Athene Holding Ltd.
For the period ended Dec 31, 2025. Filed Feb 25, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 25, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
- Business, Basis of Presentation and Significant Accounting Policies
Athene Holding Ltd. (AHL), together with its subsidiaries (collectively, Athene, we, our, us, or the Company), is a leading financial services company that specializes in issuing, reinsuring and acquiring retirement savings products in the United States (US) and internationally. We are a direct subsidiary of Apollo Global Management, Inc. (AGM, and together with its subsidiaries other than us or our subsidiaries, Apollo).
We conduct business primarily through the following consolidated subsidiaries:
Our non-US reinsurance subsidiaries, to which AHL’s other insurance subsidiaries and third-party ceding companies directly and indirectly reinsure a portion of their liabilities, including Athene Annuity Re Ltd. (AARe) and Athene Life Re Ltd. (ALRe); and
Athene Annuity and Life Company (AAIA), our parent US insurance company, and its subsidiaries.
Consolidation and Basis of Presentation—Our consolidated financial statements include our wholly owned subsidiaries and investees in which we hold a controlling financial interest, including variable interest entities (VIEs). Investees in which we do not hold a controlling financial interest but have the ability to exercise significant influence over operating and financing decisions, other than investments for which we have elected the fair value option, are accounted for under the equity method. Intercompany balances and transactions have been eliminated. Certain reclassifications have been made to conform with current year presentation.
For entities that are consolidated, but not wholly owned, we allocate a portion of the income or loss and corresponding equity to the owners other than us. We include the aggregate of the income or loss and corresponding equity that is not owned by us in noncontrolling interests in the consolidated financial statements.
We report investments in related parties separately, as further described in the accounting policies that follow.
We have prepared the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (US GAAP), which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual experience could materially differ from these estimates and assumptions. Our principal estimates impact:
fair value of investments;
impairment of investments and allowances for expected credit losses;
derivatives valuation, including embedded derivatives;
future policy benefit reserves;
market risk benefit assets and liabilities; and
valuation allowances on deferred tax assets.
Additional details around these principal estimates and assumptions are discussed in the significant accounting policies that follow and the related footnote disclosures.
Summary of Significant Accounting Policies
Investments
Fixed Maturity Securities– Fixed maturity securities include bonds, collateralized loan obligations (CLO), asset-backed securities (ABS), residential mortgage-backed securities (RMBS), commercial mortgage-backed securities (CMBS) and redeemable preferred stock. We classify fixed maturity securities as available-for-sale (AFS) or trading at the time of purchase and subsequently carry them at fair value. Fair value hierarchy and valuation methodologies are discussed in Note 5 – Fair Value. Classification is dependent on a variety of factors including our expected holding period, election of the fair value option and asset and liability matching.
AFS Securities– AFS securities are held at fair value on the consolidated balance sheets, with unrealized gains and losses, exclusive of allowances for expected credit losses, generally reflected in accumulated other comprehensive income (loss) (AOCI) on the consolidated balance sheets. Unrealized gains or losses relating to identified risks within AFS securities in fair value hedging relationships are reflected in investment related gains (losses) on the consolidated statements of income.
Trading Securities– We elected the fair value option for certain fixed maturity securities. These fixed maturity securities are classified as trading, with changes to fair value included in investment related gains (losses) on the consolidated statements of income. Although the securities are classified as trading, the trading activity related to these investments is primarily focused on asset and liability matching activities and is not intended to be an income strategy based on active trading. As such, the activity related to these investments on the consolidated statements of cash flows is classified as investing activities.
We generally record security transactions on a trade date basis, with any unsettled trades recorded in other assets or other liabilities on the consolidated balance sheets. Bank loans, private placements and investment funds are recorded on a settlement date basis.
Equity Securities– Equity securities include common stock, mutual funds and non-redeemable preferred stock. Equity securities are carried at fair value with subsequent changes in fair value recognized in net income.
Purchased Credit Deteriorated (PCD) Investments –We purchase certain structured securities, primarily RMBS, which upon our assessment have been determined to meet the definition of PCD investments. Additionally, structured securities classified as beneficial interests follow the initial measurement guidance for PCD investments if there is a significant difference between contractual cash flows adjusted for expected prepayments and expected cash flows at the date of recognition. The initial allowance for credit losses for PCD investments is recorded through a gross-up adjustment to the initial amortized cost. For structured securities classified as beneficial interests, the initial allowance is calculated as the present value of the difference between contractual cash flows adjusted for expected prepayments and expected cash flows at the date of recognition. The non-credit purchase discount or premium is amortized into investment income using the effective interest method. The credit discount, represented by the allowance for expected credit losses, is remeasured each period following the policies for measuring credit losses described in the Credit Losses – Available-for-Sale Securities section below.
Mortgage Loans– We have elected the fair value option on our mortgage loan portfolio. Interest income is accrued on the principal amount of the loan based on its contractual interest rate. We accrue interest on loans until it is probable we will not receive interest, or the loan is 90 days past due unless guaranteed by US government-sponsored agencies. Interest income and prepayment fees are reported in net investment income on the consolidated statements of income. Changes in the fair value of the mortgage loan portfolio are reported in investment related gains (losses) on the consolidated statements of income.
Investment Funds– We invest in certain non-fixed income, alternative investments in the form of limited partnerships or similar legal structures (investment funds). For investment funds in which we do not hold a controlling financial interest, and therefore are not required to consolidate, we typically account for these investments using the equity method, where the cost is recorded as an investment in the fund, or we have elected the fair value option. Adjustments to the carrying amount reflect our pro rata ownership percentage of the operating results as indicated by NAV in the investment fund financial statements, which can be on a lag of up to three months when investee information is not received in a timely manner.
We record our proportionate share of investment fund income within net investment income, or, for consolidated VIEs, investment related gains (losses), on the consolidated statements of income. Contributions paid or distributions received by us are recorded directly to the investment fund balance as an increase to carrying value or as a return of capital, respectively.
Policy Loans –Policy loans are funds provided to policyholders in return for a claim on the policyholder’s account balance. The funds provided are limited to a specified percentage of the account balance. The majority of policy loans do not have a stated maturity and the balances and accrued interest are repaid with proceeds from the policyholder’s account balance. Policy loans are reported at the unpaid principal balance. Interest income is recorded as earned using the contract interest rate and is reported in net investment income on the consolidated statements of income.
Funds Withheld at Interest –Funds withheld at interest represents a receivable for amounts contractually withheld by ceding companies in accordance with funds withheld coinsurance (funds withheld) and modified coinsurance (modco) reinsurance agreements in which we are the reinsurer. Generally, assets equal to statutory reserves are withheld and legally owned by the ceding company, and any excess or shortfall is settled periodically. The underlying agreements contain embedded derivatives as discussed below.
Short-term Investments– Short-term investments consist of financial instruments with maturities of greater than three months but less than twelve months when purchased. Short-term debt securities are accounted for as trading or AFS consistent with our policies for those investments. Fair values are determined consistently with methodologies described in Note 5 – Fair Valuefor the respective investment type.
Other Investments –Other investments include, but are not limited to, term loans collateralized by mortgages on residential and commercial real estate, other uncollateralized loans, investments in real estate, corporate owned life insurance, and investments in low-income housing and transferable energy tax credit structures. We elected the fair value option on the term loans and other uncollateralized loans. Investments in real estate are held at cost less accumulated depreciation and impairments. Corporate owned life insurance is held at cash surrender value. Low-income housing and transferable energy tax credit structures either use the proportional amortization method or we elect the fair value option.
Interest income is accrued on the principal amount of the loan based on its contractual interest rate. We accrue interest on loans until it is probable we will not receive interest or the loan is 90 days past due. Changes in the cash surrender value of corporate owned life insurance, interest income, amortization of premiums and discounts, and prepayment and other fees are included in net investment income on the consolidated statements of income. Changes in fair value are included in investment related gains (losses) on the consolidated statements of income.
Securities Repurchase and Reverse Repurchase Agreements –Securities repurchase and reverse repurchase transactions involve the temporary exchange of securities for cash or other collateral of equivalent value, with agreement to redeliver a like quantity of the same or similar securities at a future date and at a fixed and determinable price. We evaluate transfers of securities under these agreements to repurchase or resell to determine whether they satisfy the criteria for accounting treatment as secured borrowing or lending arrangements. Agreements not meeting the criteria would require recognition of the transferred securities as sales or purchases, with related forward repurchase or resale commitments. Our securities repurchase transactions are accounted for as secured borrowings and, if not subject to master netting arrangements as discussed below, are included in payables for collateral on derivatives and securities to repurchase on the consolidated balance sheets. Earnings from investing activities related to the cash received under our securities repurchase arrangements are included in net investment income on the consolidated statements of income. The associated borrowing cost is included in policy and other operating expenses on the consolidated statements of income. The investments purchased in reverse repurchase agreements, which represent collateral on a secured lending arrangement, are not reflected in our consolidated balance sheets; however, the secured lending arrangement, if not subject to master netting arrangements as discussed below, is recorded as a short-term investment for the principal amount loaned under the agreement.
Certain of our repurchase agreements and reverse repurchase agreements are presented net on the consolidated balance sheets when they are subject to master netting arrangements and when we have both (1) the legal right to offset the amounts owed with amounts due from the same counterparty and (2) the intent to settle the transactions on a net basis or to realize the asset and settle the liability simultaneously. Amounts that are not eligible for offset are presented on a gross basis on the consolidated balance sheets.
Investment Income– We recognize investment income as it accrues or is legally due, net of investment management and custody fees. Investment income on fixed maturity securities includes coupon interest, as well as the amortization of any premium and the accretion of any discount. Investment income on equity securities represents dividend income and preferred coupon interest. Realized gains and losses on sales of investments are included in investment related gains (losses) on the consolidated statements of income. Realized gains and losses on investments sold are determined based on a first-in first-out method.
Credit Losses – Available-for-Sale Securities and Other –We evaluate AFS securities with a fair value that has declined below amortized cost to determine how the decline in fair value should be recognized. If we determine, based on the facts and circumstances related to the specific security, that we intend to sell a security or it is more likely than not that we would be required to sell a security before the recovery of its amortized cost, any existing allowance for expected credit losses is reversed and the amortized cost of the security is written down to fair value. If neither of these conditions exist, we evaluate whether the decline in fair value has resulted from a credit loss or other factors.
For non-structured AFS securities, we qualitatively consider relevant facts and circumstances in evaluating whether a decline below fair value is credit-related. Relevant facts and circumstances include but are not limited to: (1) the extent to which the fair value is less than amortized cost; (2) changes in agency credit ratings, (3) adverse conditions related to the security’s industry or geographical area, (4) failure to make scheduled payments, and (5) other known changes in the financial condition of the issuer or quality of any underlying collateral or credit enhancements. For structured AFS securities meeting the definition of beneficial interests, the qualitative assessment is bypassed, and any securities having experienced a decline in fair value below amortized cost move directly to a quantitative analysis.
If upon completion of this analysis it is determined that a potential credit loss exists, an allowance for expected credit losses is established equal to the amount by which the present value of expected cash flows is less than amortized cost, limited by the amount by which fair value is less than amortized cost. A non-structured security’s cash flow estimates are derived from scenario-based outcomes of expected corporate restructurings or the disposition of assets using security-specific facts and circumstances including timing, security interests and loss severity. A structured security’s cash flow estimates are based on security-specific facts and circumstances that may include collateral characteristics, expectations of delinquency and default rates, loss severity, prepayments and structural support, including subordination and guarantees. The expected cash flows are discounted at the effective interest rate implicit to the security at the date of purchase or the current yield to accrete a structured security. For securities with a contractual interest rate that varies based on changes in an independent factor, such as an index or rate, the effective interest rate is calculated based on the factor as it changes over the life of the security. Inherently under the discounted cash flow model, both the timing and amount of expected cash flows affect the measurement of the allowance for expected credit losses.
The allowance for expected credit losses is remeasured each period for the passage of time, any change in expected cash flows, and changes in the fair value of the security. All impairments, whether intent or requirement to sell or credit-related, and all changes in the allowance for expected credit losses are recorded through the provision for credit losses within investment related gains (losses) on the consolidated statements of income.
We also establish an allowance for expected credit losses for assets held at amortized cost at the time of purchase, which includes certain other loans and reinsurance assets. The allowance for expected credit losses considers past events, current conditions, and reasonable and supportable forecasts of future economic conditions or macroeconomic forecasts. We use a quantitative probability of default and loss given default methodology to develop our estimate of expected credit loss. The provision for credit losses for reinsurance assets held at amortized cost is recorded through policy and other operating expenses on the consolidated statements of income.
We have elected to present accrued interest receivable separately in accrued investment income on the consolidated balance sheets. We have also elected the practical expedient to exclude the accrued interest receivable from the amortized cost balance used to calculate the allowance for expected credit losses, as we have a policy to write off such balances in a timely manner, when they become 90 days past due. Any write-off of accrued interest is recorded through a reversal of net investment income on the consolidated statements of income.
Upon determining that all or a portion of the amortized cost of an asset is uncollectible, which is generally when all efforts for collection are exhausted, the amortized cost is written off against the existing allowance. Any write off in excess of the existing allowance is recorded through the provision for credit losses within investment related gains (losses) on the consolidated statements of income.
Derivative Instruments—We invest in derivatives to hedge the risks experienced in our ongoing operations, such asequity, interest rate, foreign currency and market volatility, or for other risk management purposes, which primarily involve managing liability risks associated with our indexed annuity products and reinsurance agreements. Derivatives are financial instruments with values that are derived from interest rates, foreign exchange rates, financial indices or other combinations of an underlying and notional. Derivative assets and liabilities are carried at fair value on the consolidated balance sheets. We elect to present any derivatives subject to master netting provisions as a gross asset or liability and gross of collateral. Disclosures regarding balance sheet presentation of derivatives subject to master netting agreements are discussed in Note 3 – Derivative Instruments. We may designate derivatives as cash flow, fair value or net investment hedges.
Hedge Documentation and Hedge Effectiveness –To qualify for hedge accounting, at the inception of the hedging relationship, we formally document our designation of the hedge as a cash flow, fair value or net investment hedge and our risk management objective and strategy for undertaking the hedging transaction. In this documentation, we identify how the hedging instrument is expected to hedge the designated risks related to the hedged item and the method that will be used to retrospectively and prospectively assess the hedge effectiveness and the method which will be used to measure ineffectiveness. A derivative designated as a hedging instrument must be assessed as being highly effective in offsetting the designated risk of the hedged item. Hedge effectiveness is formally assessed at inception and periodically throughout the life of the hedge accounting relationship.
For a cash flow hedge, all changes in the fair value of the hedging derivative are reported within AOCI and the related gains or losses on the derivative are reclassified into the consolidated statements of income when the cash flows of the hedged item affect earnings.
For a fair value hedge, changes in the fair value of the hedging derivative and changes in the fair value of the hedged item related to the designated risk being hedged are reported on the consolidated statements of income according to the nature of the risk being hedged. Additionally, changes in the fair value of amounts excluded from the assessment of effectiveness are recorded in AOCI and amortized into income over the life of the hedge accounting relationship.
For a net investment hedge, changes in the fair value of the hedging derivative are reported within AOCI to offset the translation adjustments for subsidiaries with functional currencies other than the US dollar.
We discontinue hedge accounting prospectively when: (1) we determine the derivative is no longer highly effective in offsetting changes in the estimated cash flows or fair value of a hedged item; (2) the derivative expires, is sold, terminated, or exercised; or (3) the derivative is de-designated as a hedging instrument. When hedge accounting is discontinued, the derivative continues to be carried on the consolidated balance sheets at fair value, with changes in fair value recognized in investment related gains (losses) on the consolidated statements of income.
For a derivative not designated as a hedge, changes in the derivative’s fair value and any income received or paid on derivatives at the settlement date are included in investment related gains (losses) on the consolidated statements of income.
Embedded Derivatives– We issue and reinsure products, primarily indexed annuity products, or purchase investments that contain embedded derivatives. If we determine the embedded derivative has economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, and a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is bifurcated from the host contract and accounted for separately, unless the fair value option is elected on the host contract. Under the fair value option, bifurcation of the embedded derivative is not necessary as the entire contract is carried at fair value with all related gains and losses recognized in investment related gains (losses) on the consolidated statements of income. Embedded derivatives are carried on the consolidated balance sheets at fair value in the same line item as the host contract.
Fixed indexed annuity, index-linked variable annuity and indexed universal life insurance contracts allow the policyholder to elect a fixed interest rate return or an equity market component for which interest credited is based on the performance of certain equity market indices. The equity market option is an embedded derivative. The benefit reserve is equal to the sum of the fair value of the embedded derivative and the host (or guaranteed) component of the contracts. The fair value of the embedded derivatives represents the present value of cash flows attributable to the indexed strategies. The embedded derivative cash flows are based on assumptions for future policy growth, which include assumptions for expected index credits on the next policy anniversary date, future equity option costs, volatility, interest rates and policyholder behavior assumptions including lapses and the use of benefit riders. The embedded derivative cash flows are discounted using a rate that reflects our own credit rating. The host contract is established at contract inception as the initial account value less the initial fair value of the embedded derivative and accreted over the policy’s life. Contracts acquired through a business combination which contain an embedded derivative are re-bifurcated as of the acquisition date. Changes in the fair value of embedded derivatives associated with fixed indexed annuities, index-linked variable annuities and indexed universal life insurance contracts are included in interest sensitive contract benefits on the consolidated statements of income.
Additionally, reinsurance agreements written on a funds withheld or modco basis contain embedded derivatives. We have determined that the right to receive or obligation to pay the total return on the assets supporting the funds withheld at interest or funds withheld liability, respectively, represents a total return swap with a floating rate leg. The fair value of embedded derivatives on funds withheld and modco agreements is computed as the unrealized gain (loss) on the underlying assets and is included within funds withheld at interest for assumed agreements, and for ceded agreements the funds withheld liability is included in other liabilities on the consolidated balance sheets. The change in the fair value of the embedded derivatives is recorded in investment related gains (losses) on the consolidated statements of income. Assumed and ceded earnings from funds withheld at interest, funds withheld liability and changes in the fair value of embedded derivatives are reported in operating activities on the consolidated statements of cash flows. Contributions to and withdrawals from funds withheld at interest and funds withheld liability are reported in operating activities on the consolidated statements of cash flows.
Variable Interest Entities—An entity that does not have sufficient equity to finance its activities without additional financial support, or in which the equity investors, as a group, do not have the characteristics typically afforded to common stockholders is a VIE. The determination as to whether an entity qualifies as a VIE depends on the facts and circumstances surrounding each entity and may require significant judgment. Our investment funds typically qualify as VIEs and are evaluated for consolidation under the VIE model.
We are required to consolidate a VIE if we are the primary beneficiary, defined as the variable interest holder with both the power to direct the activities that most significantly impact the VIE’s economic performance and rights to receive benefits or obligations to absorb losses that could be potentially significant to the VIE. We determine whether we are the primary beneficiary of an entity based on a qualitative assessment of the VIE’s capital structure, contractual terms, nature of the VIE’s operations and purpose and our relative exposure to the related risks of the VIE. Since affiliates of AGM, a related party under common control, are the decision makers in certain of the investment funds and securitization vehicles, we and a member of our related party group may together have the characteristics of the primary beneficiary of an investment fund. In this situation, we have concluded we consolidate the VIE when we have significant economic exposure to the entity. We reassess the VIE and primary beneficiary determinations on an ongoing basis.
For entities that we do not consolidate but can exercise significant influence over the entities’ operating and financing decisions, we record our investment under the equity method. If we do not consolidate and do not have significant influence, generally on investment funds in which we own a less than 3% interest, we elect the fair value option.
See Note 4 – Variable Interest Entities for discussion of our interest in entities that meet the definition of a VIE.
Goodwill—Goodwill represents the excess of cost over the fair value of identifiable net assets of an acquired business. Goodwill is tested annually for impairment or more frequently if circumstances indicate impairment may have occurred. The impairment test is performed at the reporting unit level. Goodwill on the consolidated balance sheets includes the impacts of foreign currency translation. See Note 7 – Goodwill and Other Intangible Assets for more information on goodwill.
Reinsurance—We assume or cede insurance and investment contracts under coinsurance, funds withheld, modco and yearly renewable term bases. We follow reinsurance accounting for transactions that provide indemnification against loss or liability relating to insurance risk (risk transfer). To meet risk transfer requirements, a reinsurance agreement must transfer insurance risk arising from uncertainties about both underwriting and timing risks. Cessions under reinsurance do not discharge our obligations as the primary insurer, unless the requirements of assumption reinsurance have been met. We generally have the right of offset on reinsurance contracts but have elected to present reinsurance settlement amounts due to and from us on a gross basis.
For assets and liabilities ceded under reinsurance agreements, we generally apply the same measurement guidance for our directly issued or assumed contracts. Ceded amounts are recorded within reinsurance recoverable on the consolidated balance sheets. For reinsurance of in-force contracts that pass risk transfer, the issue year used for the purpose of measuring the reinsurance recoverable is dependent on the effective date of the reinsurance agreement, which may differ from the issue year for the direct or assumed contract. The issue year informs the locked-in discount rate used for the purposes of interest accretion. This may result in different discount rates used for the direct or assumed reserves and ceded reserves when reinsuring an in-force block of insurance contracts. For flow reinsurance of insurance contracts that pass risk transfer, the contracts have the same cash flow assumptions as the direct or assumed contracts when the terms are consistent between those respective contracts and the ceded reinsurance agreement. When we recognize an immediate loss due to the present value of future benefits and expenses exceeding the present value of future gross premiums, a gain is recognized on the corresponding reinsurance recoverable to the extent it does not result in gain recognition at treaty inception. Likewise, where the direct or assumed reserve has been floored to zero, the corresponding reinsurance recoverable will be consistently set to zero. See Future Policy Benefits below for further information.
Accounting for reinsurance requires the use of assumptions, particularly related to the future performance of the underlying business and the potential impact of counterparty credit risks. We attempt to minimize our counterparty credit risk through the structuring of the terms of our reinsurance agreements, including the use of trusts, and monitor credit ratings of counterparties for signs of declining credit quality. When a ceding company does not report information on a timely basis, we record accruals based on the best available information at the time, which includes the reinsurance agreement terms and historical experience. We periodically compare actual and anticipated experience to the assumptions used to establish reinsurance assets and liabilities. See Note 6 – Reinsurancefor more information.
Assets and liabilities assumed or ceded under coinsurance, funds withheld, modco or yearly renewable term are presented gross on the consolidated balance sheets. For investment contracts, the change in the direct or assumed and ceded reserves are presented net in interest sensitive contract benefits on the consolidated statements of income. For insurance contracts, the change in the direct or assumed and ceded reserves and benefits are presented net in future policy and other policy benefits on the consolidated statements of income, except any changes related to the discount rate are presented net in other comprehensive income (loss) (OCI) on the consolidated statements of comprehensive income. For market risk benefits, the change in the direct or assumed and ceded reserves are presented net in market risk benefits remeasurement (gains) losses on the consolidated statements of income, except for changes related to instrument-specific credit risk on direct and assumed contracts which are presented net in OCI on the consolidated statements of comprehensive income.
