Skip to main content

MSC INCOME FUND, INC.

For the period ended Mar 31, 2025. Filed May 13, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 13, 2025

MSIF$12.49-0.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Schedule of Investments (unaudited)—March 31, 2025

Consolidated Schedule of Investments

Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Control Investments (5)
BDB Holdings, LLC · Casual Restaurant Group
Secured Debt2/24/202512.00%2/27/2027$280$280$280
Preferred Equity11/4/202412,504,66313,02512,610
13,30512,890
Copper Trail Fund Investments(12) (13)Investment Partnership
LP Interests (CTMH, LP)(24)7/17/201738.75%640514
GRT Rubber Technologies LLCManufacturer of Engineered Rubber Products
Secured Debt12/21/201810.48%SF+6.00%10/29/20261,5501,5401,550
Secured Debt12/19/201412.48%SF+8.00%10/29/202619,94419,86519,944
Member Units(8)12/19/20142,8966,43522,600
27,84044,094
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (2717 MH, L.P.)10/1/201749.26%3,4258,655
Volusion, LLCProvider of Online Software-as-a-Service eCommerce Solutions
Secured Debt3/31/202310.00%3/31/2025900900900
Preferred Member Units3/31/20232,184,6831,5741,5742,220
Preferred Member Units3/31/202361,077———
Preferred Member Units1/26/20152,090,0016,0006,000—
Common Stock3/31/2023772,6201,104—
9,5783,120
Subtotal Control Investments (9.6% of net assets at fair value)$54,788$69,273
Affiliate Investments (6)
American Nuts, LLC(10)Roaster, Mixer and Packager of Bulk Nuts and Seeds
Secured Debt(9)3/25/202512.95%SF+8.50%12.95%3/28/2028$2,111$2,111$2,111
Secured Debt(9)3/25/202512.95%SF+8.50%12.95%3/28/20282,1112,1112,111
Preferred Equity3/25/20257,5902,5562,556
6,7786,778
Analytical Systems Keco Holdings, LLCManufacturer of Liquid and Gas Analyzers
Secured Debt(30)8/16/20198/16/2029———
Secured Debt8/16/201917.50%8/16/20291,0111,0001,000
Preferred Member Units5/20/20216076071,290
Preferred Member Units8/16/2019800800—
Warrants(27)8/16/20191058/16/202979—
2,4862,290
Barfly Ventures, LLC(10)Casual Restaurant Group
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Member Units(8)10/26/2020125285281,920
Batjer TopCo, LLCHVAC Mechanical Contractor
Secured Debt3/7/202211.00%3/7/2027202020
Secured Debt3/7/202211.00%3/7/2027303030
Secured Debt3/7/202211.00%3/7/20271,1751,1661,166
Preferred Stock(8)3/7/2022453455570
1,6711,786
Brewer Crane Holdings, LLCProvider of Crane Rental and Operating Services
Secured Debt(9)1/9/201814.48%SF+10.00%12/31/20251,2541,2541,254
Preferred Member Units(8)1/9/20187371,0701,030
2,3242,284
Centre Technologies Holdings, LLCProvider of IT Hardware Services and Software Solutions
Secured Debt(9) (30)1/4/2019SF+10.00%1/4/2028———
Secured Debt(9)11/29/202414.48%SF+10.00%1/4/20286,1166,0936,116
Preferred Member Units1/4/20193,4711,5963,570
7,6899,686
Chamberlin Holding LLCRoofing and Waterproofing Specialty Contractor
Secured Debt(9) (30)2/26/2018SF+6.00%2/26/2026—(21)—
Secured Debt(9)2/26/201812.49%SF+8.00%2/26/20264,3054,3024,305
Member Units(8)2/26/20181,0872,8608,560
Member Units(8) (23)11/2/2018261,786443908
7,58413,773
Charps, LLCPipeline Maintenance and Construction
Preferred Member Units(8)2/3/20174574913,900
Clad-Rex Steel, LLCSpecialty Manufacturer of Vinyl-Clad Metal
Secured Debt(30)10/28/20221/15/2027———
Secured Debt12/20/20169.00%1/15/20271,6301,6201,630
Secured Debt12/20/201610.00%12/20/2036241239241
Member Units(8)12/20/20161791,8202,760
Member Units(23)12/20/2016200127317
3,8064,948
Cody Pools, Inc.Designer of Residential and Commercial Pools
Secured Debt(30)3/6/202012/17/2026—(3)—
Secured Debt3/6/202012.50%12/17/20266,3276,3166,327
Preferred Member Units(8) (23)3/6/20201472,07917,370
8,39223,697
Colonial Electric Company LLCProvider of Electrical Contracting Services
Secured Debt(30)3/31/20213/31/2026———
Secured Debt3/31/202112.00%3/31/20263,4993,4813,499
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Member Units(8)3/31/20214,3201,9203,580
5,4017,079
Compass Systems & Sales, LLCDesigner of End-to-End Material Handling Solutions
Secured Debt(30)11/22/202311/22/2028—(15)(15)
Secured Debt11/22/202313.50%11/22/20284,3004,2074,207
Preferred Equity11/22/20231,8631,8631,863
6,0556,055
Datacom, LLCTechnology and Telecommunications Provider
Secured Debt3/1/20227.50%12/31/2025105104104
Secured Debt3/31/202110.00%12/31/2025891876876
Preferred Member Units3/31/20211,00029030
1,2701,010
Digital Products Holdings LLCDesigner and Distributor of Consumer Electronics
Secured Debt(9)4/1/201814.38%SF+10.00%4/27/20263,0723,0613,026
Preferred Member Units(8)4/1/20189642,3752,459
5,4365,485
Direct Marketing Solutions, Inc.Provider of Omni-Channel Direct Marketing Services
Secured Debt(30)2/13/20182/13/2026—(1)—
Secured Debt12/27/202214.00%2/13/20264,5844,5754,584
Preferred Stock2/13/20182,1002,1004,620
6,6749,204
DMA Industries, LLCDistributor of Aftermarket Ride Control Products
Secured Debt6/18/20246/18/2029140138138
Secured Debt11/19/202112.00%6/18/20294,2004,1634,163
Preferred Equity11/19/20211,4861,4861,486
Preferred Equity(8)6/18/202476715.00%15.00%840840
6,6276,627
Flame King Holdings, LLCPropane Tank and Accessories Distributor
Preferred Equity(8)10/29/20212,3402,6009,840
Freeport Financial Funds(12) (13)Investment Partnership
LP Interests (Freeport First Lien Loan Fund III LP)(8) (24)7/31/20155.95%694298
Gamber-Johnson Holdings, LLCManufacturer of Ruggedized Computer Mounting Systems
Secured Debt(9) (32) (30)6/24/2016SF+7.50%1/1/2028———
