Wheeler Real Estate Investment Trust, Inc.
For the period ended Sep 30, 2025. Filed Nov 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 6, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements (unaudited)
- Business and Organization
Wheeler Real Estate Investment Trust, Inc. is a Maryland corporation formed on June 23, 2011. The Trust serves as the general partner of Wheeler REIT, L.P. (the "Operating Partnership"), which was formed as a Virginia limited partnership on April 5, 2012. At September 30, 2025, the Company owned 100% of the Operating Partnership. As of September 30, 2025, the Trust owned and operated sixty-nine properties, including sixty-six retail shopping centers andthree undeveloped properties in South Carolina, Georgia, Virginia, Pennsylvania, North Carolina, New Jersey, Florida, Massachusetts, Connecticut, Kentucky, Tennessee, Alabama, Maryland and West Virginia. These centers and undeveloped properties include the properties acquired through the Cedar Acquisition (defined below). Accordingly, the use of the word "Company", "we," "our" or "us" refers to the Trust and consolidated subsidiaries, except where the context otherwise requires.
The Trust through the Operating Partnership owns Wheeler Interests ("WI") and Wheeler Real Estate, LLC ("WRE") (WRE and, together with WI, the "Operating Companies"). The Operating Companies are taxable REIT subsidiaries ("TRS") to accommodate serving the non-REIT properties since applicable REIT regulations consider the income derived from these services to be "bad" income subject to taxation. The regulations allow for costs incurred by the Company commensurate with the services performed for the non-REIT properties to be allocated to a TRS.
Acquisition of Cedar Realty Trust
On August 22, 2022, the Company completed a merger transaction (the "Cedar Acquisition") with Cedar Realty Trust, Inc. ("Cedar"). As a result of the merger, the Company acquired all of the outstanding shares of Cedar’s common stock, which ceased to be publicly traded on the New York Stock Exchange ("NYSE"). Cedar’s outstanding 7.25% Series B Preferred Stock ("Cedar Series B Preferred Stock") and 6.50% Series C Preferred Stock ("Cedar Series C Preferred Stock") remain outstanding and continue to trade on the NYSE. As a result, Cedar became a subsidiary of the Company. Cedar's assets are held by, and its operations are conducted through, its operating partnership, Cedar Realty Trust Partnership, LP.
- Summary of Significant Accounting Policies
Principles of Consolidation/Basis of Preparation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and include all of the information and disclosures required by U.S. Generally Accepted Accounting Principles ("GAAP") for interim reporting. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statement disclosures. In the opinion of management, all adjustments necessary for fair presentation (including normal recurring accruals) have been included. All material balances and transactions between the consolidated entities of the Company have been eliminated. All share and share-related information presented reflect the Reverse Stock Splits. The unaudited condensed consolidated financial statements are prepared on the accrual basis in accordance with GAAP, which requires management to make estimates and assumptions that affect the disclosure of contingent assets and liabilities, the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the periods covered by the financial statements. Actual results could differ from these estimates. The unaudited condensed consolidated financial statements in this Form 10-Q should be read in conjunction with the audited consolidated financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the "2024 Form 10-K").
The unaudited condensed consolidated financial statements included in this Form 10-Q include Cedar starting from the date of the Cedar Acquisition. We have determined that this acquisition is not a variable interest entity, as defined under the consolidation topic of the Financial Accounting Standards Board (the "FASB"), Accounting Standards Codification ("ASC"), and we evaluated such entity under the voting model and concluded we should consolidate the entity. Under the voting model, we consolidate the entity if we determine that we, directly or indirectly, have greater than 50% of the voting rights and that other equity holders do not have substantive participating rights.
Supplemental Condensed Consolidated Statements of Cash Flows Information
| For the Nine Months Ended September 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Non-Cash Transactions: | ||
| Exchange of Preferred Stock to Common Stock | $14,136 | $— |
| Accretion of Preferred Stock discounts | 65 | 65 |
| Redemption of Series D Preferred Stock to Common Stock | 11,563 | 6,211 |
| Buildings and improvements included in accounts payable, accrued expenses and other liabilities | 4,143 | 2,389 |
| Other Cash Transactions: | ||
| Cash paid for amounts included in the measurement of operating lease liabilities | $614 | $719 |
| Cash paid for interest, excluding loan prepayment premium | 19,260 | 18,940 |
Other Expense
Other expense represents expenses which are non-operating in nature. Other expenses were $0.1 million and $0.9 million for the three and nine months ended September 30, 2025, respectively, which primarily consisted of capital structure costs, including the registration of our Common Stock to issue in settlement of Series D Preferred Stock redemptions, expenses incurred in connection with the Reverse Stock Splits and redemptions of the Series D Preferred Stock by holders thereof. Other expenses were $0.3 million and $1.5 million for the three and nine months ended September 30, 2024, respectively, which primarily consisted of capital structure costs, including repurchase of Convertible Notes and legal and other expenses incurred for the 2024 Reverse Stock Splits, the registration of our Common Stock to issue in settlement of Series D Preferred Stock redemptions and redemptions of the Series D Preferred Stock by holders thereof.
Recently Issued and Adopted Accounting Pronouncements
Accounting standards that have been recently issued or proposed by the FASB or other standard-setting bodies are not currently applicable to the Company or are not expected to have a significant impact on the Company’s financial position, results of operations and cash flows.
Reclassifications
The Company has reclassified certain prior period amounts in the accompanying condensed consolidated financial statements in order to be consistent with the current period presentation. These reclassifications had no effect on the net income (loss) attributable to common shareholders. All share and share-related information presented in this Form 10-Q, including our condensed consolidated financial statements, has been retroactively adjusted to reflect the decreased number of shares resulting from the Reverse Stock Splits, unless otherwise noted.
The Company is providing reclassified quarterly unaudited consolidated financial information for the interim period for the three months ended March 31, 2025. The results from exchanges of the Company's Common Stock in exchange for the Company's preferred stock are now presented as an adjustment after net income (loss) and before net income (loss) attributable to common shareholders. This reclassification has no effect on the Company’s net operating income disclosed in the condensed consolidated financial statements, income (loss) attributable to common shareholders and earnings (loss) per share on the condensed consolidated statements of operations, the condensed consolidated balance sheets, or the net change in cash provided by operating activities within the condensed consolidated statements of cash flows.