For the reinsurance of existing in-force blocks that transfer significant insurance risk, the difference between the assets received or paid and the liabilities assumed or ceded represents the net cost of reinsurance at the inception of the reinsurance agreement. The net cost of reinsurance is amortized on a basis consistent with the methodologies and assumptions used to amortize deferred acquisition costs (DAC) and deferred sales inducements (DSI), or on a consistent basis with deferred profit liability dependent upon the nature of the underlying contract.
Cash and Cash Equivalents—Cash and cash equivalents include deposits and short-term highly liquid investments with an original maturity of less than 90 days from the date of acquisition. Amounts included are readily convertible to known amounts of cash and are subject to an insignificant risk of change in value.
Restricted Cash—Restricted cash primarily consists of cash and cash equivalents held in funds in trust as part of certain coinsurance agreements to secure statutory reserves and liabilities of the coinsured parties. Restricted cash is reported separately on the consolidated balance sheets but is included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period amounts shown on the consolidated statements of cash flows.
Investments in Related Parties—Investments in related parties and associated earnings, other comprehensive income and cash flows are separately identified on the consolidated financial statements and accounted for consistently with the policies described above for each category of investment. Investments in related parties are primarily comprised of investments over which Apollo can exercise significant influence.
Deferred Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired
Deferred Acquisition Costs and Deferred Sales Inducements–Costs related directly to the successful acquisition of new, or the renewal of existing, insurance or investment contracts are deferred. These costs consist of commissions and policy issuance costs, as well as sales inducements credited to policyholder account balances, and are included in deferred acquisition costs, deferred sales inducements and value of business acquired on the consolidated balance sheets. These costs are not capitalized until they are incurred.
Deferred costs related to universal life-type policies and investment contracts with significant revenue streams from sources other than investment of the policyholder funds are grouped into cohorts based on issue year and contract type and amortized on a constant level basis over the expected term of the related contracts. The cohorts and assumptions used for the amortization of deferred costs are consistent with those used in estimating the related liabilities for these contracts. The constant level basis generally is the initial premium or deposit and is projected based on assumptions related to policyholder behavior, including lapses and mortality, over the expected term of the contracts. Each reporting period, we replace expected experience with actual experience to determine the related amortization expense. Changes to projected experience are recognized in amortization expense prospectively over the remaining contract term. Amortization of DAC and DSI is included in amortization of deferred acquisition costs, deferred sales inducements and value of business acquired on the consolidated statements of income.
Deferred costs related to investment contracts without significant revenue streams from sources other than investment of the policyholder funds are amortized using the effective interest method. The effective interest method amortizes the deferred costs by discounting the future liability cash flows at a break-even rate. The break-even rate is solved for such that the present value of future liability cash flows is equal to the net liability at the inception of the contract. The deferred costs represent the difference between the net and gross liability and the change relates to amortization for the period.
Value of Business Acquired–We establish VOBA for blocks of insurance contracts acquired through the acquisition of insurance entities and through application of pushdown accounting associated with our historical merger with Apollo. We record the fair value of the liabilities assumed in two components: reserves and VOBA. Reserves are established using our best estimate assumptions as of the business combination date. VOBA is the difference between the fair value of the liabilities and the reserves. VOBA can be either positive or negative and is amortized in relation to respective policyholder liabilities. Significant assumptions that impact VOBA amortization are consistent with those that impact the measurement of policyholder liabilities. We perform periodic tests to determine if positive VOBA remains recoverable. If we determine that positive VOBA is not recoverable, we would record a cumulative charge to the current period. Any negative VOBA is recorded to the same financial statement line on the consolidated balance sheets as the associated reserves. Positive VOBA is recorded in deferred acquisition costs, deferred sales inducements and value of business acquired on the consolidated balance sheets.
See Note 8 – Deferred Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired for further information.
Interest Sensitive Contract Liabilities—Interest sensitive contract liabilities are typically associated with universal life-type policies and investment contracts. Universal life-type policies and investment contracts include traditional deferred annuities; indexed annuities consisting of fixed indexed, index-linked variable annuities in the accumulation phase, and assumed indexed universal life without significant mortality risk; funding agreements; immediate annuities without significant mortality risk (which include pension group annuities and structured settlements without life contingencies); universal life insurance; and other investment contracts inclusive of guaranteed investment contracts and assumed endowments without significant mortality risk. We carry liabilities for traditional deferred annuities, indexed annuities and universal life insurance at the account balances without reduction for potential surrender or withdrawal charges, except for a block of universal life business ceded to Global Atlantic Financial Group Limited (together with its subsidiaries, Global Atlantic), which we carry at fair value. Liabilities for immediate annuities without significant mortality risk (which include pension group annuities and structured settlements without life contingencies), funding agreements, assumed endowments without significant mortality risk and guaranteed investment contracts are calculated as the present value of future liability cash flows and policy maintenance expenses, if any, discounted at contractual interest rates. For a discussion regarding our indexed products, refer above to the embedded derivative discussion. Certain of our contracts are offered with additional contract features that meet the definition of a market risk benefit. See –Market Risk Benefits below for further information.
Unearned revenue liabilities are established when amounts are assessed against the policyholder for services to be provided in future periods. These balances are amortized consistent with the methodologies and assumptions used to amortize DAC and DSI.
Changes in interest sensitive contract liabilities, excluding deposits and withdrawals, are recorded in interest sensitive contract benefits or product charges on the consolidated statements of income. Interest sensitive contract liabilities are not reduced for amounts ceded under reinsurance agreements which are reported as reinsurance recoverable on the consolidated balance sheets. See the reinsurance accounting policy discussed in –Reinsurance above and Note 6 – Reinsurancefor more information on reinsurance.
Future Policy Benefits—We issue or reinsure contracts classified as long-duration, which include term and whole life, accident and health, disability, and deferred and immediate annuities with life contingencies (which include pension group annuities and structured settlements with life contingencies).
Liabilities for nonparticipating long-duration contracts are established as the estimated present value of benefits we expect to pay to or on behalf of the policyholder and related expenses less the present value of the net premiums to be collected, referred to as the net premium ratio. The contracts are grouped into cohorts based on issue year and contract type, with an exception for pension group annuities, which are generally assessed at the group annuity contract level. Contracts with different issuance years are not combined. Contracts acquired in a business combination are grouped into a single cohort by contract type, except for pension group annuities, which follow the group annuity contract level.
Liabilities for nonparticipating long-duration contracts are established using accepted actuarial valuation methods, which require the use of assumptions related to discount rate, expenses, longevity, mortality, morbidity, persistency and other policyholder behavior. We base certain key assumptions, such as longevity, mortality and morbidity, on industry standard data adjusted to align with actual company experience, if needed. We have elected to use expense assumptions that are locked in at issuance for each cohort. All other cash flow assumptions are established at contract issuance and reviewed annually or more frequently if actual experience suggests a revision is necessary. The effects of changes in cash flow assumptions impacting the net premium ratio are recorded as remeasurement changes in the period in which they are made. As cash flow assumptions are reviewed at least annually, there is no provision for adverse deviation included within the liability.
Actual experience is recognized in the period in which the experience arises. Actual experience is then incorporated into the net premium ratio for all products and cohorts on a quarterly basis. When the net premium ratio is revised, whether to incorporate actual experience each reporting period or for the review of cash flow assumptions, the liability is recalculated as of the beginning of the period, discounted at the original contract issuance discount rate, and compared with the carrying amount of the liability as of the same date to determine the current period change. The current period change in the liability is recognized as a remeasurement gain or loss.
To the extent the present value of future benefits and expenses exceeds the present value of gross premiums, we will cap the net premium ratio at 100% by increasing the corresponding liability and recognizing an immediate loss through the consolidated statements of income. The liability is never recorded at an amount less than zero for the cohort.
The liability for nonparticipating long-duration contracts is discounted using an upper-medium grade fixed income instrument yield aligned to the characteristics of the liability, including the duration and currency of the underlying cash flows. In determining reference portfolio of instruments, we have used a single A equivalent level rate and maximized the use of observable data to the extent possible for the duration of our liabilities. The discount rate is required to be updated at the end of each reporting period for the remeasurement of the liability but is locked-in for each cohort for the purpose of interest accretion expense.
Changes in the value of the liability for nonparticipating long-duration contracts due to changes in the discount rate are recognized as a component of OCI on the consolidated statements of comprehensive income. Changes in the liability for remeasurement gains or losses and all other changes in the liability are recorded in future policy and other policy benefits on the consolidated statements of income.
Future policy benefits include liabilities for no-lapse guarantees on universal life insurance and fixed indexed universal life insurance. We establish future policy benefits for no-lapse guarantees by estimating the expected value of death benefits paid after policyholder account balances have been exhausted. We recognize these benefits proportionally over the life of the contracts based on total actual and expected assessments. The methods we use to estimate the liabilities have assumptions about policyholder behavior, mortality, expected yield on investments supporting the liability and market conditions affecting policyholder account balance growth.
For the liabilities associated with no-lapse guarantees, each reporting period we update expected excess benefits and assessments with actual excess benefits and assessments. We also periodically revise the key assumptions used in the calculation of the liabilities that result in revisions to the expected excess benefits and assessments. The effects of changes in assumptions are recorded as unlocking in the period in which the changes are made. Changes in the liabilities associated with no-lapse guarantees are recorded in future policy and other policy benefits on the consolidated statements of income.
Future policy benefits are not reduced for amounts ceded under reinsurance agreements, which are reported as reinsurance recoverable on the consolidated balance sheets.
Market Risk Benefits—Market risk benefits represent contracts or contract features that both provide protection to the contract holder from, and expose the insurance entity to, other-than-nominal capital market risk. Our deferred annuity contracts contain guaranteed lifetime withdrawal benefit (GLWB) and guaranteed minimum death benefit (GMDB) riders that meet the criteria for, and are classified as, market risk benefits.
Market risk benefits are measured at fair value at the contract level and may be recorded as a liability or an asset, which are included in market risk benefits or other assets, respectively, on the consolidated balance sheets. Multiple market risk benefits on a contract are treated as a single, compound market risk benefit. At contract inception, we assess the fees and assessments that are collectible from the policyholder and allocate them to the extent they are attributable to the market risk benefit. These attributed fees are used in the valuation of the market risk benefits and are never negative or exceed total explicit fees collectible from the policyholder. If the fees are sufficient to cover the projected benefits, a non-option based valuation model is used. If the fees are insufficient to cover the projected benefits, an option-based valuation model is used to compute the market risk benefit liability at contract inception, with an equal and offsetting adjustment recognized in interest sensitive contract liabilities.
Changes in fair value of market risk benefits are recorded in market risk benefits remeasurement (gains) losses on the consolidated statements of income, excluding portions attributed to changes in instrument-specific credit risk, which are recorded in OCI on the consolidated statements of comprehensive income. Market risk benefits are not reduced for market risk benefits ceded under reinsurance agreements. Ceded market risk benefits are measured at fair value and recorded within reinsurance recoverable on the consolidated balance sheets.
Upon annuitization of the contract or the extinguishment of the account balance, the market risk benefit, related annuity contract and unamortized deferred costs are derecognized, including amounts within AOCI. A payout annuity is then established for GLWBs.
Closed Block Business—We established closed blocks of policies in connection with the reorganization oftwo predecessor subsidiaries from mutual companies to stock companies, collectively referred to as the Closed Blocks, and individually referred to as the AmerUs Life Insurance Company (AmerUs) closed block (AmerUs Closed Block) and the Indianapolis Life Insurance Company (ILICO) closed block (ILICO Closed Block). Insurance policies which had a dividend scale in effect as of each closed block establishment date were included in the respective closed block. The Closed Blocks were designed to give reasonable assurance to owners of insurance policies included therein that, after the reorganization, assets would be available to maintain the dividend scales and interest credits in effect prior to the reorganization, if the experience underlying such scales and crediting continued. The assets, including related revenue, allocated to the Closed Blocks will accrue solely to the benefit of the policyholders included in the Closed Blocks until they no longer exist. A policyholder dividend obligation is required to be established for earnings in the Closed Blocks that are not available to the stockholders. We elected the fair value option for the AmerUs Closed Block and the ILICO Closed Block. See Note 10 – Closed Block for more information on the Closed Blocks.
Foreign Currency—The accounts of foreign-based subsidiaries and equity method investments are measured using their functional currency. Revenue and expenses of these subsidiaries are translated into US dollars at the average exchange rate for the period. Assets and liabilities are translated at the exchange rate as of the end of the reporting period. For equity method investments, the proportionate share of the investee’s income is translated into US dollars at the average exchange rate for the period and the investment is translated using the exchange rate as of the end of the reporting period. The resulting translation adjustments are included in equity as a component of AOCI. Gains or losses arising from transactions denominated in a currency other than the functional currency of the entity that is party to the transaction are included in net income. The impacts of any non-US dollar denominated AFS securities are included in AOCI along with the change in its fair value unless in a fair value hedging relationship.
Recognition of Revenues and Related Expenses—Revenues for universal life-type policies and investment contracts, including surrender and market value adjustments, costs of insurance, policy administration, GMDB, GLWB and no-lapse guarantee charges, are earned when assessed against policyholder account balances during the period. Interest credited to policyholder account balances and the change in fair value of embedded derivatives within indexed annuity contracts is included in interest sensitive contract benefits on the consolidated statements of income.
Premiums for long-duration contracts, including products with fixed and guaranteed premiums and benefits, are recognized as revenue when due from policyholders. When premiums are due over a significantly shorter period than the period over which benefits are provided, a deferred profit liability is established equal to the excess of the gross premium over the net premium. The deferred profit liability is recognized in future policy benefits on the consolidated balance sheets and amortized into income in relation to either applicable policyholder liabilities for immediate annuities with life contingencies (which includes pension group annuities and structured settlements) or insurance in-force for whole life products through future policy and other policy benefits on the consolidated statements of income.
When the net premium ratio for the corresponding future policy benefit is updated for actual experience and changes to projected cash flow assumptions, the deferred profit liability is retrospectively recalculated from the contract issuance date through the beginning of the current reporting period. The revised deferred profit liability is compared to the beginning of the period carrying amount to determine the change to be recognized as a remeasurement gain or loss within future policy and other policy benefits on the consolidated statements of income. Unlike the related future policy benefit, the deferred profit liability will not be remeasured for changes in discount rates each reporting period. Negative VOBA balances associated with payout contracts involving life contingencies, including pension group annuities, are accounted for in a manner similar to the deferred profit liability.
All insurance-related revenue is reported net of reinsurance ceded.
Income Taxes—We compute income taxes using the asset and liability method, under which deferred income taxes are provided for the temporary differences between the financial statement carrying amounts and the tax basis of our assets and liabilities using estimated tax rates expected to be in effect for the year in which the differences are expected to reverse. Such temporary differences are primarily due to the tax basis of reserves, DAC, VOBA, unrealized investment gains/losses, reinsurance related differences, embedded derivatives and net operating loss carryforwards. Changes in deferred income tax assets and liabilities associated with components of OCI are recorded directly to OCI.
Deferred income taxes related to investments in our corporate foreign subsidiaries are computed using an outside basis approach. We record deferred taxes for those components of the outside basis difference, which are expected to reverse in the foreseeable future, without limitation to the overall outside basis difference. We evaluate the likelihood of realizing the benefit of our deferred tax assets and may record a valuation allowance if, based on all available evidence, we determine that it is more likely than not that some portion of the tax benefit will not be realized. We adjust the valuation allowance if, based on our evaluation, there is a change in the amount of deferred income tax assets that are deemed more-likely-than-not to be realized.
Changes in deferred tax assets and liabilities attributable to changes in enacted income tax rates are recorded through net income in the period of enactment. We recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the relevant taxing authorities, based on the technical merits of our position. For those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority. We recognize income tax interest and penalties related to unrecognized tax benefits in income tax expense on the consolidated statements of income. We recognize all other income tax interest and penalties in policy and other operating expenses on the consolidated statements of income.
We invest in various tax credit programs, including low‑income housing and transferable energy tax credit structures. These investments generate tax credits and other tax benefits and are accounted for either under the proportional amortization method or we elect the fair value option. Under the proportional amortization method, the initial cost of the investment is amortized to income tax expense on the consolidated statements of income in proportion to the income tax credits and other income‑tax‑related benefits received. If we elect the fair value option, the investment is measured at fair value with all subsequent changes in fair value reported in income tax expense on the consolidated statements of income. Related cash flow impacts are reflected within operating activities in the consolidated statements of cash flows.
We and certain of our subsidiaries are included in certain foreign, US federal and US state consolidated or other tax groups with our parent AGM and its subsidiaries. We calculate the provision for income taxes by using a separate-return method. Under this method we are assumed to file a separate return with the tax authority, thereby reporting our taxable income or loss and paying the applicable tax to or receiving the appropriate refund from AGM. Our current provision is the amount of tax payable or refundable on the basis of a hypothetical current-year separate return. We provide deferred taxes on temporary differences and on any carryforwards that we could claim on our hypothetical return and assess the need for a valuation allowance on the basis of our projected separate-return results.
Any difference between the tax provision (or benefit) allocated to us under the separate-return method and payments to be made to (or received from) AGM for tax expense is treated as either a dividend or a capital contribution. Accordingly, the amount by which our tax liability under the separate-return method differs from the amount of tax liability ultimately settled as a result of using incremental expenses of AGM may be periodically settled as a dividend or capital contribution between AGM and us.
In 2025, we executed a US and United Kingdom (UK) tax sharing agreement with AGM. As a result of this tax sharing agreement, AGM made a tax settlement payment to us for the usage of a portion of our tax attributes. We previously recorded deferred tax assets for these tax attributes in our separate company financials. We have elected to distribute these hypothetical deferred tax assets and no longer include them on our separate company balance sheet. We will continue to evaluate the likelihood of realizing the benefit of these hypothetical deferred tax assets and may record a valuation allowance for these hypothetical deferred tax assets, if based on all available evidence, we determine that it is more likely than not that some portion of the tax benefit will not be realized on a separate company basis.
See Note 13 – Income Taxes for discussion on withholding taxes for undistributed earnings of subsidiaries.
Recently Issued Accounting Pronouncements
Interim Reporting – Narrow Scope Improvements (Accounting Standards Update (ASU) 2025-11)
The amendments in this update improve the guidance in Accounting Standards Codification (ASC) 270, Interim Reporting, by improving the navigability of the required interim disclosures and clarifying when that guidance is applicable. The amendments also provide additional guidance on what disclosures should be provided in interim reporting periods. The amendments add to ASC 270 a principle that requires entities that issue condensed statements to disclose events since the end of the last annual reporting period that have a material impact on the entity. The updates are effective for interim reporting periods beginning after December 25, 2027; early adoption is permitted. We are evaluating the impact of this guidance on our consolidated financial statements.
Derivatives and Hedging – Hedge Accounting Improvements (ASU 2025-09)
The amendments in this update clarify certain aspects of the guidance on hedge accounting and address several incremental hedge accounting issues arising from the global reference rate reform initiative. The amendments: (i) expand the hedged risks permitted to be aggregated in a group of individual forecasted transactions in a cash flow hedge and clarify when such transactions can be considered to have a similar risk exposure; (ii) provide a model to facilitate the application of cash flow hedge accounting to forecasted interest payments on choose-your-rate debt instruments; (iii) expand the application of hedge accounting for forecasted purchases and sales of nonfinancial assets; (iv) eliminate the requirement to apply the net written option test to a compound derivative comprising a swap and a written option designated as the hedging instrument in a cash flow hedge or a fair value hedge of interest rate risk; and (v) eliminate the recognition and presentation mismatch related to a dual hedge strategy. The amendments are required to be applied prospectively for all hedging relationships. This guidance is effective for annual periods beginning after December 15, 2026; early adoption is permitted. We are evaluating the impact of this guidance on our consolidated financial statements.
Financial Instruments – Credit Losses – Purchased Loans (ASU 2025-08)
The amendments in this update expand the population of acquired financial assets subject to the gross-up approach in ASC 326 to include purchased seasoned loans, defined as either: (1) non-PCD loans obtained in a business combination or (2) non-PCD loans that are obtained in an asset acquisition or upon consolidation of a VIE that is not a business (e.g., a financing vehicle holding loans or other financial assets) and that are acquired more than 90 days after their origination date by a transferee that was not involved in their origination. The amendments are effective for annual periods beginning after December 15, 2025; early adoption is permitted. We are evaluating the impact of this guidance on our consolidated financial statements.
Derivatives and Hedging and Revenue from Contracts with Customers – Derivative Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract (ASU 2025-07)
The amendments in this update refine the scope of derivatives in ASC 815 by excluding certain non-exchange-traded contracts for which settlement is based on operations or activities specific to a party, unless settlement involves a market-based variable or a financial instrument. The updates also clarify that share-based noncash consideration from a customer in a revenue contract should be accounted for under ASC 606 until the entity’s right to receive or retain the consideration becomes unconditional. The updates are effective for annual periods beginning after December 15, 2026; early adoption is permitted. We are evaluating the impact of this guidance on our consolidated financial statements.
Intangibles – Goodwill and Other – Internal-Use Software – Targeted Improvements to the Accounting for Internal-Use Software (ASU 2025-06)
The amendments in this update simplifies accounting for internal-use software by eliminating references to specific development project stages and clarifies the threshold entities should apply to begin capitalizing costs. The effective date for the standard is for fiscal years beginning after December 15, 2027 and interim periods within those fiscal years; early adoption is permitted. The amendments can be applied prospectively, retrospectively, or utilizing a modified transition approach. We are evaluating the impact of this guidance on our consolidated financial statements.
Business Combinations and Consolidation – Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity (ASU 2025-03)
This amendments in this update clarify the guidance in determining the accounting acquirer in a business combination involving a VIE. The amendments require that an entity apply the general guidance of identifying the acquirer under ASC 805, Business Combination, even when the legal acquiree is a VIE and the transaction is primarily effected by exchanging equity interests. This guidance is effective for us for the 2027 annual and interim periods; early adoption is permitted. The amendments are required to be applied prospectively to any acquisition transaction that occurs after the initial application date. We are evaluating the impact of this guidance on our consolidated financial statements.
Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (ASU 2024-03)
The amendments in this update require disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. The ASU requires tabular presentation of each relevant expense caption on the face of the income statement including employee compensation, depreciation, intangible asset amortization and certain other expenses, when applicable. The guidance is effective for us for the 2027 annual period and in interim periods in 2028; early adoption is permitted. We are evaluating the impact of this new guidance on our consolidated financial statements.
Adopted Accounting Pronouncements
Compensation – Stock Compensation (ASU 2024-01)
The amendments in this update clarify how an entity determines whether it is required to account for profits interest awards (and similar awards) in accordance with ASC 718 Compensation – Stock Compensation or other guidance. The ASU provides specific examples on when profits interest awards should be accounted for as a share-based payment arrangement under ASC 718 or in a manner similar to a cash bonus or profit-sharing arrangement under ASC 710 Compensation – General or other ASC topics. We adopted this guidance effective January 1, 2025. The adoption of this update was applied on a prospective basis and did not have a material effect on our consolidated financial statements.
Income Taxes—Improvements to Income Tax Disclosures (ASU 2023-09)
The amendments in this update revise certain disclosures on income taxes including rate reconciliation, income taxes paid, and certain amendments on disaggregation by federal, state and foreign taxes. We adopted this guidance on a prospective basis effective December 31, 2025 and included updated financial statement disclosures in Note 13 – Income Taxes.
