Wheeler Real Estate Investment Trust Inc
For the period ended Mar 31, 2025. Filed May 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 6, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements (unaudited)
- Business and Organization
Wheeler Real Estate Investment Trust, Inc. is a Maryland corporation formed on June 23, 2011. The Trust serves as the general partner of Wheeler REIT, L.P. (the "Operating Partnership"), which was formed as a Virginia limited partnership on April 5, 2012. At March 31, 2025, the Company owned 100% of the Operating Partnership. As of March 31, 2025, the Trust owned and operated seventy-two properties, including sixty-nine retail shopping centers andthree undeveloped properties in South Carolina, Georgia, Virginia, Pennsylvania, North Carolina, New Jersey, Florida, Massachusetts, Connecticut, Kentucky, Tennessee, Alabama, Maryland and West Virginia. These centers and undeveloped properties include the properties acquired through the Cedar Acquisition (defined below). Accordingly, the use of the word "Company", "we," "our" or "us" refers to the Trust and consolidated subsidiaries, except where the context otherwise requires.
The Trust through the Operating Partnership owns Wheeler Interests ("WI") and Wheeler Real Estate, LLC ("WRE") (WRE and, together with WI, the "Operating Companies"). The Operating Companies are taxable REIT subsidiaries ("TRS") to accommodate serving the non-REIT properties since applicable REIT regulations consider the income derived from these services to be "bad" income subject to taxation. The regulations allow for costs incurred by the Company commensurate with the services performed for the non-REIT properties to be allocated to a TRS.
Acquisition of Cedar Realty Trust
On August 22, 2022, the Company completed a merger transaction (the "Cedar Acquisition") with Cedar Realty Trust, Inc. ("Cedar"). As a result of the merger, the Company acquired all of the outstanding shares of Cedar’s common stock, which ceased to be publicly traded on the New York Stock Exchange ("NYSE"). Cedar’s outstanding 7.25% Series B Preferred Stock ("Cedar Series B Preferred Stock") and 6.50% Series C Preferred Stock ("Cedar Series C Preferred Stock") remain outstanding and continue to trade on the NYSE. As a result, Cedar became a subsidiary of the Company. Cedar's assets are held by, and its operations are conducted through, its operating partnership, Cedar Realty Trust Partnership, LP.
- Summary of Significant Accounting Policies
Principles of Consolidation/Basis of Preparation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and include all of the information and disclosures required by U.S. Generally Accepted Accounting Principles ("GAAP") for interim reporting. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statement disclosures. In the opinion of management, all adjustments necessary for fair presentation (including normal recurring accruals) have been included. All material balances and transactions between the consolidated entities of the Company have been eliminated. All share and share-related information presented reflect our May 2024 Reverse Stock Split, June 2024 Reverse Stock Split, September 2024 Reverse Stock Split, November 2024 Reverse Stock Split, January 2025 Reverse Stock Split and March 2025 Reverse Stock Split, which took effect on May 16, 2024, June 27, 2024, September 19, 2024, November 18, 2024, January 27, 2025 and March 26, 2025, respectively. The unaudited condensed consolidated financial statements are prepared on the accrual basis in accordance with GAAP, which requires management to make estimates and assumptions that affect the disclosure of contingent assets and liabilities, the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the periods covered by the financial statements. Actual results could differ from these estimates. The unaudited condensed consolidated financial statements in this Form 10-Q should be read in conjunction with the audited consolidated financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the "2024 Form 10-K").
The unaudited condensed consolidated financial statements included in this Form 10-Q include Cedar starting from the date of the Cedar Acquisition. We have determined that this acquisition is not a variable interest entity, as defined under the consolidation topic of the Financial Accounting Standards Board (the "FASB"), Accounting Standards Codification ("ASC"), and we evaluated such entity under the voting model and concluded we should consolidate the entity. Under the voting model, we consolidate the entity if we determine that we, directly or indirectly, have greater than 50% of the voting rights and that other equity holders do not have substantive participating rights.
Supplemental Condensed Consolidated Statements of Cash Flows Information
| For the Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Non-Cash Transactions: | ||
| Exchange of Preferred Stock to Common Stock | $4,358 | $— |
| Accretion of Preferred Stock discounts | 22 | 22 |
| Redemption of Series D Preferred Stock to Common Stock | 6,940 | 2,983 |
| Buildings and improvements included in accounts payable, accrued expenses and other liabilities | 1,817 | 3,161 |
| Other Cash Transactions: | ||
| Cash paid for amounts included in the measurement of operating lease liabilities | $239 | $204 |
| Cash paid for interest, excluding loan prepayment premium | 6,330 | 6,226 |
Other Expense
Other expense represents expenses which are non-operating in nature. Other expenses were $0.4 million for the three months ended March 31, 2025, which primarily consisted of capital structure costs, including the registration of our Common Stock to issue in settlement of Series D Preferred Stock redemptions, expenses incurred in connection with the Reverse Stock Splits and redemptions of the Series D Preferred Stock by holders thereof. Other expenses were $0.7 million for the three months ended March 31, 2024, which primarily consisted of capital structure costs, including the Company's repurchase of Convertible Notes.
