Skip to main content

CION Investment Corp

For the period ended Mar 31, 2026. Filed May 7, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed May 7, 2026

CION$6.35+0.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Schedules of Investments

Portfolio Company(a)Interest(b)MaturityIndustryPrincipal/Par Amount/Units(e)Cost(d)FairValue(c)
Senior Secured First Lien Debt - 208.5%
Adapt Laser Acquisition, Inc.(s)(v)S+725, 1.00% SOFR Floor12/31/2029Capital Equipment$10,148$10,148$10,148
Adapt Laser Acquisition, Inc.(s)(v)S+725, 1.00% SOFR Floor12/31/2029Capital Equipment2,0002,0002,000
Allen Media, LLC(v)S+550, 0.00% SOFR Floor2/10/2027Media: Diversified & Production8,5678,5547,603
American Clinical Solutions LLC(s)(t)(v)S+700, 1.00% SOFR Floor6/30/2026Healthcare & Pharmaceuticals30,14130,36624,113
American Clinical Solutions LLC(p)(s)0.00% Unfunded6/30/2026Healthcare & Pharmaceuticals3,000—(600)
American Health Staffing Group, Inc.(m)Prime+50011/19/2028Services: Business13,43913,42713,439
American Health Staffing Group, Inc.0.50% Unfunded11/19/2028Services: Business2,500(3)—
Anchor QEA, Inc.(m)(v)S+525, 1.00% SOFR Floor3/25/2032Environmental Industries10,0169,9169,916
Anchor QEA, Inc.(v)S+525, 1.00% SOFR Floor3/25/2032Environmental Industries1,0291,0111,019
Anchor QEA, Inc.1.00% Unfunded3/25/2028Environmental Industries5,463(27)(55)
Anchor QEA, Inc.0.50% Unfunded3/25/2032Environmental Industries792—(8)
Ancile Solutions, Inc.(m)(v)S+1000, 1.00% SOFR Floor6/11/2026High Tech Industries10,19210,17712,357
Anthem Sports & Entertainment Inc.(t)(v)S+550, 1.00% SOFR Floor11/15/2027Media: Diversified & Production13,13813,13712,643
Anthem Sports & Entertainment Inc.(t)10.00%11/15/2027Media: Diversified & Production28,50626,21721,237
Anthem Sports & Entertainment Inc.(q)(t)1.00%11/15/2027Media: Diversified & Production26,3933,663—
Appalachian Resource Company, LLC(r)(t)(u)(x)S+500, 1.00% SOFR Floor12/31/2025Metals & Mining15,38315,38910,403
Appalachian Resource Company, LLC(r)(t)(u)(x)S+1000, 1.00% SOFR Floor12/31/2025Metals & Mining6,6066,6066,383
APS Acquisition Holdings, LLC(m)(v)S+550, 1.00% SOFR Floor7/11/2029Construction & Building14,48114,48114,481
APS Acquisition Holdings, LLC1.00% Unfunded7/11/2026Construction & Building2,210——
APS Acquisition Holdings, LLC(m)(v)S+550, 1.00% SOFR Floor7/11/2029Construction & Building2,9752,9582,975
APS Acquisition Holdings, LLC0.50% Unfunded7/11/2029Construction & Building2,600——
Atlas Supply LLC(x)(z)13.00%4/29/2025Healthcare & Pharmaceuticals5,0005,0003,727
Avison Young (Canada) Inc./Avison Young (USA) Inc.(v)S+750, 2.00% SOFR Floor3/12/2029Banking, Finance, Insurance & Real Estate12,47910,98711,013
Avison Young (Canada) Inc./Avison Young (USA) Inc.(v)S+800, 2.00% SOFR Floor3/12/2029Banking, Finance, Insurance & Real Estate691587597
Avison Young (Canada) Inc./Avison Young (USA) Inc.(n)(v)S+625, 2.00% SOFR Floor3/12/2028Banking, Finance, Insurance & Real Estate7,9627,8767,574
Avison Young (Canada) Inc./Avison Young (USA) Inc.(v)S+850, 2.00% SOFR Floor12/12/2027Banking, Finance, Insurance & Real Estate4,0463,9074,016
Avison Young (Canada) Inc./Avison Young (USA) Inc.(t)(v)S+850, 2.00% SOFR Floor12/12/2027Banking, Finance, Insurance & Real Estate1,0921,0921,077
Avison Young (Canada) Inc./Avison Young (USA) Inc.(t)(v)S+735, 2.00% SOFR Floor12/12/2027Banking, Finance, Insurance & Real Estate3,0443,0442,945
Avison Young (Canada) Inc./Avison Young (USA) Inc.(t)(v)S+850, 2.00% SOFR Floor12/12/2027Banking, Finance, Insurance & Real Estate449449443
BDS Solutions Intermediateco, LLC(m)(n)(v)S+675, 2.00% SOFR Floor2/7/2027Services: Business19,43519,30919,411
BDS Solutions Intermediateco, LLC(v)S+675, 2.00% SOFR Floor2/7/2027Services: Business2,1902,1022,188
BDS Solutions Intermediateco, LLC0.50% Unfunded2/7/2027Services: Business1,619—(2)
Berlitz Holdings, Inc.(t)(u)S+900, 1.00% SOFR Floor7/31/2026Services: Business17,50017,49915,174
Berlitz Holdings, Inc.(t)(u)S+900, 1.00% SOFR Floor7/31/2026Services: Business4,6654,5284,327
Berlitz Holdings, Inc.(t)(u)S+900, 1.00% SOFR Floor7/31/2026Services: Business478478443
Bradshaw International Parent Corp.(n)(u)S+575, 1.00% SOFR Floor10/21/2027Consumer Goods: Durable12,59712,49512,518
Bradshaw International Parent Corp.0.50% Unfunded10/21/2026Consumer Goods: Durable1,844(5)(12)
Portfolio Company(a)Interest(b)MaturityIndustryPrincipal/Par Amount/Units(e)Cost(d)FairValue(c)
Cabi, LLC(m)(u)S+600, 1.00% SOFR Floor7/31/2028Retail12,86612,83112,802
Carestream Health, Inc.(r)(t)(v)S+450, 1.00% SOFR Floor9/30/2027Healthcare & Pharmaceuticals8,5648,5008,564
Celerity Acquisition Holdings, LLC(m)(t)(v)S+850, 1.00% SOFR Floor5/28/2026Services: Business16,16116,15816,121
Cennox, Inc.(m)(n)(w)S+675, 1.00% SOFR Floor5/4/2029Services: Business38,35638,14036,965
Cennox, Inc.(p)0.00% Unfunded5/4/2029Services: Business30—(1)
Cennox, Inc.(w)S+675, 1.00% SOFR Floor5/4/2029Services: Business2,9892,9892,880
Cennox, Inc.(w)S+675, 1.00% SOFR Floor5/4/2029Services: Business1,9701,9701,899
CION/EagleTree Partners, LLC(h)(s)(t)14.00%12/21/2027Diversified Financials36,03736,03736,037
Community Tree Service, LLC(m)(n)(v)S+800, 1.00% SOFR Floor6/17/2027Construction & Building24,77024,85224,894
Core Health & Fitness, LLC(m)(n)(u)S+800, 3.00% SOFR Floor6/17/2029Consumer Goods: Durable19,65019,44120,190
CrossLink Professional Tax Solutions, LLC(m)(u)S+525, 1.00% SOFR Floor6/30/2028High Tech Industries14,77514,65514,775
CrossLink Professional Tax Solutions, LLC0.50% Unfunded6/30/2028High Tech Industries2,209(17)—
CSC ServiceWorks East, LLC(n)(v)S+543, 0.50% SOFR Floor9/4/2030Services: Business1,8691,8691,869
CSC ServiceWorks East, LLC(n)(v)S+400, 0.50% SOFR Floor9/4/2030Services: Business19,86516,99416,637
David's Bridal, Inc.(s)(v)S+600, 0.00% SOFR Floor12/21/2027Retail16,74716,74716,684
David's Bridal, Inc.(s)(v)S+650, 0.00% SOFR Floor12/21/2027Retail92,88192,88182,084
David's Bridal, Inc.(s)(v)S+600, 0.00% SOFR Floor12/21/2027Retail12,00012,00010,530
David's Bridal, Inc.(g)(s)(v)S+650, 0.00% SOFR Floor12/21/2027Retail10,0009,6519,805
David's Bridal, Inc.(s)0.00%12/31/2026Retail3,000—(368)
David's Bridal, Inc.(s)(y)0.00%12/21/2027Retail3,8203,7713,376
Dependable Acquisition Inc.(m)(n)(v)S+650, 2.50% SOFR Floor3/9/2032Construction & Building18,25018,25018,250
Dependable Acquisition Inc.0.50% Unfunded9/9/2028Construction & Building5,000——
Dermcare Management, LLC(m)(u)S+600, 1.00% SOFR Floor4/22/2028Healthcare & Pharmaceuticals9,0508,9749,050
Dermcare Management, LLC(m)(u)S+600, 1.00% SOFR Floor4/22/2028Healthcare & Pharmaceuticals4,1224,0864,122
Dermcare Management, LLC(u)S+600, 1.00% SOFR Floor4/22/2028Healthcare & Pharmaceuticals1,3431,3431,343
Emerald Technologies (U.S.) Acquisitionco, Inc.(n)(u)S+625, 1.00% SOFR Floor12/29/2027Services: Business2,7192,7001,903
Entertainment Studios P&A LLC(u)S+900, 1.00% SOFR Floor9/30/2030Media: Diversified & Production34,33534,33534,335
Entertainment Studios P&A LLC(j)(aa)5.00%5/18/2037Media: Diversified & Production——252
ESP Associates, Inc.(m)(u)S+650, 1.50% SOFR Floor7/24/2028Construction & Building8,4678,3828,467
ESP Associates, Inc.(u)S+650, 1.50% SOFR Floor7/24/2028Construction & Building197171197
ESP Associates, Inc.0.50% Unfunded7/24/2028Construction & Building1,118——
FuseFX, LLC(m)(t)(u)S+600, 1.00% SOFR Floor9/30/2027Media: Diversified & Production21,72821,72815,252
Future Pak, LLC(m)(n)(u)S+625, 2.00% SOFR Floor3/21/2030Healthcare & Pharmaceuticals23,37523,37523,433
Gold Medal Holdings, Inc.(m)(n)(v)S+575, 1.00% SOFR Floor3/17/2027Environmental Industries26,99526,91426,956
Gold Medal Holdings, Inc.(v)S+575, 1.00% SOFR Floor3/17/2027Environmental Industries861852859
Gold Medal Holdings, Inc.1.00% Unfunded3/17/2027Environmental Industries1,632—(3)
Heritage Power, LLC(t)(u)S+550, 1.00% SOFR Floor7/20/2028Energy: Electricity1,2091,2091,197
Hilliard, Martinez & Gonzales, LLP(t)(u)(x)S+1200, 2.00% SOFR Floor4/30/2025Services: Consumer28,32328,31727,898
Homer City Generation, L.P.(t)15.00%4/16/2028Energy: Electricity19,00919,07618,249
Homer City Generation, L.P.(t)17.00%4/16/2028Energy: Electricity16,17016,16916,332
Portfolio Company(a)Interest(b)MaturityIndustryPrincipal/Par Amount/Units(e)Cost(d)FairValue(c)
HW Acquisition, LLC(q)(r)(t)(v)S+600, 1.00% SOFR Floor9/28/2026Capital Equipment5,8415,685—
HW Acquisition, LLC(r)(t)Prime+5009/28/2026Capital Equipment6,1066,0057,983
HW Acquisition, LLC(p)(r)0.00% Unfunded9/28/2026Capital Equipment441—136
ICA Foam Holdings, LLC(m)(n)(v)S+600, 1.00% SOFR Floor12/5/2026Containers, Packaging & Glass18,62618,62618,602
Inotiv, Inc.(t)(v)S+650, 1.00% SOFR Floor11/5/2026Healthcare & Pharmaceuticals20,41420,13717,777
Instant Web, LLC(r)(t)(u)S+700, 1.00% SOFR Floor2/23/2029Media: Advertising, Printing & Publishing58,69958,69935,219
Instant Web, LLC(r)(t)(u)S+650, 1.00% SOFR Floor2/23/2029Media: Advertising, Printing & Publishing2,7362,7362,633
Instant Web, LLC(r)Prime+375, 4.00% Prime Floor2/23/2029Media: Advertising, Printing & Publishing611611620
Instant Web, LLC(r)(t)(u)S+650, 1.00% SOFR Floor2/23/2029Media: Advertising, Printing & Publishing1,7461,7461,680
Instant Web, LLC(r)0.50% Unfunded2/23/2029Media: Advertising, Printing & Publishing1,731—(65)
Instant Web, LLC(r)0.50% Unfunded2/23/2029Media: Advertising, Printing & Publishing865—(32)
Invincible Boat Company LLC(m)(t)(u)S+750, 1.50% SOFR Floor3/31/2028Consumer Goods: Durable13,58613,54411,090
Invincible Boat Company LLC(u)S+750, 1.50% SOFR Floor3/31/2028Consumer Goods: Durable1,1971,197977
Ironhorse Purchaser, LLC(m)(n)(u)S+525, 1.00% SOFR Floor9/30/2027Services: Business6,8106,7856,810
Ironhorse Purchaser, LLC(n)(u)S+525, 1.00% SOFR Floor9/30/2027Services: Business1,7751,7691,775
Ironhorse Purchaser, LLC0.50% Unfunded9/30/2027Services: Business816(2)—
Isagenix International, LLC(r)(t)(v)S+750, 1.00% SOFR Floor4/14/2028Beverage, Food & Tobacco10,51610,5164,982
JP Intermediate B, LLC(m)(s)(v)S+550, 1.00% SOFR Floor3/31/2031Beverage, Food & Tobacco27,15927,15923,425
JP Intermediate B, LLC(m)(s)(v)S+700, 1.00% SOFR Floor9/30/2030Beverage, Food & Tobacco6,8726,8726,872
JP Intermediate B, LLC(s)(v)S+550, 1.00% SOFR Floor3/31/2031Beverage, Food & Tobacco2,5631752,166
K&N Parent, Inc.(t)(u)S+825, 1.00% SOFR Floor8/16/2027Consumer Goods: Durable6,0956,0955,608
K&N Parent, Inc.(m)(u)S+800, 1.00% SOFR Floor2/16/2027Consumer Goods: Durable4,1354,0834,212
Klein Hersh, LLC(i)(u)S+800, 0.50% SOFR Floor4/27/2028Services: Business23,02621,29321,586
LAV Gear Holdings, Inc.(m)(r)(t)(v)S+594, 1.00% SOFR Floor7/31/2029Services: Business16,37416,37413,406
LAV Gear Holdings, Inc.(n)(r)(t)(v)S+594, 1.00% SOFR Floor7/31/2029Services: Business5,2195,0225,115
LAV Gear Holdings, Inc.(r)(t)S+594, 1.00% SOFR Floor7/31/2029Services: Business14673143
LAV Gear Holdings, Inc.(r)0.50% Unfunded7/31/2029Services: Business580—(12)
Lift Brands, Inc.(m)(n)(r)S+750, 1.00% SOFR Floor9/30/2026Services: Consumer21,14121,14121,537
Lift Brands, Inc.(n)(r)9.50%9/30/2026Services: Consumer7,4327,4027,423
Lift Brands, Inc.(n)(r)(t)9.50%9/30/2026Services: Consumer8,4478,3758,352
Live Comfortably Borrower LLC(u)S+1000, 3.00% SOFR Floor9/19/2027Consumer Goods: Durable21,81521,54919,033
Lux Credit Consultants LLC(m)(q)(t)(v)S+725, 1.50% SOFR Floor4/29/2028Automotive19,01318,5083,446
Lux Credit Consultants LLC(q)(t)(v)S+725, 1.50% SOFR Floor4/29/2028Automotive2,0451,991371
Lux Credit Consultants LLC(q)(t)(v)S+725, 1.50% SOFR Floor4/29/2028Automotive919895167
MacNeill Pride Group Corp.(m)(v)S+600, 1.00% SOFR Floor4/22/2026Services: Consumer16,12016,14516,120
MacNeill Pride Group Corp.(n)(v)S+600, 1.00% SOFR Floor4/22/2026Services: Consumer5,9455,9455,945
Portfolio Company(a)Interest(b)MaturityIndustryPrincipal/Par Amount/Units(e)Cost(d)FairValue(c)
Metrc Inc.(m)(v)S+550, 1.00% SOFR Floor9/30/2031High Tech Industries13,43313,18313,433
Metrc Inc.0.50% Unfunded9/30/2031High Tech Industries2,250(41)—
