Skip to main content

MSC INCOME FUND, INC.

For the period ended Sep 30, 2025. Filed Nov 14, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 14, 2025

MSIF$12.49-0.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Schedule of Investments (unaudited)—

Consolidated Schedule of Investments

Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Control Investments (5)
BDB Holdings, LLC · Casual Restaurant Group
Secured Debt2/24/202512.00%2/27/2027$782$782$782
Preferred Equity11/4/202412,504,66313,02510,699
13,80711,481
Copper Trail Fund Investments(12) (13)Investment Partnership
LP Interests (CTMH, LP)(24)7/17/201738.75%640515
GRT Rubber Technologies LLCManufacturer of Engineered Rubber Products
Secured Debt12/21/201810.41%SF+6.00%10/29/20261,5501,5431,550
Secured Debt12/19/201412.41%SF+8.00%10/29/202619,94419,89019,944
Member Units(8)12/19/20142,8966,43523,060
27,86844,554
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (2717 MH, L.P.)(24)10/1/201749.26%1,1581,725
Volusion, LLCProvider of Online Software-as-a-Service eCommerce Solutions
Secured Debt(17)3/31/202310.00%3/31/2025900900900
Preferred Member Units3/31/20232,184,6839731,578
Preferred Member Units3/31/202361,077——
Preferred Member Units1/26/20152,090,0016,000—
Common Stock3/31/2023772,6201,104—
8,9772,478
Subtotal Control investments (8.3% of net assets at fair value)$52,450$60,753
Affiliate Investments (6)
American Nuts, LLC(10)Roaster, Mixer and Packager of Bulk Nuts and Seeds
Secured Debt(9)3/25/202512.94%SF+8.50%12.94%3/28/20282,252$2,252$2,252
Secured Debt(9)3/25/202512.94%SF+8.50%12.94%3/28/20282,2522,2522,252
Preferred Equity3/25/20257,5902,5561,750
7,0606,254
Analytical Systems Keco Holdings, LLCManufacturer of Liquid and Gas Analyzers
Secured Debt(30)8/16/20198/16/2029———
Secured Debt8/16/201914.50%8/16/2029986977977
Preferred Member Units5/20/20216076071,390
Preferred Member Units8/16/2019800800—
Warrants(27)8/16/20191058/16/202979—
2,4632,367
Barfly Ventures, LLC(10)Casual Restaurant Group
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Member Units(8)10/26/2020125282,270
Batjer TopCo, LLCHVAC Mechanical Contractor
Secured Debt(30)3/7/20223/7/2027———
Secured Debt(30)3/7/20223/7/2027———
Secured Debt3/7/202210.00%3/7/20271,1051,0991,099
Preferred Stock(8)3/7/2022453455970
1,5542,069
Brewer Crane Holdings, LLCProvider of Crane Rental and Operating Services
Secured Debt(9)1/9/201814.41%SF+10.00%12/31/20261,2541,2541,254
Preferred Member Units(8)1/9/20187371,070850
Preferred Member Units(8)7/7/2025788181
2,4052,185
Centre Technologies Holdings, LLCProvider of IT Hardware Services and Software Solutions
Secured Debt(9) (30)1/4/2019SF+8.00%1/4/2028———
Secured Debt(9)11/29/202412.41%SF+8.00%1/4/20286,1166,0966,116
Preferred Member Units1/4/20193,4711,5965,310
7,69211,426
Chamberlin Holding LLCRoofing and Waterproofing Specialty Contractor
Secured Debt(9) (30)2/26/2018SF+6.00%2/26/2026—(9)—
Secured Debt(9)2/26/201812.49%SF+8.00%2/26/20265,1055,1015,105
Member Units(8)2/26/20181,0872,8608,270
Member Units(8) (23)11/2/2018261,786443943
8,39514,318
Charps, LLCPipeline Maintenance and Construction
Preferred Member Units(8)2/3/20174574913,820
Clad-Rex Steel, LLCSpecialty Manufacturer of Vinyl-Clad Metal
Secured Debt(30)10/28/20227/31/2027———
Secured Debt12/20/201610.00%7/31/20302,4102,3862,410
Secured Debt12/20/201610.00%12/20/2036235234235
Member Units(8)12/20/20161791,8203,530
Member Units(23)12/20/2016200127317
4,5676,492
Cody Pools, Inc.Designer of Residential and Commercial Pools
Secured Debt(30)3/6/202012/17/2026—(8)—
Secured Debt3/6/202012.50%12/17/20266,7276,7076,727
Preferred Member Units(8) (23)3/6/20201472,07916,620
8,77823,347
Colonial Electric Company LLCProvider of Electrical Contracting Services
Secured Debt(30)3/31/20213/31/2026———
Secured Debt3/31/202112.00%3/31/20262,1952,1892,195
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Member Units(8)3/31/20214,3201,9203,610
4,1095,805
Compass Systems & Sales, LLCDesigner of End-to-End Material Handling Solutions
Secured Debt(30)11/22/202311/22/2028—(13)(13)
Secured Debt11/22/202313.50%11/22/20284,3004,2204,244
Preferred Equity11/22/20231,8631,8631,800
6,0706,031
Datacom, LLCTechnology and Telecommunications Provider
Secured Debt3/1/20227.50%12/31/2025757575
Secured Debt3/31/202110.00%12/31/2025876872621
Preferred Member Units3/31/20211,040330—
1,277696
Digital Products Holdings LLCDesigner and Distributor of Consumer Electronics
Secured Debt(9)4/1/201814.31%SF+10.00%4/27/20262,9892,9832,949
Preferred Member Units(8)4/1/20189642,3752,459
5,3585,408
Direct Marketing Solutions, Inc.Provider of Omni-Channel Direct Marketing Services
Secured Debt2/13/201814.00%2/13/2026180179180
Secured Debt12/27/202214.00%2/13/20264,5014,4974,501
Preferred Stock2/13/20182,1002,1004,770
6,7769,451
DMA Industries, LLCDistributor of Aftermarket Ride Control Products
Secured Debt6/18/202412.00%6/18/2029140139140
Secured Debt11/19/202112.00%6/18/20293,6003,5723,600
Preferred Equity11/19/20211,4861,4862,106
Preferred Equity(8)6/18/202476715.00%15.00%9041,224
6,1017,070
Flame King Holdings, LLCPropane Tank and Accessories Distributor
Secured Debt(30)6/30/20256/30/2030———
Secured Debt6/30/202512.00%6/30/203016,50016,19216,500
Preferred Equity(8)10/29/20212,3402,60012,030
18,79228,530
Freeport Financial Funds(12) (13)Investment Partnership
LP Interests (Freeport First Lien Loan Fund III LP)(24)7/31/20155.95%671193