Recently Issued and Adopted Accounting Pronouncements
Accounting standards that have been recently issued or proposed by the FASB or other standard-setting bodies are not currently applicable to the Company or are not expected to have a significant impact on the Company’s financial position, results of operations and cash flows.
Reclassifications
The Company has reclassified certain prior period amounts in the accompanying condensed consolidated financial statements in order to be consistent with the current period presentation. These reclassifications had no effect on net income or loss. All share and share-related information presented in this Form 10-Q, including our condensed consolidated financial statements, has been retroactively adjusted to reflect the decreased number of shares resulting from the Reverse Stock Splits, unless otherwise noted.
- Real Estate
A significant portion of the Company’s land, buildings and improvements serve as collateral for its secured term loans. Accordingly, restrictions exist as to the encumbered property’s transferability, use and other common rights typically associated with property ownership.
The Company’s depreciation expense on investment properties for the three months ended March 31, 2025 and 2024 totaled $4.6 million and $4.6 million, respectively.
Assets Held for Sale and Dispositions
At March 31, 2025, assets held for sale include Devine Street, as the Company has committed to a plan to sell the property. There wereno assets held for sale as of December 31, 2024.
Assets held for sale and associated liabilities consisted of the following(in thousands, unaudited):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Real estate, net | $5,418 | $— |
| Deferred costs and other assets, net | 420 | — |
| Total assets held for sale | $5,838 | $— |
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Below market lease intangibles, net | $105 | $— |
| Total liabilities associated with assets held for sale | $105 | $— |
The following properties were sold during the three months ended March 31, 2025 (in thousands, unaudited):
| Disposal Date | Property | Contract Price | Gain (Loss) | Net Proceeds |
|---|---|---|---|---|
| March 13, 2025 | Oregon Avenue | $3,000 | $80 | $2,765 |
| March 6, 2025 | South Lake | 1,900 | (1,010) | 1,633 |
| February 11, 2025 | Webster Commons | 14,500 | 6,618 | 13,907 |
There were no property sales during the three months ended March 31, 2024.
- Investment Securities - Related Party
In 2023, the Company subscribed for an investment in the amount of $10.0 million for limited partnership interests in Stilwell Activist Investments, L.P., a Delaware limited partnership ("SAI"). On June 1, 2024, the Company subscribed for an additional investment in the amount of $0.5 million for limited partnership interests in SAI. The investment objective of SAI is to seek long-term capital appreciation through investing primarily in publicly-traded undervalued financial institutions or businesses with a strong financial component, or the securities of any of them, and pursuing an activist shareholder agenda with respect to those institutions.
Stilwell Value LLC ("Value") is the general partner of SAI. Joseph Stilwell, a member of the Company's Board of Directors, is the managing member of Value and a limited partner in funds advised by Value. Additionally, E.J. Borrack, a member of the Board of Directors, serves as the General Counsel to Value and its affiliated entities, including SAI and related funds, and is a limited partner in one of the funds advised by Value. Megan Parisi, a member of the Company’s Board of Directors, serves as the Director of Communications to Value and its affiliated entities, including SAI and related funds, is a non-managing member of Value and is a limited partner in one of the funds advised by Value.
The Company’s subscriptions were approved by the disinterested directors of the Company, and, after the formation of the Related Person Transactions Committee, by that Committee.
A portion of SAI's underlying investments are in the Company's own equity and debt securities. At December 31,
2024 and 2023, approximately 38.0% and 32.5% of SAI's underlying investments were in the Company's own equity and debt securities, respectively, and approximately 6.2% and 6.9% were in the equity securities of the Company’s consolidated subsidiary, respectively.
SAI records investment transactions based on trade date. Realized gains and losses from investment transactions are determined on a specific identification basis. Dividend income, net of withholding taxes, and dividend expense are recognized on the ex-dividend date, and interest income and expense are recognized on an accrual basis. Discounts and premiums to the face amount of debt securities are accreted and amortized using the effective interest rate method over the lives of the respective debt securities.
A limited partner in SAI may request a withdrawal after the expiration of the first anniversary of the date its investment was accepted into SAI. After the expiration of this lock-up period, withdrawal requests can be made quarterly and are generally paid out on a quarterly basis in accordance with the terms of the SAI limited partnership agreement.