The reclassified condensed consolidated statements of operations are as follows for the three months ended March 31, 2025 (in thousands, except per share data, unaudited):
| Originally Reported | Adjustment | As Adjusted | |
|---|---|---|---|
| Gain on Preferred Stock retirements (1) | $3,845 | $(3,027) | $818 |
| Net Income (Loss) Before Taxes | 5,426 | (3,027) | 2,399 |
| Net Income (Loss) | 5,400 | (3,027) | 2,373 |
| Net Income (Loss) Attributable to Wheeler REIT | 3,536 | (3,027) | 509 |
| Deemed contribution related to preferred stock exchanges | — | 3,027 | 3,027 |
| Net Loss Attributable to Wheeler REIT Common Shareholders | (6,852) | — | (6,852) |
| Comprehensive Income (Loss) Attributable to the Company | 5,881 | (3,027) | 2,854 |
(1) This line on the condensed consolidated statements of operations is currently presented as "gain on preferred stock redemptions".
- Real Estate
A significant portion of the Company’s land, buildings and improvements serve as collateral for its secured term loans. Accordingly, restrictions exist as to the encumbered property’s transferability, use and other common rights typically associated with property ownership.
The Company’s depreciation expense on real estate for the three months ended September 30, 2025 and 2024 totaled $4.6 million and $4.7 million, respectively. The Company’s depreciation expense on real estate for the nine months ended September 30, 2025 and 2024 totaled $13.8 million and $14.0 million, respectively.
During the three and nine months ended September 30, 2025, the Company recorded impairment charges of $2.5 million on Carll's Corner, located in Bridgeton, New Jersey. These impairment charges are included in operating income in the accompanying condensed consolidated statements of operations.
Assets Held for Sale and Dispositions
At September 30, 2025, assets held for sale include Carll's Corner, Fieldstone Marketplace, and an undeveloped South Philadelphia land parcel, as the Company has committed to a plan to sell these properties. There wereno assets held for sale as of December 31, 2024.
Assets held for sale and associated liabilities consisted of the following(in thousands, unaudited):
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| Real estate, net | $14,354 | $— |
| Receivables, net - unbilled straight-line rent | 602 | — |
| Above market lease intangibles, net | 25 | — |
| Deferred costs and other assets, net | 779 | — |
| Total assets held for sale | $15,760 | $— |
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| Below market lease intangibles, net | $317 | $— |
| Total liabilities associated with assets held for sale | $317 | $— |
The following properties were sold during the nine months ended September 30, 2025 and 2024 (in thousands, unaudited):
| Disposal Date | Property | Contract Price | Gain (Loss) | Net Proceeds |
|---|---|---|---|---|
| June 26, 2025 | Winslow Plaza | $8,650 | $3,784 | $7,854 |
| May 15, 2025 | Devine Street | 7,100 | 1,054 | 6,758 |
| May 1, 2025 | Amscot Building | 600 | 348 | 523 |
| March 13, 2025 | Oregon Avenue | 3,000 | 80 | 2,765 |
| March 6, 2025 | South Lake | 1,900 | (1,010) | 1,633 |
| February 11, 2025 | Webster Commons | 14,500 | 6,618 | 13,907 |
| September 12, 2024 | Kings Plaza | 14,200 | 6,509 | 13,746 |
| September 11, 2024 | Edenton Commons Land Parcel | 1,400 | 574 | 1,312 |
| June 26, 2024 | Oakland Commons | 6,000 | 3,363 | 5,662 |
| June 18, 2024 | Harbor Point Land Parcel | n/a | (480) | n/a |
- Investment Securities - Related Party
In 2023, the Company subscribed for an investment in the amount of $10.0 million for limited partnership interests in Stilwell Activist Investments, L.P., a Delaware limited partnership ("SAI"). On June 1, 2024, the Company subscribed for an additional investment in the amount of $0.5 million for limited partnership interests in SAI. The investment objective of SAI is to seek long-term capital appreciation through investing primarily in publicly-traded undervalued financial institutions or businesses with a strong financial component, or the securities of any of them, and pursuing an activist shareholder agenda with respect to those institutions.
Stilwell Value LLC ("Value") is the general partner of SAI. Joseph Stilwell, a member of the Company's Board of Directors, is the managing member of Value and a limited partner in funds advised by Value. Additionally, E.J. Borrack, a member of the Board of Directors, serves as the General Counsel to Value and its affiliated entities, including SAI and related funds, and is a limited partner in one of the funds advised by Value. Megan Parisi, a member of the Company’s Board of Directors, serves as the Director of Communications to Value and its affiliated entities, including SAI and related funds, is a non-managing member of Value and is a limited partner in one of the funds advised by Value.
The Company’s subscriptions were approved by the disinterested directors of the Company, and after the formation of the Related Person Transactions Committee, by that Committee.
A portion of SAI's underlying investments are in the Company's own equity and debt securities. At December 31,
2024 and 2023, approximately 38.0% and 32.5% of SAI's underlying investments were in the Company's own equity and debt securities, respectively, and approximately 6.2% and 6.9% were in the equity securities of the Company’s consolidated subsidiary, respectively.
SAI records investment transactions based on trade date. Realized gains and losses from investment transactions are determined on a specific identification basis. Dividend income, net of withholding taxes, and dividend expense are recognized on the ex-dividend date, and interest income and expense are recognized on an accrual basis. Discounts and premiums to the face amount of debt securities are accreted and amortized using the effective interest rate method over the lives of the respective debt securities.
A limited partner in SAI may request a withdrawal after the expiration of the first anniversary of the date its investment was accepted into SAI. After the expiration of this lock-up period, withdrawal requests can be made quarterly and are generally paid out on a quarterly basis in accordance with the terms of the SAI limited partnership agreement.
