Skip to main content

MSC INCOME FUND INC

For the period ended Mar 31, 2024. Filed May 15, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 15, 2024

MSIF$12.49-0.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Schedule of Investments (unaudited)—March,

Consolidated Schedule of Investments

Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Control Investments (5)
Copper Trail Fund Investments(12) (13)Investment Partnership
LP Interests (CTMH, LP)(8) (24)7/17/201738.8%$693$568
GRT Rubber Technologies LLCManufacturer of Engineered Rubber Products
Secured Debt12/21/201811.48%SF+6.00%10/29/20261,1821,1741,182
Secured Debt12/19/201413.48%SF+8.00%10/29/202619,94419,81519,944
Member Units(8)12/19/20142,8966,43521,890
27,42443,016
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (2717 MH, L.P.)(8) (24)10/1/201749.3%3,3456,050
Volusion, LLCProvider of Online Software-as-a-Service eCommerce Solutions
Secured Debt3/31/202310.00%3/31/2025900900900
Preferred Member Units3/31/20232,184,6833,2713,110
Preferred Member Units3/31/202361,077——
Preferred Member Units1/26/20152,090,0016,000—
Common Stock3/31/2023772,6201,104—
11,2754,010
Subtotal Control Investments (7.6% of net assets at fair value)$42,737$53,644
Affiliate Investments (6)
Analytical Systems Keco Holdings, LLCManufacturer of Liquid and Gas Analyzers
Secured Debt(9)8/16/201915.38%SF+10.00%8/16/2024$55$54$54
Secured Debt(9)8/16/201915.38%SF+10.00%8/16/20241,0141,0071,007
Preferred Member Units5/20/20216076071,390
Preferred Member Units8/16/201980014.13%800—
Warrants(27)8/16/20191058/16/202979—
2,5472,451
Barfly Ventures, LLC(10)Casual Restaurant Group
Member Units10/26/2020125281,540
Batjer TopCo, LLCHVAC Mechanical Contractor
Secured Debt3/7/202210.00%3/7/2027504950
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt3/7/202210.00%3/7/2027303030
Secured Debt3/7/202210.00%3/7/20271,1751,1611,175
Preferred Stock(8)3/7/2022453455680
1,6951,935
Brewer Crane Holdings, LLCProvider of Crane Rental and Operating Services
Secured Debt(9)1/9/201815.48%SF+10.00%1/9/20251,3441,3441,343
Preferred Member Units(8)1/9/20187371,0701,430
2,4142,773
Centre Technologies Holdings, LLCProvider of IT Hardware Services and Software Solutions
Secured Debt(9) (30)1/4/2019SF+9.00%1/4/2028———
Secured Debt(9)1/4/201914.48%SF+9.00%1/4/20285,4945,4275,494
Preferred Member Units1/4/20193,3271,5313,040
6,9588,534
Chamberlin Holding LLCRoofing and Waterproofing Specialty Contractor
Secured Debt(9) (30)2/26/2018SF+6.00%2/26/2026—(42)—
Secured Debt(9)2/26/201813.49%SF+8.00%2/26/20263,9053,9033,905
Member Units(8)2/26/20181,0872,8607,390
Member Units(8) (23)11/2/2018261,786443750
7,16412,045
Charps, LLCPipeline Maintenance and Construction
Preferred Member Units(8)2/3/20174574914,010
Clad-Rex Steel, LLCSpecialty Manufacturer of Vinyl-Clad Metal
Secured Debt12/20/201612.00%1/15/20272,1402,1372,100
Secured Debt12/20/201610.00%12/20/2036251249249
Member Units(8)12/20/20161791,8201,010
Member Units(23)12/20/2016200127237
4,3333,596
Cody Pools, Inc.Designer of Residential and Commercial Pools
Secured Debt(30)3/6/202012/17/2026—(3)—
Secured Debt3/6/202012.50%12/17/20266,9966,9776,996
Preferred Member Units(8) (23)3/6/20201472,07918,550
9,05325,546
Colonial Electric Company LLCProvider of Electrical Contracting Services
Secured Debt(30)3/31/20213/31/2026———
Secured Debt3/31/202112.00%3/31/20265,0144,9624,962
Preferred Member Units6/27/2023240240600
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Member Units3/31/20214,3201,9202,080
7,1227,642
Compass Systems & Sales, LLCDesigner of End-to-End Material Handling Solutions
Secured Debt(30)11/22/202311/22/2028———
Secured Debt11/22/202313.50%11/22/20284,3004,1824,182
Preferred Equity11/22/20231,8631,8631,863
6,0456,045
Datacom, LLCTechnology and Telecommunications Provider
Secured Debt3/1/20227.50%12/31/2025555454
Secured Debt3/31/202110.00%12/31/2025921885842
Preferred Member Units3/31/20211,00029020
1,229916
Digital Products Holdings LLCDesigner and Distributor of Consumer Electronics
Secured Debt(9)4/1/201815.38%SF+10.00%4/27/20263,3553,3323,315
Preferred Member Units(8)4/1/20189642,3752,459
5,7075,774
Direct Marketing Solutions, Inc.Provider of Omni-Channel Direct Marketing Services
Secured Debt(30)2/13/20182/13/2026—(3)—
Secured Debt12/27/202214.00%2/13/20264,9184,8954,918
Preferred Stock2/13/20182,1002,1005,060
6,9929,978
Flame King Holdings, LLCPropane Tank and Accessories Distributor
Preferred Equity(8)10/29/20212,3402,6006,970
Freeport Financial Funds(12) (13)Investment Partnership
LP Interests (Freeport First Lien Loan Fund III LP)(8) (24)7/31/20156.0%4,1603,705
Gamber-Johnson Holdings, LLCManufacturer of Ruggedized Computer Mounting Systems
Secured Debt(9) (29) (30)6/24/2016SF+7.00%1/1/2028———
Secured Debt(9) (29)12/15/202210.00%SF+7.00%1/1/202813,12012,95213,120
Member Units(8)6/24/20162,2614,42326,640
17,37539,760
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
GFG Group, LLC · Grower and Distributor of a Variety of Plants and Products to Other Wholesalers, Retailers and Garden Centers