Metrc Inc.0.50% Unfunded9/30/2027High Tech Industries2,250(45)—
Newbury Franklin Industrials LLC(m)(v)S+700, 2.00% SOFR Floor12/11/2029Capital Equipment7,9267,8347,847
Newbury Franklin Industrials LLC(v)S+700, 2.00% SOFR Floor12/11/2029Capital Equipment903893894
Newbury Franklin Industrials LLC1.00% Unfunded12/11/2029Capital Equipment1,066—(11)
NewsCycle Solutions, Inc.(q)(v)S+100, 1.00% SOFR Floor9/30/2026Media: Advertising, Printing & Publishing14,08411,4176,479
OpCo Borrower, LLC(m)(n)(v)S+600, 1.00% SOFR Floor4/26/2029Healthcare & Pharmaceuticals27,09127,01327,091
Optio Rx, LLC(r)(t)(v)S+1000, 2.50% SOFR Floor3/21/2030Healthcare & Pharmaceuticals735735724
Optio Rx, LLC(r)0.50% Unfunded3/21/2030Healthcare & Pharmaceuticals658—(10)
Optio Rx, LLC(r)(t)(v)S+1000, 2.50% SOFR Floor3/21/2030Healthcare & Pharmaceuticals15,41215,41215,181
Playboy Enterprises, Inc.(h)(v)S+625, 0.50% SOFR Floor5/25/2028Consumer Goods: Non-Durable13,46813,40413,468
PRA Acquisition, LLC(m)(v)S+650, 1.00% SOFR Floor5/12/2028Hotel, Gaming & Leisure17,46117,46117,461
RA Outdoors, LLC(r)(t)(v)S+675, 1.00% SOFR Floor6/30/2027Media: Diversified & Production12,31212,3129,788
RA Outdoors, LLC(r)(t)(v)S+675, 1.00% SOFR Floor6/30/2027Media: Diversified & Production1,1771,143936
RA Outdoors, LLC(r)(v)S+675, 1.00% SOFR Floor6/30/2027Media: Diversified & Production753753599
RA Outdoors, LLC(r)(p)0.00% Unfunded6/30/2027Media: Diversified & Production330—(68)
Riddell, Inc. / All American Sports Corp.(m)(n)(u)S+600, 1.00% SOFR Floor3/29/2029Consumer Goods: Durable15,02414,84114,911
Robert C. Hilliard, L.L.P.(t)(u)(x)S+1200, 2.00% SOFR Floor4/30/2025Services: Consumer2,6542,6602,614
RumbleOn, Inc.(m)(t)(v)S+775, 1.00% SOFR Floor9/30/2027Automotive2,4052,3992,404
RumbleOn, Inc.(m)(t)(v)S+775, 1.00% SOFR Floor9/30/2027Automotive7,9687,7827,968
SHF Holdings, Inc.(m)(n)(v)S+550, 1.00% SOFR Floor1/22/2030Beverage, Food & Tobacco18,03318,03318,033
SHF Holdings, Inc.0.50% Unfunded1/22/2030Beverage, Food & Tobacco1,739——
Sleep Opco, LLC(m)(n)(v)S+550, 1.00% SOFR Floor11/7/2030Retail17,89517,89517,895
Sleep Opco, LLC0.50% Unfunded11/7/2030Retail2,060——
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals19,96519,9577,412
Portfolio Company(a) · Interest(b) · Maturity · Industry · Principal/Par Amount/Units(e) · Cost(d) · FairValue(c)
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals1,7741,774659
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals1,1411,064423
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals1,0831,083402
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals825825827
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals904837335
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals125125126
Spinal USA, Inc. / Precision Medical Inc.(p)0.00% Unfunded5/29/2026Healthcare & Pharmaceuticals125——
STATinMED, LLC(q)(r)(t)(u)S+950, 2.00% SOFR Floor7/1/2027Healthcare & Pharmaceuticals21,31611,709—
STATinMED, LLC(r)(aa)0.00%7/1/2027Healthcare & Pharmaceuticals1,0041,004507
STATinMED, LLC(r)(aa)0.00%7/1/2027Healthcare & Pharmaceuticals4984981,806
STATinMED, LLC(r)(aa)0.00%7/1/2027Healthcare & Pharmaceuticals224224188
STATinMED, LLC(r)(aa)0.00%7/1/2027Healthcare & Pharmaceuticals2182181,102
Stengel Hill Architecture, LLC(m)(u)S+675, 1.00% SOFR Floor8/16/2028Construction & Building12,49212,49212,492
Stengel Hill Architecture, LLC(n)(u)S+675, 1.00% SOFR Floor8/16/2028Construction & Building3,0003,0003,000
Stengel Hill Architecture, LLC(m)(u)S+675, 1.00% SOFR Floor8/16/2028Construction & Building1,5071,5071,507
Stengel Hill Architecture, LLC(u)S+675, 1.00% SOFR Floor8/16/2028Construction & Building825825825
Stengel Hill Architecture, LLC0.38% Unfunded8/16/2028Construction & Building1,425——
Straine Dental Management, LLC(m)(u)S+742, 2.00% SOFR Floor11/25/2030Healthcare & Pharmaceuticals11,75911,65311,641
Straine Dental Management, LLC0.25% Unfunded5/25/2027Healthcare & Pharmaceuticals3,618—(36)
Straine Dental Management, LLC(u)S+724, 2.00% SOFR Floor11/25/2030Healthcare & Pharmaceuticals123105122
Tactical Air Support, Inc.(m)(u)S+750, 1.00% SOFR Floor12/22/2028Aerospace & Defense11,10011,10011,100
Tactical Air Support, Inc.(m)(u)S+750, 1.00% SOFR Floor12/22/2028Aerospace & Defense1,9251,9251,925
Tactical Air Support, Inc.(m)(u)S+750, 1.00% SOFR Floor12/22/2028Aerospace & Defense1,8501,8181,850
Tactical Air Support, Inc.0.75% Unfunded12/22/2028Aerospace & Defense2,000——
Thrill Holdings LLC(v)S+600, 1.00% SOFR Floor5/27/2027Media: Diversified & Production18,21718,21713,669
Thrill Holdings LLC0.50% Unfunded5/27/2027Media: Diversified & Production1,739—(404)
TMK Hawk Parent, Corp.(u)S+400, 1.00% SOFR Floor6/30/2029Services: Business7,4887,4887,385
TMK Hawk Parent, Corp.(p)0.00% Unfunded10/28/2026Services: Business780——
Trademark Global, LLC(q)(r)(t)(v)S+850, 1.00% SOFR Floor6/30/2027Consumer Goods: Non-Durable21,26619,28810,128
Trammell, P.C.(t)(u)S+1550, 2.00% SOFR Floor4/28/2026Services: Consumer17,96317,96317,963
Williams Industrial Services Group, Inc.(q)(t)(v)S+1100, 1.00% SOFR Floor12/16/2025Services: Business1,5251,426542
Williams Industrial Services Group, Inc.(q)(t)(v)S+1100, 1.00% SOFR Floor12/16/2025Services: Business325304115
Wok Holdings Inc.(m)(n)(u)S+625, 0.00% SOFR Floor9/3/2029Beverage, Food & Tobacco24,25723,73123,105
WorkGenius, Inc.(m)(n)(v)S+700, 0.50% SOFR Floor6/7/2027Services: Business22,74122,74122,741
WorkGenius, Inc.(v)S+700, 0.50% SOFR Floor6/7/2027Services: Business750746750
WorkGenius, Inc.(m)(v)S+700, 0.50% SOFR Floor6/7/2027Services: Business7,4217,4217,421
Xenon Arc, Inc.(m)(v)S+575, 0.75% SOFR Floor12/20/2028High Tech Industries3,7873,7583,792
Total Senior Secured First Lien Debt1,531,7791,375,487
Senior Secured Second Lien Debt - 0.0%
RA Outdoors, LLC(q)(t)(v)S+900, 1.00% SOFR Floor12/31/2027Media: Diversified & Production2,3722,218—
Total Senior Secured Second Lien Debt2,218—
Collateralized Securities and Structured Products - Equity - 0.8%
Ivy Hill Middle Market Credit Fund VIII, Ltd. Subordinated Loan(h)(aa)5.98% Estimated Yield4/28/2039Diversified Financials5,0004,9695,033
Total Collateralized Securities and Structured Products - Equity4,9695,033
Unsecured Debt - 1.0%
Klein Hersh, LLC(m)(p)0.00%4/27/2032Services: Business4,368988251
Lucky Bucks Holdings LLC(q)(t)12.50%5/29/2028Hotel, Gaming & Leisure25,30822,8604,840
TMK Hawk Parent, Corp.(t)11.00%12/15/2031Services: Business1,7631,7631,695
Total Unsecured Debt25,6116,786
Portfolio Company(a)MaturityIndustryPrincipal/Par Amount/Units(e)Cost(d)FairValue(c)
Equity - 47.8%
ACS Holdings LLC, Class A-1 Membership Units(o)(p)(s)Healthcare & Pharmaceuticals40,415,901 Units——
ALA Holdco LLC, Class A Units(p)(s)Capital Equipment9,000 Units5,4325,437
ARC Financial Partners, LLC, Membership Interests (25% ownership)(o)(p)(r)Metals & MiningNA——
Ascent Resources - Marcellus, LLC, Membership Units(aa)Energy: Oil & Gas511,255 Units—339
Avison Young (Canada) Inc., Class A Preferred Shares (12.5% Return)Banking, Finance, Insurance & Real Estate8,800,606 Units11,36010,473
Avison Young (Canada) Inc., Class F Common Shares(p)Banking, Finance, Insurance & Real Estate6,575 Units3,183—
Carestream Health Holdings, Inc., Common Stock(p)(r)Healthcare & Pharmaceuticals1,496,886 Units24,83937,602
CF Arch Holdings LLC, Class A UnitsServices: Business380,952 Units381705
CION/EagleTree Partners, LLC, Participating Preferred Shares(h)(p)(s)Diversified Financials22,072,841 Units22,0739,992
CION/EagleTree Partners, LLC, Membership Units (85% ownership)(h)(p)(s)Diversified FinancialsNA——
CTS Ultimate Holdings, LLC, Class A Preferred Units(p)Construction & Building849,201 Units237582
David's Bridal Holdings, LLC, Preferred Units(p)(s)Retail1,000 Units10,8209,500
David's Bridal Holdings, LLC, Class A Common Units(p)(s)Retail876,920 Units23,1305,924
David's Bridal Holdings, LLC, Class B Common Units(p)(s)Retail441,441 Units6,9782,982
EBSC Holdings LLC, Preferred Units (10% Return)Consumer Goods: Durable2,000 Units2,4072,488
FWS Parent Holdings, LLC, Class A Membership Interests(p)Services: Business35,242 Units800627
Heritage Litigation Trust, Restricted Stock(p)Energy: Electricity238,375 Units100139
Instant Web Holdings, LLC, Class A Common Units(p)(r)Media: Advertising, Printing & Publishing10,819 Units——
IPP Buyer Holdings, LLC, Class A Units(p)(r)Retail8,888,354 Units10,74010,933
Isagenix Worldwide, Inc., Common Shares(p)(r)Beverage, Food & Tobacco787,149 Units8,987—
JuicePlus Topco, LLC, Membership Units(p)(s)Beverage, Food & Tobacco271,637 Units31,23818,835
K&N Holdco, LLC, Membership Units(p)Consumer Goods: Durable743,846 Units8,9271,488
Language Education Holdings GP LLC, Common Units(p)Services: Business366,667 Units——
Language Education Holdings LP, Ordinary Common Units(p)Services: Business366,667 Units825—
LB NewHoldco LLC, Voting Units(p)Hotel, Gaming & Leisure123,568 Units4,200332
Longview Intermediate Holdings C, LLC, Membership Units(r)(aa)Energy: Electricity1,495,714 Units12,917106,525
Mount Logan Capital Inc., Common Stock(f)(h)(aa)Banking, Finance, Insurance & Real Estate254,756 Units3,534912
New Giving Acquisition, Inc., Common Stock(aa)Healthcare & Pharmaceuticals4,630 Units6332,154
New HW Holdings Corp., Preferred Stock(p)(r)Capital Equipment14 Units9,899—
New HW Holdings Corp., Common Stock(p)(r)Capital Equipment119 Units——
NS NWN Acquisition, LLC, Class A Preferred Units(aa)High Tech Industries111 Units—528
NS NWN Holdco LLC, Non-Voting Units(aa)High Tech Industries522 Units—160
NSG Co-Invest (Bermuda) LP, Partnership Interests(h)(p)Consumer Goods: Durable1,575 Units1,0001,974
Online Pharmacy Holdings, LLC, Series A Preferred Equity (5% Return)(r)Healthcare & Pharmaceuticals3,762,159 Units3,2791,731
Online Pharmacy Holdings, LLC, Series D-1 Common Equity(p)(r)Healthcare & Pharmaceuticals1,235 Units——
Palmetto Clean Technology, Inc., Warrants(p)High Tech Industries724,112 Units4729,819
PLBY Group, Inc., Common Stock(f)(h)(p)Consumer Goods: Non-Durable2,216,105 Units5,5113,369
RumbleOn, Inc., Warrants(p)8/14/2028Automotive60,606 Units502292
Portfolio Company(a) · Interest · Industry · Principal/Par Amount/Units(e) · Cost(d) · FairValue(c)
Service Compression Holdings, LLC, Junior Preferred Units(p)Energy: Oil & Gas389,001 Units1,3261,933
Service Compression Holdings, LLC, Warrants(p)Energy: Oil & Gas730,586 Units1,4262,725
Snap Fitness Holdings, Inc., Class A Common Stock(p)(r)Services: Consumer9,858 Units3,0784,399
Snap Fitness Holdings, Inc., Warrants(p)(r)Services: Consumer3,996 Units1,2471,783
Sopris Topco, LLC, Common Units(p)(r)Media: Diversified & Production105 Units——
SRA Parent, LLC, Preferred Units (12% Return)(r)Banking, Finance, Insurance & Real Estate10,414,785 Units12,28512,289
SRA Parent, LLC, Common Units(p)(r)Banking, Finance, Insurance & Real Estate167,952 Units19,98520,549
STATinMed Parent, LLC, Class A Preferred Units(p)(r)Healthcare & Pharmaceuticals6,182 Units6,182—
STATinMed Parent, LLC, Class B Preferred Units(p)(r)Healthcare & Pharmaceuticals51,221 Units3,193—
TG Parent NewCo LLC, Common Units(o)(p)(r)Consumer Goods: Non-Durable9 Units——
TMK Hawk Parent, Corp., Common Shares(p)Services: Business643,588 Units8,5796,124
TMK Hawk Parent, Corp., Warrants(p)Services: Business36,734 Units—96
URS Topco, LLC, Common Equity(p)Transportation: Cargo430,540 Units9,66912,059
White Tiger NewCo, LLC, Class A Units(p)(r)Services: Business76,140 Units12,6641,659
WorkGenius, LLC, Class A Units(p)Services: Business500 Units500350
WorkGenius, LLC, Class A-1 Units(p)Services: Business7,567 Units8,5445,299
Yak Holding II, LLC, Series A Common Units(aa)Construction & Building127,419 Units—7
Total Equity303,082315,114
Short Term Investments - 14.7%(k)
First American Treasury Obligations Fund, Class Z Shares(m)(n)3.55%(l)97,05497,054
Total Short Term Investments97,05497,054
TOTAL INVESTMENTS - 272.8%$1,964,7131,799,474
LIABILITIES IN EXCESS OF OTHER ASSETS - (172.8)%(1,139,838)
NET ASSETS - 100.0%$659,636