In consideration for management, administrative and operational services, limited partners of SAI pay a management fee to an affiliate of Value each calendar quarter, in advance, equal to 0.25% (an annualized rate of 1%) of each limited partner’s capital account balance on the first day of such calendar quarter. In addition, as of the last day of each specified performance period, an incentive allocation of 20% of the amount by which the "positive performance change," if any, that has been credited to the capital account of a limited partner during such period exceeds any positive balance in such limited partner’s "carryforward account," is debited from the limited partner’s capital account and is simultaneously credited to the capital account of Value.
The Company’s SAI investment continues to be measured at net asset value as a practical expedient and has not been classified within the fair value hierarchy. Effective in the first quarter of 2025, the Company voluntarily changed its accounting policy for unrealized holding gains and losses from the Company's SAI investment. Under the new accounting policy the unrealized gains/(losses) are recorded through other comprehensive income and continue to be presented net of investment fees as noted above. This change in accounting policy has been applied prospectively.
As of March 31, 2025, the net asset value of the Company’s SAI investment was $12.5 million. For the three months ended March 31, 2025, the Company recorded $0.5 million through other comprehensive income, this is net of investment fees as noted above. For the three months ended March 31, 2024, the loss on investment securities was $0.1 million, net of investment fees as noted above.
- Deferred Costs and Other Assets, Net
Deferred costs and other assets, net of accumulated amortization are as follows(in thousands, unaudited):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Leases in place, net | $8,558 | $10,365 |
| Lease origination costs, net | 6,154 | 6,623 |
| Ground lease sandwich interest, net | 777 | 845 |
| Legal and marketing costs, net | 146 | 174 |
| Tenant relationships, net | 82 | 156 |
| Prepaid expenses | 4,076 | 2,661 |
| Total | $19,793 | $20,824 |
As of March 31, 2025 and December 31, 2024, the Company’s intangible accumulated amortization totaled$69.8 million and $70.7 million, respectively. During the three months ended March 31, 2025 and 2024, the Company’s intangible amortization expense totaled $1.6 million and $2.0 million, respectively.
- Loans Payable, net
The Company’s loans payable, net consist of the following (in thousands, except monthly payment, unaudited):
| Property/Description · Monthly Payment · Interest Rate · Maturity · March 31, 2025 · December 31, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Winslow Plaza | $24,295 | 4.82% | December 2025 | $4,228 | $4,250 | ||||
| Tuckernuck | $32,202 | 5.00% | March 2026 | 4,580 | 4,619 | ||||
| Timpany Plaza | $79,858 | 7.27% | September 2028 | 11,497 | 11,527 | ||||
| Village of Martinsville | $89,664 | 4.28% | July 2029 | 14,197 | 14,313 | ||||
| Laburnum Square | $37,842 | 4.28% | September 2029 | 7,593 | 7,625 | ||||
| Rivergate (1) | $100,222 | 4.25% | September 2031 | 16,971 | 17,091 | ||||
| Convertible Notes | Interest only | 7.00% | December 2031 | 30,865 | 30,865 | ||||
| June 2022 Term Loan | Interest only | 4.25% | July 2032 | 73,966 | 75,000 | ||||
| JANAF (2) | Interest only | 5.31% | July 2032 | 60,000 | 60,000 | ||||
| October 2022 Cedar Term Loan | Interest only | 5.25% | November 2032 | 100,441 | 109,571 | ||||
| Patuxent Crossing/Coliseum Marketplace | Interest only | 6.35% | January 2033 | 25,000 | 25,000 | ||||
| May 2023 Term Loan 1 | Interest only | 6.19% | June 2033 | 61,100 | 61,100 | ||||
| May 2023 Term Loan 2 | Interest only | 6.24% | June 2033 | 53,070 | 53,070 | ||||
| June 2024 Term Loan | Interest only | 6.80% | July 2034 | 25,500 | 25,500 | ||||
| Total Principal Balance | 489,008 | 499,531 | |||||||
| Unamortized deferred financing cost | (16,214) | (16,922) | |||||||
| Total Loans Payable, net (3) | $472,794 | $482,609 | |||||||
(1) In October 2026, the interest rate under this loan resets based on the 5-year U.S. Treasury Rate, plus 2.70%, with a floor of 4.25%.
(2) Collateralized by JANAF properties.
(3) As of March 31, 2025, the Company was in compliance with its financial covenants as it relates to certain loans included in the table above.
October 2022 Cedar Term Loan Paydown
On October 28, 2022, Cedar entered into a term loan agreement with Guggenheim Real Estate, LLC, for $110.0 million at a fixed rate of 5.25% with interest-only payments due monthly (the "October 2022 Cedar Term Loan"). On February 11, 2025, the Company made a $9.1 million principal payment on the October 2022 Cedar Term Loan with the sale of Webster Commons, as detailed in Note 3, and paid a $521 thousand loan prepayment premium.