Secured Debt3/31/20218.00%3/31/20262,3362,3072,336
Preferred Member Units(8)3/31/2021561,2252,460
3,5324,796
Gulf Publishing Holdings, LLCEnergy Industry Focused Media and Publishing
Secured Debt(9) (30)9/29/2017SF+9.50%7/1/2027———
Secured Debt7/1/202212.50%7/1/2027600600571
Preferred Equity7/1/202215,9301,400380
Member Units4/29/2016920920—
2,920951
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (HPEP 3, L.P.)(8) (24)8/9/20178.2%2,2964,225
IG Investor, LLCMilitary and Other Tactical Gear
Secured Debt(30)6/21/20236/21/2028—(25)(25)
Secured Debt6/21/202313.00%6/21/20289,2068,9758,975
Common Equity6/21/20233,6003,6003,600
12,55012,550
Independent Pet Partners Intermediate Holdings, LLC(10)Omnichannel Retailer of Specialty Pet Products
Common Equity4/7/20236,436,5666,5406,400
Integral Energy Services(10)Nuclear Power Staffing Services
Secured Debt(9)8/20/202113.09%SF+7.50%8/20/202615,34015,18714,959
Preferred Equity(8)12/7/20233,72510.00%10.00%276360
Common Stock8/20/202111,6471,584360
17,04715,679
Kickhaefer Manufacturing Company, LLCPrecision Metal Parts Manufacturing
Secured Debt10/31/201812.00%10/31/20264,9504,9344,934
Secured Debt10/31/20189.00%10/31/2048957949949
Preferred Equity10/31/20181453,0602,640
Member Units(8) (23)10/31/2018200248683
9,1919,206
MH Corbin Holding LLCManufacturer and Distributor of Traffic Safety Products
Secured Debt8/31/201514.00%12/31/20251,3301,3301,236
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Member Units3/15/201916,5001,10080
Preferred Member Units9/1/20151,0001,500—
3,9301,316
Mystic Logistics Holdings, LLCLogistics and Distribution Services Provider for Large Volume Mailers
Secured Debt(30)8/18/20141/31/2027———
Secured Debt8/18/201410.00%1/31/20271,4361,4311,436
Common Stock(8)8/18/20141,4686806,598
2,1118,034
NexRev LLCProvider of Energy Efficiency Products & Services
Secured Debt2/28/201810.00%2/28/2025400400400
Secured Debt2/28/201810.00%2/28/20252,4532,4392,439
Preferred Member Units(8)2/28/201825,786,0462,0532,050
4,8924,889
NuStep, LLCDesigner, Manufacturer and Distributor of Fitness Equipment
Secured Debt(9)1/31/201711.98%SF+6.50%1/31/2025900899899
Secured Debt1/31/201712.00%1/31/20254,6104,6074,607
Preferred Member Units11/2/20225155151,290
Preferred Member Units1/31/20171022,5502,550
8,5719,346
Oneliance, LLCConstruction Cleaning Company
Secured Debt(9)8/6/202116.48%SF+11.00%8/6/20261,3401,3271,327
Preferred Stock8/6/2021282282282
1,6091,609
Orttech Holdings, LLCDistributor of Industrial Clutches, Brakes and Other Components
Secured Debt(9) (30)7/30/2021SF+11.00%7/31/2026—(2)—
Secured Debt(9)7/30/202116.48%SF+11.00%7/31/20265,4905,4385,490
Preferred Stock(8) (23)7/30/20212,5002,5004,090
7,9369,580
Pinnacle TopCo, LLCManufacturer and Distributor of Garbage Can Liners, Poly Bags, Produce Bags, and Other Similar Products
Secured Debt12/21/20238.00%12/31/2028554646
Secured Debt12/21/202313.00%12/31/20287,6607,4817,481
Preferred Equity(8)12/21/20231103,1353,135
10,66210,662
Robbins Bros. Jewelry, Inc.Bridal Jewelry Retailer
Secured Debt(30)12/15/202112/15/2026—(5)(5)
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt12/15/202112.50%12/15/20263,7403,6992,708
Preferred Equity12/15/20211,2301,230—
4,9242,703
SI East, LLCRigid Industrial Packaging Manufacturing
Secured Debt8/31/201811.25%6/16/2028375370375
Secured Debt6/16/202312.45%6/16/202818,17918,02718,179
Preferred Member Units(8)8/31/2018555086,390
18,90524,944
Student Resource Center, LLC(10)Higher Education Services
Secured Debt(14)12/31/20228.50%8.50%12/31/20275,9185,4251,925
Preferred Equity12/31/20226,564,055——
5,4251,925
Tedder Industries, LLCManufacturer of Firearm Holsters and Accessories
Secured Debt(17)8/31/201812.00%8/31/2023460460432
Secured Debt(17)8/31/201812.00%8/31/20233,8003,8001,985
Preferred Member Units8/28/20231,738165—
Preferred Member Units2/1/20231,323141—
Preferred Member Units8/31/20181362,311—
6,8772,417
Trantech Radiator Topco, LLCTransformer Cooling Products and Services
Secured Debt(30)5/31/20195/31/2027—(1)—
Secured Debt5/31/201913.50%5/31/20271,9801,9561,980
Common Stock(8)5/31/20191541,1642,900
3,1194,880
VVS Holdco LLCOmnichannel Retailer of Animal Health Products
Secured Debt(9) (30)12/1/2021SF+6.00%12/1/2024———
Secured Debt12/1/202111.50%12/1/20267,0506,9376,937
Preferred Equity(8) (23)12/1/20213,0603,0603,060
9,9979,997
Subtotal Affiliate Investments (46.8% of net assets at fair value)$229,447$289,329
Non-Control/Non-Affiliate Investments (7)
AAC Holdings, Inc.(11)Substance Abuse Treatment Service Provider
Secured Debt1/31/202318.00%18.00%6/25/2025$157$156$156
Secured Debt12/11/202018.00%18.00%6/25/20255,2465,1415,187
Common Stock12/11/2020593,9273,148—
Warrants(27)12/11/2020197,71712/11/2025——
8,4455,343
AB Centers Acquisition Corporation(10)Applied Behavior Analysis Therapy Provider
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (30)9/6/2022P+5.00%9/6/2028—(19)—
Secured Debt(9) (26)9/6/202211.43%SF+6.00%9/6/20282,3472,3152,347
Secured Debt(9)9/6/202211.43%SF+6.00%9/6/20282,2982,2182,298