Secured Debt(9)11/22/202411.50%SF+7.50%1/1/202818,28218,17618,282
Member Units(8)6/24/20162,2614,42328,690
22,59946,972
GFG Group, LLCGrower and Distributor of a Variety of Plants and Products to Other Wholesalers, Retailers and Garden Centers
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt3/31/20218.00%3/31/20262,0462,0342,046
Preferred Member Units(8)3/31/2021561,2252,410
3,2594,456
Gulf Publishing Holdings, LLCEnergy Industry Focused Media and Publishing
Secured Debt(9) (14) (30)9/29/2017SF+9.50%7/1/2027———
Secured Debt(14)7/1/202212.50%12.50%7/1/2027600555434
Preferred Equity7/1/202215,9301,400—
Member Units4/29/2016920920—
2,875434
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (HPEP 3, L.P.)(24)8/9/20178.22%2,0924,462
IG Investor, LLCMilitary and Other Tactical Gear
Secured Debt6/21/202313.00%6/21/2028400381400
Secured Debt6/21/202313.00%6/21/20288,7668,5988,766
Common Equity6/21/20233,6003,6004,450
12,57913,616
Independent Pet Partners Intermediate Holdings, LLC(10)Omnichannel Retailer of Specialty Pet Products
Common Equity4/7/20236,436,5666,5407,090
Integral Energy Services(10)Nuclear Power Staffing Services
Secured Debt(9)8/20/202112.07%SF+7.50%8/20/202615,09015,00214,887
Preferred Equity(8)12/7/20233,72510.00%10.00%305542
Common Stock8/20/202111,6471,584640
16,89116,069
Kickhaefer Manufacturing Company, LLCPrecision Metal Parts Manufacturing
Secured Debt10/31/201811.50%10/31/20263,5503,5433,543
Secured Debt10/31/20189.00%10/31/2048987979979
Preferred Equity10/31/20181453,0603,220
Member Units(8) (23)10/31/2018200248678
7,8308,420
KMS, LLC(10)Wholesaler of Closeout and Value-Priced Products
Secured Debt2/10/202512.50%12.50%10/1/20281,3811,3431,343
Secured Debt2/10/202512.50%12.50%10/1/20281,4301,4301,430
Preferred Equity2/10/202511,5166,1136,113
8,8868,886
Mills Fleet Farm Group, LLC(10)Omnichannel Retailer of Work, Farm and Lifestyle Merchandise
Secured Debt(9)12/19/20249.79%SF+5.50%12/31/20262,1402,1402,140
Common Equity(23)12/19/202453,50512/31/202611,16610,770
13,30612,910
Mystic Logistics Holdings, LLCLogistics and Distribution Services Provider for Large Volume Mailers
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(30)8/18/20141/31/2027———
Secured Debt8/18/201410.00%1/31/20271,4361,4331,436
Common Stock(8)8/18/20141,4686806,590
2,1138,026
Nello Industries Investco, LLCManufacturer of Steel Poles and Towers For Critical Infrastructure
Secured Debt6/4/202413.50%6/4/20296,8006,6296,629
Common Equity(8)6/4/202491,1453,0304,120
9,65910,749
NexRev LLCProvider of Energy Efficiency Products & Services
Preferred Member Units(8)2/28/201825,786,0462,0533,350
NuStep, LLCDesigner, Manufacturer and Distributor of Fitness Equipment
Secured Debt(9) (17)1/31/201710.98%SF+6.50%1/31/2025900900900
Secured Debt(17)1/31/201712.00%1/31/20254,6104,6104,610
Preferred Member Units11/2/20226006961,500
Preferred Member Units1/31/20171222,9663,050
9,17210,060
Oneliance, LLCConstruction Cleaning Company
Preferred Stock(8)8/6/2021282282700
Orttech Holdings, LLCDistributor of Industrial Clutches, Brakes and Other Components
Secured Debt(9) (30)7/30/2021SF+11.00%7/31/2026—(1)—
Secured Debt(9)7/30/202115.48%SF+11.00%7/31/20265,3905,3625,390
Preferred Stock(8) (23)7/30/20212,5002,5003,360
7,8618,750
Pinnacle TopCo, LLCManufacturer and Distributor of Garbage Can Liners, Poly Bags, Produce Bags, and Other Similar Products
Secured Debt(30)12/21/202312/31/2028—(7)—
Secured Debt12/21/202313.00%12/31/20287,1607,0287,160
Preferred Equity(8)12/21/20231103,1355,030
10,15612,190
RA Outdoors LLC(10)Software Solutions Provider for Outdoor Activity Management
Secured Debt(9)4/8/202111.25%SF+6.75%4/8/20261,2731,2701,159
Secured Debt(9) (30)4/8/2021SF+6.75%4/8/2026———
Secured Debt(9)4/8/202111.25%SF+6.75%4/8/202613,31413,27512,121
Common Equity8/12/2024107——
14,54513,280
Robbins Bros. Jewelry, Inc.Bridal Jewelry Retailer
Secured Debt(14) (30)12/15/202110.00%12/15/2026—(8)(8)
Secured Debt(14)12/15/202112.50%10.00%12/15/20263,7403,5811,595
Preferred Equity12/15/20211,2301,230—
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
4,8031,587
SI East, LLCRigid Industrial Packaging Manufacturing
Secured Debt8/31/201811.75%6/16/2028750745750
Secured Debt(33)6/16/202312.82%6/16/202822,55422,53422,554
Preferred Member Units(8)8/31/2018555084,150
23,78727,454
Student Resource Center, LLC(10)Higher Education Services
Secured Debt9/11/20248.50%8.50%12/31/2027232232980
Secured Debt(14)12/31/20228.50%8.50%12/31/20275,9185,4251,000
Preferred Equity12/31/20226,564,055——
5,6571,980
Tedder Industries, LLCManufacturer of Firearm Holsters and Accessories
Secured Debt(14) (17)8/31/201812.00%12.00%8/31/2023460455389
Secured Debt(14) (17)8/31/201812.00%12.00%8/31/20233,8003,761802
Preferred Member Units8/28/20231,651165—
Preferred Member Units2/1/20231,411141—
Preferred Member Units8/31/20181362,311—
6,8331,191
Trantech Radiator Topco, LLCTransformer Cooling Products and Services
Secured Debt(30)5/31/20195/31/2027—(1)(1)
Secured Debt5/31/201913.50%5/31/20271,9801,9631,963
Common Stock(8)5/31/20191541,1642,140
3,1264,102
Urgent DSO LLCGeneral and Emergency Dentistry Practice
Secured Debt2/16/202413.50%2/16/20292,2002,1482,148
Preferred Equity(8)2/16/20241,0009.00%9.00%1,1041,104
3,2523,252
Victory Energy Operations, LLCProvider of Industrial and Commercial Combustion Systems
Secured Debt(30)10/3/202410/3/2029—(5)(5)
Secured Debt10/3/202413.00%10/3/20297,7497,5407,540