a. All of the Company’s investments are issued by eligible U.S. portfolio companies, as defined in the Investment Company Act of 1940, as amended, or the 1940 Act, except for investments specifically identified as non-qualifying per note h. below. Unless specifically identified in note t. below, investments do not contain a paid-in-kind, or PIK, interest provision.

b. The actual Secured Overnight Financing Rate, or SOFR, for each loan listed may not be the applicable SOFR rate as of March 31, 2026, as the loan may have been priced or repriced based on a SOFR rate prior to or subsequent to March 31, 2026.

c. Fair value determined in good faith by CION Investment Management, LLC, or CIM, as the Company’s valuation designee, subject to oversight of the Company's board of directors (see Note 9 and Note 2), using significant unobservable inputs unless otherwise noted.

d. Represents amortized cost for debt securities and cost for equity investments.

e. Denominated in U.S. dollars unless otherwise noted.

f. Fair value determined using level 1 inputs.

g. The Company has entered into an agreement with the other lenders to purchase another $20,000 of the funded term loan on January 31, 2027 if certain conditions are satisfied.

h. The investment or a portion thereof is not a qualifying asset under the 1940 Act. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets as defined under Section 55 of the 1940 Act. As of March 31, 2026,96.2% of the Company’s total assets represented qualifying assets.

i. Due to an annual cap in interest in the loan agreement, the all-in-rate on this loan as of March 31, 2026 was 4.26%.

