Commercial and industrial | 108 | — | — | 108 |
| Equipment finance | 578 | — | — | 578 |
| Total | $1,124 | $— | $— | $1,124 |
A loan is considered to be collateral dependent when, based on current information and events, the Company expects repayment of the financial assets to be provided substantially through the operation or sale of the collateral and the Company has determined that the borrower is experiencing financial difficulty as of the measurement date. For real estate loans, the fair value of the loan's collateral is determined by a third-party appraisal, which is then adjusted for the estimated selling and closing costs related to liquidation of the collateral (typically ranging from 8% to 12% of the appraised value). For this asset class, the actual valuation methods (income, sales comparable or cost) vary based on the status of the project or property. Additional discounts of 5% to 15% may be applied depending on the age of the appraisals. The unobservable inputs may vary depending on the age of the appraisals. The unobservable inputs may vary depending on the individual asset with no one of the three methods being the predominant approach. For non-real estate loans, the fair value of the loan's collateral may be determined using an appraisal, net book value per the borrower's financial statements or aging reports, adjusted or discounted based on management's historical knowledge, changes in market conditions from the time of the valuation and management's expertise and knowledge of the customer and customer's business.
The stated carrying value and estimated fair value amounts of financial instruments as of September 30, 2024 and December 31, 2023, are summarized below:
| September 30, 2024 | |||||
|---|---|---|---|---|---|
| CarryingValue | FairValue | Level 1 | Level 2 | Level 3 | |
| Assets | |||||
| Cash and cash equivalents | $293,477 | $293,477 | $293,477 | $— | $— |
| Certificates of deposit in other banks | 29,290 | 29,290 | — | 29,290 | — |
| Debt securities available for sale, at fair value | 140,552 | 140,552 | — | 140,552 | — |
| FHLB and FRB stock | 18,384 | N/A | N/A | N/A | N/A |
| SBIC investments, at cost | 15,489 | 15,489 | — | — | 15,489 |
| Loans held for sale, at fair value | 2,968 | 2,968 | 2,968 | — | — |
| Loans held for sale, at the lower of cost or fair value | 189,722 | 191,792 | — | — | 191,792 |
| Loans, net | 3,650,761 | 3,568,832 | — | — | 3,568,832 |
| Accrued interest receivable | 17,523 | 17,523 | 229 | 615 | 16,679 |
| Liabilities | |||||
| Noninterest-bearing and NOW deposits | 1,219,018 | 1,219,018 | — | 1,219,018 | — |
| Money market accounts | 1,345,289 | 1,345,289 | — | 1,345,289 | — |
| Savings accounts | 179,762 | 179,762 | — | 179,762 | — |
| Certificates of deposit | 1,017,519 | 1,018,102 | — | 1,018,102 | — |
| Junior subordinated debt | 10,096 | 9,802 | — | 9,802 | — |
| Borrowings | 260,013 | 260,185 | — | 260,185 | — |
| Accrued interest payable | 10,796 | 10,796 | — | 10,796 | — |
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| CarryingValue | FairValue | Level 1 | Level 2 | Level 3 | |
| Assets | |||||
| Cash and cash equivalents | $347,140 | $347,140 | $347,140 | $— | $— |
| Certificates of deposit in other banks | 34,722 | 34,722 | — | 34,722 | — |
| Debt securities available for sale, at fair value | 126,950 | 126,950 | — | 126,950 | — |
| FHLB and FRB stock | 18,393 | N/A | N/A | N/A | N/A |
| SBIC investments, at cost | 13,789 | 13,789 | — | — | 13,789 |
| Loans held for sale, at fair value | 3,359 | 3,359 | 3,359 | — | — |
| Loans held for sale, at the lower of cost or fair value | 198,433 | 200,869 | — | — | 200,869 |
| Loans, net | 3,591,381 | 3,472,491 | — | — | 3,472,491 |
| Accrued interest receivable | 16,902 | 16,902 | 107 | 656 | 16,139 |
| Liabilities | |||||
| Noninterest-bearing and NOW deposits | 1,376,220 | 1,376,220 | — | 1,376,220 | — |
| Money market accounts | 1,246,807 | 1,246,807 | — | 1,246,807 | — |
| Savings accounts | 194,486 | 194,486 | — | 194,486 | — |
| Certificates of deposit | 843,860 | 839,501 | — | 839,501 | — |
| Junior subordinated debt | 10,021 | 9,767 | — | 9,767 | — |
| Borrowings | 433,763 | 433,747 | — | 433,747 | — |
| Accrued interest payable | 6,849 | 6,849 | — | 6,849 | — |
The Company had off-balance sheet financial commitments, which included approximately $988,551 and $982,397 of commitments to originate loans, undisbursed portions of construction loans, unused lines of credit and standby letters of credit at September 30, 2024 and December 31, 2023, respectively (see "Note 12 – Commitments and Contingencies"). Since these commitments are based on current rates, the carrying amount approximates the fair value.
- Subsequent Event
Hurricane Helene made landfall on September 26, 2024, causing significant property damage across certain parts of our market areas, particularly in Western North Carolina. This resulted in widespread disruptions in power, water, internet and cellular service. The Bank remained functionally operational throughout the storm and, as of November 8, 2024, all of our banking locations were open and most of the affected areas in our markets were recovering well. We do, however, expect to experience increased loan delinquencies and loan restructurings as a result of the storm, particularly in the short-term, as customers undertake recovery and clean-up efforts, including the submission of insurance claims. In order to assist our customers, we continue to offer payment deferrals of up tosix months. Through November 8, 2024, customers with loan balances totaling approximately $120.0 million have accepted such a deferment.
Based on our initial assessments of the potential credit impact and damage, during the quarter ended September 30, 2024, we recorded a qualitative allocation of $2.2 million in our allowance for credit losses for the potential impact of the storm upon our loan portfolio. Although the total impact of the storm will not be known for some time, through November 8, 2024, no concerns have been raised regarding the adequacy of the reserve established at September 30, 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.