Preferred Equity(8)10/3/20248,3383,6443,644
11,17911,179
VVS Holdco LLCOmnichannel Retailer of Animal Health Products
Secured Debt(9) (30)12/1/2021SF+6.00%12/1/2025———
Secured Debt12/1/202111.50%12/1/20266,4406,3756,375
Preferred Equity(8) (23)12/1/20213,0603,0603,060
9,4359,435
Subtotal Affiliate Investments (51.1% of net assets at fair value)$297,276$367,260
Non-Control/Non-Affiliate Investments (7)
AAC Holdings, Inc.(11)Substance Abuse Treatment Service Provider
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(14)3/28/202510.00%3/31/2030$1,070$1,070$1,070
Secured Debt(14)3/28/202510.00%3/31/20301,0701,0701,070
Preferred Equity3/28/20254,342,6882,9312,931
Common Stock12/11/2020593,9273,148—
Warrants(27)12/11/2020197,71712/11/2025——
8,2195,071
Adams Publishing Group, LLC(10)Local Newspaper Operator
Secured Debt(9) (29)3/11/202211.00%SF+7.00%1.00%3/11/2027948948928
Secured Debt(9) (29)3/11/202211.00%SF+7.00%1.00%3/11/20272,1802,1782,134
3,1263,062
AMEREQUIP LLC(10)Full Services Provider Including Design, Engineering and Manufacturing of Commercial and Agricultural Equipment
Common Stock(8)8/31/2022118320
American Health Staffing Group, Inc.(10)Healthcare Temporary Staffing
Secured Debt(9) (30)11/19/2021P+5.00%11/19/2026—(6)(6)
Secured Debt(9)11/19/202112.50%P+5.00%11/19/20267,3857,3607,385
7,3547,379
Ansira Partners II, LLC(10)Provider of Data-Driven Marketing Services
Secured Debt(9) (30)7/1/2024SF+6.75%7/1/2029—(42)(42)
Secured Debt(9)7/1/202411.07%SF+6.75%7/1/202917,65917,26317,398
17,22117,356
ArborWorks, LLC(10)Vegetation Management Services
Secured Debt11/6/202315.00%15.00%11/6/20281,1011,1011,101
Secured Debt(9)11/6/202310.92%SF+6.50%10.92%11/6/20284,3964,3964,396
Preferred Equity11/6/202317,2657,4687,349
Preferred Equity11/6/202317,265——
Common Equity11/9/20212,070124—
13,08912,846
Archer Systems, LLC(10)Mass Tort Settlement Administration Solutions Provider
Common Stock(8)8/11/202262,40262100
ATS Operating, LLC(10)For-Profit Thrift Retailer
Secured Debt(9) (28)1/18/202210.56%SF+6.00%1/18/2027125125125
Secured Debt(9)1/18/20229.57%SF+5.00%1/18/2027925917925
Secured Debt(9)1/18/202211.57%SF+7.00%1/18/2027925917925
Common Stock1/18/2022100,000100120
2,0592,095
AVEX Aviation Holdings, LLC(10)Specialty Aircraft Dealer & MRO Provider
Secured Debt(9) (30)12/23/2022SF+7.25%12/23/2027—(11)(11)
Secured Debt(9)12/23/202211.70%SF+7.25%12/23/20273,3223,2563,322
Common Equity(8)12/15/2021137130157
3,3753,468
Berry Aviation, Inc.(10)Charter Airline Services
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Member Units(23)3/8/2024286,109286—
Preferred Member Units(23)11/12/2019122,416——
Preferred Member Units(23)7/6/20181,548,387——
286—
Bettercloud, Inc.(10)SaaS Provider of Workflow Management and Business Application Solutions
Secured Debt(9) (14) (30)6/30/2022SF+10.25%6/30/2028—(14)(14)
Secured Debt(9) (14)6/30/202214.76%SF+10.25%9.25%6/30/20289,2309,1395,662
9,1255,648
Binswanger Enterprises, LLC(10)Glass Repair and Installation Service Provider
Member Units3/10/20171,050,0001,050880
Bluestem Brands, Inc.(11)Multi-Channel Retailer of General Merchandise
Secured Debt(9) (14)1/9/202412.95%SF+8.50%11.95%8/28/2025215138139
Secured Debt(9) (14)10/19/202215.00%P+7.50%14.75%8/28/20254,0264,0262,600
Secured Debt(9) (14)8/28/202012.95%SF+8.50%11.95%8/28/20254,4864,2312,897
Common Stock10/1/2020700,446——
Warrants(27)10/19/2022175,11010/19/20321,111—
9,5065,636
Boccella Precast Products LLCManufacturer of Precast Hollow Core Concrete
Secured Debt9/23/202110.00%2/28/2027808065
Member Units(8)6/30/2017540,000564280
644345
B-O-F Corporation(10)Manufacturer of Gravity Flow Shelving Solutions for Retail Applications
Secured Debt(9)2/3/202510.08%SF+5.75%2/3/2030604646
Secured Debt(9)2/3/20259.04%SF+4.75%2/3/20303,0002,9492,949
Secured Debt(9)2/3/202511.04%SF+6.75%2/3/20303,0002,9492,949
Common Equity2/3/2025180,000180180
6,1246,124
Bond Brand Loyalty ULC(10) (13) (21)Provider of Loyalty Marketing Services
Secured Debt(9)5/1/202311.46%SF+7.00%5/1/2028360349360
Secured Debt(9)5/1/202310.46%SF+6.00%5/1/20283,9893,9403,989
Secured Debt(9)5/1/202312.46%SF+8.00%5/1/20283,9893,9403,989
Preferred Equity5/1/2023360360310
Common Equity5/1/2023360——
8,5898,648
BP Loenbro Holdings Inc.(10)Specialty Industrial Maintenance Services
Secured Debt(9) (28)2/1/202410.17%SF+5.75%2/1/2029385366385
Secured Debt(9) (30)2/1/2024SF+5.75%2/1/2029—(10)(10)
Secured Debt(9)2/1/202410.14%SF+5.75%2/1/202911,14510,97211,145
Common Equity2/1/20241,000,0001,0001,750
12,32813,270
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Brightwood Capital Fund Investments(12) (13)Investment Partnership
LP Interests (Brightwood Capital Fund III, LP)(24)7/21/20140.52%1,870969
LP Interests (Brightwood Capital Fund IV, LP)(8) (24)10/26/20161.17%7,7377,704
9,6078,673
Buca C, LLCCasual Restaurant Group
Secured Debt(14) (17)8/7/202415.00%15.00%11/4/20244,1583,962—
Secured Debt(14) (30)6/28/202415.00%15.00%4/1/2025———
Secured Debt(14) (17)6/30/201515.00%15.00%8/31/20234,0784,078—
Preferred Member Units6/30/201546.00%6.00%3,040—
11,080—
Burning Glass Intermediate Holding Company, Inc.(10)Provider of Skills-Based Labor Market Analytics
Secured Debt(9) (30)6/14/2021SF+5.00%6/10/2026—(6)—
Secured Debt(9)6/14/20219.45%SF+5.00%6/10/202810,95510,86110,955
10,85510,955
CAI Software LLCProvider of Specialized Enterprise Resource Planning Software
Preferred Equity12/13/2021454,344454594