Gamber-Johnson Holdings, LLCManufacturer of Ruggedized Computer Mounting Systems
Secured Debt(9) (32) (30)6/24/2016SF+7.50%1/1/2028———
Secured Debt(9)11/22/202411.50%SF+7.50%1/1/202817,68217,59717,682
Member Units(8)6/24/20162,2614,42329,170
22,02046,852
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
GFG Group, LLC · Grower and Distributor of a Variety of Plants and Products to Other Wholesalers, Retailers and Garden Centers
Secured Debt3/31/20218.00%3/31/20263,5133,4993,513
Preferred Member Units(8)3/31/2021561,2252,740
4,7246,253
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (HPEP 3, L.P.)(24)8/9/20178.22%1,7624,132
IG Investor, LLCMilitary and Other Tactical Gear
Secured Debt6/21/202313.00%6/21/2028400384400
Secured Debt6/21/202313.00%6/21/20288,7668,6238,766
Common Equity6/21/20233,6003,6005,190
12,60714,356
Independent Pet Partners Intermediate Holdings, LLC(10)Omnichannel Retailer of Specialty Pet Products
Common Equity4/7/20236,436,5666,5406,790
Integral Energy Services(10)Nuclear Power Staffing Services
Secured Debt(9)8/20/202112.05%SF+7.50%8/20/202614,34014,28414,056
Preferred Equity(8)12/7/20233,72510.00%10.00%320618
Preferred Equity6/3/20251,24610.00%10.00%133230
Common Stock8/20/202111,6471,584810
16,32115,714
Kickhaefer Manufacturing Company, LLCPrecision Metal Parts Manufacturing
Secured Debt10/31/201812.00%10/31/20263,3503,3453,345
Secured Debt10/31/20189.00%10/31/2048981973973
Preferred Equity10/31/20181453,0603,980
Member Units(8) (23)10/31/2018200248690
7,6268,988
KMS, LLC(10)Wholesaler of Closeout and Value-Priced Products
Secured Debt2/10/202512.50%12.50%10/1/20281,4641,4321,432
Secured Debt2/10/202512.50%12.50%10/1/20281,2601,2601,260
Preferred Equity2/10/202511,5166,1136,420
8,8059,112
Mills Fleet Farm Group, LLC(10)Omnichannel Retailer of Work, Farm and Lifestyle Merchandise
Secured Debt(9)12/19/20249.78%SF+5.50%12/31/20262,2852,2852,285
Secured Debt(9)4/11/20259.70%SF+5.50%12/31/20261,3491,3491,349
Preferred Equity(8) (23)12/19/202453,50511,8359,910
15,46913,544
Mystic Logistics Holdings, LLCLogistics and Distribution Services Provider for Large Volume Mailers
Secured Debt(30)8/18/20141/31/2027———
Secured Debt8/18/201410.00%1/31/20271,4361,4341,436
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Common Stock(8)8/18/20141,4686806,700
2,1148,136
Nello Industries Investco, LLCManufacturer of Steel Poles and Towers For Critical Infrastructure
Secured Debt6/4/202412.50%6/4/20297,4187,2507,250
Preferred Equity(8)6/4/202484,2012,7995,070
10,04912,320
NexRev LLCProvider of Energy Efficiency Products & Services
Preferred Member Units(8)2/28/201825,786,0462,0533,060
NuStep, LLCDesigner, Manufacturer and Distributor of Fitness Equipment
Secured Debt(9) (17)1/31/201710.91%SF+6.50%1/31/2025550550550
Secured Debt(17)1/31/201712.00%1/31/20254,6104,6104,610
Preferred Member Units11/2/20226006961,500
Preferred Member Units1/31/20171222,9663,050
8,8229,710
Oneliance, LLCConstruction Cleaning Company
Preferred Stock(8)8/6/2021282282810
Orttech Holdings, LLCDistributor of Industrial Clutches, Brakes and Other Components
Secured Debt(9) (30)7/30/2021SF+11.00%7/31/2026—(1)—
Secured Debt(9)7/30/202115.41%SF+11.00%7/31/20265,1905,1725,190
Preferred Stock(23)7/30/20212,5002,5003,360
7,6718,550
Pinnacle TopCo, LLCManufacturer and Distributor of Garbage Can Liners, Poly Bags, Produce Bags, and Other Similar Products
Secured Debt(30)12/21/202312/31/2028—(6)—
Secured Debt12/21/202313.00%12/31/20286,9606,8496,960
Preferred Equity(8)12/21/20231103,1354,920
9,97811,880
RA Outdoors LLC(10)Software Solutions Provider for Outdoor Activity Management
Secured Debt(9)4/8/202111.25%SF+6.75%11.25%4/8/20261,3481,3461,111
Secured Debt(9) (30)4/8/2021SF+6.75%4/8/2026———
Secured Debt(9) (30)2/5/2025SF+6.75%4/8/2026———
Secured Debt(9)4/8/202111.25%SF+6.75%11.25%4/8/202614,09314,07411,619
Secured Debt(9) (30)7/17/2025SF+6.75%6/30/2027———
Common Equity8/12/2024107——
15,42012,730
Robbins Bros. Jewelry, Inc.Bridal Jewelry Retailer
Secured Debt(14) (30)12/15/202112/15/2026—(12)(12)
Secured Debt(14)12/15/202112.50%10.00%12/15/20263,7403,5411,572
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Equity12/15/20211,2301,230—
4,7591,560
SI East, LLCRigid Industrial Packaging Manufacturing
Secured Debt8/31/201811.85%6/16/2028750746750
Secured Debt(33)6/16/202312.78%6/16/202822,34522,31222,345
Preferred Member Units8/31/2018555084,760
23,56627,855
Student Resource Center, LLC(10)Higher Education Services
Secured Debt9/11/20248.50%8.50%12/31/2027241241861
Secured Debt(14)12/31/20228.50%8.50%12/31/20275,9185,4261,495
Preferred Equity12/31/20226,564,055——
5,6672,356
Tedder Industries, LLCManufacturer of Firearm Holsters and Accessories
Secured Debt(14) (17)8/31/201812.00%12.00%8/31/2023301215227
Secured Debt(14) (17)8/31/201812.00%12.00%8/31/20233,8003,761641
Preferred Member Units8/28/20231,651165—
Preferred Member Units2/1/20231,411141—
Preferred Member Units8/31/20181362,311—
6,593868
Trantech Radiator Topco, LLCTransformer Cooling Products and Services
Secured Debt(30)5/31/20195/31/2027———
Secured Debt5/31/201913.50%5/31/20271,9801,9671,967
Common Stock(8)5/31/20191541,1643,340
3,1315,307
Urgent DSO LLCGeneral and Emergency Dentistry Practice
Secured Debt2/16/202413.50%2/16/20292,2002,1552,155
Preferred Equity(8)2/16/20241,0009.00%9.00%1,1541,154
3,3093,309
Victory Energy Operations, LLCProvider of Industrial and Commercial Combustion Systems
Secured Debt(30)10/3/202410/3/2029—(9)(9)