Business Combinations – Joint Venture Formations (ASU 2023-05)
The amendments in this update address how a joint venture initially recognizes and measures contributions received at its formation date. The amendments require a joint venture to apply a new basis of accounting upon formation and to initially recognize its assets and liabilities at fair value. The guidance is effective prospectively for all joint ventures formed on or after January 1, 2025, while retrospective application may be elected for a joint venture formed before the effective date. The adoption of this update was applied on a prospective basis and did not have a material effect on our consolidated financial statements.
- Investments
AFS Securities—The following table represents the amortized cost, allowance for credit losses, gross unrealized gains and losses and fair value of our AFS investments by asset type:
| December 31, 2025 | |||||
|---|---|---|---|---|---|
| (In millions) | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
| AFS securities | |||||
| US government and agencies | $18,008 | $— | $116 | $(1,226) | $16,898 |
| US state, municipal and political subdivisions | 954 | — | — | (195) | 759 |
| Foreign governments | 2,225 | — | 32 | (598) | 1,659 |
| Corporate | 97,166 | (105) | 1,291 | (8,921) | 89,431 |
| CLO | 25,730 | — | 648 | (106) | 26,272 |
| ABS | 35,275 | (171) | 823 | (465) | 35,462 |
| CMBS | 13,351 | (70) | 120 | (317) | 13,084 |
| RMBS | 9,407 | (411) | 300 | (264) | 9,032 |
| Total AFS securities | 202,116 | (757) | 3,330 | (12,092) | 192,597 |
| AFS securities – related parties | |||||
| Corporate | 2,663 | — | 76 | (25) | 2,714 |
| CLO | 7,103 | — | 121 | (21) | 7,203 |
| ABS | 16,500 | (1) | 45 | (178) | 16,366 |
| CMBS | 162 | — | — | (1) | 161 |
| Total AFS securities – related parties | 26,428 | (1) | 242 | (225) | 26,444 |
| Total AFS securities, including related parties | $228,544 | $(758) | $3,572 | $(12,317) | $219,041 |
| December 31, 2024 | |||||
|---|---|---|---|---|---|
| (In millions) | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
| AFS securities | |||||
| US government and agencies | $8,413 | $— | $8 | $(1,270) | $7,151 |
| US state, municipal and political subdivisions | 1,167 | — | — | (246) | 921 |
| Foreign governments | 2,082 | — | — | (514) | 1,568 |
| Corporate | 95,006 | (175) | 485 | (11,731) | 83,585 |
| CLO | 29,524 | — | 266 | (608) | 29,182 |
| ABS | 24,779 | (76) | 138 | (640) | 24,201 |
| CMBS | 11,158 | (60) | 75 | (432) | 10,741 |
| RMBS | 8,587 | (397) | 228 | (403) | 8,015 |
| Total AFS securities | 180,716 | (708) | 1,200 | (15,844) | 165,364 |
| AFS securities – related parties | |||||
| Corporate | 2,502 | — | 18 | (59) | 2,461 |
| CLO | 6,130 | — | 18 | (113) | 6,035 |
| ABS | 10,899 | (1) | 21 | (288) | 10,631 |
| Total AFS securities – related parties | 19,531 | (1) | 57 | (460) | 19,127 |
| Total AFS securities, including related parties | $200,247 | $(709) | $1,257 | $(16,304) | $184,491 |
The amortized cost and fair value of AFS securities, including related parties, are shown by contractual maturity below:
| December 31, 2025 | ||
|---|---|---|
| (In millions) | Amortized Cost | Fair Value |
| AFS securities | ||
| Due in one year or less | $2,002 | $1,982 |
| Due after one year through five years | 22,061 | 22,146 |
| Due after five years through ten years | 24,623 | 23,959 |
| Due after ten years | 69,667 | 60,660 |
| CLO, ABS, CMBS and RMBS | 83,763 | 83,850 |
| Total AFS securities | 202,116 | 192,597 |
| AFS securities – related parties | ||
| Due in one year or less | 7 | 7 |
| Due after one year through five years | 1,133 | 1,167 |
| Due after five years through ten years | 819 | 826 |
| Due after ten years | 704 | 714 |
| CLO, ABS and CMBS | 23,765 | 23,730 |
| Total AFS securities – related parties | 26,428 | 26,444 |
| Total AFS securities, including related parties | $228,544 | $219,041 |
Actual maturities can differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Unrealized Losses on AFS Securities—The following summarizes the fair value and gross unrealized losses for AFS securities, including related parties, for which an allowance for credit losses has not been recorded, aggregated by asset type and length of time the fair value has remained below amortized cost:
| December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 months | 12 months or more | Total | ||||
| (In millions) | Fair Value | GrossUnrealizedLosses | Fair Value | GrossUnrealizedLosses | Fair Value | GrossUnrealizedLosses |
| AFS securities | ||||||
| US government and agencies | $5,987 | $(96) | $4,068 | $(1,130) | $10,055 | $(1,226) |
| US state, municipal and political subdivisions | 37 | (1) | 707 | (194) | 744 | (195) |
| Foreign governments | 84 | (11) | 1,326 | (587) | 1,410 | (598) |
| Corporate | 13,107 | (284) | 38,209 | (8,602) | 51,316 | (8,886) |
| CLO | 11,891 | (59) | 1,017 | (45) | 12,908 | (104) |
| ABS | 6,355 | (165) | 4,873 | (263) | 11,228 | (428) |
| CMBS | 1,663 | (20) | 1,446 | (190) | 3,109 | (210) |
| RMBS | 217 | (2) | 839 | (90) | 1,056 | (92) |
| Total AFS securities | 39,341 | (638) | 52,485 | (11,101) | 91,826 | (11,739) |
| AFS securities – related parties | ||||||
| Corporate | 390 | (2) | 377 | (12) | 767 | (14) |
| CLO | 4,215 | (19) | 95 | (2) | 4,310 | (21) |
| ABS | 2,069 | (6) | 3,076 | (162) | 5,145 | (168) |
| CMBS | 70 | (1) | 5 | — | 75 | (1) |
| Total AFS securities – related parties | 6,744 | (28) | 3,553 | (176) | 10,297 | (204) |
| Total AFS securities, including related parties | $46,085 | $(666) | $56,038 | $(11,277) | $102,123 | $(11,943) |
| December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 months · 12 months or more · Total | ||||||
| (In millions) | Fair Value | GrossUnrealizedLosses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses |
| AFS securities | ||||||
| US government and agencies | $3,010 | $(114) | $3,462 | $(1,156) | $6,472 | $(1,270) |
| US state, municipal and political subdivisions | 67 | (3) | 842 | (243) | 909 | (246) |
| Foreign governments | 830 | (205) | 738 | (309) | 1,568 | (514) |
| Corporate | 19,530 | (673) | 44,051 | (10,997) | 63,581 | (11,670) |
| CLO | 2,675 | (48) | 2,325 | (215) | 5,000 | (263) |
| ABS | 9,361 | (155) | 4,070 | (309) | 13,431 | (464) |
| CMBS | 1,868 | (56) | 1,773 | (315) | 3,641 | (371) |
| RMBS | 825 | (13) | 1,261 | (157) | 2,086 | (170) |
| Total AFS securities | 38,166 | (1,267) | 58,522 | (13,701) | 96,688 | (14,968) |
| AFS securities – related parties | ||||||
| Corporate | 499 | (9) | 446 | (47) | 945 | (56) |
| CLO | 586 | (10) | 544 | (56) | 1,130 | (66) |
| ABS | 2,533 | (43) | 3,355 | (235) | 5,888 | (278) |
| Total AFS securities – related parties | 3,618 | (62) | 4,345 | (338) | 7,963 | (400) |
| Total AFS securities, including related parties | $41,784 | $(1,329) | $62,867 | $(14,039) | $104,651 | $(15,368) |
The following summarizes the number of AFS securities that were in an unrealized loss position, including related parties, for which an allowance for credit losses has not been recorded:
| December 31, 2025 | ||
|---|---|---|
| Unrealized loss position | Unrealized loss position 12 months or more | |
| AFS securities | 6,492 | 5,112 |
| AFS securities – related parties | 241 | 67 |
The unrealized losses on AFS securities can primarily be attributed to changes in market interest rates since acquisition of the securities or the application of pushdown accounting associated with our historical merger with Apollo. We did not recognize the unrealized losses in income, unless as required for hedge accounting, as we intend to hold these securities and it is not more likely than not we will be required to sell a security before the recovery of its amortized cost.
Allowance for Credit Losses—The following table summarizes the activity in the allowance for credit losses for AFS securities by asset type:
| Year ended December 31, 2025 | |||||
|---|---|---|---|---|---|
| Additions · Reductions | |||||
| (In millions) | Beginning balance | Initial credit losses | Securities sold during the period | Additions (reductions) to previously impaired securities | Ending balance |
| AFS securities | |||||
| Corporate | $175 | $— | $(29) | $(41) | $105 |
| ABS | 76 | 40 | (15) | 70 | 171 |
| CMBS | 60 | 3 | — | 7 | 70 |
| RMBS | 397 | 12 | (27) | 29 | 411 |
| Total AFS securities | 708 | 55 | (71) | 65 | 757 |
| AFS securities – related parties, ABS | 1 | — | — | — | 1 |
| Total AFS securities, including related parties | $709 | $55 | $(71) | $65 | $758 |
| Year ended December 31, 2024 | |||||
|---|---|---|---|---|---|
| Additions · Reductions | |||||
| (In millions) | Beginning balance | Initial credit losses | Securities sold during the period | Additions (reductions) to previously impaired securities | Ending balance |
| AFS securities | |||||
| Corporate | $129 | $48 | $(8) | $6 | $175 |
| CLO | 2 | 1 | — | (3) | — |
| ABS | 49 | 25 | (16) | 18 | 76 |
| CMBS | 29 | 27 | — | 4 | 60 |
| RMBS | 381 | 17 | (17) | 16 | 397 |
| Total AFS securities | 590 | 118 | (41) | 41 | 708 |
| AFS securities – related parties, ABS | 1 | — | — | — | 1 |
| Total AFS securities, including related parties | $591 | $118 | $(41) | $41 | $709 |
Net Investment Income—Net investment income by asset class consists of the following:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| AFS securities | $11,655 | $9,698 | $6,901 |
| Trading securities | 324 | 161 | 182 |
| Equity securities | 78 | 90 | 76 |
| Mortgage loans | 5,218 | 3,767 | 2,360 |
| Investment funds | 242 | (35) | 105 |
| Funds withheld at interest | 964 | 1,318 | 1,752 |
| Other | 1,004 | 834 | 820 |
| Investment revenue | 19,485 | 15,833 | 12,196 |
| Investment expenses | (1,638) | (1,352) | (1,066) |
| Net investment income | $17,847 | $14,481 | $11,130 |
Investment Related Gains (Losses)—Investment related gains (losses) by asset class consists of the following:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Gross realized gains on investment activity | $2,743 | $977 | $926 |
| Gross realized losses on investment activity | (1,237) | (1,979) | (779) |
| Net realized investment gains (losses) on AFS securities | 1,506 | (1,002) | 147 |
| Net recognized investment gains (losses) on trading securities | 380 | (170) | 66 |
| Net recognized investment gains on equity securities | 55 | 22 | 13 |
| Net recognized investment gains (losses) on mortgage loans | 2,320 | (132) | 207 |
| Derivative gains (losses) | (1,569) | 2,205 | 2,135 |
| Provision for credit losses | (111) | (181) | (335) |
| Other gains (losses) | (1,037) | 1,303 | (805) |
| Investment related gains (losses) | $1,544 | $2,045 | $1,428 |
| 1 Includes the effects of recognized gains or losses on AFS securities associated with designated hedges. | |||
Proceeds from sales of AFS securities were $36,337 million, $21,689 million and $6,464 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The following table summarizes the change in unrealized gains (losses) on trading and equity securities we held as of the respective year end:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Trading securities | $222 | $(42) | $93 |
| Equity securities | 36 | 12 | 49 |
Repurchase Agreements—The following table summarizes the remaining contractual maturities of our repurchase agreements:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| Less than 30 days | $2,796 | $2,752 |
| 30 – 90 days | — | 300 |
| 91 days to 1 year | — | 1,095 |
| Greater than 1 year | 3,247 | 1,569 |
| Payables for repurchase agreements | $6,043 | $5,716 |
The following table summarizes the securities pledged as collateral for repurchase agreements:
| December 31, | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| (In millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value |
| AFS securities | ||||
| US government and agencies | $2,780 | $2,787 | $3,253 | $2,693 |
| Foreign governments | 241 | 185 | 159 | 107 |
| Corporate | 2,022 | 1,785 | 1,877 | 1,573 |
| CLO | 611 | 608 | 587 | 588 |
| ABS | 584 | 568 | 596 | 552 |
| CMBS | 197 | 198 | — | — |
| RMBS | 93 | 94 | 369 | 365 |
| Total securities pledged under repurchase agreements | $6,528 | $6,225 | $6,841 | $5,878 |
As of December 31, 2025, $907 million of repurchase agreements were presented net of reverse repurchase agreements on the consolidated balance sheets.
Reverse Repurchase Agreements—As of December 31, 2025 and 2024, amounts loaned under reverse repurchase agreements were $1,067 million and $935 million, respectively, and the fair value of the collateral, comprised primarily of asset-backed securities and short-term investments, was $1,822 million and $2,208 million, respectively.
Mortgage Loans, including related parties and consolidated VIEs—Mortgage loans include both commercial and residential loans. We have elected the fair value option on our mortgage loan portfolio. See Note 5 – Fair Value for further fair value option information. The following represents the mortgage loan portfolio, with fair value option loans presented at unpaid principal balance:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| Commercial mortgage loans | $38,869 | $32,544 |
| Commercial mortgage loans under development | 1,787 | 1,987 |
| Total commercial mortgage loans | 40,656 | 34,531 |
| Mark to fair value | (1,585) | (2,099) |
| Commercial mortgage loans | 39,071 | 32,432 |
| Residential mortgage loans | 55,613 | 35,223 |
| Mark to fair value | 860 | (540) |
| Residential mortgage loans | 56,473 | 34,683 |
| Mortgage loans | $95,544 | $67,115 |
We invest in commercial mortgage loans, primarily on income-producing properties including office and retail buildings, apartments, hotels and industrial properties. We diversify the commercial mortgage loan portfolio by geographic region and property type to reduce concentration risk. We evaluate mortgage loans based on relevant current information to confirm whether properties are performing at a consistent and acceptable level to secure the related debt.
The distribution of commercial mortgage loans, including those under development, by property type and geographic region, is as follows:
| December 31, | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| (In millions, except percentages) | Fair Value | Percentage of Total | Fair Value | Percentage of Total |
| Property type | ||||
| Apartment | $15,458 | 39.5% | $11,746 | 36.2% |
| Industrial | 8,778 | 22.5% | 6,793 | 21.0% |
| Office building | 4,530 | 11.6% | 4,162 | 12.8% |
| Hotels | 2,773 | 7.1% | 2,786 | 8.6% |
| Retail | 2,061 | 5.3% | 2,269 | 7.0% |
| Other commercial | 5,471 | 14.0% | 4,676 | 14.4% |
| Total commercial mortgage loans | $39,071 | 100.0% | $32,432 | 100.0% |
| US region | ||||
| East North Central | $1,883 | 4.8% | $1,546 | 4.8% |
| East South Central | 447 | 1.1% | 438 | 1.3% |
| Middle Atlantic | 9,323 | 23.9% | 8,386 | 25.9% |
| Mountain | 1,605 | 4.1% | 1,322 | 4.1% |
| New England | 1,088 | 2.8% | 1,118 | 3.4% |
| Pacific | 6,021 | 15.4% | 5,768 | 17.8% |
| South Atlantic | 6,919 | 17.7% | 6,198 | 19.1% |
| West North Central | 842 | 2.2% | 221 | 0.7% |
| West South Central | 3,175 | 8.1% | 1,971 | 6.1% |
| Total US region | 31,303 | 80.1% | 26,968 | 83.2% |
| International region | ||||
| United Kingdom | 3,085 | 7.9% | 2,281 | 7.0% |
| Other international1 | 4,683 | 12.0% | 3,183 | 9.8% |
| Total international region | 7,768 | 19.9% | 5,464 | 16.8% |
| Total commercial mortgage loans | $39,071 | 100.0% | $32,432 | 100.0% |
| 1 Represents all other countries, with each individual country comprising less than 5% of the portfolio. | ||||
Our residential mortgage loan portfolio primarily consists of first lien residential mortgage loans collateralized by properties in various geographic locations and is summarized by proportion of the portfolio in the following table:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| US States | ||
| California | 23.0% | 25.6% |
| Texas | 15.2% | 7.4% |
| Florida | 10.6% | 12.4% |
| Other1 | 42.5% | 45.5% |
| Total US residential mortgage loan percentage | 91.3% | 90.9% |
| International1 | 8.7% | 9.1% |
| Total residential mortgage loan percentage | 100.0% | 100.0% |
| 1 Represents all other states or countries, with each individual state or country comprising less than 5% of the portfolio. | ||
Investment Funds—Our investment fund portfolio strategy primarily focuses on core holdings of origination and retirement services platforms, equity and credit, and other funds. Origination platforms include investments sourced by affiliated platforms that originate loans to third parties and in which we gain exposure directly to the loan or indirectly through our ownership of the origination platform and/or securitizations of assets originated by the origination platform. Retirement services platforms include investments in equity of financial services companies. Our credit strategy comprises direct origination, asset-backed, multi-credit and opportunistic credit funds focused on generating excess returns through high-quality credit underwriting and origination. Our equity strategy comprises private equity, hybrid value, secondaries equity, real estate equity, infrastructure and clean transition equity funds that raise capital from investors to pursue control-oriented investments across the universe of private assets. Our investment funds can meet the definition of a VIE, which are discussed further in Note 4 – Variable Interest Entities. Our investment funds do not specify timing of distributions on the funds’ underlying assets.
The following summarizes our investment funds, including related parties andconsolidated VIEs:
| December 31, | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| (In millions, except percentages) | Carrying value | Percentage of total | Carrying value | Percentage of total |
| Investment funds | ||||
| Equity | $108 | 0.4% | $107 | 0.5% |
| Investment funds – related parties | ||||
| Origination platforms | 33 | 0.1% | 29 | 0.2% |
| Retirement services platforms | 1,538 | 5.9% | 1,317 | 6.7% |
| Equity | 260 | 1.0% | 244 | 1.2% |
| Credit | 313 | 1.2% | 253 | 1.3% |
| Other | 5 | —% | 10 | 0.1% |
| Total investment funds – related parties | 2,149 | 8.2% | 1,853 | 9.5% |
| Investment funds – consolidated VIEs | ||||
| Origination platforms | 9,067 | 34.4% | 6,347 | 32.2% |
| Equity | 9,735 | 37.0% | 7,702 | 39.0% |
| Credit | 3,682 | 14.0% | 3,062 | 15.5% |
| Other | 1,586 | 6.0% | 654 | 3.3% |
| Total investment funds – consolidated VIEs | 24,070 | 91.4% | 17,765 | 90.0% |
| Total investment funds, including related parties and consolidated VIEs | $26,327 | 100.0% | $19,725 | 100.0% |
Non-Consolidated Securities and Investment Funds
Fixed maturity securities –We invest in securitization entities as a debt holder or an investor in the residual interest of the securitization vehicle. These entities are deemed VIEs due to insufficient equity within the structure and lack of control by the equity investors over the activities that significantly impact the economics of the entity. In general, we are a debt investor within these entities and, as such, hold a variable interest; however, due to the debt holders’ lack of ability to control the decisions within the structure that significantly impact the entity, and the fact the debt holders are protected from losses due to the subordination of the equity tranche, the debt holders are not deemed the primary beneficiary. Securitization vehicles in which we hold the residual tranche are not consolidated because we do not unilaterally have substantive rights to remove the general partner, or when assessing related party interests, we are not under common control, as defined by US GAAP, with the related parties, nor are substantially all of the activities conducted on our behalf; therefore, we are not deemed the primary beneficiary. Debt investments and investments in the residual tranche of securitization entities are considered debt instruments and are held at fair value and classified as AFS or trading securities on the consolidated balance sheets.
Investment funds –Investment funds include non-fixed income, alternative investments in the form of limited partnerships or similar legal structures.
Equity securities – We invest in preferred equity securities issued by entities deemed to be VIEs due to insufficient equity within the structure.
Our risk of loss associated with our non-consolidated investments depends on the investment. Investment funds, equity securities and trading securities are limited to the carrying value plus unfunded commitments. AFS securities are limited to amortized cost plus unfunded commitments.
The following summarizes the carrying value and maximum loss exposure of these non-consolidated investments:
| December 31, | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| (In millions) | Carrying Value | Maximum Loss Exposure | Carrying Value | Maximum Loss Exposure |
| Investment funds | $108 | $458 | $107 | $987 |
| Investment in related parties – investment funds | 2,149 | 5,859 | 1,853 | 3,226 |
| Assets of consolidated VIEs – investment funds | 24,070 | 29,991 | 17,765 | 23,597 |
| Investment in fixed maturity securities | 84,397 | 87,995 | 72,523 | 74,797 |
| Investment in related parties – fixed maturity securities | 24,184 | 26,717 | 17,239 | 21,793 |
| Investment in related parties – equity securities | 266 | 266 | 234 | 234 |
| Total non-consolidated investments | $135,174 | $151,286 | $109,721 | $124,634 |
Concentrations—The following table represents our investment concentrations in excess of 10% of AHL stockholders’ equity:
| (In millions) | December 31, 2025 |
|---|---|
| Investment-grade ABS debt issued by AP Grange Holdings, LLC | $5,080 |
| Investments in Atlas Securitized Products Holdings LP (Atlas)1 | 3,304 |
| Investment-grade ABS debt issued by Fox Hedge L.P. | 3,171 |
| Investment-grade ABS debt issued by Apollo Multi-Asset Prime Securities (AMAPS) 2, LLC1 | 3,000 |
| Investment-grade ABS debt issued by AP Alkaios (Luxembourg) S.à.r.l. | 2,791 |
| Investment-grade ABS debt issued by AMAPS 1, LLC1 | 2,550 |
| Investment-grade ABS debt issued by SVF II Finco Cayman L.P. | 2,186 |
| Investment-grade corporate debt issued by Électricité de France SA | 2,068 |
| December 31, 2024 | |
| Investment-grade ABS debt issued by AP Grange Holdings, LLC | $4,661 |
| Investments in Atlas1 | 3,172 |
| Investment-grade ABS debt issued by Fox Hedge L.P. | 2,924 |
| 1 Amounts are representative of single issuer risk and may only include a portion of the total investments associated with a related party. For Atlas, see Note 15 – Related Parties for additional information. | |
- Derivative Instruments
We use a variety of derivative instruments to manage risks, primarily equity, interest rate, foreign currency and market volatility. See Note 1 – Business, Basis of Presentation and Significant Accounting Policies for a description of our accounting policies for derivatives and Note 5 – Fair Value for information about the fair value hierarchy for derivatives.