Preferred Equity12/13/2021126,446——
454594
Career Team Holdings, LLCProvider of Workforce Training and Career Development Services
Secured Debt(9)12/17/202110.38%SF+6.00%12/17/2026200197197
Secured Debt12/17/202112.50%12/17/20262,1382,1152,115
Common Stock12/17/202150,000500530
2,8122,842
CaseWorthy, Inc.(10)SaaS Provider of Case Management Solutions
Common Equity12/30/2022105,856106186
CenterPeak Holdings, LLCExecutive Search Services
Secured Debt(30)12/10/202112/10/2026—(2)—
Secured Debt12/10/202115.00%12/10/20262,3902,3662,390
Preferred Equity(8)12/10/20213684041,780
2,7684,170
Channel Partners Intermediateco, LLC(10)Outsourced Consumer Services Provider
Secured Debt(9) (28)2/7/202211.56%SF+7.00%2/7/2027571562559
Secured Debt(9)2/7/202211.55%SF+7.00%2/7/20273,3173,2923,247
Secured Debt(9)6/24/202211.55%SF+7.00%2/7/2027184183180
Secured Debt(9)3/27/202311.55%SF+7.00%2/7/2027444439435
4,4764,421
Clarius BIGS, LLC(10)Prints & Advertising Film Financing
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(14) (17)9/23/20141/5/20152,6662,32116
Classic H&G Holdings, LLCProvider of Engineered Packaging Solutions
Preferred Member Units(8)3/12/202039—660
Computer Data Source, LLC(10)Third Party Maintenance Provider to the Data Center Ecosystem
Secured Debt(9) (28)8/6/202112.70%SF+8.25%11.96%8/6/20266,7346,6746,175
Secured Debt(9)8/6/202112.70%SF+8.25%11.96%8/6/202616,36816,24115,009
22,91521,184
Connect Telecommunications Solutions Holdings, Inc.(13)Value-Added Distributor of Fiber Products and Equipment
Secured Debt10/9/202413.00%10/9/20293,0242,9412,941
Preferred Equity10/9/20242,4781,4001,400
4,3414,341
Coregistics Buyer LLC(10) (13) (21)Contract Packaging Service Provider
Secured Debt(9) (28)6/29/202410.31%SF+6.00%6/28/2029449429449
Secured Debt(9)6/29/202410.32%SF+6.00%6/28/20292,8632,8052,863
Secured Debt(9)8/15/202410.31%SF+6.00%6/28/20291,9091,8741,909
Secured Debt(9)6/29/202410.57%SF+6.25%6/28/20298,5898,4078,197
13,51513,418
CQ Fluency, LLC(10)Global Language Services Provider
Secured Debt(9) (30)12/27/2023SF+6.75%6/27/2027—(28)(28)
Secured Debt(9) (30)12/27/2023SF+6.75%6/27/2027—(28)(28)
Secured Debt(9)12/27/202311.15%SF+6.75%6/27/20277,1256,9877,017
6,9316,961
Creative Foam Corporation(10)Manufacturer of Custom Engineered Die Cut, Formed Foam, Nonwoven, and Multi-material Component Solutions for the Automotive and Healthcare Markets
Secured Debt(9) (30)6/27/2024SF+6.25%6/27/2029—(26)(26)
Secured Debt(9)6/27/202410.55%SF+6.25%6/27/202910,73210,55310,732
Secured Debt(9)3/4/202510.57%SF+6.25%6/27/202917,10616,76917,106
Common Equity3/4/20252,862286286
27,58228,098
Dalton US Inc.(10)Provider of Supplemental Labor Services
Common Stock8/16/2022375260
DTE Enterprises, LLC(10)Industrial Powertrain Repair and Services
Class AA Preferred Member Units (non-voting)4/13/201810.00%10.00%1,316—
Class A Preferred Member Units4/13/2018776,3168.00%8.00%776—
2,092—
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Dynamic Communities, LLC(10)Developer of Business Events and Online Community Groups
Secured Debt(9)12/20/202211.92%SF+7.50%11.92%12/31/20262,3842,2262,286
Secured Debt(9)12/20/202213.92%SF+9.50%13.92%12/31/20262,4942,2602,300
Preferred Equity12/20/2022125,000128110
Preferred Equity12/20/20222,376,241——
Common Equity12/20/20221,250,000——
4,6144,696
Electro Technical Industries, LLC(10)Manufacturer of Mission-Critical Electrical Distribution Systems
Secured Debt(9) (30)3/31/2025SF+6.00%3/31/2030—(93)(93)
Secured Debt(9)3/31/202510.30%SF+6.00%3/31/203027,04826,51626,516
Common Equity3/31/2025714,286714714
27,13727,137
Elgin AcquireCo, LLCManufacturer and Distributor of Engine and Chassis Components
Secured Debt(9) (30)10/3/2022SF+6.00%10/3/2026———
Secured Debt10/3/202212.00%10/3/20271,1771,1591,159
Secured Debt10/3/20229.00%10/3/2052409405405
Common Stock10/3/202219374330
Common Stock(23)10/3/202261102203
2,0402,097
Emerald Technologies Acquisition Co, Inc.(11)Design & Manufacturing
Secured Debt(9)2/10/202210.67%SF+6.25%12/29/20272,3132,2901,734
Escalent, Inc.(10)Market Research and Consulting Firm
Secured Debt(9) (30)4/7/2023SF+8.00%4/7/2029—(7)(7)
Secured Debt(9)10/2/202412.40%SF+8.00%4/7/2029363357363
Secured Debt(9)4/7/202312.40%SF+8.00%4/7/20296,8376,6976,837
Common Equity(8)4/7/2023170,998174240
7,2217,433
Event Holdco, LLC(10)Event and Learning Management Software for Healthcare Organizations and Systems
Secured Debt(9)12/22/202112.56%SF+8.00%12/22/2026308307308
Secured Debt(9)12/22/202112.56%SF+8.00%4.00%12/22/20263,9983,9853,994
4,2924,302
FCC Intermediate Holdco, LLCSupply Chain Management Services
Secured Debt5/28/202413.00%5/29/20298,0987,1058,098
Warrants(8) (27)5/28/202439803,660
8,08511,758
Garyline, LLC(10)Manufacturer of Consumer Plastic Products
Secured Debt(9) (28)11/10/202311.16%SF+6.75%11/10/20282,6262,5702,626
Secured Debt(9)11/10/202311.17%SF+6.75%11/10/20289,5439,3369,543
Preferred Equity2/24/202516,3401616
Common Equity11/10/2023210,084210150
12,13212,335
GradeEight Corp.(10)Distributor of Maintenance and Repair Parts
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)10/4/202413.75%P+6.25%10/4/2029541499528
Secured Debt(9) (30)10/4/2024SF+7.25%10/4/2029—(21)(21)
Secured Debt(9) (26)10/4/202411.57%SF+7.25%10/4/202914,73114,46614,370
Common Equity10/4/2024471471471
15,41515,348
Hawk Ridge Systems, LLCValue-Added Reseller of Engineering Design and Manufacturing Solutions