Secured Debt10/3/202413.00%10/3/20297,7497,5637,563
Preferred Equity(8)10/3/20248,2593,6093,670
11,16311,224
VVS Holdco LLCOmnichannel Retailer of Animal Health Products
Secured Debt(9) (30)12/1/2021SF+6.00%12/1/2025———
Secured Debt12/1/202111.50%12/1/20266,1206,0776,077
Preferred Equity(8) (23)12/1/20213,0603,0603,060
9,1379,137
Subtotal Affiliate investments (53.4% of net assets at fair value)$312,675$392,285
Non-Control/Non-Affiliate Investments (7)
AAC Holdings, Inc.(11)Substance Abuse Treatment Service Provider
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt4/1/202510.00%10.00%6/2/2027$280$280$280
Secured Debt(14)3/28/202510.00%10.00%6/2/20271,0701,0701,070
Secured Debt(14)3/28/202512.00%12.00%6/2/20271,0701,0701,070
Preferred Equity3/28/20254,342,6882,9312,080
Common Stock12/11/2020593,9273,148—
Warrants(27)12/11/2020197,71712/11/2025——
8,4994,500
Adams Publishing Group, LLC(10)Local Newspaper Operator
Secured Debt(9) (29)3/11/202211.00%SF+7.00%1.00%3/11/2027953953949
Secured Debt(9) (29)3/11/202211.00%SF+7.00%1.00%3/11/20272,0382,0362,029
2,9892,978
AGS American Glass Services Acquisition, LLC(10)Provider of Custom Glass Fabrication & Installation and Specialty Coating Solutions
Secured Debt(9)7/24/20259.64%SF+5.50%7/24/2031368318318
Secured Debt(9) (30)7/24/2025SF+5.50%7/24/2031—(28)(28)
Secured Debt(9)7/24/20259.66%SF+5.50%7/24/203113,80613,60713,607
Preferred Equity7/24/202510,0001,0001,000
14,89714,897
Airo Purchaser, Inc.(10)Provider of HVAC and Plumbing Installation Services
Secured Debt(9) (30)8/1/2025SF+5.50%8/1/2030—(54)(54)
Secured Debt(9) (30)8/1/2025SF+5.50%8/1/2030—(27)(27)
Secured Debt(9)8/1/20259.80%SF+5.50%8/1/203022,37421,99621,996
Common Equity8/1/20251,2331,2331,233
23,14823,148
AMEREQUIP LLC(10)Full Services Provider Including Design, Engineering and Manufacturing of Commercial and Agricultural Equipment
Common Stock(8)8/31/202211834
American Health Staffing Group, Inc.(10)Healthcare Temporary Staffing
Secured Debt(9) (30)11/19/2021P+5.00%11/19/2026—(4)(4)
Secured Debt(9)11/19/202112.50%P+5.00%11/19/20267,0006,9827,000
6,9786,996
ArborWorks, LLC(10)Vegetation Management Services
Secured Debt11/6/202315.00%15.00%11/6/20281,5171,5171,517
Secured Debt(9)11/6/202310.75%SF+6.50%10.75%11/6/20284,6454,6454,645
Preferred Equity11/6/202317,2657,4688,411
Preferred Equity11/6/202317,265——
Common Equity11/9/20212,070124—
13,75414,573
Archer Systems, LLC(10)Mass Tort Settlement Administration Solutions Provider
Common Stock(8)8/11/202262,40262110
ATS Operating, LLC(10)For-Profit Thrift Retailer
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (28)1/18/202210.53%SF+6.00%1/18/2028225215225
Secured Debt(9)1/18/20229.55%SF+5.00%1/18/2028925919925
Secured Debt(9)1/18/202211.55%SF+7.00%1/18/2028925919925
Common Stock1/18/2022100,000100130
2,1532,205
AVEX Aviation Holdings, LLC(10)Specialty Aircraft Dealer & MRO Provider
Secured Debt(9) (30)12/23/2022SF+7.25%12/23/2027—(9)(9)
Secured Debt(9)12/23/202211.40%SF+7.25%12/23/20273,2793,2243,279
Common Equity(8)12/15/2021137130128
3,3453,398
Berry Aviation, Inc.(10)Charter Airline Services
Preferred Member Units(23)3/8/2024286,109286—
Preferred Member Units(23)11/12/2019122,416——
Preferred Member Units(23)7/6/20181,548,387——
286—
Bettercloud, Inc.(10)SaaS Provider of Workflow Management and Business Application Solutions
Secured Debt(9) (14)6/30/202214.56%SF+10.25%7.25%6/30/202814613223
Secured Debt(9) (14) (35)6/30/202514.56%SF+10.25%7.25%6/30/20281,074637171
Secured Debt(9) (14)6/30/202214.58%SF+10.25%7.25%6/30/20289,2309,1391,472
Secured Debt(9) (14) (35)6/30/202514.58%SF+10.25%7.25%6/30/202829,3071,1824,674
11,0906,340
Binswanger Enterprises, LLC(10)Glass Repair and Installation Service Provider
Member Units3/10/20171,050,0001,0501,060
Bluestem Brands, Inc.(11)Multi-Channel Retailer of General Merchandise
Secured Debt(9) (14)1/9/202412.89%SF+8.50%11.89%1/31/202621513859
Secured Debt(9) (14)10/19/202215.00%P+7.50%14.75%1/31/20263,3773,377905
Secured Debt(9) (14)8/28/202012.89%SF+8.50%12.89%1/31/20264,4864,2311,203
Common Stock10/1/2020700,446——
Warrants(27)10/19/2022175,11010/19/20321,111—
8,8572,167
Boccella Precast Products LLCManufacturer of Precast Hollow Core Concrete
Secured Debt9/23/202110.00%2/28/2027646464
Member Units(8)6/30/2017540,000564460
628524
B-O-F Corporation(10)Manufacturer of Gravity Flow Shelving Solutions for Retail Applications
Secured Debt(9) (30)2/3/2025SF+5.75%2/3/2030—(13)(13)
Secured Debt(9)2/3/20259.04%SF+4.75%2/3/20303,0002,9552,976
Secured Debt(9)2/3/202511.04%SF+6.75%2/3/20303,0002,9552,976
Common Equity2/3/2025180,000180180
6,0776,119
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Bond Brand Loyalty ULC(10) (13) (21)Provider of Loyalty Marketing Services
Secured Debt(9)5/1/202311.44%SF+7.00%5/1/2028360351360
Secured Debt(9)5/1/202310.44%SF+6.00%5/1/20283,9693,9283,969
Secured Debt(9)5/1/202312.44%SF+8.00%5/1/20283,9693,9283,969
Preferred Equity5/1/2023360360350
Common Equity5/1/2023360——
8,5678,648
BP Loenbro Holdings Inc.(10)Specialty Industrial Maintenance Services
Secured Debt(9) (28)2/1/202410.01%SF+5.75%2/1/2029385352385
Secured Debt(9)2/1/202410.14%SF+5.75%2/1/20291,2791,2591,279
Secured Debt(9)2/1/202410.17%SF+5.75%2/1/202911,00310,85311,003
Secured Debt(9)1/2/202510.14%SF+5.75%2/1/2029———
Secured Debt(9)7/1/202510.14%SF+5.75%2/1/20294,2194,1414,219
Common Equity2/1/20241,000,0001,0002,830
17,60519,716
Brightwood Capital Fund Investments(12) (13)Investment Partnership