Secured Debt(9)6/21/202311.43%SF+6.00%9/6/2028770743770
5,2575,415
Acumera, Inc.(10)Managed Security Service Provider
Secured Debt(9) (30)6/7/2023SF+7.00%6/7/2028—(7)(7)
Secured Debt(9)6/7/202312.43%SF+7.00%6/7/202811,84711,75511,847
Warrants(31)6/7/202314,9535/19/2028—90
11,74811,930
Adams Publishing Group, LLC(10)Local Newspaper Operator
Secured Debt(9) (29)3/11/202211.00%SF+7.00%1.00%3/11/2027938938902
Secured Debt(9) (29)3/11/202211.00%SF+7.00%1.00%3/11/20272,4622,4572,368
3,3953,270
ADS Tactical, Inc.(11)Value-Added Logistics and Supply Chain Provider to the Defense Industry
Secured Debt(9)3/29/202111.19%SF+5.75%3/19/20262,8132,7882,828
AMEREQUIP LLC(10)Full Services Provider Including Design, Engineering and Manufacturing of Commercial and Agricultural Equipment
Common Stock(8)8/31/20221183100
American Health Staffing Group, Inc.(10)Healthcare Temporary Staffing
Secured Debt(9) (30)11/19/2021P+5.00%11/19/2026—(9)(9)
Secured Debt(9)11/19/202111.61%SF+6.00%11/19/20268,1678,1238,167
8,1148,158
American Nuts, LLC(10)Roaster, Mixer and Packager of Bulk Nuts and Seeds
Secured Debt(9)3/11/202215.23%SF+9.75%15.23%4/10/20265,0275,0084,051
Secured Debt(9) (14)3/11/202217.23%SF+11.75%17.23%4/10/20264,2704,2442,474
9,2526,525
American Teleconferencing Services, Ltd.(11)Provider of Audio Conferencing and Video Collaboration Solutions
Secured Debt(14) (17)9/17/20214/7/20232,4252,37559
Secured Debt(14) (17)5/19/20166/8/202311,69311,451282
13,826341
ArborWorks, LLC(10)Vegetation Management Services
Secured Debt11/6/202315.00%15.00%11/6/20281,9521,9521,952
Secured Debt(9)11/6/202311.94%SF+6.50%12.04%11/6/20283,9133,9133,913
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Equity11/6/202317,2657,4687,175
Preferred Equity11/6/202317,265——
Common Equity11/9/20212,070124—
13,45713,040
Archer Systems, LLC(10)Mass Tort Settlement Administration Solutions Provider
Common Stock8/11/202262,4026290
ATS Operating, LLC(10)For-Profit Thrift Retailer
Secured Debt(9)1/18/202212.09%SF+6.50%1/18/2027505050
Secured Debt(9)1/18/202211.09%SF+5.50%1/18/2027925912925
Secured Debt(9)1/18/202213.09%SF+7.50%1/18/2027925912925
Common Stock1/18/2022100,000100100
1,9742,000
AVEX Aviation Holdings, LLC(10)Specialty Aircraft Dealer & MRO Provider
Secured Debt(9) (30)12/23/2022SF+7.25%12/23/2027—(16)(16)
Secured Debt(9)12/23/202212.71%SF+7.25%12/23/20273,4083,3183,370
Common Equity(8)12/15/2021137134124
3,4363,478
Berry Aviation, Inc.(10)Charter Airline Services
Preferred Member Units(23)11/12/2019122,416—70
Preferred Member Units(8) (23)7/6/20181,548,387—880
Preferred Member Units3/8/2024293,0072931,049
2931,999
Bettercloud, Inc.(10)SaaS Provider of Workflow Management and Business Application Solutions
Secured Debt(9) (30)6/30/2022SF+7.25%6/30/2028—(17)(17)
Secured Debt(9)6/30/202212.59%SF+7.25%6.25%6/30/20288,6728,5628,241
8,5458,224
Binswanger Enterprises, LLC(10)Glass Repair and Installation Service Provider
Member Units3/10/20171,050,0001,050500
Bluestem Brands, Inc.(11)Multi-Channel Retailer of General Merchandise
Secured Debt(9) (30)2/16/2024SF+8.50%8/28/2025———
Secured Debt(9)10/19/202216.00%P+7.50%15.00%8/28/20253,3343,3343,051
Secured Debt(9)8/28/202013.94%SF+8.50%12.94%8/28/20254,0723,5313,726
Common Stock10/1/2020700,446—70
Warrants(27)10/19/2022175,11010/19/20321,11120
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
7,9766,867
Boccella Precast Products LLCManufacturer of Precast Hollow Core Concrete
Secured Debt9/23/202110.00%2/28/2027808080
Member Units(8)6/30/2017540,000564260
644340
Bond Brand Loyalty ULC(10) (13) (21)Provider of Loyalty Marketing Services
Secured Debt(9) (30)5/1/2023SF+7.00%5/1/2028—(15)(15)
Secured Debt(9)5/1/202311.48%SF+6.00%5/1/20284,0303,9644,030
Secured Debt(9)5/1/202313.48%SF+8.00%5/1/20284,0303,9644,030
Preferred Equity5/1/2023360360310
Common Equity5/1/2023360——
8,2738,355
BP Loenbro Holdings Inc.(10)Specialty Industrial Maintenance Services
Secured Debt(9) (30)2/1/2024SF+6.25%2/1/2029—(25)(25)
Secured Debt(9) (30)2/1/2024SF+6.25%2/1/2029—(12)(12)
Secured Debt(9)2/1/202411.66%SF+6.25%2/1/202911,43111,21011,210
Common Equity2/1/20241,000,0001,0001,000
12,17312,173
Brightwood Capital Fund Investments(12) (13)Investment Partnership
LP Interests (Brightwood Capital Fund III, LP)(24)7/21/20140.5%2,1911,345
LP Interests (Brightwood Capital Fund IV, LP)(8) (24)10/26/20161.2%8,7378,716
10,92810,061
Buca C, LLCCasual Restaurant Group
Secured Debt(17)6/30/201512.00%8/31/202312,67611,4908,096
Preferred Member Units6/30/201546.00%6.00%3,040—
14,5308,096
Burning Glass Intermediate Holding Company, Inc.(10)Provider of Skills-Based Labor Market Analytics
Secured Debt(9) (30)6/14/2021SF+5.00%6/10/2026—(12)—
Secured Debt(9)6/14/202110.43%SF+5.00%6/10/202813,08712,94513,087
12,93313,087
CAI Software LLCProvider of Specialized Enterprise Resource Planning Software
Preferred Equity12/13/2021454,344454454
Preferred Equity12/13/2021126,446——
454454
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Career Team Holdings, LLC · Provider of Workforce Training and Career Development Services