Secured Debt(9)12/2/201610.48%SF+6.00%1/15/2026626625626
Secured Debt12/2/201612.50%1/15/20269,7449,7269,744
Preferred Member Units(8)12/2/2016567135,280
Preferred Member Units(23)12/2/20165638280
11,10215,930
HDC/HW Intermediate Holdings(10)Managed Services and Hosting Provider
Secured Debt(9)3/7/20248.75%SF+3.50%2.50%6/21/20261,3701,3241,236
Secured Debt(14)3/7/20242.50%2.50%6/21/2026914400137
Common Equity3/7/202435,971——
1,7241,373
HEADLANDS OP-CO LLC(10)Clinical Trial Sites Operator
Secured Debt(9) (30)8/1/2022SF+6.50%8/1/2027—(9)(9)
Secured Debt(9)8/1/202210.82%SF+6.50%8/1/20271,9701,9491,970
Secured Debt(9)6/3/202410.82%SF+6.50%8/1/20271,3931,3741,393
Secured Debt(9)8/1/202210.82%SF+6.50%8/1/20274,8634,8174,863
Secured Debt(9)6/3/202410.82%SF+6.50%8/1/20272,3762,3582,376
10,48910,593
Hornblower Sub, LLC(10)Marine Tourism and Transportation
Secured Debt(9) (28)7/3/20249.80%SF+5.50%7/3/20292,4322,4112,395
Secured Debt(9)7/3/20249.81%SF+5.50%7/3/202915,45115,30815,212
17,71917,607
Hybrid Promotions, LLC(10)Wholesaler of Licensed, Branded and Private Label Apparel
Secured Debt(9)6/30/202112.82%SF+8.25%12/31/20278,0007,8718,000
IG Parent Corporation(11)Software Engineering
Secured Debt(9) (30)7/30/2021SF+5.75%7/30/2026—(7)—
Secured Debt(9)7/30/202110.17%SF+5.75%7/30/20286,1546,1076,154
Secured Debt(9)7/30/202110.17%SF+5.75%7/30/20281,9171,9021,917
8,0028,071
Imaging Business Machines, L.L.C.(10)Technology Hardware & Equipment
Common Equity6/8/2023422580640
Implus Footcare, LLC(10)Provider of Footwear and Related Accessories
Secured Debt(9) (14)6/1/201713.73%SF+7.75%7/31/202517,02317,02312,262
Infinity X1 Holdings, LLCManufacturer and Supplier of Personal Lighting Products
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt3/31/202312.00%3/31/20283,7063,6633,706
Preferred Equity(8)3/31/202321,8401,0922,020
4,7555,726
Insight Borrower Corporation(10)Test, Inspection, and Certification Instrument Provider
Secured Debt(9) (30)7/19/2023SF+6.25%7/19/2028—(29)(29)
Secured Debt(9) (30)7/19/2023SF+6.25%7/19/2029—(26)(26)
Secured Debt(9)7/19/202310.54%SF+6.25%7/19/202916,69816,52015,601
Common Equity7/19/202347,847239120
16,70415,666
Inspire Aesthetics Management, LLC(10)Surgical and Non-Surgical Plastic Surgery and Aesthetics Provider
Secured Debt(9) (28)4/3/202314.42%SF+10.00%2.00%4/3/2028723710659
Secured Debt(9)4/3/202314.42%SF+10.00%2.00%4/3/20286,2326,1335,677
Secured Debt(9)6/14/202314.42%SF+10.00%2.00%4/3/20281,2551,2351,143
Secured Debt(9)12/31/202414.42%SF+10.00%2.00%4/3/2028290290264
Common Equity4/3/2023137,30235830
8,7267,773
Interface Security Systems, L.L.C(10)Commercial Security & Alarm Services
Secured Debt(17) (28)12/9/202114.41%SF+10.00%14.41%8/7/20232,1492,1491,655
Secured Debt(9) (14) (17)8/7/201911.67%SF+7.00%11.67%8/7/20237,3347,25410
Common Stock12/7/20212,143——
9,4031,665
Invincible Boat Company, LLC.(10)Manufacturer of Sport Fishing Boats
Secured Debt(9) (28)8/28/201911.97%SF+7.50%12/31/20261,0371,034988
Secured Debt(9)8/28/201911.97%SF+7.50%12/31/202616,65316,59515,868
17,62916,856
Iron-Main Investments, LLCConsumer Reporting Agency Providing Employment Background Checks and Drug Testing
Secured Debt8/2/202113.00%1/31/20281,1281,1151,115
Secured Debt9/1/202113.00%1/31/2028735726726
Secured Debt11/15/202113.00%1/31/20282,2362,2362,236
Secured Debt11/15/202113.00%1/31/20284,4064,3494,349
Secured Debt1/31/202313.00%1/31/20282,3892,3162,316
Preferred Equity6/26/202417825.00%25.00%178190
Common Stock8/3/202150,753689710
11,60911,642
Isagenix International, LLC(11)Direct Marketer of Health & Wellness Products
Secured Debt(9) (31)4/13/202310.91%SF+6.60%8.41%4/14/20282,9622,792428
Common Equity4/13/2023186,322——
2,792428
Island Pump and Tank, LLC(10)Provider of Facility and Maintenance Services to Fuel Retailers in Northeast U.S.
Secured Debt(9) (30)5/20/2024SF+5.50%5/17/2029—(5)(5)
Secured Debt(9) (26)5/20/202410.07%SF+5.50%5/17/20292,1112,0782,063
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (26)5/20/202411.07%SF+6.50%5/17/20292,1112,0782,063
Secured Debt(9) (26)5/20/202412.07%SF+7.50%5/17/20292,0782,063
6,2296,184
ITA Holdings Group, LLCAir Ambulance Services
Secured Debt(9)6/21/202312.96%SF+8.50%6/21/2027295291295
Secured Debt(9)6/21/202312.96%SF+8.50%6/21/2027248245248
Secured Debt(9)6/21/202311.96%SF+7.50%6/21/20271,1109541,110
Secured Debt(9)6/21/202313.96%SF+9.50%6/21/20271,1109541,110
Warrants(27)6/21/202348,3276/21/20335231,660
2,9674,423
Jackmont Hospitality, Inc.(10)Franchisee of Casual Dining Restaurants
Secured Debt(9) (26)10/26/202211.58%SF+7.00%11/4/20261,5631,5471,563
Secured Debt(9) (26)2/27/202411.45%SF+7.00%11/4/20261,2511,2381,251
Secured Debt(9) (26)11/1/202411.45%SF+7.00%11/4/20261,3331,3011,333
Secured Debt(9)11/8/202111.68%SF+7.00%11/4/20263,6333,5963,633
Preferred Equity11/8/20215,653,3332161,740
7,8989,520
JDC Power Services, LLC(10)Provider of Electrical Equipment and Maintenance Services for Datacenters
Secured Debt(9) (30)6/28/2024SF+6.50%6/28/2029—(44)(44)
Secured Debt(9)6/28/202410.80%SF+6.50%6/28/202917,55917,19217,559
17,14817,515
Joerns Healthcare, LLC(11)Manufacturer and Distributor of Health Care Equipment & Supplies
Secured Debt(9)3/30/202413.14%SF+8.75%6.00%3/29/20291,4931,4931,493
Secured Debt(9)3/30/202413.14%SF+8.75%13.14%3/29/20291,1271,1271,127
Common Stock3/29/20244,535,784166110
2,7862,730
JorVet Holdings, LLCSupplier and Distributor of Veterinary Equipment and Supplies