j. In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional residual amounts.

k. Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.

l.7-day effective yield as of March 31, 2026.

m. Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 34th Street Funding, LLC, or 34th Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with JPMorgan Chase Bank, National Association, or JPM, as of March 31, 2026 (see Note 8).

n. Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, Murray Hill Funding II, LLC, or Murray Hill Funding II, and was pledged as collateral supporting the amounts outstanding under the credit facility with UBS AG, or UBS, as of March 31, 2026 (see Note 8).

o. Investment is held through CIC Holdco, LLC, a wholly-owned taxable subsidiary of the Company.

p. Non-income producing security.

q. Investment or a portion thereof was on non-accrual status as of March 31, 2026.

r. Investment determined to be an affiliated investment as defined in the 1940 Act as the Company owns between 5% and 25% of the portfolio company’s outstanding voting securities but does not control the portfolio company. Fair value as of December 31, 2025 and March 31, 2026, along with transactions during the three months ended March 31, 2026 in these affiliated investments, were as follows:

Three Months Ended March 31, 2026 · Three Months Ended March 31, 2026
Non-Controlled, Affiliated InvestmentsFair Value atDecember 31, 2025GrossAdditions(Cost)(1)GrossReductions(Cost)(2)Net Unrealized Gain (Loss)Fair Value at March 31, 2026Net Realized Gain (Loss)InterestIncome(3)Dividend IncomeFee Income
Appalachian Resource Company, LLC
First Lien Term Loan$—$10,681$—$(278)$10,403$—$339$—$—
First Lien Delayed Draw Term Loan—6,315—686,383—227——
ARC Financial, LLC
Membership Interests—————————
Carestream Health, Inc.
First Lien Term Loan12,913127(11,535)(1,505)—(1,079)414——
First Lien Term Loan—8,500—648,564—51——
Carestream Health Holdings Inc.
Common Shares18,0813,076—16,44537,602————
Hollander Intermediate LLC
First Lien Term Loan14,6512,361(20,851)3,839——1,143——
HW Acquisition, LLC
Revolving Loan2,877606—4,6368,119—1——
First Lien Term Loan3,033——(3,033)—————
Instant Web, LLC
Revolving Loan2,4224,394(4,218)32,601—69——
Priming Term Loan632—(11)(1)620—16——
First Lien Term Loan35,6421,557—(1,980)35,219—1,557——
First Lien Delayed Draw Term Loan1,56746—21,615—44——
Instant Web Holdings, LLC
Class A Common Units—————————
IPP Buyer Holdings, LLC
Class A Units10,755——17810,933————
Isagenix International, LLC
First Lien Term Loan4,857236—(111)4,982—296——
Isagenix Worldwide, Inc.
Common Shares—————————
LAV Gear Holdings, Inc.
First Lien Term Loan13,894140(40)(588)13,406—393——
First Lien Term Loan5,13550(13)(57)5,115—130——
Revolving Loan(7)146—(8)131—1——

See accompanying notes to consolidated financial statements

Three Months Ended March 31, 2026 · Three Months Ended March 31, 2026
Non-Controlled, Affiliated InvestmentsFair Value atDecember 31, 2025GrossAdditions(Cost)(1)GrossReductions(Cost)(2)Net Unrealized Gain (Loss)Fair Value at March 31, 2026Net Realized Gain (Loss)InterestIncome(3)Dividend IncomeFee Income
Lift Brands, Inc.
Term Loan A21,682—(247)10221,537—603——
Term Loan B7,212109—1027,423—172——
Term Loan C8,006240—1068,352—240——
Live Comfortably Inc.
Common Stock—————1,238———
Longview Intermediate Holdings C, LLC
Membership Units105,657——868106,525——2,991—
New HW Holdings Corp.
Preferred Stock—————————
Common Stock—————————
Online Pharmacy Holdings, LLC
Series A Preferred Equity3,913——(2,182)1,731——46—
Series D Preferred Equity—————————
Optio Rx, LLC
First Lien Term Loan14,880533—(232)15,181—517——
Revolving Loan70926—(21)714—25——
RA Outdoors, LLC
Revolving Loan1,04132(25)(112)936—6——
First Lien Term Loan10,885333—(1,430)9,788—335——
Delayed Draw Term Loan(99)753—(123)531————
Second Lien Term Loan—————————
Snap Fitness Holdings, Inc.
Class A Stock5,047——(648)4,399————
Warrants2,046——(263)1,783————
Sopris Topco, LLC
Common Units—————————
SRA Parent, LLC
Preferred Equity11,971312—612,289——308—
Common Equity20,289——26020,549————
STATinMED, LLC
First Lien Term Loan4,200——(4,200)—————
Senior Term Loan733——(226)507—186——
Senior Superpriority Term Loan199——(11)188—35——
Senior Superpriority Term Note2,090——(284)1,806—351——
Senior Superpriority Term Note—218—8841,102————
STATinMed Parent, LLC
Class A Preferred Units—————————
Class B Preferred Units—————————
TG Parent NewCo LLC
Common Equity—————————
Trademark Global, LLC
First Lien Term Loan9,848—(105)38510,128—(105)——
White Tiger NewCo, LLC
Common Equity7,574——(5,915)1,659————
Totals$364,335$40,791$(37,045)$4,740$372,821$159$7,046$3,345$—

(1)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.

(2)Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

s. Investment determined to be a controlled investment as defined in the 1940 Act as the Company is deemed to exercise a controlling influence over the management or policies of the portfolio company due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of such portfolio company. Fair value as of December 31, 2025 and March 31, 2026, along with transactions during the three months ended March 31, 2026 in these controlled investments, were as follows:

Three Months Ended March 31, 2026 · Three Months Ended March 31, 2026
Controlled InvestmentsFair Value atDecember 31, 2025GrossAdditions(Cost)(1)GrossReductions(Cost)(2)Net UnrealizedGain (Loss)Fair Value atMarch 31, 2026Net RealizedGain (Loss)InterestIncome(3)Dividend IncomeFee Income
Adapt Laser Acquisition, Inc.
Revolving Loan$1,440$560$—$—$2,000$—$42$—$—
First Lien Term Loan10,148———10,148—277——
ALA Holdco LLC
Class A Units5,348——895,437————
American Clinical Solutions LLC
First Lien Term Loan23,1332,299—(1,319)24,113—794——
Delayed Draw Term Loan———(600)(600)—4——
Class A-1 Membership Interests—————————
CION/EagleTree Partners, LLC
Senior Secured Note36,037———36,037—1,244——
Participating Preferred Shares13,679——(3,687)9,992————
Common Shares—————————
David's Bridal, Inc.
Secured Loan Receivable2,7652,250(1,550)(89)3,376—25——
Exit First Lien Term Loan82,548——(464)82,084—2,389——
Incremental First Lien Term Loan16,622——6216,684—421——
Fourteenth Amendment Term Loan9,79247—(34)9,805—308——
Incremental First Lien Term Loan9,2191,000—(57)10,162—286——
David's Bridal Holdings, LLC
Preferred Units9,500———9,500————
Class A Common Units9,510——(3,586)5,924————
Class B Common Units4,787——(1,805)2,982————
JP Intermediate B, LLC
First Out New Money Term Loan6,889—(17)—6,872—183——
Second Out Term Loan23,561——(136)23,425—623——
Third Out Term Loan1,41044—7122,166—49——
Common Shares23,282——(4,447)18,835————
Totals$289,670$6,200$(1,567)$(15,361)$278,942$—$6,645$—$—

(1)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.

(2)Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

t. As of March 31, 2026, the below investments contain a PIK interest provision whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities. For certain investments, the borrower may toggle between cash and PIK interest payments.

Interest Rate
Portfolio CompanyInvestment TypeCashPIKAll-in-Rate
American Clinical Solutions LLCSenior Secured First Lien Debt7.00%3.85%10.85%
Anthem Sports & Entertainment Inc.Senior Secured First Lien Debt—9.46%9.46%
Anthem Sports & Entertainment Inc.Senior Secured First Lien Debt—10.00%10.00%
Anthem Sports & Entertainment Inc.Senior Secured First Lien Debt—1.00%1.00%
Appalachian Resource Company, LLCSenior Secured First Lien Debt—13.77%13.77%
Appalachian Resource Company, LLCSenior Secured First Lien Debt—8.77%8.77%
Avison Young (Canada) Inc./Avison Young (USA) Inc.Senior Secured First Lien Debt5.29%5.85%11.14%
Avison Young (Canada) Inc./Avison Young (USA) Inc.Senior Secured First Lien Debt—12.17%12.17%
Berlitz Holdings, Inc.Senior Secured First Lien Debt—12.79%12.79%
Carestream Health, Inc.Senior Secured First Lien Debt—8.17%8.17%
Celerity Acquisition Holdings, LLCSenior Secured First Lien Debt7.00%5.31%12.31%
CION/EagleTree Partners, LLCSenior Secured Note—14.00%14.00%
FuseFX, LLCSenior Secured First Lien Debt4.93%5.00%9.93%
Heritage Power, LLCSenior Secured First Lien Debt3.70%5.50%9.20%
Hilliard, Martinez & Gonzales, LLPSenior Secured First Lien Debt—15.78%15.78%
Homer City Generation, L.P.Senior Secured First Lien Debt—15.00%15.00%
Homer City Generation, L.P.Senior Secured First Lien Debt—17.00%17.00%
HW Acquisition, LLCSenior Secured First Lien Debt—9.66%9.66%
HW Acquisition, LLCSenior Secured First Lien Debt—11.75%11.75%
Instant Web, LLCSenior Secured First Lien Debt—10.79%10.79%
Invincible Boat Company LLCSenior Secured First Lien Debt8.00%3.32%11.32%
Isagenix International, LLCSenior Secured First Lien Debt2.28%8.99%11.27%
K&N Parent, Inc.Senior Secured First Lien Debt7.03%5.00%12.03%
LAV Gear Holdings, Inc.Senior Secured First Lien Debt6.17%3.44%9.61%
Lift Brands, Inc.Senior Secured First Lien Debt—9.50%9.50%
Lux Credit Consultants LLCSenior Secured First Lien Debt—10.95%10.95%
Lucky Bucks Holdings LLCUnsecured Note—12.50%12.50%
Optio Rx, LLCSenior Secured First Lien Debt—13.68%13.68%
RA Outdoors, LLCSenior Secured Second Lien Debt—12.81%12.81%
RA Outdoors, LLCSenior Secured First Lien Debt—10.89%10.89%
Robert C. Hilliard, L.L.P.Senior Secured First Lien Debt—15.78%15.78%
RumbleOn, Inc.Senior Secured First Lien Debt10.68%1.00%11.68%
STATinMED, LLCSenior Secured First Lien Debt—13.28%13.28%
TMK Hawk Parent, Corp.Unsecured Debt—11.00%11.00%
Trademark Global, LLCSenior Secured First Lien Debt—12.46%12.46%
Trammell, P.C.Senior Secured First Lien Debt—19.28%19.28%
Williams Industrial Services Group, Inc.Senior Secured First Lien Debt10.00%6.18%16.18%

u. The interest rate on these loans is subject to 1 month SOFR, which as of March 31, 2026 was 3.66%.

v. The interest rate on these loans is subject to 3 month SOFR, which as of March 31, 2026 was 3.68%.

w. The interest rate on these loans is subject to 6 month SOFR, which as of March 31, 2026 was 3.70%.

x. While the maturity date of this loan has passed, the Company expects all interest and principal to be collected.

y. Investment is accounted for as senior secured debt collateralized by certain accounts receivable of the portfolio company.

z. No interest is being recognized on this security after the maturity date.

aa. Other income producing investment. Other income producing investments include equity securities that have paid dividends within the trailing twelve months, securities with returns based on contractual waterfall structures, and investments structured to generate returns primarily through exit-based MOICs.