Secured Debt(9) (30)12/17/2021SF+6.00%12/17/2026—(4)(4)
Secured Debt12/17/202113.00%12/17/20262,2052,1692,169
Common Stock12/17/202150,000500500
2,6652,665
CaseWorthy, Inc.(10)SaaS Provider of Case Management Solutions
Secured Debt(9) (30)5/18/2022SF+6.00%5/18/2027—(3)(3)
Secured Debt(9)5/18/202211.56%SF+6.00%5/18/20272,5742,5562,574
Secured Debt(9)5/18/202211.56%SF+6.00%5/18/20271,9801,9671,980
Common Equity12/30/202280,0008080
4,6004,631
Central Moloney, LLC(10)Manufacturer of Electricity Transformers and Related Equipment
Secured Debt(9)2/9/202412.05%SF+6.75%10/20/202815,00014,71114,711
Channel Partners Intermediateco, LLC(10)Outsourced Consumer Services Provider
Secured Debt(9) (28)2/7/202212.56%SF+7.00%2/7/2027152138145
Secured Debt(9)2/7/202212.58%SF+7.00%2/7/20273,3513,3123,184
Secured Debt(9)6/24/202212.58%SF+7.00%2/7/2027186184176
Secured Debt(9)3/27/202312.58%SF+7.00%2/7/2027449440426
4,0743,931
Clarius BIGS, LLC(10)Prints & Advertising Film Financing
Secured Debt(14) (17)9/23/20141/5/20152,6942,35016
Classic H&G Holdings, LLCProvider of Engineered Packaging Solutions
Secured Debt(9)3/12/202011.63%SF+6.00%3/12/2025940934940
Secured Debt3/12/20208.00%3/12/20254,8194,7904,819
Preferred Member Units(8)3/12/2020391,4404,370
7,16410,129
Computer Data Source, LLC(10)Third Party Maintenance Provider to the Data Center Ecosystem
Secured Debt(9) (28)8/6/202113.47%SF+8.00%8/6/20264,1674,0654,072
Secured Debt(9) (30)3/29/2024SF+8.00%8/6/2026—(139)(139)
Secured Debt(9)8/6/202113.46%SF+8.00%8/6/202615,26015,11314,915
19,03918,848
Construction Supply Investments, LLC(10)Distribution Platform of Specialty Construction Materials to Professional Concrete and Masonry Contractors
Member Units12/29/2016861,6183,33522,430
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
CQ Fluency, LLC(10)Global Language Services Provider
Secured Debt(9) (30)12/27/2023SF+7.00%6/27/2027—(41)(41)
Secured Debt(9) (30)12/27/2023SF+7.00%6/27/2027—(41)(41)
Secured Debt(9)12/27/202312.41%SF+7.00%6/27/20277,5007,2967,352
7,2147,270
Dalton US Inc.(10)Provider of Supplemental Labor Services
Common Stock8/16/20225260
DMA Industries, LLCDistributor of Aftermarket Ride Control Products
Secured Debt11/19/202112.00%11/19/20264,7004,6474,700
Preferred Equity11/19/20211,4861,4861,490
6,1336,190
DTE Enterprises, LLC(10)Industrial Powertrain Repair and Services
Class AA Preferred Member Units (non-voting)(8)4/13/201810.00%10.00%1,316855
Class A Preferred Member Units4/13/2018776,3168.00%8.00%776—
2,092855
Dynamic Communities, LLC(10)Developer of Business Events and Online Community Groups
Secured Debt(9)12/20/202210.43%SF+5.00%10.43%12/31/20262,1251,9671,967
Secured Debt(9)12/20/202212.43%SF+7.00%12.43%12/31/20262,1791,9461,926
Preferred Equity12/20/2022125,00012860
Preferred Equity12/20/20222,376,241——
Common Equity12/20/20221,250,000——
4,0413,953
Elgin AcquireCo, LLCManufacturer and Distributor of Engine and Chassis Components
Secured Debt(9) (30)10/3/2022SF+6.00%10/3/2027———
Secured Debt10/3/202212.00%10/3/20271,1971,1711,171
Secured Debt10/3/20229.00%10/3/2052412408408
Common Stock10/3/202219374390
Common Stock(23)10/3/202261102109
2,0552,078
Emerald Technologies Acquisition Co, Inc.(11)Design & Manufacturing
Secured Debt(9)2/10/202211.74%SF+6.25%12/29/20272,3752,3442,185
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Engineering Research & Consulting, LLC(10)Provider of Engineering & Consulting Services to US Department of Defense
Secured Debt(9) (28)5/23/202213.75%P+5.25%5/23/2027176165176
Secured Debt(9)5/23/202211.66%SF+6.25%5/23/20285,0825,0145,025
5,1795,201
Escalent, Inc.(10)Market Research and Consulting Firm
Secured Debt(9) (30)4/7/2023SF+8.00%4/7/2029—(9)(9)
Secured Debt(9)4/7/202313.40%SF+8.00%4/7/20296,9076,7336,907
Common Equity4/7/2023170,998174200
6,8987,098
Event Holdco, LLC(10)Event and Learning Management Software for Healthcare Organizations and Systems
Secured Debt(9)12/22/202113.56%SF+8.00%12/22/2026308306304
Secured Debt(9)12/22/202113.56%SF+8.00%8.00%12/22/20263,7553,7353,705
4,0414,009
Garyline, LLC(10)Manufacturer of Consumer Plastic Products
Secured Debt(9)11/10/202312.17%SF+6.75%11/10/2028210138208
Secured Debt(9)11/10/202312.17%SF+6.75%11/10/20289,6409,3749,544
Common Equity11/10/2023210210
9,7229,962
Hawk Ridge Systems, LLCValue-Added Reseller of Engineering Design and Manufacturing Solutions
Secured Debt(9)12/2/201611.53%SF+6.00%1/15/2026359358359
Secured Debt12/2/201612.50%1/15/20269,7449,7039,744
Preferred Member Units(8)12/2/2016567134,470
Preferred Member Units(23)12/2/20165638240
10,81214,813
HDC/HW Intermediate Holdings(10)Managed Services and Hosting Provider
Secured Debt(9)3/7/20249.07%SF+3.50%2.50%6/21/20261,3351,2541,254
Secured Debt(14)3/7/20242.50%2.50%2.50%6/21/2026914401401
Common Equity3/7/202435,971——
1,6551,655
HEADLANDS OP-CO LLC(10)Clinical Trial Sites Operator
Secured Debt(9) (30)8/1/2022SF+6.50%8/1/2027—(13)(13)
Secured Debt(9)8/1/202211.83%SF+6.50%8/1/20271,9901,9591,990