Secured Debt3/28/202212.00%3/28/20272,5912,5712,571
Preferred Equity(8)3/28/202212,2141,2211,520
3,7924,091
JTI Electrical & Mechanical, LLC(10)Electrical, Mechanical and Automation Services
Secured Debt(9) (28)12/22/202110.80%SF+6.25%12/22/2026702697665
Secured Debt(9)12/22/202110.80%SF+6.25%12/22/20262,9412,9192,787
Secured Debt(9)2/1/202410.80%SF+6.25%12/22/2026275270262
Common Equity12/22/2021140,35114010
4,0263,724
LL Management, Inc.(10)Medical Transportation Service Provider
Secured Debt(9)9/17/202411.67%SF+7.25%12/31/2025701701701
Secured Debt(9)5/2/201911.67%SF+7.25%12/31/20257,8287,7847,828
Secured Debt(9)5/2/201911.67%SF+7.25%12/31/20255,1675,1385,167
Secured Debt(9)2/26/202111.67%SF+7.25%12/31/2025858853858
Secured Debt(9)5/12/202211.67%SF+7.25%12/31/20258,6958,6438,695
23,11923,249
LLFlex, LLC(10)Provider of Metal-Based Laminates
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)8/16/202112.46%SF+8.00%3.00%8/16/20264,6274,5993,630
Logix Acquisition Company, LLC(10)Competitive Local Exchange Carrier
Secured Debt(9) (17)1/8/201812.25%P+4.25%12/22/202412,67212,67211,323
Metalforming Holdings, LLCDistributor of Sheet Metal Folding and Metal Forming Equipment
Secured Debt(30)10/19/202210/19/2025———
Secured Debt10/19/20229.75%10/19/20271,3971,3761,376
Preferred Equity(8)10/19/2022434,3318.00%8.00%434434
Common Stock(8)10/19/2022112,865113540
1,9232,350
Microbe Formulas, LLC(10)Nutritional Supplements Provider
Secured Debt(9) (30)4/4/2022SF+5.75%4/3/2028—(4)(4)
Secured Debt(9)11/20/202410.17%SF+5.75%4/3/20281,3381,3221,338
Secured Debt(9)4/4/202210.07%SF+5.75%4/3/20282,3892,3642,389
3,6823,723
Mini Melts of America, LLC(10)Manufacturer and Distributor of Branded Premium Beaded Ice Cream
Secured Debt(9) (28)11/30/202310.56%SF+6.25%11/30/20281,0651,0441,028
Secured Debt(9) (26)11/30/202310.55%SF+6.25%11/30/2028856840826
Secured Debt(9)11/30/20239.56%SF+5.25%11/30/20283,1933,1363,081
Secured Debt(9)11/30/202311.56%SF+7.25%11/30/20283,1933,1343,082
Common Equity11/30/2023336,496343220
8,4978,237
MoneyThumb Acquisition, LLCProvider of Software-as-a-Service Financial File Conversion and Reconciliation
Secured Debt8/19/202414.00%8/19/20292,4002,2082,208
Preferred Member Units(8)8/19/202440,82112.00%12.00%440440
Warrants(27)8/19/202414,8428/19/2029148148
2,7962,796
MonitorUS Holding, LLC(10) (13) (21)SaaS Provider of Media Intelligence Services
Secured Debt(9)5/24/202210.55%SF+6.25%5/24/20271,1811,1721,172
Secured Debt(9)5/24/202210.55%SF+6.25%5/24/20273,0633,0373,284
Secured Debt(9)5/24/202210.81%SF+6.25%5/24/20275,2015,1585,201
Unsecured Debt3/1/20248.00%8.00%6/30/2025343434
Unsecured Debt9/25/20248.00%8.00%12/21/2025323232
Unsecured Debt1/31/20258.00%8.00%3/31/2026222222
Common Stock8/30/202215,935,356268141
9,7239,886
NinjaTrader, LLC(10)Operator of Futures Trading Platform
Secured Debt(9) (30)12/18/2019SF+6.50%12/18/2026—(2)(2)
Secured Debt(9)12/18/201910.96%SF+6.50%12/18/202614,40414,30314,404
14,30114,402
Northwind Midstream Partners LLC(10)Owner and Operator of Midstream Gas Infrastructure
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)3/18/202510.70%SF+6.25%3/18/203012,50012,25412,254
Obra Capital, Inc.(10)Provider of Asset Management Services Specialized in Insurance-Linked Strategies
Secured Debt(9)6/21/202411.93%SF+7.50%12/21/2028260248256
Secured Debt(9)6/21/202411.93%SF+7.50%6/21/202911,94911,65011,755
11,89812,011
OnPoint Industrial Services, LLC(10)Environmental & Facilities Services
Secured Debt(9)12/18/202411.30%SF+7.00%11/16/20271,0471,0381,047
Secured Debt(9)4/1/202411.30%SF+7.00%11/16/20272,9102,8902,910
3,9283,957
Peaches Holding CorporationWholesale Provider of Consumer Packaging Solutions
Common Equity5/22/20248061,805410
Power System Solutions(10)Backup Power Generation
Secured Debt(9) (30)6/7/2023SF+6.50%6/7/2028—(25)(25)
Secured Debt(9)6/7/202310.82%SF+6.50%6/7/20282,6332,5792,633
Secured Debt(9)6/7/202310.82%SF+6.50%6/7/20287,8397,6897,839
Common Equity6/7/20235325321,780
10,77512,227
PrimeFlight Aviation Services(10) (13)Air Freight & Logistics
Secured Debt(9)5/1/202310.58%SF+5.50%5/1/20295,8955,7465,895
Secured Debt(9)9/7/20239.83%SF+5.50%5/1/2029563547563
Secured Debt(9)1/30/20249.83%SF+5.50%5/1/2029566554566
Secured Debt(9)6/28/20249.83%SF+5.25%5/1/2029643635643
Secured Debt(9)1/21/20259.54%SF+5.25%5/1/20291,4251,4121,425
8,8949,092
PTL US Bidco, Inc(10) (13) (21)Manufacturers of Equipment, Including Drilling Rigs and Equipment, and Providers of Supplies and Services to Companies Involved in the Drilling, Evaluation and Completion of Oil and Gas Wells
Secured Debt(9) (28)8/19/202212.81%SF+8.25%8/19/2027448439441
Secured Debt(9)8/19/202212.84%SF+8.25%8/19/20271,1201,1021,103
1,5411,544
Purge Rite, LLC(10)HVAC Flushing and Filtration Services
Preferred Equity10/2/202313,0211,2891,289
Common Equity4/1/202413,021131,560
1,3022,849
Richardson Sales Solutions(10)Business Services
Secured Debt(9) (30) (28)8/24/2023SF+6.50%8/24/2028—(39)—
Secured Debt(9)8/24/202310.80%SF+6.50%8/24/202810,22210,00910,222
Secured Debt(9)9/10/202410.79%SF+6.50%8/24/20285,0334,9475,033
14,91715,255
Roof Opco, LLC(10)Residential Re-Roofing/Repair
Secured Debt(9) (30)8/27/2021SF+8.00%8/27/2026—(6)—
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)8/27/202111.57%SF+7.00%8/27/20264,2194,1713,848
Secured Debt(9)8/27/202113.57%SF+9.00%8/27/20264,2194,1713,823
8,3367,671
Rug Doctor, LLC.(10)Carpet Cleaning Products and Machinery