Portfolio Company(a)Interest(b)MaturityIndustryPrincipal/Par Amount/Units(e)Cost(d)FairValue(c)
Senior Secured First Lien Debt - 193.7%
Adapt Laser Acquisition, Inc.(s)(v)S+725, 1.00% SOFR Floor12/31/2029Capital Equipment$10,148$10,148$10,148
Adapt Laser Acquisition, Inc.(s)(v)S+725, 1.00% SOFR Floor12/31/2029Capital Equipment1,4401,4401,440
Adapt Laser Acquisition, Inc.(s)0.50% Unfunded12/31/2029Capital Equipment560——
Allen Media, LLC(v)S+550, 0.00% SOFR Floor2/10/2027Media: Diversified & Production8,5908,5707,699
American Clinical Solutions LLC(s)(t)(v)S+700, 1.00% SOFR Floor6/30/2026Healthcare & Pharmaceuticals27,87128,06623,133
American Health Staffing Group, Inc.(m)Prime+50011/19/2026Services: Business13,99913,97213,999
American Health Staffing Group, Inc.0.50% Unfunded11/19/2026Services: Business2,500(4)—
Ancile Solutions, Inc.(m)(v)S+1000, 1.00% SOFR Floor6/11/2026High Tech Industries10,24910,21212,107
Anthem Sports & Entertainment Inc.(t)10.00% Fixed11/15/2027Media: Diversified & Production27,81025,21320,441
Anthem Sports & Entertainment Inc.(t)(v)S+550, 1.00% SOFR Floor11/15/2027Media: Diversified & Production12,95512,95512,505
Anthem Sports & Entertainment Inc.(q)(t)1.00% Fixed11/15/2027Media: Diversified & Production26,3273,663—
Appalachian Resource Company, LLC(t)(u)(x)S+500, 1.00% SOFR Floor12/31/2025Metals & Mining15,16815,17410,466
Appalachian Resource Company, LLC(t)(u)(x)S+1000, 1.00% SOFR Floor12/31/2025Metals & Mining6,4626,4626,171
APS Acquisition Holdings, LLC(m)(v)S+550, 1.00% SOFR Floor7/11/2029Construction & Building14,51714,51714,517
APS Acquisition Holdings, LLC(m)(v)S+550, 1.00% SOFR Floor7/11/2029Construction & Building1,8121,8101,812
APS Acquisition Holdings, LLC1.00% Unfunded7/11/2026Construction & Building3,380(4)—
APS Acquisition Holdings, LLC0.50% Unfunded7/11/2029Construction & Building2,600——
Atlas Supply LLC(x)(z)13.00%4/29/2025Healthcare & Pharmaceuticals5,0005,0002,709
Avison Young (USA) Inc.(t)(v)S+800, 2.00% SOFR Floor3/12/2029Banking, Finance, Insurance & Real Estate12,50910,97210,804
Avison Young (USA) Inc.(n)(v)S+625, 2.00% SOFR Floor3/12/2028Banking, Finance, Insurance & Real Estate7,9837,8847,553
Avison Young (USA) Inc.(m)(v)S+850, 2.00% SOFR Floor12/12/2027Banking, Finance, Insurance & Real Estate4,0563,8974,016
Avison Young (USA) Inc.(t)(v)S+850, 2.00% SOFR Floor12/12/2027Banking, Finance, Insurance & Real Estate1,0561,0561,038
Avison Young (USA) Inc.(t)(v)S+800, 2.00% SOFR Floor3/12/2029Banking, Finance, Insurance & Real Estate693587587
Avison Young (USA) Inc.(t)(v)S+735, 2.00% SOFR Floor12/12/2027Banking, Finance, Insurance & Real Estate2,9932,9932,881
Avison Young (USA) Inc.(p)0.00% Unfunded1/31/2026Banking, Finance, Insurance & Real Estate440—(8)
BDS Solutions Intermediateco, LLC(m)(n)(v)S+675, 2.00% SOFR Floor2/7/2027Services: Business19,48619,39119,486
BDS Solutions Intermediateco, LLC(v)S+675, 2.00% SOFR Floor2/7/2027Services: Business3,3333,2713,333
BDS Solutions Intermediateco, LLC0.50% Unfunded2/7/2027Services: Business476(25)—
Berlitz Holdings, Inc.(t)(u)S+900, 1.00% SOFR Floor7/31/2026Services: Business17,27717,27516,472
Berlitz Holdings, Inc.(t)(u)S+900, 1.00% SOFR Floor7/31/2026Services: Business1,6661,6431,669
Berlitz Holdings, Inc.(t)(u)S+900, 1.00% SOFR Floor7/31/2026Services: Business472472473
Berlitz Holdings, Inc.(t)(u)0.50% Unfunded7/31/2026Services: Business2,977—4
Bradshaw International Parent Corp.(n)(u)S+575, 1.00% SOFR Floor10/21/2027Consumer Goods: Durable12,63012,51012,503
Bradshaw International Parent Corp.0.50% Unfunded10/21/2026Consumer Goods: Durable1,844(7)(18)
Cabi, LLC(m)(u)S+600, 2.00% SOFR Floor2/28/2027Retail12,86612,81312,770
Carestream Health, Inc.(r)(v)S+750, 1.00% SOFR Floor9/30/2027Healthcare & Pharmaceuticals12,91311,40812,913
Portfolio Company(a)Interest(b)MaturityIndustryPrincipal/Par Amount/Units(e)Cost(d)FairValue(c)
Celerity Acquisition Holdings, LLC(m)(t)(v)S+850, 1.00% SOFR Floor5/28/2026Services: Business15,95015,94415,950
Cennox, Inc.(m)(n)(t)(w)S+675, 1.00% SOFR Floor5/4/2029Services: Business38,33238,08637,852
Cennox, Inc.(t)(w)S+675, 1.00% SOFR Floor5/4/2029Services: Business2,9892,9892,951
Cennox, Inc.(p)0.00% Unfunded5/4/2029Services: Business30——
Cennox, Inc.(t)(w)S+675, 1.00% SOFR Floor5/4/2029Services: Business1,9701,9701,945
CION/EagleTree Partners, LLC(h)(s)(t)14.00%12/21/2026Diversified Financials36,03736,03736,037
Community Tree Service, LLC(m)(n)(v)S+800, 1.00% SOFR Floor6/17/2027Construction & Building24,83524,84024,959
Core Health & Fitness, LLC(m)(u)S+800, 3.00% SOFR Floor6/17/2029Consumer Goods: Durable19,70019,47420,094
CrossLink Professional Tax Solutions, LLC (m)(v)S+525, 1.00% SOFR Floor6/30/2028High Tech Industries14,77514,63914,775
CrossLink Professional Tax Solutions, LLC0.50% Unfunded6/30/2028High Tech Industries982(22)—
CrossLink Professional Tax Solutions, LLC(v)S+525, 1.00% SOFR Floor6/30/2028High Tech Industries1,2271,2301,227
David's Bridal, LLC(s)(u)S+650, 0.00% SOFR Floor12/21/2027Retail92,88192,88182,548
David's Bridal, LLC(s)(v)S+600, 0.00% SOFR Floor12/21/2027Retail16,74716,74716,622
David's Bridal, LLC(g)(s)(v)S+650, 0.00% SOFR Floor12/21/2027Retail10,0009,6049,792
David's Bridal, LLC(s)(u)S+600, 0.00% SOFR Floor12/21/2027Retail11,00011,0009,694
David's Bridal, LLC(s)(y)0.00%12/21/2027Retail1,7951,7731,596
David's Bridal, LLC(s)(y)0.00%12/21/2027Retail1,3151,2981,169
David's Bridal, LLC(p)(s)0.00% Unfunded12/31/2026Retail4,000—(475)
Dermcare Management, LLC(m)(u)S+600, 1.00% SOFR Floor4/22/2028Healthcare & Pharmaceuticals9,0748,9869,074
Dermcare Management, LLC(m)(u)S+600, 1.00% SOFR Floor4/22/2028Healthcare & Pharmaceuticals4,1314,0904,131
Dermcare Management, LLC (u)S+600, 1.00% SOFR Floor4/22/2028Healthcare & Pharmaceuticals1,3431,3431,343
Emerald Technologies (U.S.) Acquisitionco, Inc.(n)(v)S+625, 1.00% SOFR Floor12/29/2027Services: Business2,7192,6972,246
Entertainment Studios P&A LLC(v)S+900, 1.00% SOFR Floor9/30/2030Media: Diversified & Production34,47234,47334,472
Entertainment Studios P&A LLC(j)(aa)5.00%5/18/2037Media: Diversified & Production——198
ESP Associates, Inc.(m)(u)S+650, 1.50% SOFR Floor7/24/2028Construction & Building8,5118,4148,510
ESP Associates, Inc.(u)S+650, 1.50% SOFR Floor7/24/2028Construction & Building197171197
ESP Associates, Inc.0.50% Unfunded7/24/2028Construction & Building1,118——
FuseFX, LLC(m)(t)(v)S+600, 1.00% SOFR Floor9/30/2027Media: Diversified & Production21,45121,45120,954
Future Pak, LLC(m)(n)(u)S+650, 2.00% SOFR Floor3/21/2030Healthcare & Pharmaceuticals23,75023,75023,750
Gold Medal Holdings, Inc.(m)(n)(v)S+575, 1.00% SOFR Floor3/17/2027Environmental Industries27,06526,95727,065
Gold Medal Holdings, Inc.(v)S+575, 1.00% SOFR Floor3/17/2027Environmental Industries863863863
Gold Medal Holdings, Inc.1.00% Unfunded3/17/2027Environmental Industries1,632(11)—
Heritage Power, LLC(v)S+550, 1.00% SOFR Floor7/20/2028Energy: Electricity1,1921,1921,180
Hilliard, Martinez & Gonzales, LLP(t)(u)(x)S+1200, 2.00% SOFR Floor4/30/2025Services: Consumer27,21927,21426,811
Hollander Intermediate LLC(r)(u)S+300, 3.00% SOFR Floor9/19/2027Consumer Goods: Durable18,80018,49014,651
Homer City Generation, L.P.(t)15.00%4/16/2028Energy: Electricity18,33118,41517,598
Portfolio Company(a)Interest(b)MaturityIndustryPrincipal/Par Amount/Units(e)Cost(d)FairValue(c)
Homer City Generation, L.P.(t)17.00%4/16/2028Energy: Electricity15,50215,50115,657
HW Acquisition, LLC(q)(r)(t)(v)S+600, 1.00% SOFR Floor9/28/2026Capital Equipment5,6965,6883,033
HW Acquisition, LLC(r)(t)Prime+5009/28/2026Capital Equipment5,4025,4002,877
ICA Foam Holdings, LLC(m)(v)S+600, 1.00% SOFR Floor12/5/2026Containers, Packaging & Glass18,67618,67618,652
Inotiv, Inc.(t)(v)S+675, 1.00% SOFR Floor11/5/2026Healthcare & Pharmaceuticals20,46620,07517,652
Instant Web, LLC(r)(t)(u)S+700, 1.00% SOFR Floor2/25/2027Media: Advertising, Printing & Publishing57,14257,14235,642
Instant Web, LLC(r)(t)(u)S+650, 1.00% SOFR Floor2/25/2027Media: Advertising, Printing & Publishing2,5592,5592,460
Instant Web, LLC(r)(t)(u)S+650, 1.00% SOFR Floor2/25/2027Media: Advertising, Printing & Publishing1,6991,6991,634
Instant Web, LLC(r)(u)Prime+375, 4.00% Prime Floor2/25/2027Media: Advertising, Printing & Publishing622622632
Instant Web, LLC(r)0.50% Unfunded2/25/2027Media: Advertising, Printing & Publishing973—(38)
Instant Web, LLC(r)0.50% Unfunded2/25/2027Media: Advertising, Printing & Publishing1,731—(67)
Invincible Boat Company LLC(m)(t)(u)S+800, 1.50% SOFR Floor3/31/2028Consumer Goods: Durable13,47313,44312,160
Invincible Boat Company LLC(t)(u)S+750, 1.50% SOFR Floor3/31/2028Consumer Goods: Durable1,1171,1171,008
Invincible Boat Company LLC0.50% Unfunded8/31/2027Consumer Goods: Durable80—(8)
INW Manufacturing, LLC(m)(n)(v)S+575, 0.75% SOFR Floor3/25/2027Services: Business17,64017,39817,464
Ironhorse Purchaser, LLC(n)(u)S+525, 1.00% SOFR Floor9/30/2027Services: Business6,8106,7796,810
Ironhorse Purchaser, LLC(n)(u)S+525, 1.00% SOFR Floor9/30/2027Services: Business1,8571,8491,857
Ironhorse Purchaser, LLC0.50% Unfunded9/30/2027Services: Business816(3)—
Isagenix International, LLC(r)(t)(v)S+750, 1.00% SOFR Floor4/14/2028Beverage, Food & Tobacco10,27910,2794,857
JP Intermediate B, LLC(m)(s)(v)S+550, 1.00% SOFR Floor3/31/2031Beverage, Food & Tobacco27,15927,15923,561
JP Intermediate B, LLC(m)(s)(v)S+700, 1.00% SOFR Floor9/30/2030Beverage, Food & Tobacco6,8896,8896,889
JP Intermediate B, LLC(s)(v)S+550, 1.00% SOFR Floor3/31/2031Beverage, Food & Tobacco1,6491301,410
K&N Parent, Inc.(t)(u)S+825, 1.00% SOFR Floor8/16/2027Consumer Goods: Durable6,0206,0205,524
K&N Parent, Inc.(m)(u)S+800, 1.00% SOFR Floor2/16/2027Consumer Goods: Durable4,1464,0744,218
Klein Hersh, LLC(i)(u)S+850, 0.50% SOFR Floor4/27/2028Services: Business23,04821,12120,887
LAV Gear Holdings, Inc.(m)(r)(t)(u)S+594, 1.00% SOFR Floor7/31/2029Services: Business16,27416,27413,894
LAV Gear Holdings, Inc.(n)(r)(t)(u)S+594, 1.00% SOFR Floor7/31/2029Services: Business5,1874,9845,135
LAV Gear Holdings, Inc.(r)0.50% Unfunded7/31/2029Services: Business726(73)(7)
Lift Brands, Inc.(m)(n)(r)(u)S+750, 1.00% SOFR Floor9/30/2026Services: Consumer21,38821,38821,682
Lift Brands, Inc.(n)(r)(t)9.50%9/30/2026Services: Consumer7,3217,2927,212
Lift Brands, Inc.(n)(r)(t)9.50%9/30/2026Services: Consumer8,2458,1358,006
Lux Credit Consultants LLC(t)(v)S+725, 1.50% SOFR Floor4/29/2028Automotive18,50818,50814,436
Lux Credit Consultants LLC(t)(v)S+725, 1.50% SOFR Floor4/29/2028Automotive1,9361,9361,510
Lux Credit Consultants LLC(t)(v)S+725, 1.50% SOFR Floor4/29/2028Automotive883883689
Portfolio Company(a)Interest(b)MaturityIndustryPrincipal/Par Amount/Units(e)Cost(d)FairValue(c)
MacNeill Pride Group Corp.(m)(v)S+625, 1.00% SOFR Floor4/22/2026Services: Consumer16,16216,17416,162
MacNeill Pride Group Corp.(n)(v)S+625, 1.00% SOFR Floor4/22/2026Services: Consumer5,9615,9565,961
Metrc Inc.(m)(v)S+550, 1.00% SOFR Floor9/30/2031High Tech Industries13,46613,20313,466
Metrc Inc.0.50% Unfunded9/30/2027High Tech Industries2,250(43)—
Metrc Inc.0.50% Unfunded9/30/2031High Tech Industries2,250(45)—
Newbury Franklin Industrials LLC(m)(w)S+700, 2.00% SOFR Floor12/11/2029Capital Equipment7,9467,8467,867
Newbury Franklin Industrials LLC(w)S+700, 1.00% SOFR Floor12/11/2029Capital Equipment906906897
Newbury Franklin Industrials LLC1.00% Unfunded12/11/2029Capital Equipment1,066(11)(11)
NewsCycle Solutions, Inc.(q)(v)S+100, 1.00% SOFR Floor9/30/2026Media: Advertising, Printing & Publishing14,16111,6637,381