Secured Debt(9)8/1/202211.83%SF+6.50%8/1/20274,9134,8474,913
6,7936,890
Hybrid Promotions, LLC(10)Wholesaler of Licensed, Branded and Private Label Apparel
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)6/30/202115.84%SF+8.25%2.00%6/30/20268,0047,8697,840
IG Parent Corporation(11)Software Engineering
Secured Debt(9) (30)7/30/2021SF+5.75%7/30/2026—(12)—
Secured Debt(9)7/30/202110.93%SF+5.50%7/30/20286,2506,1886,250
Secured Debt(9)7/30/202110.93%SF+5.50%7/30/20281,9371,9181,937
8,0948,187
Imaging Business Machines, L.L.C.(10)Technology Hardware & Equipment
Secured Debt(9) (28)6/8/202312.27%SF+7.00%6/30/2028593593593
Secured Debt(9)6/8/202312.25%SF+7.00%6/30/202810,35810,06010,358
Common Equity6/8/2023422580600
11,23311,551
Implus Footcare, LLC(10)Provider of Footwear and Related Accessories
Secured Debt(9)6/1/201714.21%SF+7.75%1.00%7/31/202417,04217,04016,103
Infinity X1 Holdings, LLCManufacturer and Supplier of Personal Lighting Products
Secured Debt3/31/202313.00%3/31/20284,3314,2634,263
Preferred Equity(8)3/31/202321,8401,0921,092
5,3555,355
Infolinks Media Buyco, LLC(10)Exclusive Placement Provider to the Advertising Ecosystem
Secured Debt(9)11/1/202111.18%SF+5.75%11/1/20261,8761,8291,876
Secured Debt(9)11/1/202111.18%SF+5.75%11/1/20269,5649,4639,564
11,29211,440
Insight Borrower Corporation(10)Test, Inspection, and Certification Instrument Provider
Secured Debt(9) (30)7/19/2023SF+6.25%7/19/2028—(38)(38)
Secured Debt(9) (30)7/19/2023SF+6.25%7/19/2029—(31)(31)
Secured Debt(9)7/19/202311.56%SF+6.25%7/19/20298,3528,1328,209
Common Equity7/19/202347,847239160
8,3028,300
Inspire Aesthetics Management, LLC(10)Surgical and Non-Surgical Plastic Surgery and Aesthetics Provider
Secured Debt(9) (28)4/3/202313.44%SF+8.00%4/3/2028676660652
Secured Debt(9)4/3/202313.48%SF+8.00%4/3/20286,2406,1086,017
Secured Debt(9)6/14/202313.48%SF+8.00%4/3/20281,2571,2301,212
Common Equity4/3/2023101,719322190
8,3208,071
Interface Security Systems, L.L.C(10)Commercial Security & Alarm Services
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(17) (28)12/9/202115.43%SF+10.00%8/7/20231,8351,8351,680
Secured Debt(9) (14) (17)8/7/201912.43%SF+7.00%12.43%8/7/20237,3347,25417
Common Stock12/7/20212,143——
9,0891,697
Intermedia Holdings, Inc.(11)Unified Communications as a Service
Secured Debt(9)8/3/201811.43%SF+6.00%7/19/20257,0377,0327,037
Invincible Boat Company, LLC.(10)Manufacturer of Sport Fishing Boats
Secured Debt(9)8/28/201911.96%SF+6.50%8/28/2025104101103
Secured Debt(9)8/28/201911.96%SF+6.50%8/28/202516,81216,76016,615
16,86116,718
INW Manufacturing, LLC(11)Manufacturer of Nutrition and Wellness Products
Secured Debt(9)5/19/202111.31%SF+5.75%3/25/20276,5636,4525,250
Iron-Main Investments, LLCConsumer Reporting Agency Providing Employment Background Checks and Drug Testing
Secured Debt8/2/202113.50%1/31/20281,1281,1101,110
Secured Debt9/1/202113.50%1/31/2028735723723
Secured Debt11/15/202113.50%1/31/20282,2362,2362,236
Secured Debt11/15/202113.50%1/31/20284,9064,8204,820
Secured Debt1/31/202313.50%1/31/20282,5912,4842,484
Common Stock8/3/202150,753689669
12,06212,042
Isagenix International, LLC(11)Direct Marketer of Health & Wellness Products
Secured Debt(9)4/13/202311.03%SF+5.50%8.54%4/14/20282,7632,5362,417
Common Equity4/13/2023186,322——
2,5362,417
ITA Holdings Group, LLCAir Ambulance Services
Secured Debt(9)6/21/202316.53%SF+9.00%2.00%6/21/2027208203203
Secured Debt(9)6/21/202316.53%SF+9.00%2.00%6/21/2027179175175
Secured Debt(9)6/21/202315.53%SF+8.00%2.00%6/21/20271,096871871
Secured Debt(9)6/21/202317.53%SF+10.00%2.00%6/21/20271,096871871
Warrants(27)6/21/202348,3276/21/2033523523
2,6432,643
Jackmont Hospitality, Inc.(10)Franchisee of Casual Dining Restaurants
Secured Debt(9) (26)10/26/202212.46%SF+7.00%11/4/20241,6621,6451,663
Secured Debt(9)2/27/202415.48%SF+10.00%11/4/2024317287287
Secured Debt(9)11/8/202112.46%SF+7.00%11/4/20243,8953,8953,895
Preferred Equity11/8/20215,653,3332162,190
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
6,0438,035
Joerns Healthcare, LLC(11)Manufacturer and Distributor of Health Care Equipment & Supplies
Secured Debt(9) (14)8/21/201921.59%SF+16.00%21.59%8/21/2024942942—
Secured Debt(9) (14)8/21/201921.59%SF+16.00%21.59%8/21/2024906906—
Secured Debt(9)3/30/202414.31%SF+8.75%6.00%3/29/20291,6151,6151,615
Secured Debt(9)3/30/202414.31%SF+8.75%6.00%3/29/2029982982982
Common Stock8/21/2019392,5143,678—
Common Stock3/29/20244,535,784166166
8,2892,763
Johnson Downie Opco, LLCExecutive Search Services
Secured Debt(30)12/10/202112/10/2026—(4)—
Secured Debt12/10/202115.00%12/10/20262,6902,6492,690
Preferred Equity(8)12/10/20213684041,080
3,0493,770
JorVet Holdings, LLCSupplier and Distributor of Veterinary Equipment and Supplies
Secured Debt3/28/202212.00%3/28/20272,8502,8162,816
Preferred Equity(8)3/28/202211,9341,1931,193
4,0094,009
JTI Electrical & Mechanical, LLC(10)Electrical, Mechanical and Automation Services
Secured Debt(9) (28)12/22/202111.57%SF+6.00%12/22/2026612605612
Secured Debt(9)12/22/202111.55%SF+6.00%12/22/20262,9802,9472,980