Secured Debt(9)7/16/202112.49%SF+8.00%2.00%11/16/20256,5756,5676,575
Secured Debt(9)7/16/202112.49%SF+8.00%2.00%11/16/20258,0878,0768,087
14,64314,662
Slick Innovations, LLCText Message Marketing Platform
Secured Debt9/13/201814.00%3/21/20306,4706,3516,470
Common Stock(8)9/13/201817,500—490
6,3516,960
South Coast Terminals Holdings, LLC(10)Specialty Toll Chemical Manufacturer
Secured Debt(9) (30)8/8/2024SF+5.25%8/8/2029———
Secured Debt(9)8/8/20249.67%SF+5.25%8/8/202933,21433,18533,214
Common Equity12/10/2021616162
33,24633,276
SPAU Holdings, LLC(10)Digital Photo Product Provider
Secured Debt(9) (28)7/1/202211.96%SF+7.50%7/1/2027440431440
Secured Debt(9)7/1/202211.95%SF+7.50%7/1/20274,8634,8194,862
Common Stock7/1/2022200,000200220
5,4505,522
TEC Services, LLC(10)Provider of Janitorial Service for Food Retailers
Secured Debt(9)12/31/202410.14%SF+5.75%12/31/2029938791
Secured Debt(9) (30)12/31/2024SF+5.75%12/31/2029—(5)(5)
Secured Debt(9)12/31/202410.13%SF+5.75%12/31/20292,3282,2952,275
2,3772,361
Tex Tech Tennis, LLC(10)Sporting Goods & Textiles
Preferred Equity(23)7/7/20211,000,0001,0002,290
The Affiliati Network, LLCPerformance Marketing Solutions
Secured Debt8/9/202110.00%8/9/2026302929
Secured Debt8/9/202110.00%8/9/20261,3001,2921,277
Preferred Stock(8)9/1/202378,2277878
Preferred Stock(8)8/9/2021320,0001,6001,600
2,9992,984
Titan Meter Midco Corp.(10)Value Added Distributor of a Variety of Metering and Measurement Products and Solutions to the Energy Industry
Secured Debt(9) (30)3/11/2024SF+6.50%3/11/2029—(38)(38)
Secured Debt(9)3/11/202410.80%SF+6.50%3/11/202913,04912,68913,049
Secured Debt(9)2/27/202510.80%SF+6.50%3/11/20291,6651,6251,665
Preferred Equity3/11/2024468,7508.00%8.00%469540
14,74515,216
U.S. TelePacific Corp.(11)Provider of Communications and Managed Services
Secured Debt(9) (14)6/1/202311.90%SF+7.40%6.00%5/2/20276,7502,0072,700
Secured Debt(14)6/1/20235/2/202769215—
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
2,0222,700
UPS Intermediate, LLC(10)Provider of Maintenance, Repair, and Overhaul Services for Industrial Equipment Serving the Refining, Chemical, Midstream, Renewables, Power, and Utilities End Markets
Secured Debt(9)7/29/202410.57%SF+6.25%7/27/202919,44119,09119,115
Common Equity7/29/2024412,371412380
19,50319,495
UserZoom Technologies, Inc.(10)Provider of User Experience Research Automation Software
Secured Debt(9)1/11/202311.80%SF+7.50%4/5/20293,0002,9423,000
Vitesse Systems(10)Component Manufacturing and Machining Platform
Secured Debt(28)12/22/202311.44%SF+7.00%12/22/20282,0451,9982,045
Secured Debt(9)12/22/202311.44%SF+7.00%12/22/202812,34412,11412,344
14,11214,389
VORTEQ Coil Finishers, LLC(10)Specialty Coating of Aluminum and Light-Gauge Steel
Common Equity(8)11/30/2021769,2317691,950
Watterson Brands, LLC(10)Facility Management Services
Secured Debt12/17/202112.00%4.00%12/17/2026312310294
Secured Debt12/17/202112.00%4.00%12/17/2026545151
Secured Debt12/17/202112.00%4.00%12/17/20262,2232,2122,091
Secured Debt12/17/202112.00%4.00%12/17/20262,0051,9951,886
4,5684,322
West Star Aviation Acquisition, LLC(10)Aircraft, Aircraft Engine and Engine Parts
Secured Debt(9) (26)3/1/20229.32%SF+5.00%3/1/20283,3433,3353,343
Secured Debt(9)3/1/20229.32%SF+5.00%3/1/202814,81514,78314,815
Secured Debt(9)11/3/20239.32%SF+5.00%3/1/20287,3737,3527,373
Common Stock(8)3/1/2022200,000200640
25,67026,171
Winter Services LLC(10)Provider of Snow Removal and Ice Management Services
Secured Debt(9) (28)11/19/202112.56%SF+8.00%11/19/20263,3333,2913,273
Secured Debt(9)11/19/202112.57%SF+8.00%11/19/20262,3432,3142,300
Secured Debt(9)1/16/202411.57%SF+7.00%11/19/20269,0508,9298,885
Secured Debt(9)1/16/202413.57%SF+9.00%11/19/20269,0508,9298,885
23,46323,343
World Micro Holdings, LLCSupply Chain Management
Secured Debt12/12/202211.00%12/12/20271,3641,3501,350
Preferred Equity(8)12/12/2022530530530
1,8801,880
Xenon Arc, Inc.(10)Tech-enabled Distribution Services to Chemicals and Food Ingredients Primary Producers
Secured Debt(9)12/17/20219.65%SF+5.25%12/20/20281,1731,1551,173
Secured Debt(9)12/17/20219.64%SF+5.25%12/20/20282,3222,3002,322
Secured Debt(9)3/31/202510.15%SF+5.75%12/20/2028608596608
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
4,0514,103
YS Garments, LLC(11)Designer and Provider of Branded Activewear
Secured Debt(9)8/22/201811.90%SF+7.50%8/9/20265,0595,0124,411
Zips Car Wash, LLC(10)Express Car Wash Operator
Secured Debt(9)2/10/202511.70%SF+7.25%10/10/2025132132132
Secured Debt(9)2/10/202511.70%SF+7.25%10/10/2025230230230
Secured Debt(9) (14) (17)2/11/202211.91%SF+7.25%11.91%12/31/20242,0832,0831,543
Secured Debt(9) (14) (17)2/11/202211.91%SF+7.25%11.91%12/31/2024522522387
2,9672,292
ZRG Partners, LLC(10)Talent Advisory Services Provider
Secured Debt(9)6/14/202412.50%P+5.00%6/14/2029691670691
Secured Debt(9) (26)6/14/202410.27%SF+6.00%6/14/20291,0009751,000
Secured Debt(9)6/14/202410.28%SF+6.00%6/14/2029815804815
Secured Debt(9)6/14/202410.30%SF+6.00%6/14/20295,8355,7385,835
8,1878,341
Subtotal Non-Control/Non-Affiliate Investments (114.7% of net assets at fair value)$851,266$824,320
Total Portfolio Investments, March 31, 2025 (175.4% of net assets at fair value)$1,203,330$1,260,853
Money market funds (included in cash and cash equivalents)
First American Treasury Obligations Fund Class Z(16)$13,968$13,968
Fidelity Government Portfolio Fund Class III(34)1,5631,563
Total money market funds$15,531$15,531