LP Interests (Brightwood Capital Fund III, LP)(24)7/21/20141.59%1,788930
LP Interests (Brightwood Capital Fund IV, LP)(8) (24)10/26/20160.59%6,7876,968
8,5757,898
Buca C, LLCCasual Restaurant Group
Secured Debt(14) (17)8/7/202415.00%15.00%11/4/20244,3434,073—
Secured Debt(14) (17)6/28/202415.00%15.00%4/1/2025———
Secured Debt(14) (17)6/30/201515.00%15.00%8/31/20234,0784,078—
Preferred Member Units6/30/201546.00%6.00%3,040—
11,191—
Burning Glass Intermediate Holding Company, Inc.(10)Provider of Skills-Based Labor Market Analytics
Secured Debt(9)6/14/20219.43%SF+5.00%6/10/20261,1361,1321,136
Secured Debt(9)6/14/20219.15%SF+5.00%6/10/202810,95510,87710,955
12,00912,091
Career Team Holdings, LLCProvider of Workforce Training and Career Development Services
Secured Debt(9) (30)12/17/2021SF+6.00%6/5/2030—(6)(6)
Secured Debt12/17/202113.00%6/5/20302,4322,3762,376
Common Stock12/17/202157,402574600
2,9442,970
CaseWorthy, Inc.(10)SaaS Provider of Case Management Solutions
Common Equity12/30/2022105,856106210
CenterPeak Holdings, LLCExecutive Search Services
Secured Debt12/10/202115.00%12/10/2026200198200
Secured Debt12/10/202115.00%12/10/20262,3902,3742,390
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Equity(8)12/10/20213684042,610
2,9765,200
Channel Partners Intermediateco, LLC(10)Outsourced Consumer Services Provider
Secured Debt(9) (28)2/7/202211.20%SF+6.75%2/7/2027514508514
Secured Debt(9)2/7/202211.23%SF+6.75%2/7/20273,3003,2823,300
Secured Debt(9)6/24/202211.23%SF+6.75%2/7/2027183182183
Secured Debt(9)3/27/202311.23%SF+6.75%2/7/2027442438442
4,4104,439
Clarius BIGS, LLC(10)Prints & Advertising Film Financing
Secured Debt(14) (17)9/23/20141/5/20152,6492,30511
Classic H&G Holdings, LLCProvider of Engineered Packaging Solutions
Preferred Member Units3/12/202039—490
Computer Data Source, LLC(10)Third Party Maintenance Provider to the Data Center Ecosystem
Secured Debt(9) (28)8/6/202112.61%SF+8.25%12.61%8/6/20267,1447,1076,572
Secured Debt(9)8/6/202112.64%SF+8.25%12.64%8/6/202617,38317,30415,987
24,41122,559
Connect Telecommunications Solutions Holdings, Inc.(13) (21)Value-Added Distributor of Fiber Products and Equipment
Secured Debt10/9/202413.00%10/9/20292,7842,7162,716
Preferred Equity10/9/20242,4781,4001,400
4,1164,116
Core Transformers(10)Refurbisher and Distributor of Electric Transformers
Secured Debt(9) (30)9/24/2025SF+5.50%9/23/2031(99)(99)
Secured Debt(9) (30)9/24/2025SF+5.50%9/23/2031(99)(99)
Secured Debt(9)9/24/20259.66%SF+5.50%9/23/20319,8039,803
Common Equity9/24/20251,000,0001,0001,000
10,60510,605
Coregistics Buyer LLC(10) (13) (21)Contract Packaging Service Provider
Secured Debt(9) (28)6/29/202410.70%SF+6.50%6/28/2029449431449
Secured Debt(9)6/29/202410.81%SF+6.50%6/28/20292,8492,7972,849
Secured Debt(9)8/15/202410.69%SF+6.50%6/28/20291,8991,8701,899
Secured Debt(9)6/29/202411.06%SF+6.75%6/28/20298,5388,3788,404
13,47613,601
CQ Fluency, LLC(10)Global Language Services Provider
Secured Debt(9) (30)12/27/2023SF+6.75%6/27/2027—(22)(22)
Secured Debt(9)12/27/202310.85%SF+6.75%6/27/20276,9386,8316,938
6,8096,916
Creative Foam Corporation(10)Manufacturer of Custom Engineered Die Cut, Formed Foam, Nonwoven, and Multi-material Component Solutions for the Automotive and Healthcare Markets
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (30)6/27/2024SF+6.50%6/27/2029—(23)(23)
Secured Debt(9)6/27/202410.50%SF+6.50%6/27/202910,59610,43810,596
Secured Debt(9)3/4/202510.79%SF+6.50%6/27/202916,89116,59516,891
Common Equity3/4/20252,862286250
27,29627,714
Dalton US Inc.(10)Provider of Supplemental Labor Services
Common Stock8/16/2022375250
DTE Enterprises, LLC(10)Industrial Powertrain Repair and Services
Class AA Preferred Member Units (non-voting)4/13/201810.00%10.00%1,316—
Class A Preferred Member Units4/13/2018776,3168.00%8.00%776—
2,092—
Dynamic Communities, LLC(10)Developer of Business Events and Online Community Groups
Secured Debt(9)12/20/202212.26%SF+8.00%12.26%12/31/20262,5342,4022,534
Secured Debt(9)12/20/202213.26%SF+9.00%12/31/20262,4932,2592,463
Preferred Equity12/20/2022125,000128110
Preferred Equity12/20/20222,376,241——
Common Equity12/20/20221,250,000——
4,7895,107
Electro Technical Industries, LLC(10)Manufacturer of Mission-Critical Electrical Distribution Systems
Secured Debt(9) (30)3/31/2025SF+5.50%3/31/2030—(77)(77)
Secured Debt(9)3/31/20259.66%SF+5.50%3/31/203024,62224,18024,587
Common Equity3/31/2025714,286714920
24,81725,430
Elgin AcquireCo, LLCManufacturer and Distributor of Engine and Chassis Components
Secured Debt(9) (30)10/3/2022SF+6.00%10/3/2026———
Secured Debt10/3/202212.00%10/3/20271,1311,1171,117
Secured Debt10/3/20229.00%10/3/2052407403403
Common Stock10/3/202219374330
Common Stock(23)10/3/202261102211
1,9962,061
Emerald Technologies Acquisition Co, Inc.(11)Design & Manufacturing
Secured Debt(9)2/10/202210.60%SF+6.25%12/29/20272,2812,2631,597
Escalent, Inc.(10)Market Research and Consulting Firm
Secured Debt(9)4/7/20239.99%SF+6.00%4/7/2029133126133
Secured Debt(9)10/2/202410.00%SF+6.00%4/7/2029359354359
Secured Debt(9)4/7/202310.00%SF+6.00%4/7/20296,7676,6466,767
Common Equity(8)4/7/2023170,998174240
7,3007,499
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Event Holdco, LLC(10)Event and Learning Management Software for Healthcare Organizations and Systems
Secured Debt(9)12/22/202111.26%SF+7.00%12/22/2026308307308
Secured Debt(9)12/22/202111.26%SF+7.00%12/22/20264,0144,0054,014