June 2022 Term Loan Paydown
On June 17, 2022, the Company entered into a term loan agreement with Guggenheim Real Estate, LLC, for $75.0 million at a fixed rate of 4.25% with interest-only payments due monthly (the “June 2022 Term Loan”). On March 6, 2025, the Company made a $1.0 million principal payment on the June 2022 Term Loan with the sale of South Lake, as detailed in Note 3, and paid a $20 thousand loan prepayment premium.
Scheduled Principal Payments
The Company’s scheduled principal repayments on indebtedness as of March 31, 2025 are as follows (in thousands, unaudited):
| For the remaining nine months ending December 31, 2025 | $5,594 |
|---|---|
| December 31, 2026 | 6,450 |
| December 31, 2027 | 2,876 |
| December 31, 2028 | 16,671 |
| December 31, 2029 | 25,035 |
| December 31, 2030 | 6,067 |
| Thereafter | 426,315 |
| Total principal repayments and debt maturities | $489,008 |
Interest related to the Convertible Notes was $0.5 million and $0.5 million during the three months ended March 31, 2025 and 2024, respectively.
As of March 31, 2025, the conversion price for the Convertible Notes was approximately $4.56 per share of the Company’s Common Stock (approximately 5.48 shares of Common Stock for each $25.00 of principal amount of the Convertible Notes being converted).
Fair Value Measurements
The fair value of the Company’s fixed rate secured term loans was estimated using available market information and discounted cash flow analyses based on borrowing rates the Company believes it could obtain with similar terms and maturities. As of March 31, 2025 and December 31, 2024, the fair value of the Company’s fixed rate secured term loans, which were determined to be Level 3 within the fair value hierarchy, was $459.4 million and$451.0 million, respectively, and the carrying value of such loans, was $446.2 million and$456.1 million, respectively.
The fair value of the Convertible Notes was estimated using available market information. As of March 31, 2025, and December 31, 2024, the fair value of the Convertible Notes, which were determined to be Level 1 within the fair value hierarchy, was $226.4 million and$179.6 million, respectively, and the carrying value, was $26.6 million and$26.5 million, respectively.
- Derivative Liabilities
Fair Value of Warrants
The Company utilized the Black-Scholes valuation method to calculate the fair value of the warrants noted below. Significant observableand unobservable inputs include stock price, conversion price, risk-free rate, term, likelihood of an event of contractual conversion and expected volatility. The Black-Scholes valuation method simulation is a Level 3 fair value technique because it requires the development of significant internal assumptions in addition to observable market indicators. The warrants noted below contain terms and features that give rise to derivative liability classification.
Warrants to purchase shares of Common Stock are as follows:
| Exercise Price | ||||
|---|---|---|---|---|
| Warrant Name | Warrants | Expiration Date | March 31, 2025 | December 31, 2024 |
| Wilmington Warrant Tranche A | 4 | 3/12/2026 | $3,337 | $3,337 |
| Wilmington Warrant Tranche B | 3 | 3/12/2026 | 4,005 | 4,005 |
| Wilmington Warrant Tranche C | 1 | 3/12/2026 | 6,675 | 6,675 |
In measuring the warrant liability, the Company used the following inputs:
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Common Stock price | $3.16 | $3.37 (1) |
| Weighted average contractual term to maturity (years) | 1.0 years | 1.2 years |
| Expected market volatility % | 271.48% | 258.05% |
| Risk free interest rate | 4.03% | 4.21% |
| (1) Common stock price as of December 31, 2024 and was not restated for any subsequent stock splits. | ||
Fair Value of Conversion Features Related to Convertible Notes
The Company identified certain embedded derivatives related to the conversion features of the Convertible Notes. In accordance with ASC 815-40, Derivatives and Hedging Activities, the embedded conversion options contained within the Convertible Notes were accounted for as derivative liabilities at the date of issuance and shall be adjusted to fair value through each reporting date. The Company utilized a binomial lattice model to calculate the fair value of the embedded derivatives. Significant observableand unobservable inputs include conversion price, stock price, dividend rate, expected volatility, risk-free rate, optional conversion price and term. The binomial lattice model is a Level 3 fair value technique because it requires the development of significant internal assumptions in addition to observable market indicators.