In consideration for management, administrative and operational services, limited partners of SAI pay a management fee to an affiliate of Value each calendar quarter, in advance, equal to 0.25% (an annualized rate of 1%) of each limited partner’s capital account balance on the first day of such calendar quarter. In addition, as of the last day of each specified performance period, an incentive allocation of 20% of the amount by which the "positive performance change," if any, that has been credited to the capital account of a limited partner during such period exceeds any positive balance in such limited partner’s "carryforward account," is debited from the limited partner’s capital account and is simultaneously credited to the capital account of Value.
The Company’s SAI investment continues to be measured at net asset value as a practical expedient and has not been classified within the fair value hierarchy. Effective in the first quarter of 2025, the Company voluntarily changed its accounting policy for unrealized holding gains and losses from the Company's SAI investment. Under the new accounting policy the unrealized gains/(losses) are recorded through other comprehensive income and continue to be presented net of investment fees as noted above. This change in accounting policy has been applied prospectively.
As of September 30, 2025, the net asset value of the Company’s SAI investment was $14.3 million. For the three and nine months ended September 30, 2025, the Company recorded $0.5 million and $2.2 million in unrealized holding gains through other comprehensive income, respectively, net of investment fees as noted above. For the three and nine months ended September 30, 2024, the gain on investment securities was $0.6 million and $0.8 million, respectively, net of investment fees as noted above.
- Deferred Costs and Other Assets, Net
Deferred costs and other assets, net of accumulated amortization are as follows(in thousands, unaudited):
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| Leases in place, net | $6,715 | $10,365 |
| Lease origination costs, net | 5,439 | 6,623 |
| Ground lease sandwich interest, net | 639 | 845 |
| Legal and marketing costs, net | 110 | 174 |
| Tenant relationships, net | 50 | 156 |
| Prepaid expenses | 4,055 | 2,661 |
| Total | $17,008 | $20,824 |
As of September 30, 2025 and December 31, 2024, the Company’s intangible accumulated amortization totaled $69.6 million and $70.7 million, respectively. During the three months ended September 30, 2025 and 2024, the Company’s intangible amortization expense totaled $1.0 million and $1.5 million, respectively. During the nine months ended September 30, 2025 and 2024, the Company’s intangible amortization expense totaled $3.8 million and $5.2 million, respectively.
- Loans Payable, net
The Company’s loans payable, net consist of the following (in thousands, except monthly payment, unaudited):
| Property/Description · Monthly Payment · Interest Rate · Maturity · September 30, 2025 · December 31, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Variable-rate: | |||||||||
| August 2025 Cedar Credit Facility | Interest only | 7.03% | August 2027 | $10,250 | $— | ||||
| April 2025 Cedar Bridge Loan | Interest only | 5.52% | February 2028 | 10,000 | — | ||||
| Fixed-rate: | |||||||||
| Winslow Plaza | $24,295 | 4.82% | December 2025 | — | 4,250 | ||||
| Tuckernuck | $32,202 | 5.00% | March 2026 | 4,501 | 4,619 | ||||
| Timpany Plaza | $79,858 | 7.27% | September 2028 | 11,444 | 11,527 | ||||
| Village of Martinsville | $89,664 | 4.28% | July 2029 | 13,967 | 14,313 | ||||
| Laburnum Square | $37,842 | 4.28% | September 2029 | 7,531 | 7,625 | ||||
| Rivergate (1) | $100,222 | 4.25% | September 2031 | 16,730 | 17,091 | ||||
| Convertible Notes | Interest only | 7.00% | December 2031 | 29,353 | 30,865 | ||||
| June 2022 Term Loan | Interest only | 4.25% | July 2032 | 73,966 | 75,000 | ||||
| JANAF | Interest only | 5.31% | July 2032 | 60,000 | 60,000 | ||||
| October 2022 Cedar Term Loan | Interest only | 5.25% | November 2032 | 100,441 | 109,571 | ||||
| Patuxent Crossing/Coliseum Marketplace | Interest only | 6.35% | January 2033 | 25,000 | 25,000 | ||||
| May 2023 Term Loan 1 | $373,981 | 6.19% | June 2033 | 60,923 | 61,100 | ||||
| May 2023 Term Loan 2 | Interest only | 6.24% | June 2033 | 53,070 | 53,070 | ||||
| June 2024 Term Loan | Interest only | 6.80% | July 2034 | 25,500 | 25,500 | ||||
| Total Principal Balance | 502,676 | 499,531 | |||||||
| Unamortized deferred financing cost | (15,340) | (16,922) | |||||||
| Total Loans Payable, net | $487,336 | $482,609 | |||||||
(1) In October 2026, the interest rate under this loan resets based on the 5-year U.S. Treasury Rate, plus 2.70%, with a floor of 4.25%.
October 2022 Cedar Term Loan Paydown
On October 28, 2022, Cedar entered into a term loan agreement with Guggenheim Real Estate, LLC, for $110.0 million at a fixed rate of 5.25% with interest-only payments due monthly (the "October 2022 Cedar Term Loan"). On February 11, 2025, the Company made a $9.1 million principal payment on the October 2022 Cedar Term Loan with the sale of Webster Commons, as detailed in Note 3, and paid a $521 thousand loan prepayment premium.
June 2022 Term Loan Paydown
On June 17, 2022, the Company entered into a term loan agreement with Guggenheim Real Estate, LLC, for $75.0 million at a fixed rate of 4.25% with interest-only payments due monthly (the “June 2022 Term Loan”). On March 6, 2025, the Company made a $1.0 million principal payment on the June 2022 Term Loan with the sale of South Lake, as detailed in Note 3, and paid a $20 thousand loan prepayment premium.
April 2025 Cedar Bridge Loan
On April 4, 2025, Cedar entered into a bridge loan agreement with KeyBank National Association for $10.0 million (the "April 2025 Cedar Bridge Loan"). The interest rate under the April 2025 Cedar Bridge Loan is the term SOFR rate plus the applicable margin of 1.30%. Interest payments are due monthly, and any outstanding principal is due at maturity. In August 2025, the maturity date was extended from January 4, 2026 to February 15, 2028. The April 2025 Cedar Bridge Loan is guaranteed by both Cedar and the Operating Partnership, with the guarantee secured by $10.0 million of the Operating Partnership's cash pledged as collateral in an interest bearing account, which is included in "restricted cash" on the Company's condensed consolidated balance sheets.