The following table presents the notional amount and fair value of derivative instruments:
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 · 2024 | ||||||||||
| Notional Amount · Fair Value · Notional Amount · Fair Value | ||||||||||
| (In millions) · Assets · Liabilities · Assets · Liabilities | ||||||||||
| Derivatives designated as hedges | ||||||||||
| Foreign currency hedges | ||||||||||
| Swaps | 26,437 | $560 | $868 | 15,669 | $938 | $211 | ||||
| Forwards | 2,302 | 81 | 34 | 3,139 | 331 | 5 | ||||
| Interest rate swaps | 4,347 | 86 | 242 | 4,506 | — | 654 | ||||
| Forwards on net investments | 234 | — | — | 218 | 11 | — | ||||
| Interest rate swaps | 31,252 | 129 | 30 | 24,885 | 55 | 138 | ||||
| Total derivatives designated as hedges | 856 | 1,174 | 1,335 | 1,008 | ||||||
| Derivatives not designated as hedges | ||||||||||
| Equity options | 97,259 | 6,905 | 170 | 85,452 | 5,002 | 126 | ||||
| Futures | 890 | 192 | 1 | 37 | 93 | 11 | ||||
| Foreign currency swaps | 19,248 | 230 | 744 | 14,908 | 600 | 199 | ||||
| Interest rate swaps and forwards | 14,606 | 72 | 295 | 3,255 | 67 | 124 | ||||
| Other swaps | 2,845 | 78 | 2 | 2,644 | 3 | 5 | ||||
| Foreign currency forwards | 47,486 | 857 | 3,356 | 39,598 | 1,054 | 2,083 | ||||
| Embedded derivatives | ||||||||||
| Funds withheld including related parties | (2,765) | 150 | (3,650) | 4 | ||||||
| Interest sensitive contract liabilities | — | 14,749 | — | 11,242 | ||||||
| Total derivatives not designated as hedges | 5,569 | 19,467 | 3,169 | 13,794 | ||||||
| Total derivatives | $6,425 | $20,641 | $4,504 | $14,802 | ||||||
Derivatives Designated as Hedges
Cash Flow Hedges – We use interest rate swaps to convert floating-rate interest payments to fixed-rate interest payments to reduce exposure to interest rate changes. The interest rate swaps will expire by December 2035. During the years ended December 31, 2025, 2024 and 2023 we recognized gains of $170 million, $1 million and $33 million, respectively, in OCI associated with these hedges. There wereno amounts deemed ineffective during the years ended December 31, 2025, 2024 and 2023. As of December 31, 2025, we expected an estimated$27 million to be reclassified to income within the next 12 months based on current market economics; however, actual amounts recognized may vary as a result of changes in relevant market conditions.
Fair Value Hedges – We use foreign currency forward contracts, foreign currency swaps, foreign currency interest rate swaps and interest rate swaps that are designated and accounted for as fair value hedges to hedge certain exposures to foreign currency risk and interest rate risk. The foreign currency forward price is agreed upon at the time of the contract and payment is made at a specified future date. The amortized cost of AFS debt securities in qualifying fair value hedges of foreign currency risk was $21,324 million and $16,307 million as of December 31, 2025 and 2024, respectively. The carrying value of interest sensitive contract liabilities in qualifying fair value hedges of foreign currency swaps was$8,449 million and $2,426 million as of December 31, 2025 and 2024, respectively.
The following represents the carrying amount and the cumulative amount of fair value hedging adjustments of hedged liabilities, excluding those solely hedging foreign currency risk:
| December 31, | ||||
|---|---|---|---|---|
| 2025 · 2024 | ||||
| (In millions) | Carrying amount of the hedged liabilities | Cumulative amount of fair value hedging gains (losses)1 | Carrying amount of the hedged liabilities | Cumulative amount of fair value hedging gains (losses) |
| Interest sensitive contract liabilities | ||||
| Foreign currency interest rate swaps | $4,271 | $77 | $3,946 | $488 |
| Interest rate swaps | 19,175 | (20) | 17,873 | 130 |
| 1 Excludes gains (losses) related to foreign currency risk. | ||||
The following is a summary of the gains (losses) related to the derivatives and related hedged items in fair value hedge relationships:
| Amounts excluded | |||||
|---|---|---|---|---|---|
| (In millions) | Derivatives | Hedged items | Net | Recognized in income through amortization approach | Recognized in income through changes in fair value |
| Investment related gains (losses) | |||||
| Foreign currency forwards | $(330) | $323 | $(7) | $32 | $— |
| Foreign currency swaps | (1,075) | 1,076 | 1 | — | — |
| Foreign currency interest rate swaps | 470 | (470) | — | — | — |
| Interest rate swaps | 198 | (158) | 40 | — | — |
| Interest sensitive contract benefits | |||||
| Foreign currency interest rate swaps | 95 | (93) | 2 | — | — |
| Investment related gains (losses) | |||||
| Foreign currency forwards | 220 | (238) | (18) | 43 | 19 |
| Foreign currency swaps | 513 | (520) | (7) | — | — |
| Foreign currency interest rate swaps | (160) | 148 | (12) | — | — |
| Interest rate swaps | 6 | (58) | (52) | — | — |
| Interest sensitive contract benefits | |||||
| Foreign currency interest rate swaps | 87 | (85) | 2 | — | — |
| Investment related gains (losses) | |||||
| Foreign currency forwards | (169) | 167 | (2) | 82 | 20 |
| Foreign currency swaps | (159) | 169 | 10 | — | — |
| Foreign currency interest rate swaps | 282 | (269) | 13 | — | — |
| Interest rate swaps | 111 | (118) | (7) | — | — |
| Interest sensitive contract benefits | |||||
| Foreign currency interest rate swaps | 57 | (60) | (3) | — | — |
The following is a summary of the gains (losses) excluded from the assessment of hedge effectiveness that were recognized in OCI:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Foreign currency forwards | $48 | $(23) | $(45) |
| Foreign currency swaps | 34 | (29) | (187) |
Net Investment Hedges – We use foreign currency forwards to hedge the foreign currency exchange rate risk of our investments in subsidiaries that have a reporting currency other than the US dollar. We assess hedge effectiveness based on the changes in forward rates. During the years ended December 31, 2025,2024 and 2023, these derivatives had losses of $15 million, gains of $3 million and losses of $4 million, respectively. These derivatives are included in foreign currency translation and other adjustments on the consolidated statements of comprehensive income. As of December 31, 2025 and 2024, the cumulative foreign currency translations recorded in AOCI related to these net investment hedges were gains of $14 million and $29 million, respectively. During the years ended December 31, 2025,2024 and 2023, there wereno amounts deemed ineffective.
Derivatives Not Designated as Hedges
Equity options – We use equity indexed options to economically hedge indexed annuity products that guarantee the return of principal to the policyholder and credit interest based on a percentage of the gain in a specified market index, including the S&P 500 and other bespoke indices. To hedge against adverse changes in equity indices, we enter into contracts to buy equity indexed options. The contracts are net settled in cash based on differentials in the indices at the time of exercise and the strike price.
Futures – Futures contracts are purchased to hedge the growth in interest credited to the customer as a direct result of increases in the related indices. We enter into exchange-traded futures with regulated futures commission clearing brokers who are members of a trading exchange. Under exchange-traded futures contracts, we agree to purchase a specified number of contracts with other parties and to post variation margin on a daily basis in an amount equal to the difference in the daily fair values of those contracts.
Interest rate swaps and forwards –We use interest rate swaps and forwards to reduce market risks from interest rate changes and to alter interest rate exposure arising from duration mismatches between assets and liabilities. With an interest rate swap, we agree with another party to exchange the difference between fixed-rate and floating-rate interest amounts tied to an agreed-upon notional principal amount at specified intervals.
Other swaps – Other swaps include total return swaps, credit default swaps and swaptions. We purchase total rate of return swaps to gain exposure and benefit from a reference asset or index without ownership. Credit default swaps provide a measure of protection against the default of an issuer or allow us to gain credit exposure to an issuer or traded index. We use credit default swaps coupled with a bond to synthetically create the characteristics of a reference bond. Swaptions provide an option to enter into an interest rate swap and are used to hedge against interest rate exposure.
Embedded derivatives – We have embedded derivatives which are required to be separated from their host contracts and reported as derivatives. Host contracts include reinsurance agreements structured on a modco or funds withheld basis and indexed annuity products.
The following is a summary of the gains (losses) related to derivatives not designated as hedges:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Equity options | $1,787 | $1,921 | $1,564 |
| Futures | 155 | 72 | 73 |
| Foreign currency swaps | (1,421) | 456 | (113) |
| Interest rate swaps and forwards and other swaps | 6 | (112) | 5 |
| Foreign currency forwards | (1,712) | (775) | (495) |
| Embedded derivatives on funds withheld | 321 | 2 | 934 |
| Amounts recognized in investment related gains (losses) | (864) | 1,564 | 1,968 |
| Embedded derivatives in indexed annuity products1 | (1,047) | (174) | (1,443) |
| Total gains (losses) on derivatives not designated as hedges | $(1,911) | $1,390 | $525 |
| 1 Included in interest sensitive contract benefits on the consolidated statements of income. | |||
Credit Risk—We may be exposed to credit-related losses in the event of counterparty nonperformance on derivative financial instruments. Generally, the current credit exposure of our derivative contracts is the fair value at the reporting date less any collateral received from the counterparty.
We manage credit risk related to over-the-counter derivatives by entering into transactions with creditworthy counterparties. Where possible, we maintain collateral arrangements and use master netting agreements that provide for a single net payment from one counterparty to another at each due date and upon termination. We have also established counterparty exposure limits, where possible, in order to evaluate if there is sufficient collateral to support the net exposure.
Collateral arrangements typically require the posting of collateral in connection with its derivative instruments. Collateral agreements often contain posting thresholds, some of which may vary depending on the posting party’s financial strength ratings. Additionally, a decrease in our financial strength rating to a specified level can result in settlement of the derivative position.
The estimated fair value of our net derivative and other financial assets and liabilities after the application of master netting agreements and collateral were as follows:
| Gross amounts not offset on the consolidated balance sheets | ||||||
|---|---|---|---|---|---|---|
| (In millions) | Gross amount recognized1 | Financial instruments2 | Collateral (received)/pledged | Net amount | Off-balance sheet securities collateral3 | Net amount after securities collateral |
| Derivative assets | $9,190 | $(2,602) | $(5,908) | $680 | $(889) | $(209) |
| Derivative liabilities | (5,742) | 2,602 | 2,491 | (649) | 561 | (88) |
| Derivative assets | $8,154 | $(2,209) | $(5,922) | $23 | $— | $23 |
| Derivative liabilities | (3,556) | 2,209 | 1,333 | (14) | 2 | (12) |
| 1 The gross amounts of recognized derivative assets and derivative liabilities are reported on the consolidated balance sheets. As of December 31, 2025 and 2024, amounts not subject to master netting or similar agreements were immaterial. | ||||||
| 2 Represents amounts offsetting derivative assets and derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets or gross derivative liabilities for presentation on the consolidated balance sheets. | ||||||
| 3 For non-cash collateral received, we do not recognize the collateral on our balance sheet unless the obligor (transferor) has defaulted under the terms of the secured contract and is no longer entitled to redeem the pledged asset. Amounts do not include any excess of collateral pledged or received. | ||||||
Certain derivative instruments contain provisions for credit-related events, such as a negative credit event of a credit default swap’s reference entity. If a credit event were to occur, we may be required to settle an outstanding liability. We have written credit default swaps primarily on an index of North American High Yield Corporate bonds for a notional amount of $510 million. As of December 31, 2025, the carrying value of these derivatives was approximately $76 million in assets and less than $1 million in liabilities. As of December 31, 2025 and 2024, the maximum amount of potential future payments on the credit default swaps was $510 million and $10 million, respectively.
- Variable Interest Entities
We determined that we are required to consolidate certain Apollo-managed investment funds and other Apollo-managed structures. Since the criteria for the primary beneficiary are satisfied by our related party group, we are deemed the primary beneficiary. In addition, we consolidate certain securitization entities where we are deemed the primary beneficiary. No arrangement exists requiring us to provide additional funding in excess of our committed capital investment, liquidity, or the funding of losses or an increase to our loss exposure in excess of our investment in any of the consolidated VIEs.
The following summarizes the income statement activity of the consolidated VIEs:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Trading securities | $209 | $152 | $116 |
| Mortgage loans | 157 | 128 | 110 |
| Investment funds | 35 | 46 | 41 |
| Investment expenses and other | (120) | (44) | (10) |
| Net investment income | $281 | $282 | $257 |
| Net recognized investment gains on trading securities | $30 | $17 | $10 |
| Net recognized investment gains (losses) on mortgage loans | 27 | (35) | (22) |
| Net recognized investment gains on investment funds | 2,096 | 1,552 | 1,232 |
| Other gains (losses) | 62 | (6) | (29) |
| Investment related gains (losses) | $2,215 | $1,528 | $1,191 |
- Fair Value
Fair value is the price we would receive to sell an asset or pay to transfer a liability (exit price) in an orderly transaction between market participants. We determine fair value based on the following fair value hierarchy:
Level 1 – Unadjusted quoted prices for identical assets or liabilities in an active market.
Level 2 – Quoted prices for inactive markets or valuation techniques that require observable direct or indirect inputs for substantially the full term of the asset or liability. Level 2 inputs include the following:
Quoted prices for similar assets or liabilities in active markets,
Observable inputs other than quoted market prices, and
Observable inputs derived principally from market data through correlation or other means.
Level 3 – Prices or valuation techniques with unobservable inputs significant to the overall fair value estimate. These valuations use critical assumptions not readily available to market participants. Level 3 valuations are based on market standard valuation methodologies, including discounted cash flows, matrix pricing or other similar techniques.
Net Asset Value (NAV) – Investment funds are typically measured using NAV as a practical expedient in determining fair value and are not classified in the fair value hierarchy. Our carrying value reflects our pro rata ownership percentage as indicated by NAV in the investment fund financial statements, which we may adjust if we determine NAV is not calculated consistent with investment company fair value principles. The underlying investments of the investment funds may have significant unobservable inputs, which may include but are not limited to, comparable multiples and weighted average cost of capital rates applied in valuation models or a discounted cash flow model.
The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the instrument’s fair value measurement.
We use a number of valuation sources to determine fair values. Valuation sources can include quoted market prices; third-party commercial pricing services; third-party brokers; industry-standard, vendor modeling software that uses market observable inputs; and other internal modeling techniques based on projected cash flows. We periodically review the assumptions and inputs of third-party commercial pricing services through internal valuation price variance reviews, comparisons to internal pricing models, back testing to recent trades, or monitoring trading volumes.
The following represents the hierarchy for our assets and liabilities measured at fair value on a recurring basis:
| December 31, 2025 | |||||
|---|---|---|---|---|---|
| (In millions) | Total | NAV | Level 1 | Level 2 | Level 3 |
| Assets | |||||
| AFS securities | |||||
| US government and agencies | $16,898 | $— | $16,898 | $— | $— |
| US state, municipal and political subdivisions | 759 | — | — | 759 | — |
| Foreign governments | 1,659 | — | 516 | 1,131 | 12 |
| Corporate | 89,431 | — | 10 | 82,771 | 6,650 |
| CLO | 26,272 | — | — | 26,272 | — |
| ABS | 35,462 | — | — | 13,255 | 22,207 |
| CMBS | 13,084 | — | — | 13,043 | 41 |
| RMBS | 9,032 | — | — | 8,593 | 439 |
| Total AFS securities | 192,597 | — | 17,424 | 145,824 | 29,349 |
| Trading securities | 6,409 | — | 24 | 6,367 | 18 |
| Equity securities | 822 | — | 185 | 629 | 8 |
| Mortgage loans | 91,918 | — | — | — | 91,918 |
| Funds withheld at interest – embedded derivative | (2,409) | — | — | — | (2,409) |
| Derivative assets | 9,190 | — | 206 | 8,982 | 2 |
| Short-term investments | 33 | — | — | 33 | — |
| Other investments | 1,818 | — | — | 1,057 | 761 |
| Cash and cash equivalents | 14,994 | — | 14,994 | — | — |
| Restricted cash | 1,332 | — | 1,332 | — | — |
| Investments in related parties | |||||
| AFS securities | |||||
| Corporate | 2,714 | — | — | 1,117 | 1,597 |
| CLO | 7,203 | — | — | 5,870 | 1,333 |
| ABS | 16,366 | — | — | 1,089 | 15,277 |
| CMBS | 161 | — | — | 161 | — |
| Total AFS securities – related parties | 26,444 | — | — | 8,237 | 18,207 |
| Trading securities | 454 | — | — | — | 454 |
| Equity securities | 266 | — | — | — | 266 |
| Mortgage loans | 1,486 | — | — | — | 1,486 |
| Investment funds | 1,318 | — | — | — | 1,318 |
| Funds withheld at interest – embedded derivative | (356) | — | — | — | (356) |
| Other investments | 344 | — | — | — | 344 |
| Reinsurance recoverable | 1,911 | — | — | — | 1,911 |
| Other assets | 214 | — | — | — | 214 |
| Assets of consolidated VIEs | |||||
| Trading securities | 3,120 | — | — | 683 | 2,437 |
| Mortgage loans | 2,140 | — | — | — | 2,140 |
| Investment funds | 24,070 | 23,784 | — | — | 286 |
| Cash and cash equivalents | 569 | — | 569 | — | — |
| Total assets measured at fair value | $378,684 | $23,784 | $34,734 | $171,812 | $148,354 |
| Liabilities | |||||
| Interest sensitive contract liabilities | |||||
| Embedded derivative | $14,749 | $— | $— | $— | $14,749 |
| Universal life benefits | 766 | — | — | — | 766 |
| Future policy benefits | |||||
| AmerUs Closed Block | 1,085 | — | — | — | 1,085 |
| ILICO Closed Block and life benefits | 530 | — | — | — | 530 |
| Market risk benefits | 4,930 | — | — | — | 4,930 |
| Derivative liabilities | 5,742 | — | 9 | 5,733 | — |
| Other liabilities | 254 | — | — | — | 254 |
| Total liabilities measured at fair value | $28,056 | $— | $9 | $5,733 | $22,314 |
| December 31, 2024 | |||||
|---|---|---|---|---|---|
| (In millions) | Total | NAV | Level 1 | Level 2 | Level 3 |
| Assets | |||||
| AFS securities | |||||
| US government and agencies | $7,151 | $— | $7,149 | $2 | $— |
| US state, municipal and political subdivisions | 921 | — | — | 921 | — |
| Foreign governments | 1,568 | — | 658 | 881 | 29 |
| Corporate | 83,585 | — | 11 | 79,253 | 4,321 |
| CLO | 29,182 | — | — | 29,182 | — |
| ABS | 24,201 | — | — | 7,672 | 16,529 |
| CMBS | 10,741 | — | — | 10,741 | — |
| RMBS | 8,015 | — | — | 7,759 | 256 |
| Total AFS securities | 165,364 | — | 7,818 | 136,411 | 21,135 |
| Trading securities | 1,583 | — | 22 | 1,539 | 22 |
| Equity securities | 1,290 | — | 190 | 1,073 | 27 |
| Mortgage loans | 63,239 | — | — | — | 63,239 |
| Funds withheld at interest – embedded derivative | (3,035) | — | — | — | (3,035) |
| Derivative assets | 8,154 | — | 121 | 8,032 | 1 |
| Short-term investments | 255 | — | — | 86 | 169 |
| Other investments | 1,606 | — | — | 711 | 895 |
| Cash and cash equivalents | 12,733 | — | 12,733 | — | — |
| Restricted cash | 943 | — | 943 | — | — |
| Investments in related parties | |||||
| AFS securities | |||||
| Corporate | 2,461 | — | — | 1,029 | 1,432 |
| CLO | 6,035 | — | — | 5,339 | 696 |
| ABS | 10,631 | — | — | 890 | 9,741 |
| Total AFS securities – related parties | 19,127 | — | — | 7,258 | 11,869 |
| Trading securities | 573 | — | — | — | 573 |
| Equity securities | 234 | — | — | — | 234 |
| Mortgage loans | 1,297 | — | — | — | 1,297 |
| Investment funds | 1,139 | — | — | — | 1,139 |
| Funds withheld at interest – embedded derivative | (615) | — | — | — | (615) |
| Other investments | 331 | — | — | — | 331 |
| Reinsurance recoverable | 1,661 | — | — | — | 1,661 |
| Other assets | 313 | — | — | — | 313 |
| Assets of consolidated VIEs | |||||
| Trading securities | 2,301 | — | — | 347 | 1,954 |
| Mortgage loans | 2,579 | — | — | — | 2,579 |
| Investment funds | 17,765 | 16,995 | — | — | 770 |
| Other investments | 107 | — | 4 | — | 103 |
| Cash and cash equivalents | 583 | — | 583 | — | — |
| Total assets measured at fair value | $299,527 | $16,995 | $22,414 | $155,457 | $104,661 |
| Liabilities | |||||
| Interest sensitive contract liabilities | |||||
| Embedded derivative | $11,242 | $— | $— | $— | $11,242 |
| Universal life benefits | 742 | — | — | — | 742 |
| Future policy benefits | |||||
| AmerUs Closed Block | 1,102 | — | — | — | 1,102 |
| ILICO Closed Block and life benefits | 538 | — | — | — | 538 |
| Market risk benefits | 4,028 | — | — | — | 4,028 |
| Derivative liabilities | 3,556 | — | 19 | 3,536 | 1 |
| Other liabilities | 225 | — | — | — | 225 |
| Total liabilities measured at fair value | $21,433 | $— | $19 | $3,536 | $17,878 |
Fair Value Valuation Methods—We used the following valuation methods and assumptions to estimate fair value:
AFS and trading securities– We obtain the fair value for most marketable securities without an active market from several commercial pricing services. These are classified as Level 2 assets. The pricing services incorporate a variety of market observable information in their valuation techniques, including benchmark yields, trading activity, credit quality, issuer spreads, bids, offers and other reference data. This category typically includes US and non-US corporate bonds, US agency and government guaranteed securities, CLO, ABS, CMBS and RMBS.
We also have fixed maturity securities priced based on indicative broker quotes or by employing market accepted valuation models. For certain fixed maturity securities, the valuation model uses significant unobservable inputs and these are included in Level 3 in our fair value hierarchy. Significant unobservable inputs used include: discount rates, issue specific credit adjustments, material non-public financial information, estimation of future earnings and cash flows, default rate assumptions, liquidity assumptions and indicative quotes from market makers.
We value privately placed fixed maturity securities based on the credit quality and duration of comparable marketable securities, which may be securities of another issuer with similar characteristics. In some instances, we use a matrix-based pricing model. These models consider the current level of risk-free interest rates, corporate spreads, credit quality of the issuer and cash flow characteristics of the security. We also consider additional factors such as net worth of the borrower, value of collateral, capital structure of the borrower, presence of guarantees and our evaluation of the borrower’s ability to compete in its relevant market. Privately placed fixed maturity securities are classified as Level 2 or 3.
Equity securities – Fair values of publicly traded equity securities are based on quoted market prices and classified as Level 1. Other equity securities, typically private equities or equity securities not traded on an exchange, we value based on other sources, such as commercial pricing services or brokers, and are classified as Level 2 or 3.
Mortgage loans – We estimate fair value on a monthly basis using discounted cash flow analysis and rates being offered for similar loans to borrowers with similar credit ratings. Loans with similar characteristics are aggregated for purposes of the calculations. The discounted cash flow model uses unobservable inputs, including estimates of discount rates and loan prepayments. For mortgage loans that we have entered into an agreement to sell at a specified price, the fair value is based on the agreed upon price. Mortgage loans are classified as Level 3.