(1)All investments are Lower Middle Market portfolio investments, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Compositionfor a description of Lower Middle Market portfolio investments. All of the Company’s investments, unless otherwise noted, are encumbered as security for one of the Company’s Credit Facilities.

(2)Debt investments are income producing, unless otherwise noted by footnote (14), as described below. Equity and warrants are non-income producing, unless otherwise noted by footnote (8), as described below.

(3)See Note C — Fair Value Hierarchy for Investments — Portfolio Composition and Schedule 12-14 for a summary of geographic location of portfolio companies.

(4)Principal is net of repayments. Cost is net of repayments and accumulated unearned income. Negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(5)Control investments are defined by the 1940 Act as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained.

(6)Affiliate investments are defined by the 1940 Act as investments in which between 5% and 25% (inclusive) of the voting securities are owned and the investments are not classified as Control investments.

(7)Non-Control/Non-Affiliate investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments.

(8)Income producing through dividends or distributions.

(9)Index based floating interest rate is subject to contractual minimum interest rate. As noted in this schedule,97% of the loans (based on the par amount) contain Secured Overnight Financing Rate (“SOFR”) floors which range between 0.75% and 5.25%, with a weighted-average floor of 1.32%.

(10)Private Loan portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Private Loan portfolio investments.

(11)Middle Market portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Middle Market portfolio investments.

(12)Other Portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Other Portfolio investments.

(13)Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.

(14)Non-accrual and non-income producing debt investment.

(15)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities.”

(16)Effective yield as of March 31, 2025 was approximately 4.21% on the First American Treasury Obligations Fund Class Z.

(17)Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable.

(18)Investment fair value was determined using significant unobservable inputs, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for further discussion. Negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.

(19)Investments may have a portion, or all, of their income received from Paid-in-Kind (“PIK”) interest or dividends. PIK interest income and cumulative dividend income represent income not paid currently in cash. The difference between the Total Rate and PIK Rate represents the cash rate as of March 31, 2025.

(20)All portfolio company headquarters are based in the United States, unless otherwise noted.

(21)Portfolio company headquarters are located outside of the United States.

(22)Investment date represents the date of initial investment in the security position.

(23)Shares/Units represent ownership in a related Real Estate or HoldCo entity.

(24)Investment is not unitized. Presentation is made in percent of fully diluted ownership unless otherwise indicated.

(25)A majority of the variable rate loans in the Company’s Investment Portfolio (defined below) bear interest at a rate that may be determined by reference to either SOFR (“SF”) or an alternate base rate (commonly based on the Federal Funds Rate or the Prime rate (“P”)), which typically resets every one, three, or six months at the borrower’s option. SOFR based contracts may include a credit spread adjustment (the “Adjustment”) that is charged in addition to the stated spread. The Adjustment is applied when the SOFR, plus the Adjustment, exceeds the stated floor rate, as applicable. As of March 31, 2025, SOFR based contracts in the portfolio had Adjustments ranging from 0.10% to 0.26%.

(26)Each new draw or funding on the facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of March 31, 2025.

(27)Warrants are presented in equivalent shares/units with a strike price of $0.01 per share/unit.

(28)RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of March 31, 2025.

(29)Index based floating interest rate is subject to contractual maximum base rate of 3.00%.

(30)The position is unfunded and no interest income is being earned as of March 31, 2025. The position may earn a nominal unused facility fee on committed amounts.

(31)Investment is accruing income at the fixed cash rate of 2.50% as of March 31, 2025.

(32)Index based floating interest rate is subject to contractual maximum base rate of 4.00%.

(33)The Company has entered into an intercreditor agreement that entitles the Company to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of 11.75% per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.

(34)Effective yield as of March 31, 2025 was approximately 3.98%on the Fidelity Government Portfolio Fund Class III.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.