4,3124,322
FCC Intermediate Holdco, LLCSupply Chain Management Services
Secured Debt5/28/202413.00%5/29/20297,8937,0417,892
Warrants(8) (27)5/28/202435/28/20349803,780
8,02111,672
Garyline, LLC(10)Manufacturer of Consumer Plastic Products
Secured Debt(9)4/14/202511.20%SF+7.00%10/14/2027917893917
Secured Debt(9)4/14/202511.14%SF+7.00%10/14/20278,5688,4308,568
Common Equity11/10/2023210,084210130
9,5339,615
GradeEight Corp.(10)Distributor of Maintenance and Repair Parts
Secured Debt(9) (30)10/4/2024P+6.25%10/4/2029—(38)(38)
Secured Debt(9) (30)10/4/2024SF+7.25%10/4/2029—(19)(19)
Secured Debt(9) (26)10/4/202411.47%SF+7.25%10/4/202914,54614,31314,199
Common Equity10/4/2024471471330
14,72714,472
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (423 AER II, LP)(24)6/2/20254.13%1,5261,526
Hawk Ridge Systems, LLCValue-Added Reseller of Engineering Design and Manufacturing Solutions
Secured Debt(9)12/2/201610.48%SF+6.00%1/15/2026542542542
Secured Debt12/2/201612.00%1/15/20269,7449,7389,744
Preferred Member Units(8)12/2/2016567136,140
Preferred Member Units(23)12/2/20165638320
11,03116,746
HDC/HW Intermediate Holdings(10)Managed Services and Hosting Provider
Secured Debt(9)5/1/202513.34%SF+9.00%6/21/2026515151
Secured Debt(9)3/7/20249.01%SF+3.50%2.50%6/21/20261,5061,4791,478
Secured Debt(14)3/7/20242.50%2.50%6/21/202691440140
Common Equity3/7/202435,971——
1,9311,569
Hornblower Sub, LLC(10)Marine Tourism and Transportation
Secured Debt(9) (28)7/3/20249.65%SF+5.50%7/3/20292,0852,0662,056
Secured Debt(9)7/3/20249.80%SF+5.50%7/3/202916,34116,19816,114
18,26418,170
Hybrid Promotions, LLC(10)Wholesaler of Licensed, Branded and Private Label Apparel
Secured Debt(9)6/30/202112.54%SF+8.25%12/31/20278,0007,8948,000
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
IG Parent Corporation(11)Software Engineering
Secured Debt(9) (30)7/30/2021SF+5.75%7/30/2028—(6)—
Secured Debt(9)7/30/202110.01%SF+5.75%7/30/20286,1546,1136,154
Secured Debt(9)7/30/202110.01%SF+5.75%7/30/20281,9071,8951,907
8,0028,061
Imaging Business Machines, L.L.C.(10)Technology Hardware & Equipment
Common Equity6/8/2023422580490
Implus Footcare, LLC(10)Provider of Footwear and Related Accessories
Secured Debt(9)6/13/202510.01%SF+6.00%4.00%10/30/20281,7581,7581,758
Secured Debt(9)7/31/202510.31%SF+6.00%10.31%10/30/20283,9433,9433,943
Common Equity7/31/20253,874,0405,1915,320
10,89211,021
Infinity X1 Holdings, LLCManufacturer and Supplier of Personal Lighting Products
Secured Debt3/31/202313.00%3/31/20283,8813,8763,881
Preferred Equity(8)3/31/202321,8401,0921,680
4,9685,561
Insight Borrower Corporation(10)Test, Inspection, and Certification Instrument Provider
Secured Debt(9)7/19/202310.57%SF+6.25%7/19/2028242217229
Secured Debt(9)7/19/202310.58%SF+6.25%7/19/202916,61416,43315,698
Common Equity7/19/202347,847239100
16,88916,027
Inspire Aesthetics Management, LLC(10)Surgical and Non-Surgical Plastic Surgery and Aesthetics Provider
Secured Debt(9) (28)4/3/202314.38%SF+10.00%2.00%4/3/2028730720682
Secured Debt(9)4/3/202314.38%SF+10.00%2.00%4/3/20286,2536,1715,842
Secured Debt(9)6/14/202314.38%SF+10.00%2.00%4/3/20281,2591,2431,176
Secured Debt(9)12/31/202414.38%SF+10.00%2.00%4/3/2028291291271
Common Equity4/3/2023137,30235875
8,7838,046
Interface Security Systems, L.L.C(10)Commercial Security & Alarm Services
Secured Debt(17) (28)12/9/202114.20%SF+10.00%14.20%8/7/20232,3092,3091,932
Secured Debt(9) (14) (17)8/7/201911.43%SF+7.00%11.43%8/7/20237,3347,2545
Common Stock12/7/20212,143——
9,5631,937
Invincible Boat Company, LLC.(10)Manufacturer of Sport Fishing Boats
Secured Debt(9) (28)8/28/201911.81%SF+7.50%3/31/20281,0371,030958
Secured Debt(9)8/28/201911.81%SF+7.50%3.81%3/31/202816,64816,60415,086
17,63416,044
Iron-Main Investments, LLCConsumer Reporting Agency Providing Employment Background Checks and Drug Testing
Secured Debt8/2/202113.00%1/31/20281,1281,1171,117
Secured Debt9/1/202113.00%1/31/2028735727727
Secured Debt11/15/202113.00%1/31/20282,2362,2362,236
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt11/15/202113.00%1/31/20284,4064,3594,359
Secured Debt1/31/202313.00%1/31/20282,3892,3292,329
Preferred Equity6/26/202417825.00%25.00%178240
Preferred Equity9/26/20253925.00%25.00%3939
Common Stock8/3/202150,753689680
11,67411,727
Isagenix International, LLC(11)Direct Marketer of Health & Wellness Products
Secured Debt(9) (31)4/13/20232.50%4/14/20282,9622,817430
Common Equity4/13/2023186,322——
2,817430
Island Pump and Tank, LLC(10)Provider of Facility and Maintenance Services to Fuel Retailers in Northeast U.S.
Secured Debt(9)5/20/202411.41%SF+7.00%5/17/2029456452454
Secured Debt(9) (26)5/20/202410.55%SF+6.00%5/17/20292,1112,0822,101
Secured Debt(9) (26)5/20/202411.55%SF+7.00%5/17/20292,1112,0822,101
Secured Debt(9) (26)5/20/202412.55%SF+8.00%5/17/20292,1112,0822,101
6,6986,757
ITA Holdings Group, LLCAir Ambulance Services
Secured Debt(9)6/21/202311.46%SF+7.00%6/21/2027295292295
Secured Debt(9)6/30/202511.46%SF+7.00%6/21/2027590585590
Secured Debt(9)6/21/202311.46%SF+7.00%6/21/20271,2341,1131,234
Secured Debt(9)6/21/202311.46%SF+7.00%6/21/20271,2341,1131,234
Secured Debt(9)6/30/202511.46%SF+7.00%6/21/2027443439443
Warrants(8) (27)6/21/202348,3276/21/20335233,370
4,0657,166
Jackmont Hospitality, Inc.(10)Franchisee of Casual Dining Restaurants
Secured Debt(9) (26)10/26/202211.42%SF+7.00%11/4/20261,5421,5311,542
Secured Debt(9) (26)2/27/202411.28%SF+7.00%11/4/20261,2511,2421,251