Winslow Plaza Payoff
On June 26, 2025, the Company paid the remaining loan balance of $4.2 million on the Winslow Plaza loan in conjunction with the Winslow Plaza disposition, as detailed in Note 3, and paid a $28 thousand loan prepayment premium.
August 2025 Cedar Credit Facility
On August 15, 2025, Cedar entered into a credit facility agreement with KeyBank National Association to draw up to $20.0 million (the "August 2025 Cedar Credit Facility") pursuant to which a loan advance may be made no more frequently than once per calendar month. The interest rate under the August 2025 Cedar Credit Facility for each draw is at the Company's option of either a base rate, daily simple SOFR or term SOFR, plus an applicable margin. Interest payments are due monthly, and any outstanding principal is due at maturity on August 15, 2027. The total outstanding principal under the facility must be reduced to no greater than $10.0 million by February 15, 2027. The August 2025 Cedar Credit Facility is collateralized bythree properties, consisting of Carll's Corner, Fieldstone Marketplace and South Philadelphia Parcels, and is guaranteed by Cedar and WHLR.
Scheduled Principal Payments
The Company’s scheduled principal repayments on indebtedness as of September 30, 2025 are as follows (in thousands, unaudited):
| For the remaining three months ending December 31, 2025 | $523 |
|---|---|
| December 31, 2026 | 6,450 |
| December 31, 2027 | 13,026 |
| December 31, 2028 | 26,771 |
| December 31, 2029 | 25,035 |
| December 31, 2030 | 6,067 |
| Thereafter | 424,804 |
| Total principal repayments and debt maturities | $502,676 |
As of September 30, 2025, the conversion price for the Convertible Notes was approximately $4.91 per share of the Company’s Common Stock (approximately 5.09 shares of Common Stock for each $25.00 of principal amount of the Convertible Notes being converted).
Interest expense on the Convertible Notes consisted of the following (in thousands, except for shares):
| For the Nine Months Ended September 30, | Series B Preferred Stocknumber of shares (1) | Series D Preferred Stocknumber of shares (1) | Convertible Note interest at 7% coupon | Fair value adjustment | Interest expense |
|---|---|---|---|---|---|
| 2025 | — | 58,118 | $1,593 | $926 | $2,519 |
| 2024 | — | 109,676 | $1,624 | $948 | $2,572 |
| (1) Shares issued as interest payment on Convertible Notes. | |||||
During the nine months ended September 30, 2025, the Company issued an aggregate of 107,295 shares of its Common Stock, having an aggregate fair value of $2.4 million, to settle conversion requests of the holders of the Convertible Notes comprising an aggregate principal amount of $1.5 million, which resulted in an aggregate net loss on conversion of Convertible Notes of $0.9 million. There wereno conversion requests during the three months ended
September 30, 2025. The aggregate net loss on conversion of Convertible Notes was $0.4 million for the three and nine months ended September 30, 2024.
Fair Value Measurements
The fair value of the Company’s fixed rate secured term loans was estimated using available market information and discounted cash flow analyses based on borrowing rates the Company believes it could obtain with similar terms and maturities. As of September 30, 2025 and December 31, 2024, the fair value of the Company’s fixed rate secured term loans, which were determined to be Level 3 within the fair value hierarchy, was $451.3 million and $451.0 million, respectively, and the carrying value of such loans, was $441.8 million and $456.1 million, respectively. As of September 30, 2025, the fair values of the April 2025 Cedar Bridge Loan and August 2025 Cedar Credit Facility approximated their carrying values.
The fair value of the Convertible Notes was estimated using available market information. As of September 30, 2025, and December 31, 2024, the fair value of the Convertible Notes, which was determined to be Level 1 within the fair value hierarchy, was $135.0 million and $179.6 million, respectively, and the carrying value, was $25.6 million and $26.5 million, respectively.
- Derivative Liabilities
Fair Value of Warrants
The Company utilized the Black-Scholes valuation method to calculate the fair value of the warrants noted below. Significant observableand unobservable inputs include stock price, conversion price, risk-free rate, term, likelihood of an event of contractual conversion and expected volatility. The Black-Scholes valuation method simulation is a Level 3 fair value technique because it requires the development of significant internal assumptions in addition to observable market indicators. The warrants noted below contain terms and features that give rise to derivative liability classification.
The Company’s warrants to purchase shares of Common Stock (the “Wilmington Warrants”) were issued to the holders thereof in three tranches: Wilmington Warrant Tranche A to purchase Common Stock at an exercise price of $116,808 per share, Wilmington Warrant Tranche B to purchase Common Stock at an exercise price of $140,169 per share, and Wilmington Warrant Tranche C at an exercise price of $233,615 per share, each excercise price was as of September 30, 2025 and December 31, 2024. Wilmington Warrants have an expiration date of March 12, 2026.
In measuring the warrant liability, the Company used the following inputs:
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| Common Stock price | $6.26 | $3.37 (1) |
| Weighted average contractual term to maturity (years) | 0.5 years | 1.2 years |
| Expected market volatility % | 181.50% | 258.05% |
| Risk free interest rate | 3.83% | 4.21% |
| (1) Common stock price as of December 31, 2024 and was not restated for any subsequent stock splits. | ||
Fair Value of Conversion Features Related to Convertible Notes
The Company identified certain embedded derivatives related to the conversion features of the Convertible Notes. In accordance with ASC 815-40, Derivatives and Hedging Activities, the embedded conversion options contained within the Convertible Notes were accounted for as derivative liabilities at the date of issuance and shall be adjusted to fair value through each reporting date. The Company utilized a binomial lattice model to calculate the fair value of the embedded derivatives. Significant observableand unobservable inputs include conversion price, stock price, dividend rate, expected volatility, risk-free rate, optional conversion price and term. The binomial lattice model is a Level 3 fair value technique because it requires the development of significant internal assumptions in addition to observable market indicators.