OpCo Borrower, LLC(m)(n)(v)S+625, 1.00% SOFR Floor4/26/2029Healthcare & Pharmaceuticals27,09127,00127,091
Optio Rx, LLC(r)(t)(u)S+1000, 2.50% SOFR Floor3/21/2030Healthcare & Pharmaceuticals14,88014,88014,880
Optio Rx, LLC(r)(t)(u)S+1000, 2.50% SOFR Floor3/21/2030Healthcare & Pharmaceuticals709709709
Optio Rx, LLC(r)0.50% Unfunded3/21/2030Healthcare & Pharmaceuticals658——
Playboy Enterprises, Inc.(h)(u)S+625, 0.50% SOFR Floor5/25/2027Consumer Goods: Non-Durable14,86214,76314,862
PRA Acquisition, LLC(m)(v)S+650, 1.00% SOFR Floor5/12/2028Hotel, Gaming & Leisure17,46117,46117,461
RA Outdoors, LLC(r)(t)(v)S+675, 1.00% SOFR Floor6/30/2027Media: Diversified & Production11,97811,97810,885
RA Outdoors, LLC(r)(t)(v)S+675, 1.00% SOFR Floor6/30/2027Media: Diversified & Production1,1451,1361,041
RA Outdoors, LLC(p)(r)0.00% Unfunded6/30/2027Media: Diversified & Production1,083—(99)
Riddell, Inc. / All American Sports Corp.(m)(n)(u)S+600, 1.00% SOFR Floor3/29/2029Consumer Goods: Durable15,22915,02615,114
Robert C. Hilliard, L.L.P.(t)(u)(x)S+1200, 2.00% SOFR Floor4/30/2025Services: Consumer2,5482,5532,509
RumbleOn, Inc.(m)(t)(v)S+775, 1.00% SOFR Floor9/30/2027Automotive7,9487,8507,899
RumbleOn, Inc.(m)(t)(v)S+775, 1.00% SOFR Floor9/30/2027Automotive2,3992,3962,384
SHF Holdings, Inc.(m)(n)(v)S+550, 1.00% SOFR Floor1/22/2030Beverage, Food & Tobacco18,07818,07818,078
SHF Holdings, Inc.0.50% Unfunded1/22/2030Beverage, Food & Tobacco1,739——
Sleep Opco, LLC(m)(n)(v)S+650, 1.00% SOFR Floor11/7/2030Retail17,94017,94017,940
Sleep Opco, LLC0.50% Unfunded11/7/2030Retail2,060——
Spin Holdco Inc.(n)(v)S+400, 0.75% SOFR Floor3/4/2028Services: Business11,87010,5129,778
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals19,96519,9448,136
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals1,7741,774723
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals1,1411,058465
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals1,0831,083441
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals904838368
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals825826825
Spinal USA, Inc. / Precision Medical Inc.(aa)0.00%5/29/2026Healthcare & Pharmaceuticals125125153
Spinal USA, Inc. / Precision Medical Inc.(p)0.00% Unfunded5/29/2026Healthcare & Pharmaceuticals125——
Portfolio Company(a) · Interest(b) · Maturity · Industry · Principal/Par Amount/Units(e) · Cost(d) · FairValue(c)
STATinMED, LLC(q)(r)(t)(u)S+950, 2.00% SOFR Floor7/1/2027Healthcare & Pharmaceuticals20,61211,7094,200
STATinMED, LLC(r)(aa)0.00%7/1/2027Healthcare & Pharmaceuticals1,0041,004733
STATinMED, LLC(r)(aa)0.00%7/1/2027Healthcare & Pharmaceuticals4984982,090
STATinMED, LLC(r)(aa)0.00%7/1/2027Healthcare & Pharmaceuticals224224199
Stengel Hill Architecture, LLC(m)(v)S+675, 1.00% SOFR Floor8/16/2028Construction & Building12,52912,53012,529
Stengel Hill Architecture, LLC(m)(v)S+675, 1.00% SOFR Floor8/16/2028Construction & Building1,5111,5111,511
Stengel Hill Architecture, LLC(u)S+675, 1.00% SOFR Floor8/16/2028Construction & Building825825825
Stengel Hill Architecture, LLC0.38% Unfunded8/16/2028Construction & Building1,425——
Straine Dental Management, LLC(m)(u)S+742, 2.00% SOFR Floor11/25/2030Healthcare & Pharmaceuticals11,75911,64311,641
Straine Dental Management, LLC0.25% Unfunded5/25/2027Healthcare & Pharmaceuticals3,741(18)(37)
Tactical Air Support, Inc.(m)(v)S+750, 1.00% SOFR Floor12/22/2028Aerospace & Defense11,25011,25011,250
Tactical Air Support, Inc.(m)(v)S+750, 1.00% SOFR Floor12/22/2028Aerospace & Defense1,9501,9501,950
Tactical Air Support, Inc.(m)(v)S+750, 1.00% SOFR Floor12/22/2028Aerospace & Defense1,8751,8401,875
Tactical Air Support, Inc.0.75% Unfunded12/22/2028Aerospace & Defense2,000——
The Men's Wearhouse, LLC(n)(v)S+575, 0.00% SOFR Floor2/26/2029Retail1,2761,2711,282
Thrill Holdings LLC(m)(v)S+600, 1.00% SOFR Floor5/27/2027Media: Diversified & Production18,21718,21714,995
Thrill Holdings LLC0.50% Unfunded5/27/2027Media: Diversified & Production1,739—(285)
TMK Hawk Parent, Corp.(t)(u)S+525, 1.00% SOFR Floor6/30/2029Services: Business7,5057,5057,401
TMK Hawk Parent, Corp.(p)0.00% Unfunded10/28/2026Services: Business780——
Trademark Global, LLC(q)(r)(t)(v)S+850, 1.00% SOFR Floor6/30/2027Consumer Goods: Non-Durable20,62519,3939,848
Trammell, P.C.(t)(u)S+1550, 2.00% SOFR Floor4/28/2026Services: Consumer17,71417,71417,714
Williams Industrial Services Group, Inc.(q)(t)(v)S+1100, 1.00% SOFR Floor12/16/2025Services: Business1,5251,426702
Williams Industrial Services Group, Inc.(q)(t)(v)S+1100, 1.00% SOFR Floor12/16/2025Services: Business325304149
Wok Holdings Inc.(m)(n)(v)S+625, 0.00% SOFR Floor9/3/2029Beverage, Food & Tobacco24,32223,75823,076
WorkGenius, Inc.(m)(n)(v)S+700, 0.50% SOFR Floor6/7/2027Services: Business20,80520,80520,805
WorkGenius, Inc.(v)S+700, 0.50% SOFR Floor6/7/2027Services: Business750745750
WorkGenius, Inc.(m)(v)S+700, 0.50% SOFR Floor6/7/2027Services: Business7,4307,4307,430
Xenon Arc, Inc.(m)(v)S+575, 0.75% SOFR Floor12/20/2028High Tech Industries3,7963,7783,796
Total Senior Secured First Lien Debt1,494,1551,370,525
Senior Secured Second Lien Debt - 0.0%
RA Outdoors, LLC(q)(r)(t)(v)S+900, 1.00% SOFR Floor12/31/2027Media: Diversified & Production2,2952,218—
Total Senior Secured Second Lien Debt2,218—
Collateralized Securities and Structured Products - Equity - 0.7%
Ivy Hill Middle Market Credit Fund VIII, Ltd. Subordinated Loan(h)(aa)5.98% Estimated Yield4/28/2039Diversified Financials5,0004,9695,028
Total Collateralized Securities and Structured Products - Equity4,9695,028
Unsecured Debt - 0.9%
Klein Hersh, LLC(m)(p)0.00%4/27/2032Services: Business4,368988153
Lucky Bucks Holdings LLC(q)(t)12.50%5/26/2028Hotel, Gaming & Leisure25,30822,8604,840
TMK Hawk Parent, Corp.(t)11.00%12/15/2031Services: Business1,7151,7151,646
Total Unsecured Debt25,5636,639
Portfolio Company(a)MaturityIndustryPrincipal/Par Amount/Units(e)Cost(d)FairValue(c)
Equity - 44.5%
ACS Holdings LLC, Class A-1 Membership Units(p)(s)Healthcare & Pharmaceuticals38,415,901 Units——
ALA Holdco LLC, Class A Units(p)(s)Capital Equipment9,000 Units5,4325,348
ARC Financial Partners, LLC, Membership Interests (25% ownership)(o)(p)(r)Metals & MiningNA——
Ascent Resources - Marcellus, LLC, Membership Units(aa)Energy: Oil & Gas511,255 Units1,6422,173
Avison Young (Canada) Inc., Class A Preferred Shares (12.5% Return)Banking, Finance, Insurance & Real Estate8,800,606 Units11,0217,833
Avison Young (Canada) Inc., Class F Common Shares(p)Banking, Finance, Insurance & Real Estate6,575 Units3,183—
Carestream Health Holdings, Inc., Common Stock(p)(r)Healthcare & Pharmaceuticals617,927 Units21,76218,081
CF Arch Holdings LLC, Class A Units(p)Services: Business380,952 Units381705
CION/EagleTree Partners, LLC, Participating Preferred Shares(h)(p)(s)Diversified Financials22,072,841 Units22,07313,679
CION/EagleTree Partners, LLC, Membership Units (85% ownership)(h)(o)(p)(s)Diversified FinancialsNA——
CTS Ultimate Holdings, LLC, Class A Preferred Units(p)Construction & Building849,201 Units237626
David's Bridal Holdings, LLC, Preferred Units(p)(s)Retail1,000 Units10,8209,500
David's Bridal Holdings, LLC, Class A Common Units(p)(s)Retail876,920 Units23,1309,510
David's Bridal Holdings, LLC, Class B Common Units(p)(s)Retail441,441 Units6,9784,787
EBSC Holdings LLC, Preferred Units (10% Return)Consumer Goods: Durable2,000 Units2,3492,454
FWS Parent Holdings, LLC, Class A Membership Interests(p)Services: Business35,242 Units800614
Heritage Litigation Trust, Restricted Stock(p)Energy: Electricity238,375 Units100131
Instant Web Holdings, LLC, Class A Common Units(p)(r)Media: Advertising, Printing & Publishing10,819 Units——
IPP Buyer Holdings, LLC, Class A Units(p)(r)Retail8,888,354 Units10,74010,755
Isagenix Worldwide, Inc., Common Shares(p)(r)Beverage, Food & Tobacco787,149 Units8,988—
JuicePlus Topco, LLC, Membership Units(p)(s)Beverage, Food & Tobacco271,637 Units31,23823,282
K&N Holdco, LLC, Membership Units(p)Consumer Goods: Durable743,846 Units8,9271,488
Language Education Holdings GP LLC, Common Units(p)Services: Business366,667 Units——
Language Education Holdings LP, Ordinary Common Units(p)Services: Business366,667 Units825381
LB NewHoldco LLC, Voting Units(p)Hotel, Gaming & Leisure123,568 Units4,200432
Live Comfortably Inc., Common Stock(p)(r)Consumer Goods: Durable8,654 Units——
Longview Intermediate Holdings C, LLC, Membership Units(r)(aa)Energy: Electricity1,495,714 Units12,917105,657
Mount Logan Capital Inc., Common Stock(f)(h)(aa)Banking, Finance, Insurance & Real Estate254,756 Units3,5342,102
New Giving Acquisition, Inc., Warrants(aa)Healthcare & Pharmaceuticals4,630 Units6332,167
New HW Holdings Corp., Preferred Stock(p)(r)Capital Equipment14 Units9,899—
New HW Holdings Corp., Common Stock(p)(r)Capital Equipment119 Units——
NS NWN Acquisition, LLC, Class A Preferred Units(aa)High Tech Industries111 Units—521
NS NWN Holdco LLC, Non-Voting Units(aa)High Tech Industries522 Units—158
NSG Co-Invest (Bermuda) LP, Partnership Interests(h)(p)Consumer Goods: Durable1,575 Units1,0001,508
Online Pharmacy Holdings, LLC, Series A Preferred Equity (5% Return)(r)Healthcare & Pharmaceuticals3,762,159 Units3,2313,913
Online Pharmacy Holdings, LLC, Series D-1 Common Equity(p)(r)Healthcare & Pharmaceuticals1,235 Units——
Palmetto Clean Technology, Inc., Warrants(p)High Tech Industries724,112 Units4729,906
PLBY Group, Inc., Common Stock(f)(h)(p)Consumer Goods: Non-Durable2,216,105 Units5,5114,166
RumbleOn, Inc., Warrants(p)8/14/2028Automotive60,606 Units502227
Service Compression Holdings, LLC, Junior Preferred Units(p)Energy: Oil & Gas389,001 Units1,3271,712
Service Compression Holdings, LLC, Warrants(p)Energy: Oil & Gas730,586 Units1,4262,382
Snap Fitness Holdings, Inc., Class A Common Stock(p)(r)Services: Consumer9,858 Units3,0785,047
Snap Fitness Holdings, Inc., Warrants(p)(r)Services: Consumer3,996 Units1,2472,046
Sopris Topco, LLC, Common Units(p)(r)Media: Diversified & Production105 Units——
SRA Parent, LLC, Preferred Units (12% Return)(r)Banking, Finance, Insurance & Real Estate10,414,785 Units11,97311,971
SRA Parent, LLC, Common Units(p)(r)Banking, Finance, Insurance & Real Estate167,952 Units19,98520,289
STATinMed Parent, LLC, Class A Preferred Units(p)(r)Healthcare & Pharmaceuticals6,182 Units6,182—
STATinMed Parent, LLC, Class B Preferred Units(p)(r)Healthcare & Pharmaceuticals51,221 Units3,193—
Portfolio Company(a) · Interest · Industry · Principal/Par Amount/Units(e) · Cost(d) · FairValue(c)
TG Parent NewCo LLC, Common Units(o)(p)(r)Consumer Goods: Non-Durable9 Units——
TMK Hawk Parent, Corp., Common Shares(p)Services: Business643,588 Units8,5795,470
TMK Hawk Parent, Corp., Warrants(p)Services: Business36,734 Units—94
URS Topco, LLC, Common Equity(p)Transportation: Cargo430,540 Units9,66911,986
White Tiger NewCo, LLC, Class A Units(p)(r)Services: Business76,140 Units12,6647,574
WorkGenius, LLC, Class A-1 Units(p)Services: Business5,123 Units6,8333,741
WorkGenius, LLC, Class A Units(p)Services: Business500 Units500365
Yak Holding II, LLC, Series A Common Units(aa)Construction & Building127,419 Units—7
Total Equity299,181314,788
Short Term Investments - 16.4%(k)
First American Treasury Obligations Fund, Class Z Shares3.64%(l)116,010116,010
Total Short Term Investments116,010116,010
TOTAL INVESTMENTS - 256.2%$1,942,0961,812,990
LIABILITIES IN EXCESS OF OTHER ASSETS - (156.2)%(1,105,362)
NET ASSETS - 100.0%$707,628