In measuring the embedded derivative liability, the Company used the following inputs:
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Conversion price (1) | $2.42 | $2.22 (2) |
| Common Stock price | $3.16 | $3.37 (2) |
| Contractual term to maturity (years) | 6.8 years | 7.0 years |
| Expected market volatility % | 255.00% | 185.00% |
| Risk-free interest rate | 4.10% | 4.50% |
| Traded WHLRL price, % of par | 733.44% | 582.00% |
| (1) Represents the volume weighted average of the Company's closing Common Stock price for the 10 trading days preceding the valuation, less a discount of 45%. | ||
| (2) Value as of December 31, 2024 and was not restated for any subsequent stock splits. | ||
The following table sets forth a summary of the changes in fair value of the Company's derivative liabilities, which include both the warrant and embedded derivative liabilities (in thousands, unaudited):
| Three Months Ended March 31, 2025 | Year Ended December 31, 2024 | |
|---|---|---|
| Balance at the beginning of period | $11,985 | $3,653 |
| Changes in fair value - Warrants | — | 9 |
| Changes in fair value - Convertible Notes | 2,310 | 8,323 |
| Balance at end of period | $14,295 | $11,985 |
- Commitments and Contingencies
Lease Commitments
The Company is the lessee under several ground leases and for its corporate headquarters; all are accounted for as operating leases. Most leases includeone or more options to renew, with renewal terms that can extend the lease term from 5 to 50 years. As of March 31, 2025 and 2024, the weighted average remaining lease term of our leases was 35 and 36 years, respectively. Rent expense under the operating lease agreements was $0.2 million and $0.2 million for the three months ended March 31, 2025 and 2024, respectively.
Litigation
The Company is involved in various legal proceedings arising in the ordinary course of its business, including, but not limited to commercial disputes. The Company believes that such litigation, claims and administrative proceedings will not have a material adverse impact on its financial position or its results of operations. The Company records a liability when it considers the loss probable and the amount can be reasonably estimated. In addition, the below legal proceedings are in process:
Daniel Khoshaba v. Joseph D. Stilwell, et al., Civil Action No. 2:24CV237 in the United States District Court for the Eastern District of Virginia. On April 10, 2024, Daniel Khoshaba, a holder of the Company's Common Stock and former CEO of the Company, filed a derivative action on behalf of the Company and putative class action on behalf of common stockholders who had not purchased the Convertible Notes in a rights offering alleging that the current and certain former directors of the Company breached their duty to the Company and its common stockholders, and that certain of those directors and an officer of the Company were unjustly enriched. The complaint primarily asserts the Defendants failed to take sufficient action to mitigate the potential dilution that could be caused by the redemption rights of holders of Series D Preferred Stock and that the Defendants should not have authorized dividends on the Convertible Notes sold in the rights offering to be paid in Series D Preferred Stock. The Company is named as a nominal defendant in the case and no claims are asserted against it. The Company is providing indemnification (including legal fees and costs) to the directors and officer Defendants. On June 10, 2024, the individual Defendants and the other parties filed motions to dismiss the complaint. On September 13, 2024, the District Court issued an opinion (i) granting the directors’ motion to dismiss the derivative claims, finding no demand was made and that demand would not have been futile; (ii) granting the motion to dismiss the unjust enrichment claim against the directors based on a failure to plead facts supporting the elements of such a claim, and (ii) denying the motions to dismiss on all other grounds. At this juncture, discovery is ongoing and the outcome of the litigation remains uncertain.
Preferred stockholders of Cedar have filed a putative class action suit against the directors of Cedar prior to the Cedar Acquisition (collectively, the “Former Cedar Directors”) in the Circuit Court for Montgomery County, Maryland captioned Anthony Aquino, et al. v. Bruce Schanzer, et al., Case No.: C-15-CV-25-000731 (the “Aquino Action”). The Aquino Action alleges that the Former Cedar Directors breached their fiduciary duties to Cedar's preferred stockholders through the Cedar Acquisition. The claims in the Aquino Action mirror the fiduciary duty breach claims that were a subject of the putative class action complaint entitled Kim, et al., v. Cedar Realty Trust, Inc., et al. (the “Kim Action”), which was dismissed with prejudice in 2023 by the United States District Court for the District of Maryland. The dismissal was affirmed on appeal to the United States Court of Appeals for the Fourth Circuit in 2024. The Aquino Action alleges that the courts in the Kim Action misinterpreted Maryland law on fiduciary duties to preferred stockholders. Neither the Company nor Cedar have been sued in the Aquino Action. The Company has a contractual obligation to indemnify the Former Cedar Directors. On May 2, 2025, the Former Cedar Directors moved to dismiss the Aquino Action. At this juncture, the outcome of the litigation remains uncertain.
- Rental Revenue and Tenant Receivables
Tenant Receivables
As of March 31, 2025 and December 31, 2024, the Company’s allowance for uncollectible tenant receivables totaled $0.9 million and $1.0 million, respectively. At March 31, 2025 and December 31, 2024, there were $9.3 million and $8.9 million, respectively, in unbilled straight-line rent, which is included in "receivables, net."