In measuring the embedded derivative liability, the Company used the following inputs:
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| Conversion price (1) | $4.53 | $2.22 (2) |
| Common Stock price | $6.26 | $3.37 (2) |
| Contractual term to maturity (years) | 6.3 years | 7.0 years |
| Expected market volatility % | 155.00% | 185.00% |
| Risk-free interest rate | 3.90% | 4.50% |
| Traded WHLRL price, % of par | 460.00% | 582.00% |
| (1) Represents the volume weighted average of the Company's closing Common Stock price for the 10 trading days preceding the valuation, less a discount of 45%. | ||
| (2) Value as of December 31, 2024 and was not restated for any subsequent stock splits. | ||
The following table sets forth a summary of the changes in fair value of the Company's derivative liabilities, which include both the warrant and embedded derivative liabilities (in thousands, unaudited):
| Nine Months Ended September 30, 2025 | Year Ended December 31, 2024 | |
|---|---|---|
| Balance at the beginning of period | $11,985 | $3,653 |
| Changes in fair value - Warrants | — | 9 |
| Changes in fair value - Convertible Notes conversion features | (6,252) | 8,323 |
| Balance at end of period | $5,733 | $11,985 |
- Commitments and Contingencies
Lease Commitments
The Company is the lessee under several ground leases and for its corporate headquarters; all are accounted for as operating leases. Most leases includeone or more options to renew, with renewal terms that can extend the lease term from 5 to 50 years. As of September 30, 2025 and 2024, the weighted average remaining lease term of our leases was 36 and 36 years, respectively. Rent expense under the operating lease agreements was $0.2 million and $0.2 million for the three months ended September 30, 2025 and 2024, respectively. Rent expense under the operating lease agreements was $0.6 million and $0.7 million for the nine months ended September 30, 2025 and 2024, respectively.
Litigation
The Company is involved in various legal proceedings arising in the ordinary course of its business, including, but not limited to commercial disputes. The Company believes that such litigation, claims and administrative proceedings will not have a material adverse impact on its financial position or its results of operations. The Company records a liability when it considers the loss probable and the amount can be reasonably estimated. In addition, the below legal proceedings are in process:
Daniel Khoshaba v. Joseph D. Stilwell, et al., Civil Action No. 2:24CV237 in the United States District Court for the Eastern District of Virginia.On April 10, 2024, Daniel Khoshaba, a holder of the Company's Common Stock and former CEO of the Company, filed a derivative action on behalf of the Company and putative class action on behalf of common stockholders who had not purchased the Convertible Notes in a rights offering alleging that the current and certain former directors of the Company and the Company’s CEO (the “Individual Defendants”) each breached their duty to the Company and its common stockholders, and that certain of those directors and an officer of the Company were unjustly enriched. The complaint primarily asserted the Individual Defendants failed to take sufficient action to mitigate the potential dilution that could be caused by the redemption rights of holders of Series D Preferred Stock and that they should not have authorized dividends on the Convertible Notes sold in the rights offering to be paid in Series D Preferred Stock. The Individual Defendants denied any liability and raised affirmative defenses. The Company was named as a nominal defendant in the case, and no claims were asserted against it. The Company provided indemnification (including legal fees and costs) to the Individual Defendants. On June 10, 2024, the Individual
Defendants and the other Defendants in the case filed motions to dismiss the complaint. On September 13, 2024, the District Court granted in part and denied in part those motions. The parties thereafter conducted substantial fact discovery and exchanged expert reports. Plaintiff filed a motion for class certification which the Defendants opposed. The parties engaged in settlement discussions resulting in a settlement agreement dated October 21, 2025. In the agreement, the Defendants denied any wrongdoing and members of a settlement class provide full releases of liability to all Defendants. The settlement class is defined to include all persons other than Defendants and certain related parties who held Company common stock as of August 16, 2021 or purchased Company common stock between August 16, 2021 and September 20, 2023. On October 21, 2025, the parties filed a motion asking the Court to certify the settlement class, grant preliminary approval of the settlement and authorize notice to members of the settlement class. The settlement will not be final unless and until the court grants final approval after class notice. The Company is not responsible for any portion of the settlement payment.
Preferred stockholders of Cedar have filed a putative class action suit against the directors of Cedar prior to the Cedar Acquisition (collectively, the “Former Cedar Directors”) in the Circuit Court for Montgomery County, Maryland captioned Anthony Aquino, et al. v. Bruce Schanzer, et al., Case No.: C-15-CV-25-000731 (the “Aquino Action”). The Aquino Action alleges that the Former Cedar Directors breached their fiduciary duties to Cedar's preferred stockholders through the Cedar Acquisition. The claims in the Aquino Action mirror the fiduciary duty breach claims that were a subject of the putative class action complaint entitled Kim, et al., v. Cedar Realty Trust, Inc., et al. (the “Kim Action”), which was dismissed with prejudice in 2023 by the United States District Court for the District of Maryland. The dismissal was affirmed on appeal to the United States Court of Appeals for the Fourth Circuit in 2024. The Aquino Action alleges that the courts in the Kim Action misinterpreted Maryland law on fiduciary duties to preferred stockholders. The Former Cedar Directors have filed a motion to dismiss the Aquino Action. The court has provided the parties with an opportunity to submit supplemental briefing prior to holding a hearing on that motion. Neither the Company nor Cedar have been sued in the Aquino Action. The Company has a contractual obligation to indemnify the Former Cedar Directors, including for reasonable costs and legal fees. At this juncture, the outcome of the litigation remains uncertain.
- Rental Revenue and Tenant Receivables
Tenant Receivables
As of September 30, 2025 and December 31, 2024, the Company’s allowance for uncollectible tenant receivables totaled $0.6 million and $1.0 million, respectively. At September 30, 2025 and December 31, 2024, there were $9.7 million and $8.9 million, respectively, in unbilled straight-line rent, which is included in "receivables, net."