Secured Debt(9)2/1/202411.55%SF+6.00%12/22/2026279271279
Common Equity12/22/2021140,351140110
3,9633,981
KMS, LLC(10)Wholesaler of Closeout and Value-priced Products
Secured Debt(9)10/4/202114.70%SF+9.25%10/4/20261,2891,2371,197
Secured Debt(9)10/4/202114.70%SF+9.25%10/4/20269,2869,1918,627
10,4289,824
Lightbox Holdings, L.P.(11)Provider of Commercial Real Estate Software
Secured Debt5/9/201910.56%SF+5.00%5/9/20265,7505,7245,578
LL Management, Inc.(10)Medical Transportation Service Provider
Secured Debt(9)5/2/201912.68%SF+7.25%9/25/20247,9167,8987,916
Secured Debt(9)5/2/201912.68%SF+7.25%9/25/20245,2205,2085,220
Secured Debt(9)11/20/202012.68%SF+7.25%9/25/2024———
Secured Debt(9)2/26/202112.68%SF+7.25%9/25/2024867865867
Secured Debt(9)5/12/202212.68%SF+7.25%9/25/20248,7808,7528,780
22,72322,783
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
LLFlex, LLC(10)Provider of Metal-Based Laminates
Secured Debt(9)8/16/202115.48%SF+9.00%1.00%8/16/20264,9074,8544,525
Logix Acquisition Company, LLC(10)Competitive Local Exchange Carrier
Secured Debt(9)1/8/201813.25%P+4.75%12/22/202411,55211,3528,957
Mako Steel, LP(10)Self-Storage Design & Construction
Secured Debt(9) (30)3/15/2021SF+6.75%3/15/2026—(32)—
Secured Debt(9)3/15/202112.23%SF+6.75%3/15/202616,50316,36716,503
Secured Debt(9)3/28/202412.98%SF+7.50%3/15/20265,0004,8555,000
21,19021,503
Metalforming Holdings, LLCDistributor of Sheet Metal Folding and Metal Forming Equipment
Secured Debt(30)10/19/202210/19/2024———
Secured Debt10/19/202211.75%10/19/20271,6631,6281,628
Preferred Equity(8)10/19/2022434,3318.00%8.00%434443
Common Stock(8)10/19/2022112,865113180
2,1752,251
Microbe Formulas, LLC(10)Nutritional Supplements Provider
Secured Debt(9) (30)4/4/2022SF+6.25%4/3/2028—(6)(6)
Secured Debt(9)4/4/202211.43%SF+6.00%4/3/20282,6712,6342,671
2,6282,665
Mills Fleet Farm Group, LLC(10)Omnichannel Retailer of Work, Farm and Lifestyle Merchandise
Secured Debt(9)10/24/201812.46%SF+7.00%12/31/202618,15217,88717,662
Mini Melts of America, LLC(10)Manufacturer and Distributor of Branded Premium Beaded Ice Cream
Secured Debt(9) (28)11/30/202311.57%SF+6.25%11/30/2028540513517
Secured Debt(9) (26)11/30/202311.58%SF+6.25%11/30/2028465450446
Secured Debt(9)11/30/202310.59%SF+5.25%11/30/20283,2253,1533,193
Secured Debt(9)11/30/202312.59%SF+7.25%11/30/20283,2253,1503,193
Common Equity11/30/2023300,000300300
7,5667,649
MonitorUS Holding, LLC(10) (13) (21)SaaS Provider of Media Intelligence Services
Secured Debt5/24/202214.00%4.00%5/24/20271,1321,1181,119
Secured Debt5/24/202214.00%4.00%5/24/20272,9412,9033,143
Secured Debt5/24/202214.00%4.00%5/24/20275,0074,9455,007
Unsecured Debt11/14/20238.00%8.00%3/31/2025464646
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Common Stock8/30/202212,798,820256197
9,2689,512
NinjaTrader, LLC(10)Operator of Futures Trading Platform
Secured Debt(9) (30)12/18/2019SF+7.00%12/18/2026—(4)(4)
Secured Debt(9) (30)12/18/2019SF+7.00%12/18/2026—(11)(11)
Secured Debt(9)12/18/201912.48%SF+7.00%12/18/202614,77614,61614,776
14,60114,761
Obra Capital, Inc(11)Alternative Asset Manager
Secured Debt10/10/201911.44%SF+6.00%10/1/20266,8406,5385,977
Power System Solutions(10)Backup Power Generation
Secured Debt(9) (30)6/7/2023SF+6.50%6/7/2028—(33)(33)
Secured Debt(9)6/7/202311.82%SF+6.50%6/7/20282,6602,5882,660
Secured Debt(9)6/7/202311.80%SF+6.50%6/7/20287,9197,7217,919
Common Equity6/7/2023532532730
10,80811,276
PrimeFlight Aviation Services(10)Air Freight & Logistics
Secured Debt(9)5/1/202312.28%SF+6.85%5/1/20295,9555,8055,955
Secured Debt(9)9/7/202312.15%SF+6.85%5/1/2029569553569
Secured Debt(9)1/30/202411.55%SF+6.25%5/1/2029571561571
6,9197,095
PTL US Bidco, Inc(10) (13) (21)Manufacturers of Equipment, Including Drilling Rigs and Equipment, and Providers of Supplies and Services to Companies Involved In the Drilling, Evaluation and Completion of Oil and Gas Wells
Secured Debt(9) (28)8/19/202212.77%SF+7.25%8/19/2027198189198
Secured Debt(9)8/19/202212.84%SF+7.25%8/19/20271,4221,4011,422
1,5901,620
Purge Rite, LLC(10)HVAC Flushing and Filtration Services
Secured Debt(9) (30)10/2/2023SF+8.00%10/2/2028—(18)(18)
Secured Debt(9)10/2/202313.64%SF+8.00%10/2/20283,9063,8183,867
Preferred Equity10/2/20231,302,0831,3021,302
5,1025,151
RA Outdoors LLC(10)Software Solutions Provider for Outdoor Activity Management
Secured Debt(9) (28)4/8/202112.33%SF+6.75%4/8/20261,2351,2281,168
Secured Debt(9)4/8/202112.18%SF+6.75%4/8/202612,91712,83812,217
14,06613,385
Research Now Group, Inc. and Survey Sampling International, LLC(11)Provider of Outsourced Online Surveying
Secured Debt(9)12/29/201711.07%SF+5.50%12/20/20249,6659,6655,832
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Richardson Sales Solutions(10)Business Services
Secured Debt(9) (28)8/24/202311.82%SF+6.50%8/24/2028455405451
Secured Debt(9)8/24/202311.82%SF+6.50%8/24/202810,48710,21010,408
10,61510,859
Roof Opco, LLC(10)Residential Re-Roofing/Repair
Secured Debt(9) (30)8/27/2021SF+6.50%8/27/2026—(9)—
Secured Debt(9)8/27/202112.09%SF+6.50%8/27/20264,2194,1564,149