Secured Debt(9) (26)11/1/202411.23%SF+7.00%11/4/20261,3331,3111,333
Secured Debt(9)11/8/202111.38%SF+7.00%11/4/20263,5283,5023,528
Preferred Equity11/8/20215,653,3332161,500
7,8029,154
JDC Power Services, LLC(10)Provider of Electrical Equipment and Maintenance Services for Datacenters
Secured Debt(9) (30)6/28/2024SF+6.25%6/28/2029—(39)(39)
Secured Debt(9)6/28/202410.25%SF+6.25%6/28/202917,33617,01117,336
16,97217,297
Joerns Healthcare, LLC(11)Manufacturer and Distributor of Health Care Equipment & Supplies
Secured Debt(9)3/30/202413.13%SF+8.75%6.00%3/29/20291,5391,5391,539
Secured Debt(9)3/30/202413.13%SF+8.75%6.00%3/29/20291,1491,1491,149
Common Stock3/29/20244,535,784166290
2,8542,978
JorVet Holdings, LLCSupplier and Distributor of Veterinary Equipment and Supplies
Secured Debt3/28/202212.00%3/28/20272,5912,5762,576
Preferred Equity(8)3/28/202212,2141,2211,370
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
3,7973,946
JTI Electrical & Mechanical, LLC(10)Electrical, Mechanical and Automation Services
Secured Debt(9)8/25/20259.45%SF+5.00%6/20/2030526526526
Secured Debt(9)8/25/202510.45%SF+6.00%10.45%6/20/20302,9512,9512,951
Secured Debt(14)8/25/202515.00%15.00%6/20/20301,404517517
Common Equity(23)12/22/2021140,351140—
Common Equity8/25/202570,00070—
4,2043,994
LLFlex, LLC(10)Provider of Metal-Based Laminates
Secured Debt(9)8/16/202112.44%SF+8.00%3.00%8/16/20264,6724,6553,539
Logix Acquisition Company, LLC(10)Competitive Local Exchange Carrier
Secured Debt(9)4/11/202511.83%SF+7.50%2.75%12/31/202820,40420,05920,404
Secured Debt4/11/202512/31/20281,3801,039883
21,09821,287
Metalforming Holdings, LLCDistributor of Sheet Metal Folding and Metal Forming Equipment
Secured Debt(30)10/19/202210/19/2025———
Secured Debt10/19/20228.75%10/19/20271,3061,2901,306
Preferred Equity(8)10/19/2022434,3318.00%8.00%434434
Common Stock(8)10/19/2022112,865113700
1,8372,440
Microbe Formulas, LLC(10)Nutritional Supplements Provider
Secured Debt(9) (30)4/4/2022SF+5.75%4/3/2028—(3)(3)
Secured Debt(9)11/20/202410.01%SF+5.75%4/3/20281,3311,3181,331
Secured Debt(9)4/4/202210.01%SF+5.75%4/3/20281,8941,8761,894
3,1913,222
Mini Melts of America, LLC(10)Manufacturer and Distributor of Branded Premium Beaded Ice Cream
Secured Debt(9) (28)11/30/202310.47%SF+6.25%11/30/2028555537527
Secured Debt(9) (26)11/30/202310.44%SF+6.25%11/30/2028854840811
Secured Debt(9)11/30/20239.45%SF+5.25%11/30/20283,1623,1143,004
Secured Debt(9)11/30/202311.45%SF+7.25%11/30/20283,1623,1123,004
Common Equity11/30/2023342,574343190
7,9467,536
Mission Critical Group(10)Backup Power Generation
Secured Debt(9) (30)4/17/2025SF+6.00%4/17/2030—(58)(58)
Secured Debt(9) (30)4/17/2025SF+6.00%4/17/2030—(69)(69)
Secured Debt(9)4/17/202510.14%SF+6.00%4/17/203018,48518,15118,485
Common Equity6/7/20235325324,930
18,55623,288
MoneyThumb Acquisition, LLCProvider of Software-as-a-Service Financial File Conversion and Reconciliation
Secured Debt8/19/202414.00%8/19/20292,2402,0812,081
Preferred Member Units(8)8/19/202440,82112.00%12.00%467467
Warrants(27)8/19/202414,8428/19/2029148148
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
2,6962,696
MonitorUS Holding, LLC(10) (13) (21)SaaS Provider of Media Intelligence Services
Secured Debt(9)5/24/202210.51%SF+6.25%5/24/20271,1811,1741,271
Secured Debt(9)5/24/202210.51%SF+6.25%5/24/20273,0483,0283,544
Secured Debt(9)5/24/202210.51%SF+6.25%5/24/20275,1765,1445,176
Secured Debt(9)6/25/202510.51%SF+6.25%5/24/2027355350353
Unsecured Debt9/25/20248.00%8.00%12/21/2025333333
Unsecured Debt1/31/20258.00%8.00%3/31/2026232323
Common Stock8/30/202224,985,794301174
10,05310,574
Obra Capital, Inc.(10)Provider of Asset Management Services Specialized in Insurance-Linked Strategies
Secured Debt(9) (30)6/21/2024SF+7.25%12/21/2028—(11)(11)
Secured Debt(9)6/21/202411.50%SF+7.25%6/21/202911,88911,62511,889
Secured Debt(9)5/13/202511.50%SF+7.25%6/21/20291,3521,3151,352
12,92913,230
OnPoint Industrial Services, LLC(10)Environmental & Facilities Services
Secured Debt(9)12/18/202410.00%SF+6.00%11/16/20271,0421,0351,042
Secured Debt(9)4/1/202410.00%SF+6.00%11/16/20272,8962,8712,896
3,9063,938
Peaches Holding CorporationWholesale Provider of Consumer Packaging Solutions
Common Equity5/22/20248061,805—
PrimeFlight Aviation Services(10) (13)Air Freight & Logistics
Secured Debt(9)5/1/20239.80%SF+5.50%5/1/20295,8655,7345,865
Secured Debt(9)9/7/20239.50%SF+5.50%5/1/2029560546560
Secured Debt(9)1/30/20249.50%SF+5.50%5/1/2029563553563
Secured Debt(9)6/28/20249.25%SF+5.25%5/1/2029640632640
Secured Debt(9)1/21/20259.58%SF+5.25%5/1/20291,4181,4061,418
Secured Debt(9)7/31/20259.55%SF+5.25%5/1/20291,3301,3181,330
10,18910,376
PTL US Bidco, Inc(10) (13) (21)Manufacturers of Equipment, Including Drilling Rigs and Equipment, and Providers of Supplies and Services to Companies Involved in the Drilling, Evaluation and Completion of Oil and Gas Wells
Secured Debt(9) (28)8/19/202211.75%SF+7.25%8/19/2027448441448
Secured Debt(9)8/19/202211.71%SF+7.25%8/19/20271,0261,0121,026
1,4531,474
Purge Rite, LLC(10)HVAC Flushing and Filtration Services
Preferred Equity10/2/202313,0211,2891,289
Common Equity4/1/202413,021136,210
1,3027,499
Richardson Sales Solutions(10)Business Services
Secured Debt(9) (28)8/24/202310.71%SF+6.50%8/24/2028275241275
Secured Debt(9)8/24/202310.81%SF+6.50%8/24/202810,0899,90810,089
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)9/10/202410.83%SF+6.50%8/24/20284,9694,8954,969
15,04415,333
Roof Opco, LLC(10)Residential Re-Roofing/Repair