Investment funds – Certain investment funds for which we elected the fair value option are included in Level 3 and are priced based on market accepted valuation models. The valuation models use significant unobservable inputs, which include material non-public financial information, estimation of future distributable earnings and demographic assumptions.
Other investments – The fair values of other investments are primarily determined using a discounted cash flow model using discount rates for similar investments.
Funds withheld at interest embedded derivatives – Funds withheld at interest embedded derivatives represent the right to receive or obligation to pay the total return on the assets supporting the funds withheld at interest or funds withheld liability, respectively, and are analogous to a total return swap with a floating rate leg. The fair value of embedded derivatives on funds withheld and modco agreements is measured as the unrealized gain (loss) on the underlying assets and classified as Level 3.
Derivatives – Derivative contracts can be exchange traded or over-the-counter. Exchange-traded derivatives typically fall within Level 1 of the fair value hierarchy depending on trading activity. Over-the-counter derivatives are valued using valuation models or an income approach using third-party broker valuations. Valuation models require a variety of inputs, including contractual terms, market prices, yield curves, credit curves, measures of volatility, prepayment rates and correlation of the inputs. We consider and incorporate counterparty credit risk in the valuation process through counterparty credit rating requirements and monitoring of overall exposure. We also evaluate and include our own nonperformance risk in valuing derivatives. The majority of our derivatives trade in liquid markets; therefore, we can verify model inputs and model selection does not involve significant management judgment. These are typically classified within Level 2 of the fair value hierarchy.
Cash and cash equivalents, including restricted cash –The carrying amount for cash equals fair value. We estimate the fair value for cash equivalents based on quoted market prices. These assets are classified as Level 1.
Other assets and market risk benefits liability –Other assets at fair value consist of market risk benefit assets. See Note 9 – Long-duration Contracts for additional information on market risk benefits valuation methodology and additional fair value disclosures. Market risk benefits are classified as Level 3.
Interest sensitive contract liabilities embedded derivatives – Embedded derivatives related to interest sensitive contract liabilities with indexed annuity products are classified as Level 3. The valuations include significant unobservable inputs associated with economic assumptions and actuarial assumptions for policyholder behavior.
AmerUs Closed Block – We elected the fair value option for the future policy benefits liability in the AmerUs Closed Block. Our valuation technique is to set the fair value of policyholder liabilities equal to the fair value of assets. There is an additional component which captures the fair value of the open block’s obligations to the closed block business. This component is the present value of the projected release of required capital and future earnings before income taxes on required capital supporting the AmerUs Closed Block, discounted at a rate which represents a market participant’s required rate of return, less the initial required capital. Unobservable inputs include estimates for these items. The AmerUs Closed Block policyholder liabilities and any corresponding reinsurance recoverable are classified as Level 3.
ILICO Closed Block – We elected the fair value option for the ILICO Closed Block. Our valuation technique is to set the fair value of policyholder liabilities equal to the fair value of assets. There is an additional component which captures the fair value of the open block’s obligations to the closed block business. This component uses the present value of future cash flows which include commissions, administrative expenses, reinsurance premiums and benefits, and an explicit cost of capital. The discount rate includes a margin to reflect the business and nonperformance risk. Unobservable inputs include estimates for these items. The ILICO Closed Block policyholder liabilities and corresponding reinsurance recoverable are classified as Level 3.
Universal life liabilities and other life benefits – We elected the fair value option for certain blocks of universal and other life business ceded to Global Atlantic. We use a present value of liability cash flows. Unobservable inputs include estimates of mortality, persistency, expenses, premium payments and a risk margin used in the discount rates that reflect the riskiness of the business. These universal life policyholder liabilities and corresponding reinsurance recoverable are classified as Level 3.
Other liabilities –Other liabilities include funds withheld liability embedded derivatives, as described above in funds withheld at interest embedded derivatives, and a ceded modco agreement of certain in force funding agreement contracts for which we elected the fair value option. We estimate the fair value of the ceded modco agreement by discounting projected cash flows for net settlements and certain periodic and non-periodic payments. Unobservable inputs include estimates for asset portfolio returns and economic inputs used in the discount rate, including risk margin. Depending on the projected cash flows and other assumptions, the contract may be recorded as an asset or liability. The estimate is classified as Level 3.
Fair Value Option—The following represents the gains (losses) recorded for instruments for which we have elected the fair value option, including related parties and consolidated VIEs:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Trading securities | $372 | $(156) | $66 |
| Mortgage loans | 2,427 | (237) | 183 |
| Investment funds | 253 | (49) | 81 |
| Future policy benefits | 17 | 76 | (14) |
| Other | 29 | 28 | (113) |
| Total gains (losses) | $3,098 | $(338) | $203 |
Gains and losses on trading securities, mortgage loans, investments of consolidated VIEs, and other are recorded in investment related gains (losses) on the consolidated statements of income. Gains and losses related to investment funds are recorded in net investment income on the consolidated statements of income. We record the change in fair value of future policy benefits in future policy and other policy benefits on the consolidated statements of income.
The following summarizes information for fair value option mortgage loans, including related parties and consolidated VIEs:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| Unpaid principal balance | $96,269 | $69,754 |
| Mark to fair value | (725) | (2,639) |
| Fair value | $95,544 | $67,115 |
The following represents our commercial mortgage loan portfolio 90 days or more past due and/or in non-accrual status:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| Unpaid principal balance of commercial mortgage loans 90 days or more past due and/or in non-accrual status | $992 | $195 |
| Mark to fair value of commercial mortgage loans 90 days or more past due and/or in non-accrual status | (337) | (102) |
| Fair value of commercial mortgage loans 90 days or more past due and/or in non-accrual status | $655 | $93 |
| Fair value of commercial mortgage loans 90 days or more past due | $274 | $31 |
| Fair value of commercial mortgage loans in non-accrual status | 655 | 93 |
The following represents our residential mortgage loan portfolio 90 days or more past due and/or in non-accrual status:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| Unpaid principal balance of residential mortgage loans 90 days or more past due and/or in non-accrual status | $826 | $898 |
| Mark to fair value of residential mortgage loans 90 days or more past due and/or in non-accrual status | (85) | (51) |
| Fair value of residential mortgage loans 90 days or more past due and/or in non-accrual status | $741 | $847 |
| Fair value of residential mortgage loans 90 days or more past due1 | $741 | $847 |
| Fair value of residential mortgage loans in non-accrual status | 678 | 765 |
| 1 As of December 31, 2025 and 2024, includes $63 million and $82 million, respectively, of residential mortgage loans that are guaranteed by US government-sponsored agencies. | ||
The following is the estimated amount of gains (losses) included in earnings during the period attributable to changes in instrument-specific credit risk on our mortgage loan portfolio:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Mortgage loans | $(61) | $(58) | $(53) |
We estimated the portion of gains and losses attributable to changes in instrument-specific credit risk by identifying commercial mortgage loans with loan-to-value ratios meeting credit quality criteria, and residential mortgage loans with delinquency status meeting credit quality criteria.
Level 3 Financial Instruments—The following are reconciliations for Level 3 assets and liabilities measured at fair value on a recurring basis. Transfers in and out of Level 3 are primarily based on changes in the availability ofpricing sources, as described in the valuation methods above.
| Year ended December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Total realized and unrealized gains (losses) | ||||||||
| (In millions) | Beginning balance | Included in income | Included in OCI | Net purchases, issuances, sales and settlements | Net transfers in (out) | Ending balance | Total gains (losses) included in earnings1 | Total gains (losses) included in OCI1 |
| Assets | ||||||||
| AFS securities | ||||||||
| Foreign governments | $29 | $(1) | $— | $(16) | $— | $12 | $— | $— |
| Corporate | 4,321 | 49 | 38 | 3,878 | (1,636) | 6,650 | 29 | 56 |
| ABS | 16,529 | 114 | 487 | 11,001 | (5,924) | 22,207 | 48 | 435 |
| CMBS | — | (23) | (4) | 47 | 21 | 41 | — | 22 |
| RMBS | 256 | 18 | (1) | 232 | (66) | 439 | — | (1) |
| Trading securities | 22 | (2) | — | 12 | (14) | 18 | 3 | — |
| Equity securities | 27 | (1) | — | (18) | — | 8 | (1) | — |
| Mortgage loans | 63,239 | 2,202 | — | 26,477 | — | 91,918 | 2,110 | — |
| Funds withheld at interest – embedded derivative | (3,035) | 626 | — | — | — | (2,409) | — | — |
| Derivative assets | 1 | 1 | — | — | — | 2 | — | — |
| Short-term investments | 169 | — | — | (150) | (19) | — | — | — |
| Other investments | 895 | 7 | — | (141) | — | 761 | 2 | — |
| Investments in related parties | ||||||||
| AFS securities | ||||||||
| Corporate | 1,432 | 7 | 43 | 115 | — | 1,597 | — | 42 |
| CLO | 696 | (1) | — | 3 | 635 | 1,333 | — | — |
| ABS | 9,741 | 5 | 101 | 5,291 | 139 | 15,277 | — | 57 |
| Trading securities | 573 | (9) | — | (181) | 71 | 454 | 11 | — |
| Equity securities | 234 | 32 | — | — | — | 266 | 32 | — |
| Mortgage loans | 1,297 | 76 | — | 113 | — | 1,486 | 75 | — |
| Investment funds | 1,139 | 174 | — | 5 | — | 1,318 | 174 | — |
| Funds withheld at interest – embedded derivative | (615) | 259 | — | — | — | (356) | — | — |
| Other investments | 331 | 13 | — | — | — | 344 | 13 | — |
| Reinsurance recoverable | 1,661 | 74 | — | 176 | — | 1,911 | — | — |
| Assets of consolidated VIEs | ||||||||
| Trading securities | 1,954 | 221 | — | (121) | 383 | 2,437 | 155 | — |
| Mortgage loans | 2,579 | 149 | — | (587) | (1) | 2,140 | 106 | — |
| Investment funds | 770 | (9) | — | (498) | 23 | 286 | (2) | — |
| Other investments | 103 | 3 | — | 507 | (613) | — | — | — |
| Total Level 3 assets | $104,348 | $3,984 | $664 | $46,145 | $(7,001) | $148,140 | $2,755 | $611 |
| Liabilities | ||||||||
| Interest sensitive contract liabilities | ||||||||
| Embedded derivative | $(11,242) | $(1,047) | $— | $(2,460) | $— | $(14,749) | $— | $— |
| Universal life benefits | (742) | (24) | — | — | — | (766) | — | — |
| Future policy benefits | ||||||||
| AmerUs Closed Block | (1,102) | 17 | — | — | — | (1,085) | — | — |
| ILICO Closed Block and life benefits | (538) | 8 | — | — | — | (530) | — | — |
| Derivative liabilities | (1) | 1 | — | — | — | — | — | — |
| Other liabilities | (225) | (115) | — | 86 | — | (254) | — | — |
| Total Level 3 liabilities | $(13,850) | $(1,160) | $— | $(2,374) | $— | $(17,384) | $— | $— |
| 1 Related to instruments held at end of year. | ||||||||
| Year ended December 31, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Total realized and unrealized gains (losses) | ||||||||
| (In millions) | Beginning balance | Included in income | Included in OCI | Net purchases, issuances, sales and settlements | Net transfers in (out) | Ending balance | Total gains (losses) included in earnings1 | Total gains (losses) included in OCI1 |
| Assets | ||||||||
| AFS securities | ||||||||
| Foreign governments | $40 | $— | $1 | $(12) | $— | $29 | $— | $1 |
| Corporate | 2,525 | (20) | 36 | 2,815 | (1,035) | 4,321 | (18) | 38 |
| ABS | 6,943 | 47 | (128) | 9,812 | (145) | 16,529 | (3) | (130) |
| CMBS | 21 | 3 | (5) | — | (19) | — | — | — |
| RMBS | 265 | 8 | — | 83 | (100) | 256 | — | (1) |
| Trading securities | 28 | 1 | — | (21) | 14 | 22 | (1) | — |
| Equity securities | 26 | — | — | 1 | — | 27 | — | — |
| Mortgage loans | 44,115 | (192) | — | 19,316 | — | 63,239 | (145) | — |
| Funds withheld at interest – embedded derivative | (3,379) | 344 | — | — | — | (3,035) | — | — |
| Derivative assets | — | — | — | — | 1 | 1 | — | — |
| Short-term investments | 105 | (1) | (1) | 145 | (79) | 169 | — | (1) |
| Other investments | 630 | (24) | — | 289 | — | 895 | (6) | — |
| Investments in related parties | ||||||||
| AFS securities | ||||||||
| Corporate | 1,171 | (2) | 24 | 38 | 201 | 1,432 | — | 21 |
| CLO | 506 | — | 13 | 177 | — | 696 | — | 14 |
| ABS | 7,826 | 48 | (12) | 1,879 | — | 9,741 | — | (14) |
| Trading securities | 838 | (1) | — | (264) | — | 573 | (3) | — |
| Equity securities | 255 | (16) | — | (5) | — | 234 | (15) | — |
| Mortgage loans | 1,281 | 17 | — | (1) | — | 1,297 | 17 | — |
| Investment funds | 1,082 | (49) | — | 106 | — | 1,139 | (49) | — |
| Funds withheld at interest – embedded derivative | (721) | 106 | — | — | — | (615) | — | — |
| Other investments | 343 | (12) | — | — | — | 331 | (12) | — |
| Reinsurance recoverable | 1,367 | (61) | — | 355 | — | 1,661 | — | — |
| Assets of consolidated VIEs | ||||||||
| Trading securities | 1,852 | (80) | — | 209 | (27) | 1,954 | (87) | — |
| Mortgage loans | 2,173 | (62) | — | 468 | — | 2,579 | (64) | — |
| Investment funds | 977 | (68) | — | 331 | (470) | 770 | (16) | — |
| Other investments | 101 | (10) | — | 32 | (20) | 103 | (9) | — |
| Total Level 3 assets | $70,370 | $(24) | $(72) | $35,753 | $(1,679) | $104,348 | $(411) | $(72) |
| Liabilities | ||||||||
| Interest sensitive contract liabilities | ||||||||
| Embedded derivative | $(9,059) | $(174) | $— | $(2,009) | $— | $(11,242) | $— | $— |
| Universal life benefits | (834) | 92 | — | — | — | (742) | — | — |
| Future policy benefits | ||||||||
| AmerUs Closed Block | (1,178) | 76 | — | — | — | (1,102) | — | — |
| ILICO Closed Block and life benefits | (522) | (16) | — | — | — | (538) | — | — |
| Derivative liabilities | (1) | — | — | — | — | (1) | — | — |
| Other liabilities | (330) | (13) | — | 54 | 64 | (225) | — | — |
| Total Level 3 liabilities | $(11,924) | $(35) | $— | $(1,955) | $64 | $(13,850) | $— | $— |
| 1 Related to instruments held at end of year. | ||||||||
The following represents the gross components of purchases, issuances, sales and settlements, net, and net transfers in (out) shown above:
| Year ended December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (In millions) | Purchases | Issuances | Sales | Settlements | Net purchases, issuances, sales and settlements | Transfers in | Transfers out | Net transfers in (out) |
| Assets | ||||||||
| AFS securities | ||||||||
| Foreign governments | $— | $— | $— | $(16) | $(16) | $— | $— | $— |
| Corporate | 4,684 | — | (189) | (617) | 3,878 | 176 | (1,812) | (1,636) |
| ABS | 14,106 | — | (180) | (2,925) | 11,001 | 242 | (6,166) | (5,924) |
| CMBS | 47 | — | — | — | 47 | 35 | (14) | 21 |
| RMBS | 315 | — | (1) | (82) | 232 | — | (66) | (66) |
| Trading securities | 15 | — | — | (3) | 12 | — | (14) | (14) |
| Equity securities | — | — | — | (18) | (18) | — | — | — |
| Mortgage loans | 41,074 | — | (397) | (14,200) | 26,477 | — | — | — |
| Short-term investments | 30 | — | — | (180) | (150) | — | (19) | (19) |
| Other investments | 199 | — | — | (340) | (141) | — | — | — |
| Investments in related parties | ||||||||
| AFS securities | ||||||||
| Corporate | 126 | — | — | (11) | 115 | — | — | — |
| CLO | 376 | — | — | (373) | 3 | 635 | — | 635 |
| ABS | 10,729 | — | (955) | (4,483) | 5,291 | 162 | (23) | 139 |
| Trading securities | 109 | — | (91) | (199) | (181) | 71 | — | 71 |
| Mortgage loans | 238 | — | (15) | (110) | 113 | — | — | — |
| Investment funds | 5 | — | — | — | 5 | — | — | — |
| Reinsurance recoverable | — | 191 | — | (15) | 176 | — | — | — |
| Assets of consolidated VIEs | ||||||||
| Trading securities | 785 | — | (906) | — | (121) | 406 | (23) | 383 |
| Mortgage loans | 177 | — | (462) | (302) | (587) | — | (1) | (1) |
| Investment funds | — | — | (498) | — | (498) | — | 23 | 23 |
| Other investments | 580 | — | (73) | — | 507 | — | (613) | (613) |
| Total Level 3 assets | $73,595 | $191 | $(3,767) | $(23,874) | $46,145 | $1,727 | $(8,728) | $(7,001) |
| Liabilities | ||||||||
| Interest sensitive contract liabilities – embedded derivative | $— | $(3,463) | $— | $1,003 | $(2,460) | $— | $— | $— |
| Other liabilities | — | — | — | 86 | 86 | — | — | — |
| Total Level 3 liabilities | $— | $(3,463) | $— | $1,089 | $(2,374) | $— | $— | $— |
| Year ended December 31, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (In millions) | Purchases | Issuances | Sales | Settlements | Net purchases, issuances, sales and settlements | Transfers in | Transfers out | Net transfers in (out) |
| Assets | ||||||||
| AFS securities | ||||||||
| Foreign governments | $— | $— | $— | $(12) | $(12) | $— | $— | $— |
| Corporate | 3,146 | — | (41) | (290) | 2,815 | 166 | (1,201) | (1,035) |
| ABS | 11,886 | — | (423) | (1,651) | 9,812 | 769 | (914) | (145) |
| CMBS | — | — | — | — | — | — | (19) | (19) |
| RMBS | 99 | — | — | (16) | 83 | — | (100) | (100) |
| Trading securities | — | — | — | (21) | (21) | 14 | — | 14 |
| Equity securities | 2 | — | (1) | — | 1 | 9 | (9) | — |
| Mortgage loans | 27,596 | — | (106) | (8,174) | 19,316 | — | — | — |
| Derivative assets | — | — | — | — | — | 1 | — | 1 |
| Short term investments | 172 | — | (6) | (21) | 145 | — | (79) | (79) |
| Other investments | 289 | — | — | — | 289 | — | — | — |
| Investments in related parties | ||||||||
| AFS securities | ||||||||
| Corporate | 113 | — | (66) | (9) | 38 | 201 | — | 201 |
| CLO | 177 | — | — | — | 177 | — | — | — |
| ABS | 7,197 | — | (504) | (4,814) | 1,879 | — | — | — |
| Trading securities | 4 | — | — | (268) | (264) | — | — | — |
| Equity securities | — | — | (5) | — | (5) | — | — | — |
| Mortgage loans | 87 | — | — | (88) | (1) | — | — | — |
| Investment funds | 106 | — | — | — | 106 | — | — | — |
| Reinsurance recoverable | — | 359 | — | (4) | 355 | — | — | — |
| Assets of consolidated VIEs | ||||||||
| Trading securities | 394 | — | (178) | (7) | 209 | 61 | (88) | (27) |
| Mortgage loans | 579 | — | — | (111) | 468 | — | — | — |
| Investment funds | 341 | — | (10) | — | 331 | — | (470) | (470) |
| Other investments | 56 | — | (24) | — | 32 | — | (20) | (20) |
| Total Level 3 assets | $52,244 | $359 | $(1,364) | $(15,486) | $35,753 | $1,221 | $(2,900) | $(1,679) |
| Liabilities | ||||||||
| Interest sensitive contract liabilities – embedded derivative | $— | $(3,010) | $— | $1,001 | $(2,009) | $— | $— | $— |
| Other liabilities | — | — | — | 54 | 54 | 64 | — | 64 |
| Total Level 3 liabilities | $— | $(3,010) | $— | $1,055 | $(1,955) | $64 | $— | $64 |
Significant Unobservable Inputs—Significant unobservable inputs occur when we cannot obtain or corroborate the quantitative detail of the inputs. This applies to fixed maturity securities, equity securities, mortgage loans and certain investment funds, as well as embedded derivatives in liabilities. Additional significant unobservable inputs are described below.
AFS, trading and equity securities –We use discounted cash flow models to calculate the fair value for certain fixed maturity and equity securities. The discount rate is a significant unobservable input because the credit spread includes adjustments made to the base rate. The base rate represents a market comparable rate for securities with similar characteristics. This excludes assets for which fair value is provided by independent broker quotes but includes assets for which fair value is provided by affiliated quotes.
Mortgage loans –We use discounted cash flow models from independent commercial pricing services to calculate the fair value of our mortgage loan portfolio. The discount rate is a significant unobservable input. This approach uses market transaction information and client portfolio-oriented information, such as prepayments or defaults, to support the valuations. For mortgage loans that we have entered into an agreement to sell at a specified price, the fair value is based on the estimated proceeds of the sale.
Investment funds –We use various methods of valuing our investment funds from both independent pricing services and affiliated modeling.
Interest sensitive contract liabilities – embedded derivative – Significant unobservable inputs we use in the indexed annuities embedded derivative of the interest sensitive contract liabilities valuation include:
Nonperformance risk – For contracts we issue, we use the credit spread, relative to the US Department of the Treasury (US Treasury) curve based on our public credit rating as of the valuation date. This represents our credit risk used in the fair value estimate of embedded derivatives.
Option budget – We assume future hedge costs in the derivative’s fair value estimate. The level of option budgets determines the future costs of the options and impacts future policyholder account value growth.
Policyholder behavior – We regularly review the full withdrawal (surrender rate) assumptions. These are based on our initial pricing assumptions updated for actual experience. Actual experience may be limited for recently issued products.