Lease Contract Revenue
The table below disaggregates the Company’s revenue by type of service (in thousands, unaudited):
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Base rent | $17,336 | $18,317 | $51,899 | $55,364 |
| Tenant reimbursements - variable lease revenue | 5,389 | 5,407 | 18,350 | 17,149 |
| Above (below) market lease amortization, net | 558 | 834 | 1,983 | 2,607 |
| Straight-line rents | 466 | 159 | 1,613 | 885 |
| Percentage rent - variable lease revenue | 227 | 222 | 554 | 460 |
| Lease termination fees | — | 6 | 5 | 237 |
| Other | 115 | 450 | 728 | 819 |
| Total | 24,091 | 25,395 | 75,132 | 77,521 |
| Credit adjustments on operating lease receivables | (270) | (603) | (856) | (540) |
| Total | $23,821 | $24,792 | $74,276 | $76,981 |
- Equity and Mezzanine Equity
Reverse Stock Splits
On March 5, 2024, in accordance with the Maryland General Corporation Law, our Board of Directors declared reverse stock splits from May 7, 2024 to March 31, 2025 advisable, and directed that they be submitted to the Company’s stockholders for consideration. The Company’s stockholders approved the reverse stock splits from May 7, 2024 to March 31, 2025 at the annual meeting held on May 6, 2024. On May 21, 2025, we announced that our Board of Directors had approved the May 2025 Reverse Stock Split.
On June 20, 2025, in accordance with the Maryland General Corporation Law, our Board of Directors declared monthly reverse stock splits from August 21, 2025 to December 31, 2026 advisable, and directed that they be submitted to the Company’s stockholders for consideration. The Company’s stockholders approved monthly reverse stock splits from August 21, 2025 to December 31, 2026 at the annual meeting held on August 20, 2025.
The January 2025 Reverse Stock Split, the March 2025 Reverse Stock Split, the May 2025 Reverse Stock Split and the September 2025 Reverse Stock Split were effected on January 27, 2025, March 26, 2025, May 26, 2025 and September 22, 2025, respectively, at the reverse stock split ratios of one-for-four, one-for-five, one-for-seven and one-for-five, respectively. The par value of each share of Common Stock remained unchanged after each such reverse stock split. No fractional shares were issued in connection with any Reverse Stock Split. Stockholders who would have otherwise been issued a fractional share of the Company’s Common Stock as a result of each such reverse stock split instead received a cash payment in lieu of such fractional share in an amount equal to the applicable fraction multiplied by the closing price of the Company’s Common Stock on Nasdaq on each effective date thereof, without any interest.
All share and share-related information presented in this Form 10-Q, including our condensed consolidated financial statements, has been retroactively adjusted to reflect the decreased number of shares resulting from the Reverse Stock Splits, unless otherwise noted.
The Company exchanged its Common Stock for the Company's Series B Convertible Preferred Stock (the "Series B Preferred Stock") and Series D Preferred Stock (together with Series B Preferred Stock and Series D Preferred Stock, the "Preferred Stock"), in the following transactions with the unaffiliated holders of the Company’s securities during the nine months ended September 30, 2025:
| Shares Issued · Shares Exchanged | |||
|---|---|---|---|
| Date | Common Stock | Series B Preferred Stock | Series D Preferred Stock |
| January 7, 2025 | 11 | 1,000 | 1,000 |
| January 16, 2025 | 1,530 | 82,400 | 82,400 |
| March 4, 2025 | 4,695 | 54,774 | 54,774 |
| April 10, 2025 | 41,080 | 102,700 | 102,700 |
| April 25, 2025 | 17,142 | 20,000 | 20,000 |
| July 21, 2025 | 24,000 | 15,000 | 15,000 |
| August 5, 2025 | 13,200 | 6,000 | 6,000 |
| August 18, 2025 | 50,400 | 14,000 | 14,000 |
| August 19, 2025 | 76,000 | 20,000 | 20,000 |
| August 27, 2025 | 35,000 | 7,000 | 7,000 |
| August 28, 2025 | 55,000 | 11,000 | 11,000 |
| September 9, 2025 | 73,000 | 29,200 | 14,600 |
| September 11, 2025 | 201,600 | 84,000 | 42,000 |
| September 16, 2025 | 50,600 | 22,000 | 11,000 |
| Total | 643,258 | 469,074 | 401,474 |
The settlement of each of these transactions occurred on or before the next business day after each exchange. In each of these transactions, the Company did not receive any cash proceeds and the shares of the Preferred Stock exchanged have been retired and cancelled.
The fair market value of the Common Stock issued in exchange for Preferred Stock was less than the carrying value of the Preferred Stock retired in those transactions resulting in $3.0 million and $8.5 million for the three and nine months ended September 30, 2025, respectively, recognized as a deemed contribution within accumulated deficit in the condensed consolidated balance sheet, with such deemed contributions included as a component of net income (loss) attributable to common shareholders. There wereno exchanges of Preferred Stock during the three and nine months ended September 30, 2024.
Series D Preferred Stock - Redeemable Preferred Stock
At September 30, 2025 and December 31, 2024, the Company had 6,000,000 authorized shares of Series D Preferred Stock, without par value with a $25.00 liquidation preference per share, or $66.0 million and $88.7 million in aggregate liquidation value, respectively.
On a monthly basis, each holder of the Series D Preferred Stock may, at such holder's option, request that the Company redeem any or all of such holder's shares (each redemption date, a "Holder Redemption Date") at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the Holder Redemption Date, payable in cash or in shares of Common Stock, or any combination thereof, at the Company's option.
During the nine months ended September 30, 2025, the Company processed redemptions for an aggregate of 316,133 shares of Series D Preferred Stock from the holders thereof. Accordingly, the Company issued 194,568 shares of Common Stock in settlement of an aggregate redemption price of approximately $12.8 million. The value of the Common Stock issued to holders redeeming their Series D Preferred Stock is the volume weighted average price per share of our Common Stock for theten consecutive trading days immediately preceding, but not including, the Holder Redemption Date as reported on Nasdaq.
At September 30, 2025, the Company had received requests to redeem 35,031 shares of Series D Preferred Stock with respect to the October 2025 Holder Redemption Date. As such, the redemption of these shares of the Series D Preferred Stock is considered certain at September 30, 2025 and the liquidation value associated with these shares of $1.5 million is presented as a liability in the condensed consolidated balance sheets.