a. All of the Company’s investments are issued by eligible U.S. portfolio companies, as defined in the 1940 Act, except for investments specifically identified as non-qualifying per note h. below. Unless specifically identified in note t. below, investments do not contain a PIK interest provision.

b. The actual SOFR rate for each loan listed may not be the applicable SOFR rate as of December 31, 2025, as the loan may have been priced or repriced based on a SOFR rate prior to or subsequent to December 31, 2025.

c. Fair value determined in good faith by CIM, as the Company's valuation designee, subject to the oversight of the Company's board of directors (see Note 9 and Note 2), using significant unobservable inputs unless otherwise noted.

d. Represents amortized cost for debt securities and cost for equity investments.

e. Denominated in U.S. dollars unless otherwise noted.

f. Fair value determined using level 1 inputs.

g. The Company has entered into an agreement with the other lenders to purchase another $20,000 of the funded term loan on January 31, 2027 if certain conditions are satisfied.

h. The investment or a portion thereof is not a qualifying asset under the 1940 Act. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets as defined under Section 55 of the 1940 Act. As of December 31, 2025,95.9% of the Company’s total assets represented qualifying assets.

i. Due to an annual cap in interest in the loan agreement, the all-in rate on this loan as of December 31, 2025 was 4.61%.

j. In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional residual amounts.

k. Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.

l.7-day effective yield as of December 31, 2025.

m. Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 34th Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with JPM as of December 31, 2025 (see Note 8).

n. Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, Murray Hill Funding II, and was pledged as collateral supporting the amounts outstanding under the credit facility with UBS as of December 31, 2025 (see Note 8).

o. Investment is held through CIC Holdco, LLC, a wholly-owned taxable subsidiary of the Company.

p. Non-income producing security.

q. Investment or a portion thereof was on non-accrual status as of December 31, 2025.