Secured Debt(9) (30)8/27/2021SF+8.00%8/27/2026—(4)—
Secured Debt(9)8/27/202111.55%SF+7.00%8/27/20264,2194,1883,164
Secured Debt(9)8/27/202113.55%SF+9.00%8/27/20264,2194,1883,162
8,3726,326
Rug Doctor, LLC.(10)Carpet Cleaning Products and Machinery
Secured Debt(9)7/16/202111.94%SF+7.75%2.00%11/16/20254,1354,1334,107
Secured Debt(9)7/16/202111.94%SF+7.75%2.00%11/16/20257,7067,7047,654
11,83711,761
Slick Innovations, LLCText Message Marketing Platform
Secured Debt9/13/201814.00%3/21/20306,2706,1666,270
Common Stock(8)9/13/201817,500—520
6,1666,790
South Coast Terminals Holdings, LLC(10)Specialty Toll Chemical Manufacturer
Secured Debt(9)8/8/20249.26%SF+5.00%8/8/2029595595595
Secured Debt(9)8/8/20249.26%SF+5.00%8/8/202933,21433,18833,214
Secured Debt(9)7/31/20259.26%SF+5.00%8/8/20296,5426,4806,542
Common Equity12/10/2021616166
40,32440,417
SPAU Holdings, LLC(10)Digital Photo Product Provider
Secured Debt(9) (28)7/1/202211.24%SF+7.00%7/1/20271,0009911,000
Secured Debt(9)7/1/202211.15%SF+7.00%7/1/20274,8384,7954,837
Common Stock7/1/2022200,000200200
5,9866,037
TEC Services, LLC(10)Provider of Janitorial Service for Food Retailers
Secured Debt(9) (30)12/31/2024SF+5.50%12/31/2029—(6)(6)
Secured Debt(9) (30)12/31/2024SF+5.50%12/31/2029—(4)(4)
Secured Debt(9)12/31/20249.60%SF+5.50%12/31/20292,3162,2872,301
2,2772,291
Tex Tech Tennis, LLC(10)Sporting Goods & Textiles
Preferred Equity(23)7/7/20211,000,0001,0002,620
The Affiliati Network, LLCPerformance Marketing Solutions
Secured Debt8/9/202110.00%8/9/2026140139139
Secured Debt8/9/202110.00%8/9/20261,2001,1961,163
Preferred Stock9/1/202378,2277878
Preferred Stock(8)8/9/2021320,0001,6001,600
3,0132,980
Titan Meter Midco Corp.(10)Value Added Distributor of a Variety of Metering and Measurement Products and Solutions to the Energy Industry
Secured Debt(9)3/11/202410.50%SF+6.50%3/11/2029554520554
Secured Debt(9)3/11/202410.50%SF+6.50%3/11/202912,95012,63712,950
Secured Debt(9)2/27/202510.50%SF+6.50%3/11/20291,6571,6221,657
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)8/5/202510.50%SF+6.50%3/11/20291,8751,8301,875
Preferred Equity3/11/2024522,6518.00%8.00%529540
17,13817,576
U.S. TelePacific Corp.(11)Provider of Communications and Managed Services
Secured Debt(9) (14)6/1/202311.72%SF+7.40%6.25%5/2/20276,7411,7832,730
Secured Debt(14)6/1/20235/2/202769215—
1,7982,730
UPS Intermediate, LLC(10)Provider of Maintenance, Repair, and Overhaul Services for Industrial Equipment Serving the Refining, Chemical, Midstream, Renewables, Power, and Utilities End Markets
Secured Debt(9)7/29/202410.41%SF+6.25%7/27/202919,34319,03419,197
Common Equity7/29/2024412,371412440
19,44619,637
UserZoom Technologies, Inc.(10)Provider of User Experience Research Automation Software
Secured Debt(9)1/11/202311.63%SF+7.50%4/5/20293,0002,9493,000
Vitesse Systems(10)Component Manufacturing and Machining Platform
Secured Debt(28)12/22/202311.28%SF+7.00%12/22/20282,2732,2322,273
Secured Debt(9)12/22/202311.26%SF+7.00%12/22/202812,28112,08212,281
14,31414,554
VORTEQ Coil Finishers, LLC(10)Specialty Coating of Aluminum and Light-Gauge Steel
Common Equity(8)11/30/2021769,2317692,340
Wash & Wax Systems LLC(10)Express Car Wash Operator
Secured Debt(9)4/30/20259.81%SF+5.50%4/30/2028111
Secured Debt(9)4/30/20259.78%SF+5.50%9.78%4/30/20281,0461,0461,046
Secured Debt4/30/202512.00%12.00%7/31/2028693693693
Common Equity4/30/2025439465430
2,2052,170
Watterson Brands, LLC(10)Facility Management Services
Secured Debt12/17/202112.00%4.00%12/17/2026319317266
Secured Debt12/17/202112.00%4.00%12/17/2026555346
Secured Debt12/17/202112.00%4.00%12/17/20262,2682,2591,891
Secured Debt12/17/202112.00%4.00%12/17/20262,0462,0391,706
4,6683,909
Winter Services LLC(10)Provider of Snow Removal and Ice Management Services
Secured Debt(9) (28)11/19/202111.77%SF+7.50%11/19/20261,6111,5821,611
Secured Debt(9)11/19/202112.05%SF+7.50%11/19/20262,3432,3232,343
Secured Debt(9)1/16/202411.05%SF+6.50%11/19/20269,0508,9659,050
Secured Debt(9)1/16/202413.05%SF+8.50%11/19/20269,0508,9659,050
21,83522,054
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
World Micro Holdings, LLC · Supply Chain Management
Secured Debt12/12/202211.00%12/12/20271,3641,3521,352
Preferred Equity(8)12/12/2022530530530
1,8821,882
Xenon Arc, Inc.(10)Tech-enabled Distribution Services to Chemicals and Food Ingredients Primary Producers
Secured Debt(9)12/17/20219.85%SF+5.75%12/20/20281,1671,1521,167
Secured Debt(9)12/17/202110.18%SF+5.75%12/20/20282,3102,2912,310
Secured Debt(9)3/31/20259.85%SF+5.75%12/20/2028605595605
4,0384,082
YS Garments, LLC(11)Designer and Provider of Branded Activewear
Secured Debt(9)8/22/201811.92%SF+7.50%8/9/20264,9654,9364,171
ZRG Partners, LLC(10)Talent Advisory Services Provider
Secured Debt(9)6/14/202412.50%P+5.00%6/14/2029648629648
Secured Debt(9) (26)6/14/202410.31%SF+6.00%6/14/20291,4691,4431,469
Secured Debt(9)6/14/202410.17%SF+6.00%6/14/2029811801811
Secured Debt(9)6/14/202410.14%SF+6.00%6/14/20295,8025,7175,802
8,5908,730
Subtotal Non-Control/Non-Affiliate investments (109.9% of net assets at fair value)$820,242$807,164
Total Portfolio Company investments, September 30, 2025 (171.6% of net assets at fair value)$1,185,367$1,260,202
Money market funds (included in cash and cash equivalents)
First American Treasury Obligations Fund Class Z(16)$10,425$10,425
Fidelity Government Portfolio Fund Class III(34)1,8341,834
Total money market funds$12,259$12,259