Secured Debt(9)8/27/202114.09%SF+8.50%8/27/20264,2194,1564,089
8,3038,238
Rug Doctor, LLC.(10)Carpet Cleaning Products and Machinery
Secured Debt(9)7/16/202113.24%SF+5.75%2.00%11/16/20256,4436,4256,443
Secured Debt(9)7/16/202113.24%SF+5.75%2.00%11/16/20258,8388,8118,838
15,23615,281
Slick Innovations, LLCText Message Marketing Platform
Secured Debt9/13/201814.00%12/22/20274,7204,5734,720
Common Stock9/13/201817,500—460
4,5735,180
South Coast Terminals Holdings, LLC(10)Specialty Toll Chemical Manufacturer
Secured Debt(9) (30)12/10/2021SF+6.00%12/13/2026—(4)(4)
Secured Debt(9)12/10/202111.43%SF+6.00%12/13/20262,8392,8082,839
Common Equity12/10/2021616159
2,8652,894
SPAU Holdings, LLC(10)Digital Photo Product Provider
Secured Debt(9)7/1/202212.96%SF+7.50%7/1/2027300287300
Secured Debt(9)7/1/202212.96%SF+7.50%7/1/20274,9134,8494,912
Common Stock7/1/2022200,000200190
5,3365,402
Tex Tech Tennis, LLC(10)Sporting Goods & Textiles
Preferred Equity(23)7/7/20211,000,0001,0002,680
The Affiliati Network, LLCPerformance Marketing Solutions
Secured Debt(30)8/9/20218/9/2026—(2)(2)
Secured Debt8/9/202113.00%8/9/20261,7801,7611,744
Preferred Stock9/1/202359,0275959
Preferred Stock(8)8/9/2021320,0001,6001,600
3,4183,401
Titan Meter Midco Corp.(10)Value Added Distributor of a Variety of Metering and Measurement Products and Solutions to the Energy Industry
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (30)3/11/2024SF+6.50%3/11/2029—(48)(48)
Secured Debt(9)3/11/202411.82%SF+6.50%3/11/202913,14712,69512,695
Preferred Equity3/11/2024468,750469469
13,11613,116
U.S. TelePacific Corp.(11)Provider of Communications and Managed Services
Secured Debt(9) (14)6/1/202312.49%SF+7.15%6.00%5/2/20276,8022,5052,604
Secured Debt(14)6/1/20235/2/202769215—
2,5202,604
Urgent DSO LLCGeneral and Emergency Dentistry Practice
Secured Debt2/16/202413.50%2/28/20292,2002,1352,135
Preferred Equity(8)2/16/20241,0009.00%9.00%1,0111,011
3,1463,146
USA DeBusk LLC(10)Provider of Industrial Cleaning Services
Secured Debt(9)10/22/201911.43%SF+6.00%9/8/202612,37312,28512,373
Secured Debt(9)7/19/202311.93%SF+6.50%9/8/20264,8134,7384,813
Secured Debt(9)11/21/202311.93%SF+6.50%9/8/20262,5092,4672,509
19,49019,695
UserZoom Technologies, Inc.(10)Provider of User Experience Research Automation Software
Secured Debt(9)1/11/202312.99%SF+7.50%4/5/20293,0002,9273,000
Vistar Media, Inc.(10)Operator of Digital Out-of-Home Advertising Platform
Preferred Stock4/3/201970,2077672,270
Vitesse Systems(10)Component Manufacturing and Machining Platform
Secured Debt(9)12/22/202312.44%SF+7.00%12/22/202812,46912,17712,227
VORTEQ Coil Finishers, LLC(10)Specialty Coating of Aluminum and Light-Gauge Steel
Common Equity(8)11/30/2021769,2317691,910
Wall Street Prep, Inc.(10)Financial Training Services
Secured Debt(9) (30)7/19/2021SF+7.00%7/19/2026—(5)(5)
Secured Debt(9)7/19/202112.48%SF+7.00%7/19/20264,5854,5374,585
Common Stock7/19/2021500,0005001,030
5,0325,610
Watterson Brands, LLC(10)Facility Management Services
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (28)12/17/202111.46%SF+6.00%12/17/2026303300303
Secured Debt(9)12/17/202111.46%SF+6.00%12/17/2026524752
Secured Debt(9)12/17/202111.46%SF+6.00%12/17/20262,1612,1422,161
Secured Debt(9)12/17/202111.46%SF+6.00%12/17/20261,9501,9331,950
4,4224,466
West Star Aviation Acquisition, LLC(10)Aircraft, Aircraft Engine and Engine Parts
Secured Debt(9) (26)3/1/202211.31%SF+6.00%3/1/2028663653663
Secured Debt(9)3/1/202211.31%SF+6.00%3/1/20282,9402,9022,940
Secured Debt(9)11/3/202311.31%SF+6.00%3/1/20281,4631,4361,463
Common Stock(8)3/1/2022200,000200470
5,1915,536
Winter Services LLC(10)Provider of Snow Removal and Ice Management Services
Secured Debt(9) (28)11/19/202113.58%SF+8.00%11/19/20262,2222,1552,181
Secured Debt(9)11/19/202113.59%SF+8.00%11/19/20262,5832,5332,535
Secured Debt(9)11/19/202112.59%SF+7.00%11/19/202611,62511,42711,409
Secured Debt(9)11/19/202112.58%SF+7.00%11/19/20268,3338,1058,178
24,22024,303
World Micro Holdings, LLCSupply Chain Management
Secured Debt12/12/202212.00%12/12/20271,6271,6031,603
Preferred Equity(8)12/12/2022530530530
2,1332,133
Xenon Arc, Inc.(10)Tech-enabled Distribution Services to Chemicals and Food Ingredients Primary Producers
Secured Debt(9)12/17/202111.18%SF+5.75%12/17/20271,1851,1621,185
Secured Debt(9)12/17/202111.15%SF+5.75%12/17/20272,3462,3172,346
3,4793,531
YS Garments, LLC(11)Designer and Provider of Branded Activewear
Secured Debt(9)8/22/201812.93%SF+7.50%8/9/20265,5375,4485,143
Zips Car Wash, LLC(10)Express Car Wash Operator
Secured Debt(9) (26)2/11/202212.68%SF+7.25%1.50%12/31/20242,3582,3582,331
Secured Debt(9) (26)2/11/202212.68%SF+7.25%1.50%12/31/2024591591584
2,9492,915
Subtotal Non-Control/Non-Affiliate Investments (125.0% of net assets at fair value)$790,354$773,009
Total Portfolio Investments, March 31, 2024 (180.4% of net assets at fair value)$1,062,538$1,115,982
Money market funds (included in cash and cash equivalents)
First American Treasury Obligations Fund Class Z (16)$13,593$13,593
Total money market funds$13,593$13,593