Lease Contract Revenue
The below table disaggregates the Company’s revenue by type of service (in thousands, unaudited):
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Base rent | $17,357 | $18,438 |
| Tenant reimbursements - variable lease revenue | 5,985 | 5,822 |
| Above (below) market lease amortization, net | 740 | 913 |
| Straight-line rents | 399 | 370 |
| Percentage rent - variable lease revenue | 132 | 102 |
| Lease termination fees | 5 | 9 |
| Other | 168 | 168 |
| Total | 24,786 | 25,822 |
| Credit adjustments on operating lease receivables | (432) | 50 |
| Total | $24,354 | $25,872 |
- Equity and Mezzanine Equity
Reverse Stock Splits
On March 5, 2024, in accordance with the Maryland General Corporation Law, our Board of Directors declared the Reverse Stock Splits advisable, and directed that they be submitted to the Company’s stockholders for consideration. The Company’s stockholders approved the Reverse Stock Splits at the annual meeting held on May 6, 2024.
The January 2025 Reverse Stock Split and March 2025 Reverse Stock Split were effective on January 27, 2025 and March 26, 2025, respectively, at the reverse stock split ratios of one-for-four and one-for-five, respectively. The par value of each share of Common Stock remained unchanged after each such reverse stock split. No fractional shares were issued in connection with either reverse stock split. Stockholders who would have otherwise been issued a fractional share of the Company’s Common Stock as a result of each such reverse stock split instead received a cash payment in lieu of such fractional share in an amount equal to the applicable fraction multiplied by the closing price of the Company’s Common Stock on Nasdaq on each effective date thereof, without any interest.
All share and share-related information presented in this Form 10-Q, including our condensed consolidated financial statements, has been retroactively adjusted to reflect the decreased number of shares resulting from the Reverse Stock Splits, unless otherwise noted.
Exchanges of Series B Preferred Stock and Series D Preferred Stock for Common Stock
The Company exchanged its Common Stock for the Company's Series B Convertible Preferred Stock (the "Series B Preferred Stock") and Series D Preferred Stock (together with Series B Preferred Stock and Series D Preferred Stock, the "Preferred Stock"), in the following transactions:
On January 7, 2025, the Company agreed to issue 400 shares of its Common Stock toone unaffiliated holder of its securities in exchange for 1,000 shares of its Series D Preferred Stock and 1,000 shares of its Series B Preferred Stock.
On January 16, 2025, the Company agreed to issue 53,560 shares of its Common Stock in the aggregate tosix unaffiliated holders of the Company’s securities in exchange for a total of 82,400 shares of its Series D Preferred Stock and a total of 82,400 shares of its Series B Preferred Stock.
On March 4, 2025, the Company agreed to issue 164,322 shares of its Common Stock in the aggregate totwo unaffiliated holders of the Company’s securities in exchange for a total of 54,774 shares of its Series D Preferred Stock and a total of 54,774 shares of its Series B Preferred Stock.
The settlement of each of these transactions occurred on or before the next business day after each exchange. In each of these transactions, the Company did not receive any cash proceeds and the shares of the Preferred Stock exchanged have been retired and cancelled.
Series D Preferred Stock - Redeemable Preferred Stock
At March 31, 2025 and December 31, 2024, the Company had 6,000,000 authorized shares of Series D Preferred Stock, without par value with a $25.00 liquidation preference per share, or $77.3 million and $88.7 million in aggregate liquidation value, respectively.
On a monthly basis, each holder of the Series D Preferred Stock may, at such holder's option, request that the Company redeem any or all of such holder's shares (each redemption date, a "Holder Redemption Date") at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the Holder Redemption Date, payable in cash or in shares of Common Stock, or any combination thereof, at the Company's option.
During the three months ended March 31, 2025, the Company processed redemptions for an aggregate of 193,951 shares of Series D Preferred Stock from the holders thereof. Accordingly, the Company issued 305,626 shares of Common Stock in settlement of an aggregate redemption price of approximately $7.8 million. The value of the Common Stock issued to holders redeeming their Series D Preferred Stock is the volume weighted average price per share of our Common Stock for theten consecutive trading days immediately preceding, but not including, the Holder Redemption Date as reported on Nasdaq.
At March 31, 2025, the Company had received requests to redeem 38,990 shares of Series D Preferred Stock with respect to the April 2025 Holder Redemption Date. As such, the redemption of these shares of the Series D Preferred Stock is considered certain at March 31, 2025 and the liquidation value associated with these shares of $1.6 million is presented as a liability.