The changes in the carrying value of the Series D Preferred Stock for the nine months ended September 30, 2025 and 2024 are as follows (in thousands, except per share data, unaudited):
| Series D Preferred Stock | ||
|---|---|---|
| Shares | Value | |
| Balance December 31, 2024 | 2,236,046 | $84,625 |
| Series D Preferred Stock redemptions (1) | (193,951) | (5,274) |
| Preferred Stock exchanges | (138,174) | (5,542) |
| Undeclared dividends | — | 1,856 |
| Balance March 31, 2025 | 1,903,921 | 75,665 |
| Paid-in-kind interest, issuance of Preferred Stock (2) | 58,118 | 2,006 |
| Accretion to liquidation preference (3) | — | (553) |
| Series D Preferred Stock redemptions (4) | (63,160) | (1,466) |
| Preferred Stock exchanges | (122,700) | (5,005) |
| Undeclared dividends | — | 1,610 |
| Balance June 30, 2025 | 1,776,179 | 72,257 |
| Series D Preferred Stock redemptions (5) | (59,022) | (3,446) |
| Preferred Stock exchanges | (140,600) | (5,858) |
| Undeclared dividends | — | 1,570 |
| Balance September 30, 2025 | 1,576,557 | $64,523 |
(1) The value is net of the April 2025 Holder Redemption Date redemption liquidation value of $1.6 million, which is represented as a liability; however, the corresponding 38,990 shares have not been adjusted for as they remained outstanding at March 31, 2025.
(2) See Note 6 for additional details.
(3) The Series D Preferred Stock issued for paid-in-kind interest on the Convertible Notes was adjusted to carrying value.
(4) The value is net of the July 2025 Holder Redemption Date redemption liquidation value of $0.5 million, which is represented as a liability; however, the corresponding 11,490 shares have not been adjusted for as they remained outstanding at June 30, 2025.
(5) The value is net of the October 2025 Holder Redemption Date redemption liquidation value of $1.5 million, which is represented as a liability; however, the corresponding 35,031 shares have not been adjusted for as they remained outstanding at September 30, 2025.
| Series D Preferred Stock | ||
|---|---|---|
| Shares | Value | |
| Balance December 31, 2023 | 2,590,458 | $96,705 |
| Series D Preferred Stock redemptions | (84,561) | (2,826) |
| Undeclared dividends | — | 2,020 |
| Balance March 31, 2024 | 2,505,897 | 95,899 |
| Paid-in-kind interest, issuance of Preferred Stock | 109,676 | 2,031 |
| Accretion to liquidation preference (1) | — | 710 |
| Undeclared dividends | — | 2,000 |
| Balance June 30, 2024 | 2,615,573 | 100,640 |
| Series D Preferred Stock redemptions (2) | (147,948) | (9,098) |
| Undeclared dividends | — | 2,049 |
| Balance September 30, 2024 | 2,467,625 | $93,591 |
(1) The Series D Preferred Stock issued for paid-in-kind interest on the Convertible Notes was adjusted to carrying value.
(2) The value is net of the October 2024 Holder Redemption Date redemption liquidation value of $3.3 million, which is represented as a liability; however, the corresponding 85,019 shares has not been adjusted for as they remained outstanding at September 30, 2024.
During the three months ended September 30, 2025 and 2024, the Company realized a gain on preferred stock redemptions of $0.2 million and $2.5 million in the aggregate, respectively, as a result of the fair market value of the Common Stock issued in redemptions of Series D Preferred Stock being less than the carrying value of the Series D Preferred Stock retired in those transactions. During the nine months ended September 30, 2025 and 2024, the Company realized a gain on preferred stock redemptions of $1.2 million and $2.7 million in the aggregate, respectively, as a result of the fair market value of the Common Stock issued in redemptions of Series D Preferred Stock being less than the carrying value of the Series D Preferred Stock retired in those transactions.
Noncontrolling Interests - Consolidated Subsidiary
During the three and nine months ended September 30, 2025, Cedar repurchased and retired 620,069 and 1,921,228 shares, respectively, of Cedar Series C Preferred Stock through a series of repurchase transactions, including tender offers. The shares of Cedar Series C Preferred Stock were repurchased for an aggregate of $10.1 million and $31.3 million, respectively, at an average price of $16.30 and $16.29 per share, respectively, representing a premium of $6.55 and $6.54 per share, respectively, to the carrying value.
During the three and nine months ended September 30, 2025, Cedar repurchased and retired 0 and 592,372 shares, respectively, of Cedar Series B Preferred Stock through a tender offer. The shares of Cedar Series B Preferred Stock were repurchased for an aggregate of $10.6 million at an average price of $17.87 per share, representing a premium of $6.77 per share to the carrying value.
The repurchase of the noncontrolling interests caused the recognition of $4.0 million and $16.6 million deemed distributions during the three and nine months ended September 30, 2025, respectively. The repurchases of noncontrolling interests caused the recognition of $0.3 million deemed distributions during the three and nine months ended September 30, 2024.
Earnings per share
Basic earnings per share ("EPS") is calculated by dividing net income (loss) attributable to the Company’s common shareholders by the weighted average number of common shares outstanding for the period including participating securities.
Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue Common Stock were exercised or converted into shares of Common Stock.
The following table summarizes the potential dilution from the conversion of Series B Preferred Stock, Series D Preferred Stock and Convertible Notes into the Company's Common Stock. The Series B Preferred Stock and Series D Preferred Stock have been excluded from the Company’s diluted earnings per share calculation for the three month period ending on September 30, 2025 because their inclusion would be antidilutive. All of these have been excluded from the Company’s diluted earnings per share calculation for the nine month period ending on September 30, 2025 because their inclusion would be antidilutive.
| September 30, 2025 | ||
|---|---|---|
| Outstanding shares | Potential Dilutive Shares | |
| Series B Preferred Stock | 2,887,818 | — |
| Series D Preferred Stock | 1,576,557 | 7,415,132 |
| Convertible Notes | — | 5,996,507 |
Dividends
The following table summarizes the Series D Preferred Stock dividends (in thousands, except for per share amounts, unaudited):
| Series D Preferred Stock | ||
|---|---|---|
| Arrears Date | Undeclared Dividends | Per Share |
| For the nine months ended September 30, 2025 | $5,036 | $2.79 |
| For the nine months ended September 30, 2024 | $6,069 | $2.40 |
The total cumulative dividends in arrears for Series D Preferred Stock is $26.6 million as of September 30, 2025 ($16.86 per share). The Series D Preferred Stock holders were entitled to cumulative cash dividends at an annual dividend rate of 16.00% and 14.75%, as of September 30, 2025 and 2024, respectively. There wereno dividends declared to holders of Common Stock, the Company's Series A Preferred Stock, Series B Preferred Stock or Series D Preferred Stock during the three and nine months ended September 30, 2025 and 2024.