r. Investment determined to be an affiliated investment as defined in the 1940 Act as the Company owns between 5% and 25% of the portfolio company’s outstanding voting securities but does not control the portfolio company. Fair value as of December 31, 2024 and 2025, along with transactions during the year ended December 31, 2025 in these affiliated investments, were as follows:

Year Ended December 31, 2025 · Year Ended December 31, 2025
Non-Controlled, Affiliated InvestmentsFair Value atDecember 31, 2024GrossAdditions(Cost)(1)GrossReductions(Cost)(2)Net Unrealized Gain (Loss)Fair Value atDecember 31, 2025Net Realized Gain (Loss)InterestIncome(3)Dividend IncomeFee Income
American Clinical Solutions LLC
First Lien Term Loan$11,075$—$(11,075)$—$—$—$436$—$—
Class A-1 Membership Interests—————————
ARC Financial, LLC
Membership Interests—————————
Carestream Health, Inc.
First Lien Term Loan11,1721,394(353)70012,913—1,699——
Carestream Health Holdings Inc.
Common Shares20,108——(2,027)18,081————
GSC Technologies Inc.
Common Shares32——(32)—————
Hollander Intermediate LLC
First Lien Term Loan—17,119—(2,468)14,651—1,389——
HW Acquisition, LLC
Revolving Loan3,1402,037—(2,300)2,877—589——
First Lien Term Loan4,794573—(2,334)3,033—577——
Instant Web, LLC
Revolving Loan2,43014,017(13,950)(75)2,422—283——
Priming Term Loan57361—(2)632—67——
First Lien Term Loan36,5576,191—(7,106)35,642—6,192——
First Lien Delayed Draw Term Loan1,458185—(76)1,567—183——
Instant Web Holdings, LLC
Class A Common Units—————————
IPP Buyer Holdings, LLC
Class A Units11,644——(889)10,755————
Isagenix International, LLC
First Lien Term Loan9,229886—(5,258)4,857—1,146——
Isagenix Worldwide, Inc.
Common Shares6,322——(6,322)—————
LAV Gear Holdings, Inc.
First Lien Term Loan—16,314(40)(2,380)13,894—697——
First Lien Term Loan—4,971(8)1725,135—213—88
Revolving Loan—(72)—65(7)—2——
Lift Brands, Inc.
Term Loan A22,814—(1,426)29421,682—2,649—629
Term Loan B6,577648—(13)7,212—648—138
Term Loan C7,386755(142)78,006—758—120
Live Comfortably Inc.
Common Stock—————————
Longview Intermediate Holdings C, LLC
Membership Units52,166——53,491105,657——4,298—
New HW Holdings Corp.
Preferred Stock3,141——(3,141)—————
Common Stock—————————
Online Pharmacy Holdings, LLC
Series A Preferred Equity—3,231—6823,913——146—
Series D Preferred Equity—————————
Year Ended December 31, 2025 · Year Ended December 31, 2025
Non-Controlled, Affiliated InvestmentsFair Value atDecember 31, 2024GrossAdditions(Cost)(1)GrossReductions(Cost)(2)Net Unrealized Gain (Loss)Fair Value atDecember 31, 2025Net Realized Gain (Loss)InterestIncome(3)Dividend IncomeFee Income
Optio Rx, LLC
First Lien Term Loan—14,880——14,880—1,623——
Revolving Loan—709——709—77——
RA Outdoors, LLC
Revolving Loan—1,084—(43)1,041—40——
First Lien Term Loan—11,251—(366)10,885—332——
Delayed Draw Term Loan—(68)—(31)(99)————
Second Lien Term Loan—————————
Snap Fitness Holdings, Inc.
Class A Stock5,028——195,047————
Warrants2,038——82,046————
Sopris Topco, LLC
Common Units—————————
SRA Holdings, LLC
Unsecured Debt4,103—(4,103)———97——
SRA Parent, LLC
Preferred Equity9,5332,449—(11)11,971——1,201—
Common Equity17,2772,395—61720,289————
STATinMED, LLC
First Lien Term Loan4,592——(392)4,200————
Senior Term Loan942——(209)733—774——
Senior Superpriority Term Loan243——(44)199—54——
Senior Superpriority Term Note—498—1,5922,090—359——
STATinMed Parent, LLC
Class A Preferred Units—————————
Class B Preferred Units—————————
TG Parent NewCo LLC
Common Equity—————————
Trademark Global, LLC
First Lien Term Loan14,8311,298—(6,281)9,848—1,293——
White Tiger NewCo, LLC
Common Equity—12,664—(5,090)7,574————
Totals$269,205$115,470$(31,097)$10,757$364,335$—$22,177$5,645$975

(1)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.

(2)Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

s. Investment determined to be a controlled investment as defined in the 1940 Act as the Company is deemed to exercise a controlling influence over the management or policies of the portfolio company due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of such portfolio company. Fair value as of December 31, 2024 and 2025, along with transactions during the year ended December 31, 2025 in these controlled investments, were as follows:

Year Ended December 31, 2025 · Year Ended December 31, 2025
Controlled InvestmentsFair Value atDecember 31, 2024GrossAdditions(Cost)(1)GrossReductions(Cost)(2)Net UnrealizedGain (Loss)Fair Value atDecember 31, 2025Net RealizedGain (Loss)InterestIncome(3)Dividend IncomeFee Income
Adapt Laser Acquisition, Inc.
Revolving Loan$—$1,440$—$—$1,440$—$14$—$—
First Lien Term Loan—10,148——10,148—151—290
ALA Holdco LLC
Class A Units—5,432—(84)5,348————
American Clinical Solutions LLC
First Lien Term Loan—25,408—(2,275)23,133—2,019—50
Class A-1 Membership Interests—————————
CION/EagleTree Partners, LLC
Senior Secured Note36,037———36,037—5,045——
Participating Preferred Shares18,103——(4,424)13,679————
Common Shares—————————
David's Bridal, Inc.
Secured Loan Receivable—3,180(1,407)(177)1,596—46——
Secured Loan Receivable—2,346(1,047)(130)1,169—19——
Incremental First Lien Term Loan9,9108,000(1,417)12916,622—1,441—273
Fourteenth Amendment Term Loan—9,603—1899,792—705—377
Exit First Lien Term Loan73,18115,831—(6,464)82,548—11,097——
Incremental First Lien Term Loan—11,000—(1,781)9,219—51——
David's Bridal Holdings, LLC
Preferred Units9,575——(75)9,500————
Class A Common Units24,570——(15,060)9,510————
Class B Common Units—6,978—(2,191)4,787————
JP Intermediate B, LLC
First Lien Term Loan——————15,280——
First Out New Money Term Loan—6,906(17)—6,889—160——
Second Out Term Loan—27,159—(3,598)23,561—666——
Third Out Term Loan—130—1,2801,410—23——
Common Shares—31,238—(7,956)23,282———8,660
Totals$171,376$164,799$(3,888)$(42,617)$289,670$—$36,717$—$9,650

(1)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.

(2)Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

t. As of December 31, 2025, the below investments contain a PIK interest provision whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities. For certain investments, the borrower may toggle between cash and PIK interest payments.

Interest Rate
Portfolio CompanyInvestment TypeCashPIKAll-in-Rate
American Clinical Solutions LLCSenior Secured First Lien Debt7.00%3.82%10.82%
Anthem Sports & Entertainment Inc.Senior Secured First Lien Debt—9.43%9.43%
Anthem Sports & Entertainment Inc.Senior Secured First Lien Debt—10.00%10.00%
Anthem Sports & Entertainment Inc.Senior Secured First Lien Debt—1.00%1.00%
Appalachian Resource Company, LLCSenior Secured First Lien Debt—13.82%13.82%
Avison Young (Canada) Inc./Avison Young (USA) Inc.Senior Secured First Lien Debt7.35%3.85%11.20%
Avison Young (Canada) Inc./Avison Young (USA) Inc.Senior Secured First Lien Debt—12.35%12.35%
Avison Young (Canada) Inc./Avison Young (USA) Inc.Senior Secured First Lien Debt5.49%6.50%11.99%
Berlitz Holdings, Inc.Senior Secured First Lien Debt7.99%5.00%12.99%
Celerity Acquisition Holdings, LLCSenior Secured First Lien Debt10.00%2.64%12.64%
Cennox, Inc.Senior Secured First Lien Debt10.27%0.25%10.52%
CION/EagleTree Partners, LLCSenior Secured Note—14.00%14.00%
FuseFX, LLCSenior Secured First Lien Debt5.10%5.00%10.10%
Hilliard, Martinez & Gonzales, LLPSenior Secured First Lien Debt—15.99%15.99%
Homer City Generation, L.P.Senior Secured First Lien Debt—15.00%15.00%
Homer City Generation, L.P.Senior Secured First Lien Debt—17.00%17.00%
HW Acquisition, LLCSenior Secured First Lien Debt—9.99%9.99%
HW Acquisition, LLCSenior Secured First Lien Debt—11.75%11.75%
Inotiv, Inc.Senior Secured First Lien Debt10.50%0.25%10.75%
Instant Web, LLCSenior Secured First Lien Debt—10.83%10.83%
Invincible Boat Company LLCSenior Secured First Lien Debt8.00%3.37%11.37%
Isagenix International, LLCSenior Secured First Lien Debt2.50%8.99%11.49%
K&N Parent, Inc.Senior Secured First Lien Debt7.08%5.00%12.08%
LAV Gear Holdings, Inc.Senior Secured First Lien Debt6.21%3.44%9.65%
Lift Brands, Inc.Senior Secured First Lien Debt—9.50%9.50%
Lucky Bucks Holdings LLCUnsecured Note—12.50%12.50%
Lux Credit Consultants LLCSenior Secured First Lien Debt—10.92%10.92%
Optio Rx, LLCSenior Secured First Lien Debt—13.73%13.73%
RA Outdoors, LLCSenior Secured First Lien Debt—10.89%10.89%
RA Outdoors, LLCSenior Secured Second Lien Debt—13.14%13.14%
Robert C. Hilliard, L.L.P.Senior Secured First Lien Debt—15.99%15.99%
RumbleOn, Inc.Senior Secured First Lien Debt10.85%1.00%11.85%
STATinMED, LLCSenior Secured First Lien Debt—13.46%13.46%
TMK Hawk Parent, Corp.Senior Secured First Lien Debt5.72%3.25%8.97%
TMK Hawk Parent, Corp.Unsecured Debt—11.00%11.00%
Trademark Global, LLCSenior Secured First Lien Debt—12.43%12.43%
Trammell, P.C.Senior Secured First Lien Debt—19.33%19.33%
Williams Industrial Services Group, Inc.Senior Secured First Lien Debt10.00%6.18%16.18%

u. The interest rate on these loans is subject to 1 month SOFR, which as of December 31, 2025 was 3.69%.

v. The interest rate on these loans is subject to 3 month SOFR, which as of December 31, 2025 was 3.65%.

w. The interest rate on these loans is subject to 6 month SOFR, which as of December 31, 2025 was 3.57%.

x. While the maturity date of this loan has passed, the Company expects all interest and principal to be collected.

y. Investment is accounted for as senior secured debt collateralized by certain accounts receivable of the portfolio company.

z. No interest is being recognized on this security after the maturity date.

aa. Other income producing investment. Other income producing investments include equity securities that have paid dividends within the trailing twelve months, securities with returns based on contractual waterfall structures, and investments structured to generate returns primarily through exit-based MOICs.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.