The changes in the carrying value of the Series D Preferred Stock for the three months ended March 31, 2025 and 2024 are as follows (in thousands, except per share data, unaudited):
| Series D Preferred Stock | ||
|---|---|---|
| Shares | Value | |
| Balance December 31, 2024 | 2,236,046 | $84,625 |
| Series D Preferred Stock redemptions (1) | (193,951) | (5,274) |
| Preferred Stock exchanges | (138,174) | (5,542) |
| Undeclared dividends | — | 1,856 |
| Balance March 31, 2025 | 1,903,921 | $75,665 |
(1) The value is net of the April 2025 Holder Redemption Date redemption liquidation value of $1.6 million, which is represented as a liability; however, the corresponding 38,990 shares have not been adjusted for as they remained outstanding at March 31, 2025.
| Series D Preferred Stock | ||
|---|---|---|
| Shares | Value | |
| Balance December 31, 2023 | 2,590,458 | $96,705 |
| Series D Preferred Stock redemptions | (84,561) | (2,826) |
| Undeclared dividends | — | 2,020 |
| Balance March 31, 2024 | 2,505,897 | $95,899 |
During three months ended March 31, 2025 and 2024, the Company realized a gain on Preferred Stock retirements of $3.8 million and $0.2 million in the aggregate, respectively, as a result of the fair market value of the Common Stock issued in redemptions and exchanges of Preferred Stock being less than the carrying value of the Preferred Stock retired in those transactions.
During the three months ended March 31, 2025, Cedar repurchased and retired 1,301,159 shares of Cedar Series C Preferred Stock intwo tender offers. The shares of Cedar Series C Preferred Stock were repurchased for an aggregate of $21.2 million at an average price of $16.29 per share, representing a premium of $6.54 per share to the carrying value . The repurchase of the noncontrolling interests caused the recognition of $8.5 million deemed distributions during the three months ended March 31, 2025. There wereno repurchases of noncontrolling interests in the three months ended March 31, 2024.
On March 21, 2025, Cedar extended its tender offer to purchase Cedar Series B Preferred Stock and increased the aggregate amount of shares that could be purchased thereunder by $10.0 million, such that up to 563,380 shares of Cedar Series B Preferred Stock could be purchased (the "February 2025 Cedar Series B Offer"). See Note 13 for additional details.
Earnings per share
Basic earnings per share ("EPS") is calculated by dividing net income (loss) attributable to the Company’s common shareholders by the weighted average number of common shares outstanding for the period including participating securities.
Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue Common Stock were exercised or converted into shares of Common Stock.
The following table summarizes the potential dilution of conversion of Operating Partnership common units ("Common Units"), Series B Preferred Stock, Series D Preferred Stock, warrants and Convertible Notes into the Company's Common Stock. These have been excluded from the Company’s diluted earnings per share calculation because their inclusion would be antidilutive.
| March 31, 2025 | ||
|---|---|---|
| Outstanding shares | Potential Dilutive Shares | |
| Series B Preferred Stock | 3,218,718 | 14 |
| Series D Preferred Stock | 1,903,921 | 9,306,274 |
| Warrants to purchase Common Stock | — | 8 |
| Convertible Notes | — | 6,761,314 |
Dividends
The following table summarizes the Series D Preferred Stock dividends (in thousands, except for per share amounts, unaudited):
| Series D Preferred Stock | ||
|---|---|---|
| Arrears Date | Undeclared Dividends | Per Share |
| For the three months ended March 31, 2025 | $1,856 | $0.97 |
| For the three months ended March 31, 2024 | $2,020 | $0.81 |
The total cumulative dividends in arrears for Series D Preferred Stock is $29.6 million as of March 31, 2025 ($15.57 per share). The Series D Preferred Stock holders were entitled to cumulative cash dividends at an annual dividend rate of 14.75% and 12.75%, as of March 31, 2025 and 2024, respectively. There wereno dividends declared to holders of Common Stock, the Company's Series A Preferred Stock, Series B Preferred Stock or Series D Preferred Stock during the three months ended March 31, 2025 and 2024.
- Segment Reporting
The Company's chief operating decision maker ("CODM") is our Chief Executive Officer. The Company’s primary business is the ownership and operation of grocery-anchored shopping centers. The CODM reviews operating and financial information for each property on an individual basis and, accordingly, each property represents an individual operating segment. The CODM uses net operating income ("NOI") to assist in making decisions on how to allocate resources and assess the Company’s financial performance. The Company defines NOI as revenues (rental and other revenues), less real estate and other property-related taxes, insurance and property operating expenses. CAM expenses, utilities, ground rent and management fees are reviewed by the CODM collectively as property operating expenses. The Company has no operations outside of the United States of America. Therefore, the Company has aggregated its properties intoone reportable segment as the properties share similar long-term economic characteristics and have other similarities including the fact that they are operated using consistent business strategies, are typically located in similar markets, and have similar tenant mixes.