The following summarizes our significant unobservable inputs:
| (In millions, except percentages) · Fair value · Valuation technique · Unobservable inputs · Minimum · Maximum · Weighted average · Impact of an increase in the input on fair value | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AFS, trading and equity securities | $32,312 | Discounted cash flow | Discount rate | 2.8% | 22.9% | 6.4% | 1 | Decrease | ||||||
| Mortgage loans | 95,524 | Discounted cash flow | Discount rate | 1.0% | 31.5% | 6.5% | 1 | Decrease | ||||||
| 20 | Recoverability | Estimated proceeds | N/A | N/A | N/A | N/A | ||||||||
| Investment funds | 1,313 | Discounted cash flow | Discount rate | 13.0% | 14.0% | 13.1% | 1 | Decrease | ||||||
| 286 | Recoverability | Estimated proceeds | N/A | N/A | N/A | N/A | ||||||||
| 5 | Reported net asset value | Reported net asset value | N/A | N/A | N/A | N/A | ||||||||
| Interest sensitive contract liabilities – indexed annuities embedded derivatives | 14,749 | Discounted cash flow | Nonperformance risk | 0.4% | 1.0% | 0.6% | 2 | Decrease | ||||||
| Option budget | 0.5% | 5.9% | 3.1% | 3 | Increase | |||||||||
| Surrender rate | 6.0% | 14.2% | 9.6% | 3 | Decrease | |||||||||
| (In millions, except percentages) | Fair value | Valuation technique | Unobservable inputs | Minimum | Maximum | Weighted average | Impact of an increase in the input on fair value | |||||||
| AFS, trading and equity securities | $28,774 | Discounted cash flow | Discount rate | 4.7% | 20.0% | 7.1% | 1 | Decrease | ||||||
| Mortgage loans | 67,115 | Discounted cash flow | Discount rate | 1.8% | 43.1% | 6.7% | 1 | Decrease | ||||||
| Investment funds | 1,909 | Discounted cash flow | Discount rate | 6.6% | 14.0% | 10.8% | 1 | Decrease | ||||||
| Interest sensitive contract liabilities – indexed annuities embedded derivatives | 11,242 | Discounted cash flow | Nonperformance risk | 0.4% | 1.1% | 0.7% | 2 | Decrease | ||||||
| Option budget | 0.5% | 6.0% | 2.8% | 3 | Increase | |||||||||
| Surrender rate | 6.0% | 14.2% | 9.0% | 3 | Decrease | |||||||||
| 1 The discount rate weighted average is calculated based on the relative fair values of the investments. | ||||||||||||||
| 2 The nonperformance risk weighted average is based on the projected cash flows attributable to the embedded derivative. | ||||||||||||||
| 3 The option budget and surrender rate weighted averages are calculated based on projected account values. | ||||||||||||||
Fair Value of Financial Instruments Not Carried at Fair Value—The following represents our financial instruments not carried at fair value on the consolidated balance sheets:
| December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| (In millions) | Carrying Value | Fair Value | NAV | Level 1 | Level 2 | Level 3 |
| Financial assets | ||||||
| Investment funds | $108 | $108 | $108 | $— | $— | $— |
| Policy loans | 301 | 301 | — | — | 301 | — |
| Funds withheld at interest | 17,822 | 17,822 | — | — | — | 17,822 |
| Short-term investments | 1,049 | 1,049 | — | — | 907 | 142 |
| Other investments | 57 | 67 | — | — | — | 67 |
| Investments in related parties | ||||||
| Investment funds | 831 | 831 | 831 | — | — | — |
| Funds withheld at interest | 4,571 | 4,571 | — | — | — | 4,571 |
| Short-term investments | 18 | 18 | — | — | 18 | — |
| Total financial assets not carried at fair value | $24,757 | $24,767 | $939 | $— | $1,226 | $22,602 |
| Financial liabilities | ||||||
| Interest sensitive contract liabilities | $257,022 | $254,089 | $— | $— | $— | $254,089 |
| Debt | 7,848 | 7,498 | — | 576 | 6,922 | — |
| Securities to repurchase | 6,043 | 6,043 | — | — | 6,043 | — |
| Funds withheld liability | 5,946 | 5,946 | — | — | — | 5,946 |
| Total financial liabilities not carried at fair value | $276,859 | $273,576 | $— | $576 | $12,965 | $260,035 |
| December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| (In millions) | Carrying Value | Fair Value | NAV | Level 1 | Level 2 | Level 3 |
| Financial assets | ||||||
| Investment funds | $107 | $107 | $107 | $— | $— | $— |
| Policy loans | 318 | 318 | — | — | 318 | — |
| Funds withheld at interest | 21,901 | 21,901 | — | — | — | 21,901 |
| Short-term investments | 192 | 192 | — | — | — | 192 |
| Other investments | 93 | 101 | — | — | — | 101 |
| Investments in related parties | ||||||
| Investment funds | 714 | 714 | 714 | — | — | — |
| Funds withheld at interest | 5,665 | 5,665 | — | — | — | 5,665 |
| Short-term investments | 743 | 743 | — | — | 743 | — |
| Total financial assets not carried at fair value | $29,733 | $29,741 | $821 | $— | $1,061 | $27,859 |
| Financial liabilities | ||||||
| Interest sensitive contract liabilities | $200,278 | $192,025 | $— | $— | $— | $192,025 |
| Debt | 6,309 | 5,844 | — | 581 | 5,263 | — |
| Securities to repurchase | 5,716 | 5,716 | — | — | 5,716 | — |
| Funds withheld liability | 4,331 | 4,331 | — | — | — | 4,331 |
| Total financial liabilities not carried at fair value | $216,634 | $207,916 | $— | $581 | $10,979 | $196,356 |
We estimate the fair value for financial instruments not carried at fair value using the same methods and assumptions as those we carry at fair value. The financial instruments presented above are reported at carrying value on the consolidated balance sheets; however, in the case of policy loans, funds withheld at interest and liability, short-term investments and securities to repurchase, the carrying amount approximates fair value.
Other investments –Other investments include investments in low-income housing and transferable energy tax credit structures. For those held using the proportional amortization method, the carrying value may include tax credits which have been received but not yet used, which are excluded from the measurement of the fair value estimate of the investment structures. Tax and other future benefits expected to be generated by these structures are valued using a discounted cash flow model.
Interest sensitive contract liabilities –The carrying and fair value of interest sensitive contract liabilities above includes indexed and traditional fixed annuities without mortality or morbidity risks, funding agreements, guaranteed investment contracts and payout annuities without life contingencies. The embedded derivatives within indexed annuities without mortality or morbidity risks are excluded, as they are carried at fair value. The valuation of these investment contracts is based on discounted cash flow methodologies using significant unobservable inputs. The estimated fair value is determined using current market risk-free interest rates, adding a spread to reflect our nonperformance risk and subtracting a risk margin to reflect uncertainty inherent in the projected cash flows.
Debt– We obtain the fair value of debt from commercial pricing services. These are classified as Level 1 or Level 2. The pricing services use quoted market prices, if available, or incorporate a variety of market observable information in their valuation techniques, including benchmark yields, trading activity, credit quality, issuer spreads, bids, offers and other reference data.
- Reinsurance
The following summarizes the effect of reinsurance on premiums and future policy and other policy benefits on the consolidated statements of income:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Premiums | |||
| Direct | $1,054 | $1,089 | $10,525 |
| Reinsurance assumed | 1,661 | 313 | 2,313 |
| Reinsurance ceded | (87) | (84) | (89) |
| Total premiums | $2,628 | $1,318 | $12,749 |
| Future policy and other policy benefits | |||
| Direct | $2,985 | $2,779 | $12,321 |
| Reinsurance assumed | 1,722 | 550 | 2,389 |
| Reinsurance ceded | (274) | (275) | (276) |
| Total future policy and other policy benefits | $4,433 | $3,054 | $14,434 |
Reinsurance typically provides for recapture rights on the part of the ceding company for certain events of default. Additionally, some agreements require us to place assets in trust accounts for the benefit of the ceding entity. The required minimum assets are equal to or greater than statutory reserves, as defined by the agreement, and were $33.2 billion and $26.1 billion as of December 31, 2025 and 2024, respectively. Although we own the assets placed in trust, their use is restricted based on the trust agreement terms. If the statutory book value of the assets, or in certain cases fair value, in a trust declines because of impairments or other reasons, we may be required to contribute additional assets to the trust. In addition, the assets within a trust may be subject to a pledge in favor of the applicable reinsurance company.
Reinsurance transactions
We entered into coinsurance agreements to assume blocks of whole life policies during the fourth quarters of 2025 and 2023. We did not have any block reinsurance transactions during the year ended December 31, 2024. The following summarizes our block reinsurance agreements at inception:
| Years ended December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2023 |
| Liabilities assumed | $1,057 | $1,975 |
| Less: Assets received | 1,340 | 2,158 |
| Deferred profit liability1 | $(283) | $(183) |
| 1 Included within future policy benefits on the consolidated balance sheets. | ||
In conjunction with the assumed blocks of whole life policies, we entered into agreements to retrocede the mortality risk related to these blocks of business on yearly renewable term bases.
Catalina – We have reinsurance agreements with certain affiliates of Catalina Holdings (Bermuda) Ltd. (together with its subsidiaries, Catalina). See Note 15 – Related Parties for further information on these reinsurance agreements.
Global Atlantic – We have a coinsurance and assumption agreement with Global Atlantic. The agreement ceded all existing open block life insurance business issued by AAIA, with the exception of enhanced guarantee universal life insurance products, to Global Atlantic. We also entered into a coinsurance agreement with Global Atlantic to cede all policy liabilities of the ILICO Closed Block. The ILICO Closed Block consists primarily of participating whole life insurance policies. We also have an excess of loss arrangement with Global Atlantic to reimburse us for any payments required from our general assets to meet the contractual obligations of the AmerUs Closed Block not covered by existing reinsurance through Athene Re USA IV. The AmerUs Closed Block consists primarily of participating whole life insurance policies. Since all liabilities were covered by the existing reinsurance at close, no reinsurance premiums were ceded. The assets backing the AmerUs Closed Block are managed, on AAIA’s behalf, by Goldman Sachs Asset Management.
As of December 31, 2025 and 2024, Global Atlantic maintained a series of trust and custody accounts under the terms of these agreements with assets equal to or greater than a required aggregate statutory balance of $2,451 million and $2,502 million, respectively.
Protective Life Insurance Company (Protective)– We reinsured certain of our life and health business to Protective under a coinsurance agreement. As of December 31, 2025 and 2024, Protective maintained a trust for our benefit with assets having a fair value of $1,094 million and $1,107 million, respectively.
Reinsurance Recoverables—The following summarizes our reinsurance recoverable:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| Catalina | $6,336 | $4,309 |
| Global Atlantic | 2,330 | 2,328 |
| Protective | 1,506 | 1,435 |
| Other1 | 110 | 122 |
| Reinsurance recoverable | $10,282 | $8,194 |
| 1 Represents all other reinsurers, with no single reinsurer having a carrying value in excess of 5% of the total recoverable. | ||
- Goodwill and Other Intangible Assets
Goodwill
The following provides the balance and changesof goodwill:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| Balance at January 1 | $4,063 | $4,065 |
| Effect of foreign currency translation | 9 | (2) |
| Balance at December 31 | $4,072 | $4,063 |
We performed our annual goodwill impairment test as of October 1, 2025 and did not identify any impairment.
Other Intangible Assets
Other intangible assets are included in other assets on the consolidated balance sheets and primarily consist of distribution channels and trade name and exclude VOBA. See additional information and disclosures on VOBA in Note 8 – Deferred Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired.
The following details our other intangible assets:
| December 31, 2025 | December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| (In millions) | Gross carrying amount | Accumulated amortization | Net carrying amount | Gross carrying amount | Accumulated amortization | Net carrying amount |
| Distribution channels | $1,870 | $416 | $1,454 | $1,870 | $311 | $1,559 |
| Trade name | 160 | 32 | 128 | 160 | 24 | 136 |
| Other intangibles | 100 | 41 | 59 | 60 | 39 | 21 |
| Total other intangible assets | $2,130 | $489 | $1,641 | $2,090 | $374 | $1,716 |
Amortization expense for other intangible assets was $115 million, $117 million and $120 million for the years ended December 31, 2025, 2024 and 2023, respectively. The expected amortization expense of other intangible assets for the next five years is as follows:
| (In millions) | Expected Amortization |
|---|---|
| 2026 | $117 |
| 2027 | 120 |
| 2028 | 120 |
| 2029 | 120 |
| 2030 | 120 |
We evaluate indefinite-lived intangible assets for impairment at least annually, or more frequently if indicators of impairment exist. No impairment losses were recognized for other intangible assets during the years ended December 31, 2025, 2024 and 2023.
- Deferred Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired
The following represents a rollforward of DAC and DSI by product, and a rollforward of VOBA. See Note 9 – Long-duration Contracts for more information on our products.
| DAC · DSI · VOBA · Total DAC, DSI and VOBA | |||||||
|---|---|---|---|---|---|---|---|
| (In millions) · Traditional deferred annuities · Indexed annuities · Funding agreements · Other investment-type and other · Indexed annuities | |||||||
| Balance at December 31, 2022 | $304 | $755 | $11 | $9 | $399 | $2,988 | $4,466 |
| Additions | 701 | 863 | 3 | 3 | 634 | — | 2,204 |
| Amortization | (115) | (101) | (4) | (1) | (63) | (404) | (688) |
| Other | — | — | — | — | — | (3) | (3) |
| Balance at December 31, 2023 | 890 | 1,517 | 10 | 11 | 970 | 2,581 | 5,979 |
| Additions | 519 | 945 | 42 | 1 | 630 | — | 2,137 |
| Amortization | (249) | (184) | (12) | (1) | (124) | (371) | (941) |
| Other | (2) | — | — | — | — | — | (2) |
| Balance at December 31, 2024 | 1,158 | 2,278 | 40 | 11 | 1,476 | 2,210 | 7,173 |
| Additions | 678 | 1,132 | 51 | 15 | 827 | — | 2,703 |
| Amortization | (365) | (275) | (25) | (1) | (192) | (384) | (1,242) |
| Balance at December 31, 2025 | $1,471 | $3,135 | $66 | $25 | $2,111 | $1,826 | $8,634 |
Deferred costs related to universal life-type policies and investment contracts with significant revenue streams from sources other than investment of the policyholder funds, including traditional deferred annuities and indexed annuities, are amortized on a constant-level basis for a cohort of contracts using initial premium or deposit. Significant inputs and assumptions are required for determining the expected duration of the cohort and involves using accepted actuarial methods to determine decrement rates related to policyholder behavior for lapses, withdrawals (surrenders) and mortality. The assumptions used to determine the amortization of DAC and DSI are consistent with those used to estimate the related liability balance.
Deferred costs related to investment contracts without significant revenue streams from sources other than investment of policyholder funds are amortized using the effective interest method, which primarily includes funding agreements. The effective interest method requires inputs to project future cash flows, which for funding agreements includes contractual terms of notional value, periodic interest payments based on either fixed or floating interest rates, and duration. For other investment-type contracts which include immediate annuities and assumed endowments without significant mortality risks, assumptions are required related to policyholder behavior for lapses and withdrawals (surrenders).
The expected amortization of VOBA for the next five years is as follows:
| (In millions) | Expected Amortization |
|---|---|
| 2026 | $264 |
| 2027 | 228 |
| 2028 | 193 |
| 2029 | 163 |
| 2030 | 139 |
- Long-duration Contracts
Interest sensitive contract liabilities –Interest sensitive contract liabilities primarily include:
traditional deferred annuities;
indexed annuities consisting of fixed indexed, index-linked variable annuities, and assumed indexed universal life without significant mortality risk;
funding agreements; and
other investment-type contracts comprising of immediate annuities without significant mortality risk (which includes pension group annuities and structured settlements without life contingencies), guaranteed investment contracts, and assumed endowments without significant mortality risks.
The following represents a rollforward of the policyholder account balance by product within interest sensitive contract liabilities. Where explicit policyholder account balances do not exist, the disaggregated rollforward represents the recorded reserve.
| Year ended December 31, 2025 | |||||
|---|---|---|---|---|---|
| (In millions, except percentages) | Traditional deferred annuities | Indexed annuities | Funding agreements | Other investment-type | Total |
| Balance at December 31, 2024 | $86,661 | $97,861 | $54,768 | $8,030 | $247,320 |
| Deposits | 28,796 | 18,407 | 33,700 | 1,069 | 81,972 |
| Policy charges | (2) | (795) | — | — | (797) |
| Surrenders and withdrawals | (9,364) | (11,701) | — | (238) | (21,303) |
| Benefit payments | (1,386) | (1,551) | (7,193) | (193) | (10,323) |
| Interest credited | 4,513 | 3,093 | 3,210 | 230 | 11,046 |
| Foreign exchange | (17) | 3 | 864 | 15 | 865 |
| Other | — | — | 206 | (92) | 114 |
| Balance at December 31, 2025 | $109,201 | $105,317 | $85,555 | $8,821 | $308,894 |
| Weighted average crediting rate | 4.7% | 2.7% | 4.6% | 2.8% | |
| Net amount at risk | $422 | $17,371 | $— | $23 | |
| Cash surrender value | 103,155 | 97,760 | — | 6,716 | |
| Year ended December 31, 2024 | |||||
|---|---|---|---|---|---|
| (In millions, except percentages) | Traditional deferred annuities | Indexed annuities | Funding agreements | Other investment-type | Total |
| Balance at December 31, 2023 | $64,763 | $93,147 | $32,350 | $7,629 | $197,889 |
| Deposits | 25,459 | 16,230 | 29,249 | 1,088 | 72,026 |
| Policy charges | (2) | (709) | — | — | (711) |
| Surrenders and withdrawals | (5,389) | (12,744) | — | (84) | (18,217) |
| Benefit payments | (1,108) | (1,580) | (8,304) | (212) | (11,204) |
| Interest credited | 3,256 | 3,524 | 1,707 | 205 | 8,692 |
| Foreign exchange | (318) | (7) | (414) | (498) | (1,237) |
| Other | — | — | 180 | (98) | 82 |
| Balance at December 31, 2024 | $86,661 | $97,861 | $54,768 | $8,030 | $247,320 |
| Weighted average crediting rate | 4.3% | 2.7% | 4.4% | 2.7% | |
| Net amount at risk | $425 | $15,441 | $— | $51 | |
| Cash surrender value | 81,243 | 89,511 | — | 6,784 | |
| Year ended December 31, 2023 | |||||
|---|---|---|---|---|---|
| (In millions, except percentages) | Traditional deferred annuities | Indexed annuities | Funding agreements | Other investment-type | Total |
| Balance at December 31, 2022 | $43,518 | $92,660 | $27,439 | $4,722 | $168,339 |
| Deposits | 30,175 | 12,639 | 6,893 | 4,597 | 54,304 |
| Policy charges | (2) | (651) | — | — | (653) |
| Surrenders and withdrawals | (9,929) | (11,253) | (110) | (40) | (21,332) |
| Benefit payments | (984) | (1,609) | (3,273) | (275) | (6,141) |
| Interest credited | 1,858 | 1,279 | 883 | 155 | 4,175 |
| Foreign exchange | 52 | 1 | 260 | (95) | 218 |
| Other1 | 75 | 81 | 258 | (1,435) | (1,021) |
| Balance at December 31, 2023 | $64,763 | $93,147 | $32,350 | $7,629 | $197,889 |
| Weighted average crediting rate | 4.0% | 2.4% | 3.4% | 2.7% | |
| Net amount at risk | $425 | $14,716 | $— | $103 | |
| Cash surrender value | 61,345 | 85,381 | — | 6,375 | |
| 1 Other includes a $1,371 million reduction of reserves related to the Venerable Insurance and Annuity Company (VIAC) recapture agreement. See Note 15 – Related Parties for further information. | |||||
The following is a reconciliation of interest sensitive contract liabilities to the consolidated balance sheets:
| December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Traditional deferred annuities | $109,201 | $86,661 | $64,763 |
| Indexed annuities | 105,317 | 97,861 | 93,147 |
| Funding agreements | 85,555 | 54,768 | 32,350 |
| Other investment-type | 8,821 | 8,030 | 7,629 |
| Reconciling items1 | 6,995 | 6,317 | 6,781 |
| Interest sensitive contract liabilities | $315,889 | $253,637 | $204,670 |
| 1 Reconciling items primarily include embedded derivatives in indexed annuities, unaccreted host contract adjustments on indexed annuities, negative VOBA, sales inducement liabilities, and wholly ceded universal life insurance contracts. | |||
The following represents policyholder account balances by range of guaranteed minimum crediting rates (GMCR), as well as the related range of the difference between rates being credited to policyholders and the respective guaranteed minimums. Our funding agreements and other investment-type products provide us with little to no discretionary ability to change the rates of interest payable to the respective policyholder or institution and, as a result, those policyholder account balances are excluded from the following tables.
| December 31, 2025 | ||||
|---|---|---|---|---|
| (In millions) | At guaranteed minimum | 1 basis point – 100 basis points above guaranteed minimum | Greater than 100 basis points above guaranteed minimum | Total |
| Traditional deferred annuities | ||||
| < 2.0% | $4,993 | $1,855 | $87,483 | $94,331 |
| 2.0% – < 4.0% | 5,652 | 571 | 4,057 | 10,280 |
| 4.0% – < 6.0% | 4,585 | 1 | 1 | 4,587 |
| 6.0% and greater | 3 | — | — | 3 |
| Total traditional deferred annuities | $15,233 | $2,427 | $91,541 | $109,201 |
| Indexed annuities | ||||
| < 2.0% | $1,450 | $1,063 | $3,540 | $6,053 |
| 2.0% – < 4.0% | 3,702 | 84 | — | 3,786 |
| Total indexed annuities with GMCR | 5,152 | 1,147 | 3,540 | 9,839 |
| Other1 | 95,478 | |||
| Total indexed annuities | $105,317 | |||
| 1 Includes account value allocated to an indexed strategy or other amounts without a GMCR. | ||||
| December 31, 2024 | ||||
|---|---|---|---|---|
| (In millions) | At guaranteed minimum | 1 basis point – 100 basis points above guaranteed minimum | Greater than 100 basis points above guaranteed minimum | Total |
| Traditional deferred annuities | ||||
| < 2.0% | $4,502 | $1,766 | $68,104 | $74,372 |
| 2.0% – < 4.0% | 6,667 | 417 | 1,744 | 8,828 |
| 4.0% – < 6.0% | 3,449 | 8 | 1 | 3,458 |
| 6.0% and greater | 3 | — | — | 3 |
| Total traditional deferred annuities | $14,621 | $2,191 | $69,849 | $86,661 |
| Indexed annuities | ||||
| < 2.0% | $1,782 | $1,258 | $3,082 | $6,122 |
| 2.0% – < 4.0% | 4,411 | 79 | 158 | 4,648 |
| Total indexed annuities with GMCR | 6,193 | 1,337 | 3,240 | 10,770 |
| Other1 | 87,091 | |||
| Total indexed annuities | $97,861 | |||
| 1 Includes account value allocated to an indexed strategy or other amounts without a GMCR. | ||||
| Note: The amounts presented in this table have been revised to conform with the current year presentation to provide certain product-level detail and account value allocated to an indexed strategy or other amounts without a GMCR. | ||||
| December 31, 2023 | ||||
|---|---|---|---|---|
| (In millions) | At guaranteed minimum | 1 basis point – 100 basis points above guaranteed minimum | Greater than 100 basis points above guaranteed minimum | Total |
| Traditional deferred annuities | ||||
| < 2.0% | $3,755 | $3,483 | $44,941 | $52,179 |
| 2.0% – < 4.0% | 7,753 | 463 | 879 | 9,095 |
| 4.0% – < 6.0% | 3,477 | 9 | 1 | 3,487 |
| 6.0% and greater | 2 | — | — | 2 |
| Total traditional deferred annuities | $14,987 | $3,955 | $45,821 | $64,763 |
| Indexed annuities | ||||
| < 2.0% | $2,456 | $1,615 | $2,718 | $6,789 |
| 2.0% – < 4.0% | 5,388 | 20 | — | 5,408 |
| Total indexed annuities with GMCR | 7,844 | 1,635 | 2,718 | 12,197 |
| Other1 | 80,950 | |||
| Total indexed annuities | $93,147 | |||
| 1 Includes account value allocated to an indexed strategy or other amounts without a GMCR. | ||||
| Note: The amounts presented in this table have been revised to conform with the current year presentation to provide certain product-level detail and account value allocated to an indexed strategy or other amounts without a GMCR. | ||||
Future policy benefits –Future policy benefits consist primarily of payout annuities, including single premium immediate annuities with life contingencies (which include pension group annuities and structured settlements with life contingencies), and whole life insurance contracts.