- Segment Reporting
The Company's chief operating decision maker ("CODM") is our Chief Executive Officer. The Company’s primary business is the ownership and operation of grocery-anchored shopping centers. The CODM reviews operating and financial information for each property on an individual basis and, accordingly, each property represents an individual operating segment. The CODM uses net operating income ("NOI" or "Net Operating Income") to assist in making decisions on how to allocate resources and assess the Company’s financial performance. The Company defines NOI as revenues (rental and other revenues), less real estate and other property-related taxes, insurance and property operating expenses. CAM expenses, utilities, ground rent and management fees are reviewed by the CODM collectively as property operating expenses. The Company has no operations outside of the United States of America. Therefore, the Company has aggregated its properties intoone reportable segment as the properties share similar long-term economic characteristics and have other similarities including the fact that they are operated using consistent business strategies, are typically located in similar markets, and have similar tenant mixes.
The following tables provide information about the Company's segment revenues, significant segment expenses, NOI and a reconciliation of NOI to the Company’s consolidated operating income (in thousands, unaudited):
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Revenues | $23,821 | $24,792 | $74,276 | $76,981 |
| Operating expenses: | ||||
| Property operating expenses | (4,352) | (4,698) | (13,942) | (14,682) |
| Real estate and other property-related taxes and insurance | (3,467) | (3,790) | (10,555) | (11,608) |
| Total | (7,819) | (8,488) | (24,497) | (26,290) |
| Net Operating Income | $16,002 | $16,304 | $49,779 | $50,691 |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Net Operating Income | $16,002 | $16,304 | $49,779 | $50,691 |
| Add (deduct): | ||||
| Depreciation and amortization | (5,612) | (6,241) | (17,621) | (19,212) |
| Impairment charges | (2,490) | (1,195) | (2,490) | (1,195) |
| Corporate general & administrative | (2,404) | (2,057) | (7,953) | (7,356) |
| (Loss) gain on disposal of properties, net | (3) | 7,083 | 10,874 | 9,966 |
| Operating income | $5,493 | $13,894 | $32,589 | $32,894 |
- Related Party Transactions
Related Party Transactions with Cedar
The Company performs property management and leasing services for Cedar, a subsidiary of the Company, pursuant to the management agreement entered into by and between the companies (the "Wheeler Real Estate Company Management Agreement"). During the three months ended September 30, 2025 and 2024, Cedar madeno payments to the Company for these services. During the nine months ended September 30, 2025 and 2024, Cedar paid the Company $0.7 million and $0.9 million for these services, respectively. The Operating Partnership and Cedar’s operating partnership, Cedar Realty Trust Partnership, L.P., are party to a cost sharing and reimbursement agreement, pursuant to which the parties agreed to share costs and expenses associated with certain employees, certain facilities and property, and certain arrangements with third parties (the "Cost Sharing Agreement"). Related party amounts due to the Company from Cedar are comprised of (in thousands):
| September 30, 2025 (2) | December 31, 2024 (2) | |
|---|---|---|
| Financings and real estate taxes | $7,166 | $7,166 |
| Management fees | 953 | 634 |
| Leasing commissions | 802 | 548 |
| Sales commissions | 488 | 343 |
| Cost Sharing Agreement allocations (1) | 1,257 | 800 |
| Total | $10,666 | $9,491 |
(1) Includes allocations for executive compensation and directors and officers liability insurance.
(2) These related party amounts have been eliminated for consolidation purposes.
Investment securities - related party
The Company has investments held with SAI, a related party. For the three and nine months ended September 30, 2025 the investment fees described in Note 4 were $156 thousand and $542 thousand, respectively, and included within other comprehensive income. For the three and nine months ended September 30, 2024, the investment fees described in Note 4 were $177 thousand and $277 thousand, respectively, and included within gain on investment securities, net - related party. See Note 4 for additional details.
- Subsequent Events
Cumulative Series D Preferred Stock Redemption Information
The Company has processed 46,456 shares of Series D Preferred Stock subsequent to September 30, 2025. Accordingly, the Company has issued 378,673 shares of Common Stock in settlement of an aggregate redemption price of approximately $2.0 million.
On October 15, 2025, the Company agreed to issue 55,000 shares of its Common Stock to an unaffiliated holder of the Company’s securities in exchange for a total of 5,000 shares of its Series D Preferred Stock and a total of 10,000 shares of its Series B Preferred Stock.
Lake Murray Disposition
On October 16, 2025 the Company completed the sale of Lake Murray, located in Lexington, South Carolina, for the contract price of $4.6 million and used the proceeds to pay down $1.9 million of the June 2022 Term Loan and $52 thousand loan prepayment premium.
South Philadelphia Land Parcel Disposition
On October 29, 2025, the Company completed the sale of an undeveloped South Philadelphia land parcel, located in Philadelphia, Pennsylvania, for $4.4 million.
Carll's Corner Disposition
On October 31, 2025, the Company completed the sale of Carll's Corner, located in Bridgerton, New Jersey, for $3.7 million.
Fieldstone Marketplace Disposition
On November 3, 2025, the Company completed the sale of Fieldstone Marketplace, located in New Bedford, Massachusetts, for $12.2 million.
August 2025 Cedar Credit Facility and April 2025 Cedar Bridge Loan
The Company used the proceeds from the South Philadelphia land parcel disposition, Carll's Corner disposition and Fieldstone Marketplace disposition discussed above to pay down $10.3 million of the August 2025 Cedar Credit Facility and $4.0 million of the April 2025 Cedar Bridge Loan, subsequent to September 30, 2025.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.