(1)All investments are Lower Middle Market portfolio investments, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Compositionfor a description of Lower Middle Market portfolio investments. All of the Company’s investments, unless otherwise noted, are encumbered as security for one of the Company’s Credit Facilities.

(2)Debt investments are income producing, unless otherwise noted by footnote (14), as described below. Equity and warrants are non-income producing, unless otherwise noted by footnote (8), as described below.

(3)See Note C — Fair Value Hierarchy for Investments — Portfolio Composition and Schedule 12-14 for a summary of geographic location of portfolio companies.

(4)Principal is net of repayments. Cost is net of repayments and accumulated unearned income. Negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(5)Control investments are defined by the 1940 Act as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained.

(6)Affiliate investments are defined by the 1940 Act as investments in which between 5% and 25% (inclusive) of the voting securities are owned and the investments are not classified as Control investments.

(7)Non-Control/Non-Affiliate investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments.

(8)Income producing through dividends or distributions.

(9)Index based floating interest rate is subject to contractual minimum interest rate. As noted in this schedule,95% of the loans (based on the par amount) contain LIBOR or Term SOFR (“SOFR”) floors which range between 0.75% and 5.25%, with a weighted-average floor of 1.21%.

(10)Private Loan portfolio investment. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for a description of Private Loan portfolio investments.

(11)Middle Market portfolio investment. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for a description of Middle Market portfolio investments.

(12)Other Portfolio investment. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for a description of Other Portfolio investments.

(13)Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.

(14)Non-accrual and non-income producing debt investment.

(15)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities.”

(16)Effective yield as of March 31, 2024 was approximately 5.17% on the First American Treasury Obligations Fund Class Z.

(17)Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable.

(18)Investment fair value was determined using significant unobservable inputs, unless otherwise noted. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for further discussion. Negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.

(19)Investments may have a portion, or all, of their income received from Paid-in-Kind (“PIK”) interest or dividends. PIK interest income and cumulative dividend income represent income not paid currently in cash. The difference between the Total Rate and PIK Rate represents the cash rate as of March 31, 2024.

(20)All portfolio company headquarters are based in the United States, unless otherwise noted.

(21)Portfolio company headquarters are located outside of the United States.

(22)Investment date represents the date of initial investment in the security position.

(23)Shares/Units represent ownership in a related Real Estate or HoldCo entity.

(24)Investment is not unitized. Presentation is made in percent of fully diluted ownership unless otherwise indicated.

(25)A majority of the variable rate loans in the Company’s Investment Portfolio (defined below) bear interest at a rate that may be determined by reference to either SOFR (“SF”) or an alternate base rate (commonly based on the Federal Funds Rate or the Prime rate (“P”)), which typically resets every one, three, or six months at the borrower’s option. SOFR based contracts may include a credit spread adjustment (the “Adjustment”) that is charged in addition to the stated spread. The Adjustment is applied when the SOFR rate, plus the Adjustment, exceeds the stated floor rate, as applicable. As of March 31, 2024, SOFR based contracts in the portfolio had Adjustments ranging from 0.10% to 0.43%.

(26)Each new draw or funding on the facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of March 31, 2024.

(27)Warrants are presented in equivalent shares/units with a strike price of $0.01 per share/unit.

(28)RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of March 31, 2024.

(29)Index based floating interest rate is subject to contractual maximum base rate of 3.00%.

(30)The position is unfunded and no interest income is being earned as of March 31, 2024. The position may earn a nominal unused facility fee on committed amounts.

(31)Warrants are presented in equivalent shares/units with a strike price of $1.00 per share/unit.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.