(1)All investments are LMM (as defined below) portfolio investments, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Compositionfor a description of LMM portfolio investments. All of the Fund’s investments, unless otherwise noted, are encumbered as security for one of the Credit Facilities (as defined below).

(2)Debt investments are income producing, unless otherwise noted by footnote (14), as described below. Equity and warrants are non-income producing, unless otherwise noted by footnote (8), as described below.

(3)See Note C — Fair Value Hierarchy for Investments — Portfolio Composition and Schedule 12-14 for a summary of geographic location of portfolio companies.

(4)Principal is net of repayments. Cost is net of repayments and accumulated unearned income. Negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(5)“Control” investments are defined by the 1940 Act (as defined below) as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained.

(6)“Affiliate” investments are defined by the 1940 Act as investments in which between 5% and 25% (inclusive) of the voting securities are owned and the investments are not classified as Control investments.

(7)“Non-Control/Non-Affiliate” investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments.

(8)Income producing through dividends or distributions.

(9)Index based floating interest rate is subject to contractual minimum interest rate. As noted in this schedule,97% of the loans (based on the par amount) contain Secured Overnight Financing Rate (“SOFR”) floors which range between 0.75% and 5.25%, with a weighted-average floor of 1.29%.

(10)Private Loan (as defined below) portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Private Loan portfolio investments.

(11)Middle Market (as defined below) portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Middle Market portfolio investments.

(12)Other Portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Other Portfolio investments.

(13)Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.

(14)Non-accrual and non-income producing debt investment.

(15)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities.”

(16)Effective yield as of September 30, 2025 was approximately 4.07% on the First American Treasury Obligations Fund Class Z.

(17)Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable.

(18)Investment Fair Value was determined using significant unobservable inputs, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for further discussion. Negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.

(19)Investments may have a portion, or all, of their income received from Paid-in-Kind (“PIK”) interest or dividends. PIK interest income and cumulative dividend income represent income not paid currently in cash. The difference between the Total Rate and PIK Rate represents the cash rate as of September 30, 2025.

(20)All portfolio company headquarters are based in the United States, unless otherwise noted.

(21)Portfolio company headquarters are located outside of the United States.

(22)Investment Date represents the date of initial investment in the security position.

(23)Shares/Units represent ownership in a related real estate or holding entity.

(24)Investment is not unitized. Presentation is made in percent of fully diluted ownership unless otherwise indicated.

(25)A majority of the variable rate loans in the Investment Portfolio (as defined below) bear interest at a rate that may be determined by reference to either SOFR (“SF”) or an alternate base rate (commonly based on the federal funds rate or the prime rate (“P”)), which typically resets every one, three, or six months at the borrower’s option. SOFR based contracts may include a credit spread adjustment (the “Adjustment”) that is charged in addition to the stated spread. The Adjustment is applied when the SOFR, plus the Adjustment, exceeds the stated floor rate, as applicable. As of September 30, 2025, SOFR based contracts in the portfolio had Adjustments ranging from 0.10% to 0.26%.

(26)Each new draw or funding on the facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of September 30, 2025.

(27)Warrants are presented in equivalent shares/units with a strike price of $0.01 per share/unit.

(28)Revolving line of credit facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of September 30, 2025.

(29)Index based floating interest rate is subject to contractual maximum base rate of 3.00%.

(30)The position is unfunded and no interest income is being earned as of September 30, 2025. The position may earn a nominal unused facility fee on committed amounts.

(31)Investment is accruing income at the fixed cash rate of 2.50% as of September 30, 2025.

(32)Index based floating interest rate is subject to contractual maximum base rate of 4.00%.

(33)The Fund has entered into an intercreditor agreement that entitles the Fund to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Fund receives a higher interest rate than the contractual stated interest rate of 11.85% per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.

(34)Effective yield as of September 30, 2025 was approximately 3.79%on the Fidelity Government Portfolio Fund Class III.

(35)Investment purchased through a distressed sale with the intention to be sold on a short-term basis.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.