The following tables provide information about the Company's segment revenues, significant segment expenses, NOI and a reconciliation of NOI to the Company’s consolidated operating income (in thousands, unaudited):
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Revenues | $24,354 | $25,872 |
| Operating expenses: | ||
| Property operating expenses | (5,232) | (5,068) |
| Real estate and other property-related taxes and insurance | (3,705) | (3,982) |
| Total | (8,937) | (9,050) |
| NOI | $15,417 | $16,822 |
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| NOI | $15,417 | $16,822 |
| Add (deduct): | ||
| Depreciation and amortization | (6,231) | (6,598) |
| Corporate general & administrative | (2,732) | (2,746) |
| Gain on disposal of properties, net | 5,688 | — |
| Operating income | $12,142 | $7,478 |
- Related Party Transactions
Related Party Transactions with Cedar
The Company performs property management and leasing services for Cedar, a subsidiary of the Company, pursuant to the management agreement entered into by and between the companies (the "Wheeler Real Estate Company Management Agreement"). During the three months ended March 31, 2025 and 2024, Cedar paid the Company $0.5 million and $0.3 million for these services, respectively. The Operating Partnership and Cedar’s operating partnership, Cedar Realty Trust Partnership, L.P., are party to a cost sharing and reimbursement agreement, pursuant to which the parties agreed to share costs and expenses associated with certain employees, certain facilities and property, and certain arrangements with third parties (the "Cost Sharing Agreement"). Related party amounts due to the Company from Cedar are comprised of (in thousands):
| March 31, 2025 (2) | December 31, 2024 (2) | |
|---|---|---|
| Financings and real estate taxes | $7,166 | $7,166 |
| Management fees | 396 | 634 |
| Leasing commissions | 673 | 548 |
| Sales commissions | 488 | 343 |
| Cost Sharing Agreement allocations (1) | 876 | 800 |
| Total | $9,599 | $9,491 |
(1) Includes allocations for executive compensation and directors and officers liability insurance.
(2) These related party amounts have been eliminated for consolidation purposes.
Investment securities - related party
The Company has investments held with SAI, a related party. For the three months ended March 31, 2025 and 2024 the investment fees described in Note 4 were $52 thousand and $27 thousand, respectively, and included within other comprehensive income. See Note 4 for additional details.
- Subsequent Events
Cumulative Series D Preferred Stock Redemption Information
The Company has processed 62,060 shares of Series D Preferred Stock subsequent to March 31, 2025. Accordingly, the Company has issued 1,218,287 shares of Common Stock in settlement of an aggregate redemption price of approximately $2.5 million.
On April 4, 2025, the Company accepted for purchase 592,372 shares of Cedar Series B Preferred Stock that were properly tendered and not properly withdrawn, which included 28,992 shares that the Company elected to purchase pursuant to its ability to purchase up to an additional 2% of its outstanding Cedar Series B Preferred Stock. The aggregate purchase price for the Cedar Series B Preferred Stock purchased in the February 2025 Cedar Series B Offer was approximately $10.5 million, excluding related fees and expenses.
April 2025 Cedar Bridge Loan
On April 4, 2025, Cedar entered into a bridge loan agreement with KeyBank National Association for $10.0 million (the "April 2025 Cedar Bridge Loan"). The interest rate under the April 2025 Cedar Bridge Loan is the term SOFR rate plus the applicable margin of 1.30%. Interest payments are due monthly, and any outstanding principal is due at maturity on January 4, 2026. The April 2025 Cedar Bridge Loan is guaranteed by both Cedar and the Operating Partnership, with the guarantee secured by $10.0 million of the Operating Partnership's cash pledged as collateral. The Company may extend the term of the April 2025 Cedar Bridge Loan, at the Company's option, for onethree-month period, subject to customary conditions.
Exchange of Series B Preferred Stock and Series D Preferred Stock for Common Stock
The Company exchanged its Common Stock for its Preferred Stock in the following transactions:
On April 10, 2025, the Company agreed to issue 1,437,800 shares of its Common Stock totwo unaffiliated holders of its securities in the aggregate in exchange for a total of 102,700 shares of its Series D Preferred Stock and a total of 102,700 shares of its Series B Preferred Stock.
On April 25, 2025, the Company agreed to issue an aggregate of 600,000 shares of its Common Stock totwo unaffiliated holders of its securities in exchange for a total of 20,000 shares of its Series D Preferred Stock and 20,000 shares of its Series B Preferred Stock.
The settlement of each of these transactions occurred on or before two business days after each exchange. In each of these transactions, the Company did not receive any cash proceeds and the shares of the Preferred Stock exchanged have been retired and cancelled.
Amscot Building Sale
On May 1, 2025 the Company completed the sale of Amscot Building, located in Tampa, Florida, for the contract price of $0.6 million.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.