The following is a rollforward by product within future policy benefits:
| Year ended December 31, 2025 | ||||
|---|---|---|---|---|
| (In millions, except percentages and years) · Payout annuities with life contingencies · Whole life · Total | ||||
| Present value of expected net premiums | ||||
| Beginning balance, present value of expected net premiums | $— | $880 | $880 | |
| Effect of changes in discount rate assumptions | — | (30) | (30) | |
| Effect of foreign exchange on the change in discount rate assumptions | — | 2 | 2 | |
| Beginning balance at original discount rate | — | 852 | 852 | |
| Effect of changes in cash flow assumptions | — | 54 | 54 | |
| Effect of actual to expected experience | — | (13) | (13) | |
| Adjusted balance | — | 893 | 893 | |
| Issuances | — | 647 | 647 | |
| Interest accrual | — | 26 | 26 | |
| Net premium collected | — | (207) | (207) | |
| Foreign exchange | — | 9 | 9 | |
| Other | — | 10 | 10 | |
| Ending balance at original discount rate | — | 1,378 | 1,378 | |
| Effect of changes in discount rate assumptions | — | 25 | 25 | |
| Effect of foreign exchange on the change in discount rate assumptions | — | (1) | (1) | |
| Ending balance, present value of expected net premiums | $— | $1,402 | $1,402 | |
| Present value of expected future policy benefits | ||||
| Beginning balance, present value of expected future policy benefits | $42,261 | $2,711 | $44,972 | |
| Effect of changes in discount rate assumptions | 7,378 | 206 | 7,584 | |
| Effect of foreign exchange on the change in discount rate assumptions | (5) | (1) | (6) | |
| Beginning balance at original discount rate | 49,634 | 2,916 | 52,550 | |
| Effect of changes in cash flow assumptions | (53) | 184 | 131 | |
| Effect of actual to expected experience | (88) | (45) | (133) | |
| Adjusted balance | 49,493 | 3,055 | 52,548 | |
| Issuances | 1,150 | 1,759 | 2,909 | |
| Interest accrual | 1,734 | 90 | 1,824 | |
| Benefit payments | (4,417) | (138) | (4,555) | |
| Foreign exchange | 60 | 7 | 67 | |
| Other | — | 11 | 11 | |
| Ending balance at original discount rate | 48,020 | 4,784 | 52,804 | |
| Effect of changes in discount rate assumptions | (5,941) | (1,036) | (6,977) | |
| Effect of foreign exchange on the change in discount rate assumptions | (21) | 47 | 26 | |
| Ending balance, present value of expected future policy benefits | 42,058 | 3,795 | 45,853 | |
| Less: Present value of expected net premiums | — | 1,402 | 1,402 | |
| Net future policy benefits | $42,058 | $2,393 | $44,451 | |
| Weighted-average liability duration (in years) | 9.2 | 20.7 | ||
| Weighted-average interest accretion rate | 3.7% | 5.2% | ||
| Weighted-average current discount rate | 5.3% | 6.4% | ||
| Expected future gross premiums, undiscounted | $— | $1,963 | ||
| Expected future gross premiums, discounted1 | — | 1,577 | ||
| Expected future benefit payments, undiscounted | 70,176 | 12,229 | ||
| 1 Discounted at the original discount rate. | ||||
| Year ended December 31, 2024 | ||||
|---|---|---|---|---|
| (In millions, except percentages and years) · Payout annuities with life contingencies · Whole life · Total | ||||
| Present value of expected net premiums | ||||
| Beginning balance, present value of expected net premiums | $— | $1,182 | $1,182 | |
| Effect of changes in discount rate assumptions | — | (45) | (45) | |
| Effect of foreign exchange on the change in discount rate assumptions | — | (2) | (2) | |
| Beginning balance at original discount rate | — | 1,135 | 1,135 | |
| Effect of actual to expected experience | — | (4) | (4) | |
| Adjusted balance | — | 1,131 | 1,131 | |
| Interest accrual | — | 22 | 22 | |
| Net premium collected | — | (190) | (190) | |
| Foreign exchange | — | (111) | (111) | |
| Ending balance at original discount rate | — | 852 | 852 | |
| Effect of changes in discount rate assumptions | — | 30 | 30 | |
| Effect of foreign exchange on the change in discount rate assumptions | — | (2) | (2) | |
| Ending balance, present value of expected net premiums | $— | $880 | $880 | |
| Present value of expected future policy benefits | ||||
| Beginning balance, present value of expected future policy benefits | $45,001 | $3,371 | $48,372 | |
| Effect of changes in discount rate assumptions | 6,233 | (89) | 6,144 | |
| Effect of foreign exchange on the change in discount rate assumptions | 1 | (6) | (5) | |
| Beginning balance at original discount rate | 51,235 | 3,276 | 54,511 | |
| Effect of changes in cash flow assumptions | (104) | — | (104) | |
| Effect of actual to expected experience | 78 | (4) | 74 | |
| Adjusted balance | 51,209 | 3,272 | 54,481 | |
| Issuances | 1,115 | — | 1,115 | |
| Interest accrual | 1,802 | 69 | 1,871 | |
| Benefit payments | (4,476) | (85) | (4,561) | |
| Foreign exchange | (16) | (340) | (356) | |
| Ending balance at original discount rate | 49,634 | 2,916 | 52,550 | |
| Effect of changes in discount rate assumptions | (7,378) | (206) | (7,584) | |
| Effect of foreign exchange on the change in discount rate assumptions | 5 | 1 | 6 | |
| Ending balance, present value of expected future policy benefits | 42,261 | 2,711 | 44,972 | |
| Less: Present value of expected net premiums | — | 880 | 880 | |
| Net future policy benefits | $42,261 | $1,831 | $44,092 | |
| Weighted-average liability duration (in years) | 9.4 | 30.7 | ||
| Weighted-average interest accretion rate | 3.7% | 4.8% | ||
| Weighted-average current discount rate | 5.6% | 4.8% | ||
| Expected future gross premiums, undiscounted | $— | $1,107 | ||
| Expected future gross premiums, discounted1 | — | 929 | ||
| Expected future benefit payments, undiscounted | 72,793 | 10,618 | ||
| 1 Discounted at the original discount rate. | ||||
| Year ended December 31, 2023 | ||||
|---|---|---|---|---|
| (In millions, except percentages and years) · Payout annuities with life contingencies · Whole life · Total | ||||
| Present value of expected net premiums | ||||
| Beginning balance, present value of expected net premiums | $— | $— | $— | |
| Issuances | — | 3,091 | 3,091 | |
| Interest accrual | — | 6 | 6 | |
| Net premium collected | — | (2,027) | (2,027) | |
| Foreign exchange | — | 65 | 65 | |
| Ending balance at original discount rate | — | 1,135 | 1,135 | |
| Effect of changes in discount rate assumptions | — | 45 | 45 | |
| Effect of foreign exchange on the change in discount rate assumptions | — | 2 | 2 | |
| Ending balance, present value of expected net premiums | $— | $1,182 | $1,182 | |
| Present value of expected future policy benefits | ||||
| Beginning balance, present value of expected future policy benefits | $36,422 | $— | $36,422 | |
| Effect of changes in discount rate assumptions | 8,425 | — | 8,425 | |
| Effect of foreign exchange on the change in discount rate assumptions | (13) | — | (13) | |
| Beginning balance at original discount rate | 44,834 | — | 44,834 | |
| Effect of changes in cash flow assumptions | (297) | — | (297) | |
| Effect of actual to expected experience | (67) | — | (67) | |
| Adjusted balance | 44,470 | — | 44,470 | |
| Issuances | 10,427 | 3,091 | 13,518 | |
| Interest accrual | 1,646 | 18 | 1,664 | |
| Benefit payments | (3,834) | (18) | (3,852) | |
| Foreign exchange | 35 | 185 | 220 | |
| Other1 | (1,509) | — | (1,509) | |
| Ending balance at original discount rate | 51,235 | 3,276 | 54,511 | |
| Effect of changes in discount rate assumptions | (6,233) | 89 | (6,144) | |
| Effect of foreign exchange on the change in discount rate assumptions | (1) | 6 | 5 | |
| Ending balance, present value of expected future policy benefits | 45,001 | 3,371 | 48,372 | |
| Less: Present value of expected net premiums | — | 1,182 | 1,182 | |
| Net future policy benefits | $45,001 | $2,189 | $47,190 | |
| Weighted-average liability duration (in years) | 9.5 | 33.5 | ||
| Weighted-average interest accretion rate | 3.6% | 4.8% | ||
| Weighted-average current discount rate | 5.1% | 4.1% | ||
| Expected future gross premiums, undiscounted | $— | $1,497 | ||
| Expected future gross premiums, discounted2 | — | 1,239 | ||
| Expected future benefit payments, undiscounted | 75,261 | 11,344 | ||
| 1 Other includes a $1,509 million reduction of reserves related to the VIAC recapture agreement. See Note 15 – Related Parties for further information. | ||||
| 2 Discounted at the original discount rate. | ||||
The following is a reconciliation of future policy benefits to the consolidated balance sheets:
| December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Payout annuities with life contingencies | $42,058 | $42,261 | $45,001 |
| Whole life | 2,393 | 1,831 | 2,189 |
| Reconciling items1 | 5,813 | 5,810 | 6,097 |
| Future policy benefits | $50,264 | $49,902 | $53,287 |
| 1 Reconciling items primarily include the deferred profit liability and negative VOBA associated with the liability for future policy benefits. Additionally, it includes term life reserves, fully ceded whole life reserves, and reserves for immaterial lines of business including accident and health and disability, as well as other insurance benefit reserves for no-lapse guarantees with universal life contracts, all of which are fully ceded. | |||
The following is a reconciliation of premiums and interest expense relating to future policy benefits to the consolidated statements of income:
| Premiums | |||
|---|---|---|---|
| Years ended December 31, | |||
| (In millions) | 2025 | 2024 | 2023 |
| Payout annuities with life contingencies | $1,047 | $1,085 | $10,504 |
| Whole life | 1,559 | 204 | 2,214 |
| Reconciling items1 | 22 | 29 | 31 |
| Total premiums | $2,628 | $1,318 | $12,749 |
| Interest expense | |||
| Years ended December 31, | |||
| (In millions) | 2025 | 2024 | 2023 |
| Payout annuities with life contingencies | $1,735 | $1,802 | $1,646 |
| Whole life | 64 | 47 | 12 |
| Total interest expense | $1,799 | $1,849 | $1,658 |
| 1 Reconciling items primarily relate to immaterial lines of business including term life, fully ceded whole life, and accident and health and disability. | |||
Significant assumptions and inputs to the calculation of future policy benefits for payout annuities with life contingencies include policyholder demographic data, assumptions for policyholder longevity and policyholder utilization for contracts with deferred lives, and discount rates. For whole life products, significant assumptions and inputs include policyholder demographic data, assumptions for mortality, morbidity, and lapse and discount rates.
We base certain key assumptions related to policyholder behavior on industry standard data adjusted to align with actual company experience, if necessary. At least annually, we review all significant cash flow assumptions and update as necessary, unless emerging experience indicates a more frequent review is necessary. The discount rate reflects market observable inputs from upper-medium grade fixed income instrument yields and is interpolated, where necessary, to conform to the duration of our liabilities.
During the year ended December 31, 2025, the present value of expected future policy benefits increased by $881 million, which was driven by $2,909 million of issuances, $1,824 million of interest accrual, a $612 million change in discount rate assumptions related to a decrease in market observable rates and a $67 million change in foreign exchange, partially offset by $4,555 million of benefit payments.
During the year ended December 31, 2024, the present value of expected future policy benefits decreased by $3,400 million, which was driven by $4,561 million of benefit payments, a $1,440 million change in discount rate assumptions due to an increase in rates, and a $356 million change in foreign exchange, partially offset by $1,871 million of interest accrual and $1,115 million of issuances, primarily pension group annuities.
During the year ended December 31, 2023, the present value of expected future policy benefits increased by $11,950 million, which was driven by $13,518 million of issuances, primarily pension group annuities, a $2,236 million change in discount rate assumptions related to a decrease in rates, and $1,664 million of interest accrual, partially offset by $3,852 million of benefit payments, a $1,509 million reduction in reserve related to recapture, and $297 million related to the effect of changes in cash flow assumptions.
The following is a summary of remeasurement gains (losses) included within future policy and other policy benefits on the consolidated statements of income:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Reserves | $43 | $25 | $364 |
| Deferred profit liability | (54) | (48) | (246) |
| Negative VOBA | 35 | 39 | (65) |
| Total remeasurement gains (losses) | $24 | $16 | $53 |
During the years ended December 31, 2025, 2024 and 2023, we recorded reserve increases of $73 million, $15 million and $136 million, respectively, on the consolidated statements of income as a result of the present value of benefits and expenses exceeding the present value of gross premiums.
Market risk benefits –We issue and reinsure traditional deferred and indexed annuity products that contain GLWB and GMDB riders that meet the criteria to be classified as market risk benefits.
The following is a rollforward of net market risk benefit liabilities by product:
| Year ended December 31, 2025 | ||||
|---|---|---|---|---|
| (In millions, except years) · Traditional deferred annuities · Indexed annuities · Total | ||||
| Balance at December 31, 2024 | $190 | $3,525 | $3,715 | |
| Effect of changes in instrument-specific credit risk | (3) | (154) | (157) | |
| Balance, beginning of period, before changes in instrument-specific credit risk | 187 | 3,371 | 3,558 | |
| Issuances | — | 429 | 429 | |
| Interest accrual | 9 | 182 | 191 | |
| Attributed fees collected | 2 | 394 | 396 | |
| Benefit payments | (4) | (66) | (70) | |
| Effect of changes in interest rates | 5 | 2 | 7 | |
| Effect of changes in equity | — | (112) | (112) | |
| Effect of actual policyholder behavior compared to expected behavior | 3 | 109 | 112 | |
| Effect of changes in future expected policyholder behavior | (5) | (38) | (43) | |
| Effect of changes in other future expected assumptions | 3 | (15) | (12) | |
| Balance, end of period, before changes in instrument-specific credit risk | 200 | 4,256 | 4,456 | |
| Effect of changes in instrument-specific credit risk | 5 | 255 | 260 | |
| Balance at December 31, 2025 | 205 | 4,511 | 4,716 | |
| Less: Reinsurance recoverable | — | 73 | 73 | |
| Balance at December 31, 2025, net of reinsurance | $205 | $4,438 | $4,643 | |
| Net amount at risk | $422 | $17,371 | ||
| Weighted-average attained age of contract holders (in years) | 76 | 69 | ||
| Year ended December 31, 2024 | ||||
|---|---|---|---|---|
| (In millions, except years) · Traditional deferred annuities · Indexed annuities · Total | ||||
| Balance at December 31, 2023 | $192 | $3,181 | $3,373 | |
| Effect of changes in instrument-specific credit risk | 2 | (10) | (8) | |
| Balance, beginning of period, before changes in instrument-specific credit risk | 194 | 3,171 | 3,365 | |
| Issuances | — | 295 | 295 | |
| Interest accrual | 10 | 191 | 201 | |
| Attributed fees collected | 2 | 358 | 360 | |
| Benefit payments | (4) | (52) | (56) | |
| Effect of changes in interest rates | (18) | (640) | (658) | |
| Effect of changes in equity | — | (94) | (94) | |
| Effect of actual policyholder behavior compared to expected behavior | 6 | 73 | 79 | |
| Effect of changes in future expected policyholder behavior | (3) | 88 | 85 | |
| Effect of changes in other future expected assumptions | — | (19) | (19) | |
| Balance, end of period, before changes in instrument-specific credit risk | 187 | 3,371 | 3,558 | |
| Effect of changes in instrument-specific credit risk | 3 | 154 | 157 | |
| Balance at December 31, 2024 | 190 | 3,525 | 3,715 | |
| Less: Reinsurance recoverable | — | 37 | 37 | |
| Balance at December 31, 2024, net of reinsurance | $190 | $3,488 | $3,678 | |
| Net amount at risk | $425 | $15,441 | ||
| Weighted-average attained age of contract holders (in years) | 76 | 69 | ||
| Year ended December 31, 2023 | ||||
|---|---|---|---|---|
| (In millions, except years) · Traditional deferred annuities · Indexed annuities · Total | ||||
| Balance at December 31, 2022 | $170 | $2,319 | $2,489 | |
| Effect of changes in instrument-specific credit risk | 13 | 353 | 366 | |
| Balance, beginning of period, before changes in instrument specific credit risk | 183 | 2,672 | 2,855 | |
| Issuances | — | 106 | 106 | |
| Interest accrual | 10 | 147 | 157 | |
| Attributed fees collected | 2 | 336 | 338 | |
| Benefit payments | (2) | (32) | (34) | |
| Effect of changes in interest rates | (1) | (90) | (91) | |
| Effect of changes in equity | — | (119) | (119) | |
| Effect of actual policyholder behavior compared to expected behavior | 5 | 67 | 72 | |
| Effect of changes in future expected policyholder behavior | (3) | 78 | 75 | |
| Effect of changes in other future expected assumptions | — | 6 | 6 | |
| Balance, end of period, before changes in instrument-specific credit risk | 194 | 3,171 | 3,365 | |
| Effect of changes in instrument-specific credit risk | (2) | 10 | 8 | |
| Balance at December 31, 2023 | $192 | $3,181 | $3,373 | |
| Net amount at risk | $425 | $14,716 | ||
| Weighted-average attained age of contract holders (in years) | 75 | 69 | ||
The following is a reconciliation of market risk benefits to the consolidated balance sheets. Market risk benefit assets are included in other assets on the consolidated balance sheets.
| December 31, 2025 | |||
|---|---|---|---|
| (In millions) | Asset | Liability | Net liability |
| Traditional deferred annuities | $— | $205 | $205 |
| Indexed annuities | 214 | 4,725 | 4,511 |
| Total | $214 | $4,930 | $4,716 |
| December 31, 2024 | |||
| (In millions) | Asset | Liability | Net liability |
| Traditional deferred annuities | $— | $190 | $190 |
| Indexed annuities | 313 | 3,838 | 3,525 |
| Total | $313 | $4,028 | $3,715 |
| December 31, 2023 | |||
| (In millions) | Asset | Liability | Net liability |
| Traditional deferred annuities | $— | $192 | $192 |
| Indexed annuities | 378 | 3,559 | 3,181 |
| Total | $378 | $3,751 | $3,373 |
During the year ended December 31, 2025, net market risk benefit liabilities increased by $1,001 million, which was primarily driven by issuances of $429 million, $396 million in fees collected from policyholders, $191 million of interest accrual, and a $103 million change in instrument-specific credit risk related to tightening of credit spreads, partially offset by a decrease of $112 million related to equity market performance, $70 million of benefit payments and a decrease of $43 million related to the effect of changes in future expected policyholder behavior.
During the year ended December 31, 2024, net market risk benefit liabilities increased by $342 million, which was primarily driven by $360 million in fees collected from policyholders, issuances of $295 million, $201 million of interest accrual, and a $149 million change in instrument-specific credit risk related to tightening of credit spreads, partially offset by a decrease of $658 million related to changes in the risk-free discount rate across the curve.
During the year ended December 31, 2023, net market risk benefit liabilities increased by $884 million, which was primarily driven by $338 million in fees collected from policyholders, a $374 million change in instrument-specific credit risk related to tightening of credit spreads, $157 million of interest accrual, and issuances of $106 million, partially offset by $119 million of changes related to equity market performance
and a decrease of $91 million related to changes in the risk-free discount rate across the curve.
The determination of the fair value of market risk benefits requires the use of inputs related to fees and assessments and assumptions in determining the projected benefits in excess of the projected account balance. Judgment is required for both economic and actuarial assumptions, which can be either observable or unobservable, that impact future policyholder account growth.
Economic assumptions include interest rates and implied volatilities throughout the duration of the liability. For indexed annuities, assumptions also include projected equity returns which impact cash flows attributable to indexed strategies, implied equity volatilities, expected index credits on the next policy anniversary date and future equity option costs. Assumptions related to the level of option budgets used for determining the future equity option costs and the impact on future policyholder account value growth are considered unobservable inputs.
Policyholder behavior assumptions are unobservable inputs and are established using accepted actuarial valuation methods to estimate withdrawals (surrender rate) and income rider utilization. Assumptions are generally based on industry data and pricing assumptions which are updated for actual experience, if necessary. Actual experience may be limited for recently issued products.
All inputs are used to project excess benefits and fees over a range of risk-neutral, stochastic interest rate scenarios. For indexed annuities, stochastic equity return scenarios are also included within the range. A risk margin is incorporated within the discount rate to reflect uncertainty in the projected cash flows such as variations in policyholder behavior, as well as a credit spread to reflect nonperformance risk, which is considered an unobservable input. We use our public credit rating relative to the US Treasury curve as of the valuation date to reflect our nonperformance risk in the fair value estimate of market risk benefits.
The following summarizes the unobservable inputs for market risk benefits:
| (In millions, except percentages) · Fair value · Valuation technique · Unobservable inputs · Minimum · Maximum · Weighted average · Impact of an increase in the input on fair value | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market risk benefits, net | $4,716 | Discounted cash flow | Nonperformance risk | 0.4% | 1.0% | 0.9% | 1 | Decrease | |||
| Option budget | 0.5% | 5.9% | 2.6% | 2 | Decrease | ||||||
| Surrender rate | 3.8% | 7.9% | 5.2% | 2 | Decrease | ||||||
| Utilization rate | 28.6% | 95.0% | 86.3% | 3 | Increase | ||||||
| (In millions, except percentages) | Fair value | Valuation technique | Unobservable inputs | Minimum | Maximum | Weighted average | Impact of an increase in the input on fair value | ||||
| Market risk benefits, net | $3,715 | Discounted cash flow | Nonperformance risk | 0.4% | 1.1% | 1.0% | 1 | Decrease | |||
| Option budget | 0.5% | 6.0% | 2.3% | 2 | Decrease | ||||||
| Surrender rate | 3.3% | 7.2% | 4.6% | 2 | Decrease | ||||||
| Utilization rate | 28.6% | 95.0% | 84.9% | 3 | Increase | ||||||
| (In millions, except percentages) | Fair value | Valuation technique | Unobservable inputs | Minimum | Maximum | Weighted average | Impact of an increase in the input on fair value | ||||
| Market risk benefits, net | $3,373 | Discounted cash flow | Nonperformance risk | 0.4% | 1.4% | 1.2% | 1 | Decrease | |||
| Option budget | 0.5% | 6.0% | 1.9% | 2 | Decrease | ||||||
| Surrender rate | 3.2% | 6.4% | 4.5% | 2 | Decrease | ||||||
| Utilization rate | 28.6% | 95.0% | 83.6% | 3 | Increase | ||||||
| 1 The nonperformance risk weighted average is based on the cash flows underlying the market risk benefit reserve. | |||||||||||
| 2 The option budget and surrender rate weighted averages are calculated based on projected account values. | |||||||||||
| 3 The utilization of GLWB withdrawals represents the estimated percentage of policyholders that are expected to use their income rider over the duration of the contract, with the weighted average based on current account values. | |||||||||||
- Closed Block
We pay guaranteed benefits under all policies included in the Closed Blocks. In the event the performance of the Closed Blocks’ assets is insufficient to maintain dividend scales and interest credits, we may reduce the policyholder dividend scales. In the event dividends have been reduced to zero and the Closed Blocks’ assets remain insufficient to fund the Closed Blocks’ guaranteed benefits, we would use assets supporting open block policies or surplus to meet the contractual benefits of the Closed Blocks’ policyholders. The ILICO Closed Block has been ceded to Global Atlantic. Therefore, Global Atlantic would be required to provide funding for any asset insufficiency related to the ILICO Closed Block. Additionally, the AmerUs Closed Block has a letter of credit and tail risk reinsurance agreement in place that limits our exposure to potential asset insufficiency.
We elected the fair value option for the AmerUs Closed Block. The fair value of liabilities of the AmerUs Closed Block was derived at election as the sum of the fair value of the AmerUs Closed Block assets plus our cost of capital in the AmerUs Closed Block. The cost of capital was then determined to be the present value of the projected release of required capital and future after tax earnings on required capital supporting the AmerUs Closed Block, discounted at a rate which represents a market participant’s required rate of return, less the initial required capital. At each reporting period, we record the fair value of the AmerUs Closed Block by adjusting the change in liabilities, exclusive of the cost of capital, to equal the change in assets. We do not record additional policyholder dividend obligations, as there are no future US GAAP earnings available to the policyholders.
The excess of the fair value of the liabilities over the fair value of the assets represents our cost of capital in the AmerUs Closed Block. The maximum amount of future earnings from the assets and liabilities of the AmerUs Closed Block is represented by the reduction in the cost of capital in future years based on the operations of the AmerUs Closed Block and recalculation of the cost of capital each reporting period.
Summarized financial information of the AmerUs Closed Block is presented below.
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| Liabilities | ||
| Future policy benefits | $1,085 | $1,102 |
| Other policy claims and benefits | 23 | 21 |
| Dividends payable to policyholders | 64 | 68 |
| Other liabilities | 6 | 9 |
| Total liabilities | 1,178 | 1,200 |
| Assets | ||
| Trading securities | 944 | 939 |
| Mortgage loans | 3 | 7 |
| Policy loans | 113 | 122 |
| Total investments | 1,060 | 1,068 |
| Cash and cash equivalents | 67 | 77 |
| Accrued investment income | 13 | 13 |
| Reinsurance recoverable | 21 | 18 |
| Other assets | 3 | 5 |
| Total assets | 1,164 | 1,181 |
| Maximum future earnings to be recognized from AmerUs Closed Block | $14 | $19 |
The following represents the contribution from and to AmerUs Closed Block.
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Revenues | |||
| Premiums | $20 | $26 | $29 |
| Net investment income | 64 | 67 | 68 |
| Investment related gains (losses) | 23 | (44) | 40 |
| Total revenues | 107 | 49 | 137 |
| Benefits and expenses | |||
| Future policy and other policy benefits | 83 | 24 | 111 |
| Dividends to policyholders | 19 | 20 | 21 |
| Total benefits and expenses | 102 | 44 | 132 |
| Contribution from AmerUs Closed Block before income taxes | 5 | 5 | 5 |
| Income tax expense | — | — | 2 |
| Contribution from AmerUs Closed Block, net of income taxes | $5 | $5 | $3 |
- Debt
Credit Facility—On June 30, 2023, AHL, ALRe, Athene USA Corporation (AUSA) and AARe entered into afive-year revolving credit agreement with a syndicate of banks and Citibank, N.A. as administrative agent (Credit Facility). The Credit Facility is unsecured and has a commitment termination date of June 30, 2028, subject to up totwo one-year extensions, in accordance with the terms of the Credit Facility. In connection with the Credit Facility, AHL and AUSA guaranteed all of the obligations of AHL, ALRe, AARe and AUSA under the Credit Facility and the related loan documents, and ALRe and AARe guaranteed certain of the obligations of AHL, ALRe, AARe and AUSA under the Credit Facility and the related loan documents. The borrowing capacity under the Credit Facility is $1.25 billion, subject to being increased up to $1.75 billion in total on the terms described in the Credit Facility. The Credit Facility contains various standard covenants with which we must comply, including the following:
Consolidated debt-to-capitalization ratio of not greater than 35%;
Minimum consolidated net worth of no less than $14.8 billion; and
Restrictions on our ability to incur liens, with certain exceptions.
Interest accrues on outstanding borrowings at either the adjusted term secured overnight financing rate plus a margin or the base rate plus a margin, with the applicable margin varying based on AHL’s debt rating. Rates and terms are as defined in the Credit Facility. As of December 31, 2025 and 2024, we hadno amounts outstanding under the Credit Facility and were in compliance with all financial covenants under the facility.
Liquidity Facility—On June 27, 2025, AHL, AARe, ALRe and AAIA entered into a revolving credit agreement with a syndicate of banks and Wells Fargo Bank, National Association, as administrative agent (Liquidity Facility), which replaced our previous revolving credit agreement dated as of June 28, 2024. The previous credit agreement, and the commitments under it, expired on June 27, 2025. The Liquidity Facility is unsecured and has a commitment termination date of June 26, 2026, subject to any extensions of additional 364-day periods with consent of extending lenders and/or “term-out” of outstanding loans (by which, at our election, the outstanding loans may be converted to term loans which shall have a maturity of up toone year after the original maturity date), in each case in accordance with the terms of the Liquidity Facility. In connection with the Liquidity Facility, AARe guaranteed all of the obligations of each other borrower under the Liquidity Facility and the related loan documents. The Liquidity Facility will be used for liquidity and working capital needs to meet short-term cash flow and investment timing differences. The borrowing capacity under the Liquidity Facility is $2.6 billion, subject to being increased up to $3.1 billion in total on the terms described in the Liquidity Facility. The Liquidity Facility contains various standard covenants with which we must comply, including the following:
AARe minimum consolidated net worth of no less than $23.2 billion; and
Restrictions on our ability to incur liens, with certain exceptions.
Interest accrues on outstanding borrowings at either the adjusted term secured overnight financing rate plus a margin or the base rate plus a margin, with applicable margin varying based on AARe’s financial strength rating. Rates and terms are as defined in the Liquidity Facility.
As of December 31, 2025 and 2024, we hadno amounts outstanding under the current or previous liquidity facilities and were in compliance with all financial covenants under the facilities.
Senior Notes—Our senior unsecured notes are callable by AHL at any time. If called prior to a defined period before the scheduled maturity date, typically three or six months, the price is equal to the greater of (1)100% of the principal and any accrued and unpaid interest and (2) an amount equal to the sum of the present values of remaining scheduled payments, discounted from the scheduled payment date to the redemption date at the treasury rate plus a spread as defined in the applicable prospectus supplement and any accrued and unpaid interest.
During the second quarter of 2025, we issued $1,000 million of 6.625% Senior Notes due May 19, 2055 (2055 Senior Notes). We will accrue interest quarterly and pay interest on the 2055 Senior Notes semi-annually, which commenced on November 19, 2025.
Subordinated Notes—We have fixed-rate reset subordinated notes outstanding, which pay interest at the initially stated fixed rate until the interest rate reset dates, at which point the interest rate resets to the Five-Year US Treasury Rate plus a spread. Reset terms are as defined in the applicable prospectus supplement. We may defer interest payments on the subordinated notes for up tofive consecutive years.
During the second quarter of 2025, we issued $600 million of 6.875% Fixed-Rate Reset Junior Subordinated Debentures due June 28, 2055 (2055 Subordinated Notes). We will accrue interest quarterly and pay interest at an annual fixed rate of 6.875% on the 2055 Subordinated Notes semi-annually, which commenced on December 28, 2025 until June 28, 2035. On June 28, 2035, and every fifth annual anniversary thereafter, the interest rate will reset to the Five-Year US Treasury Rate (as defined in the applicable prospectus supplement) plus 2.582%. We may defer interest payments for up tofive consecutive years.
The following is a summary of our debt:
| Outstanding Balance | ||||||
|---|---|---|---|---|---|---|
| December 31, | ||||||
| (In millions, except percentages) · Issue Date · Maturity Date · Principal Balance · 2025 · 2024 | ||||||
| 4.125% 2028 Senior Notes | January 12, 2018 | January 12, 2028 | $1,000 | $1,034 | $1,050 | |
| 6.150% 2030 Senior Notes | April 3, 2020 | April 3, 2030 | 500 | 565 | 579 | |
| 3.500% 2031 Senior Notes | October 8, 2020 | January 15, 2031 | 500 | 517 | 520 | |
| 6.650% 2033 Senior Notes | November 21, 2022 | February 1, 2033 | 400 | 396 | 395 | |
| 5.875% 2034 Senior Notes | December 12, 2023 | January 15, 2034 | 600 | 585 | 584 | |
| 3.950% 2051 Senior Notes | May 25, 2021 | May 25, 2051 | 500 | 543 | 544 | |
| 3.450% 2052 Senior Notes | December 13, 2021 | May 15, 2052 | 500 | 504 | 504 | |
| 6.250% 2054 Senior Notes | March 22, 2024 | April 1, 2054 | 1,000 | 983 | 983 | |
| 6.625% 2055 Senior Notes | May 19, 2025 | May 19, 2055 | 1,000 | 979 | — | |
| 6.625% 2054 Subordinated Notes | October 10, 2024 | October 15, 2054 | 600 | 592 | 592 | |
| 6.875% 2055 Subordinated Notes | June 27, 2025 | June 28, 2055 | 600 | 592 | — | |
| 7.250% 2064 Subordinated Notes | March 7, 2024 | March 30, 2064 | 575 | 558 | 558 | |
| Total debt | $7,775 | $7,848 | $6,309 | |||
Interest expense on long-term debt was $362 million, $248 million and $123 million for the years ended December 31, 2025, 2024 and 2023, respectively.
Unsecured Revolving Promissory Note Payable with AGM—We have an unsecured revolving promissory note payable with AGM. See Note 15 – Related Parties for further information.
- Equity
Preferred Stock—The Company has authorized 200,000 shares of preferred stock, including the following designated series:
| Issue date | Authorized, issued and outstanding | Liquidation preference per share | |
|---|---|---|---|
| 6.35% Fixed-to-Floating Rate Perpetual Non-Cumulative Preferred Stock, Series A (Series A) | June 10, 2019 | 34,500 | $25,000 |
| 5.625% Fixed-Rate Perpetual Non-Cumulative Preferred Stock, Series B (Series B) | September 19, 2019 | 13,800 | $25,000 |
| 4.875% Fixed-Rate Perpetual Non-Cumulative Preferred Stock, Series D (Series D) | December 18, 2020 | 23,000 | $25,000 |
| 7.75% Fixed-Rate Reset Perpetual Non-Cumulative Preferred Stock, Series E (Series E) | December 12, 2022 | 20,000 | $25,000 |
On June 30, 2025, we redeemed in whole our 6.375% Fixed-Rate Reset Perpetual Non-Cumulative Preferred Stock, Series C (Series C) outstanding for $25,000 per share of Series C preferred stock, or $600 million in total.
The following summarizes dividends declared per preferred stock share by series:
| Years ended December 31, | |||
|---|---|---|---|
| (Per share) | 2025 | 2024 | 2023 |
| Series A | $1,587.50 | $1,587.50 | $1,590.20 |
| Series B | 1,406.25 | 1,406.25 | 1,406.25 |
| Series C | 796.88 | 1,593.75 | 1,593.75 |
| Series D | 1,218.75 | 1,218.75 | 1,218.75 |
| Series E | 1,937.50 | 1,937.50 | 2,034.38 |
The following summarizes dividends declared in the aggregate on the preferred stock by series:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Series A | $55 | $55 | $55 |
| Series B | 19 | 19 | 19 |
| Series C | 20 | 38 | 38 |
| Series D | 28 | 28 | 28 |
| Series E | 39 | 41 | 41 |
| Total dividends declared | $161 | $181 | $181 |
Preferred stock dividends are payable on a non-cumulative basis only when, as and if declared, quarterly in arrears on the 30 th day of March, June, September and December of each year. Preferred stock ranks senior to our common stock with respect to dividends, to the extent declared, and in liquidation, to the extent of the liquidation preference.
Common Stock—All of our common stock is owned by AGM. During the year ended December 31, 2023, our board of directors declared and we paid common stock dividends of $937 million. During the year end December 31, 2024, our board of directors declared and we paid or distributed common stock dividends of $951 million, of which $499 million were provided to AGM in the form of assets in kind. During the year ended December 31, 2025, our board of directors declared and we paid common stock dividends of $752 million.
On August 5, 2025, our board of directors approved a reverse stock split of 1-for-1,000, which reduced our shares of common stock outstanding to 203,805, all of which continue to be held by AGM. The reverse stock split also reduced the authorized shares of common stock to 250,000 shares.
Accumulated Other Comprehensive Income (Loss)—The following provides the details and changes in AOCI:
| (In millions) | Unrealized investment gains (losses) on AFS securities without a credit allowance | Unrealized investment gains (losses) on AFS securities with a credit allowance | Unrealized gains (losses) on hedging instruments | Remeasurement gains (losses) on future policy benefits related to discount rate | Remeasurement gains (losses) on market risk benefits related to credit risk | Foreign currency translation and other adjustments | Accumulated other comprehensive income (loss) |
|---|---|---|---|---|---|---|---|
| Balance at December 31, 2022 | $(12,565) | $(334) | $47 | $5,256 | $285 | $(10) | $(7,321) |
| Other comprehensive income (loss) before reclassifications | 5,067 | 51 | (117) | (2,236) | (374) | 40 | 2,431 |
| Less: Reclassification adjustments for gains (losses) realized in net income1 | (163) | (3) | 82 | — | — | — | (84) |
| Less: Income tax expense (benefit) | 588 | 6 | (51) | 38 | (78) | 8 | 511 |
| Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of subsidiary issuance of equity interests and tax | 749 | 3 | (19) | (476) | (14) | 9 | 252 |
| Balance at December 31, 2023 | (8,672) | (289) | (82) | 3,458 | 3 | 13 | (5,569) |
| Other comprehensive income (loss) before reclassifications | (1,354) | (5) | (8) | 1,425 | (149) | (48) | (139) |
| Less: Reclassification adjustments for gains (losses) realized in net income1 | (223) | (15) | 43 | — | — | — | (195) |
| Less: Income tax expense (benefit) | (219) | 3 | (8) | 287 | (31) | (10) | 22 |
| Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax | (413) | 2 | (5) | 361 | (12) | (3) | (70) |
| Balance at December 31, 2024 | (9,171) | (284) | (120) | 4,235 | (103) | (22) | (5,465) |
| Other comprehensive income (loss) before reclassifications | 3,826 | 39 | 284 | (612) | (103) | 77 | 3,511 |
| Less: Reclassification adjustments for gains (losses) realized in net income1 | (569) | (18) | 32 | — | — | — | (555) |
| Less: Income tax expense (benefit) | 899 | 12 | 52 | (126) | (22) | 15 | 830 |
| Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax | 697 | 13 | 98 | (388) | (15) | 7 | 412 |
| Balance at December 31, 2025 | $(6,372) | $(252) | $(18) | $4,137 | $(169) | $33 | $(2,641) |
| 1 Recognized in investment related gains (losses) on the consolidated statements of income. | |||||||
- Income Taxes
Income tax expense (benefit) consists of the following:
| (In millions) | Year ended December 31, 2025 |
|---|---|
| Current | |
| Federal income tax1 | $468 |
| Foreign income tax2 | 18 |
| State and local income tax | (9) |
| Deferred | |
| Federal income tax1 | 150 |
| Foreign income tax2 | 245 |
| State and local income tax | 14 |
| Income tax expense (benefit) | $886 |
| Years ended December 31, | ||
|---|---|---|
| (In millions) | 2024 | 2023 |
| Current1 | $975 | $720 |
| Deferred | (245) | (1,881) |
| Income tax expense (benefit) | $730 | $(1,161) |
| 1 For the years ended December 31, 2025, 2024 and 2023, income tax expense (benefit) above includes: Proportional amortization of $513 million, $56 million and $49 million, respectively; tax credits of $(588) million, $(332) million and $(164) million, respectively; and transaction costs relating to low-income housing, transferable energy and other tax credits of $103 million, $238 million and $103 million, respectively. | ||
| 2 Foreign income tax expense (benefit) was calculated on $7,318 million of pre-tax income (loss) generated in foreign jurisdictions for the year ended December 31, 2025. Foreign consists of entities located outside the US. | ||
Income tax expense (benefit) was calculated based on the following income (loss) before income taxes by jurisdiction:
| Years ended December 31, | ||
|---|---|---|
| (In millions) | 2024 | 2023 |
| Bermuda | $2,146 | $2,652 |
| US | 3,526 | 2,179 |
| United Kingdom | (36) | (240) |
| Japan | (2) | — |
| Income before income taxes | $5,634 | $4,591 |
Beginning in 2025 annual reporting, we adopted ASU 2023-09 prospectively. Our expected tax provision computed on pre-tax income is based upon the statutory US tax rate of 21%. A reconciliation of the difference between the expected tax provision at the statutory US tax rate and income tax expense (benefit) is as follows:
| Year ended December 31, 2025 | ||
|---|---|---|
| (In millions, except percentages) | Amount | Percent |
| US federal statutory tax rate | $1,072 | 21.0% |
| State and local income taxes, net of federal income tax effect1 | 8 | 0.2% |
| State and local income taxes, net of federal income tax effect | (52) | (1.0)% |
| Change in valuation allowance | 60 | 1.2% |
| Foreign tax effects | (1,291) | (25.2)% |
| Bermuda | ||
| Statutory tax rate difference between Bermuda and US | (441) | (8.6)% |
| Income passed through to noncontrolling interests | (105) | (2.1)% |
| Anticipatory foreign tax credit | (99) | (1.9)% |
| Bermuda foreign tax credits | (664) | (13.0)% |
| Other foreign jurisdictions | 18 | 0.4% |
| Effect of cross-border tax laws | 1,086 | 21.2% |
| Subpart F | 414 | 8.1% |
| US tax on foreign insurance 953(d) income | 730 | 14.2% |
| Other | (58) | (1.1)% |
| Changes in valuation allowances | 63 | 1.2% |
| Nontaxable or nondeductible items | (32) | (0.6)% |
| Insurance company owned life insurance | (32) | (0.6)% |
| Other adjustments | (20) | (0.5)% |
| Investment tax credits accounted for under the proportional amortization method | (40) | (0.8)% |
| Purchase of transferable credits | (27) | (0.5)% |
| Other | 47 | 0.8% |
| Effective tax rate | $886 | 17.3% |
| 1 State taxes in Florida and Iowa made up the majority (greater than 50%) of the tax effect in this category. | ||
| Years ended December 31, | ||
|---|---|---|
| (In millions, except percentages) | 2024 | 2023 |
| Expected tax provision computed on pre-tax income | $1,183 | $964 |
| Increase (decrease) in income taxes resulting from: | ||
| Deferred tax valuation allowance | 23 | (80) |
| Non-deductible expenses | 12 | 11 |
| Prior year true-up | (22) | (38) |
| Stock compensation expense | (11) | (1) |
| Noncontrolling interests | (241) | (245) |
| Other | 11 | 73 |
| Bermuda tax | (195) | (1,764) |
| Interest expense attribute | 8 | (68) |
| Tax credits | (38) | (13) |
| Income tax expense (benefit) | $730 | $(1,161) |
| Effective tax rate | 13% | (25)% |
Total income taxes were as follows:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Income tax expense (benefit) | $886 | $730 | $(1,161) |
| Income tax expense (benefit) from OCI | 830 | 22 | 511 |
| Total income tax expense (benefit) | $1,716 | $752 | $(650) |
Cash paid for taxes, net of refunds received, were as follows:
| (In millions) | Year ended December 31, 2025 |
|---|---|
| Federal | $388 |
| State | (8) |
| Foreign | 19 |
| Total cash paid for taxes | $399 |
Current income tax recoverable and deferred tax assets are included in other assets on the consolidated balance sheets, and current income tax payable and deferred tax liabilities are included in other liabilities on the consolidated balance sheets. Current and deferred income tax assets and liabilities were as follows:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| Current income tax recoverable | $926 | $364 |
| Current income tax payable | 1 | 199 |
| Net current income tax recoverable | $925 | $165 |
| Deferred tax assets | $5,129 | $6,259 |
| Deferred tax liabilities | 589 | 282 |
| Net deferred tax assets | $4,540 | $5,977 |
Deferred income tax assets and liabilities consisted of the following:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| Deferred tax assets | ||
| Insurance liabilities | $3,117 | $2,383 |
| Net operating loss and credit carryforwards | 318 | 253 |
| Investments, including derivatives and unrealized losses on AFS | 740 | 2,360 |
| Employee benefits | 9 | 10 |
| Investment in foreign subsidiaries | 480 | 552 |
| Bermuda tax | 1,714 | 1,959 |
| Other | 19 | — |
| Total deferred tax assets | 6,397 | 7,517 |
| Valuation allowance | (197) | (48) |
| Deferred tax assets, net of valuation allowance | 6,200 | 7,469 |
| Deferred tax liabilities | ||
| Intangible assets | 338 | 362 |
| DAC, DSI and VOBA | 1,322 | 1,120 |
| Other | — | 10 |
| Total deferred tax liabilities | 1,660 | 1,492 |
| Net deferred tax assets | $4,540 | $5,977 |
The net operating losses and tax credit carryforwards consist of the following:
| December 31, 2025 | ||
|---|---|---|
| (In millions, except years) | Amount | Expiration Year1 |
| US federal net operating losses | $684 | 2026 |
| US general business credits | 32 | 2045 |
| US corporate alternative minimum tax (CAMT) credit carryforward | 4 | No expiration |
| US state net operating losses | 229 | 2031 |
| UK net operating losses | 286 | No expiration |
| Bermuda tax loss carryforward | 5,936 | No expiration |
| 1 Represents the year that operating losses and credits begin to expire. | ||
The valuation allowance consists of the following:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| US federal and state net operating losses and other deferred tax assets | $126 | $3 |
| UK net operating losses and other deferred tax assets | 71 | 45 |
| Total valuation allowance | $197 | $48 |
The primary jurisdictions in which we operate and incur income taxes are the US, UK and Bermuda. We have accumulated undistributed earnings generated by certain foreign subsidiaries, which we intend to indefinitely reinvest. As such, we havenot recorded deferred taxes related to the accumulated undistributed earnings. We determined that estimating the unrecognized tax liability is not practicable.
The UK enacted legislation in July 2023 implementing certain provisions of the Organisation for Economic Cooperation and Development’s “Pillar Two” global minimum tax initiative (Pillar Two) that applies to multinational enterprises for accounting periods beginning on or after December 31, 2023. In 2025, the UK introduced additional provisions which took effect for accounting periods beginning on or after December 31, 2024. We are continuing to evaluate the potential impact on future periods of Pillar Two, pending legislative adoption by individual countries, as such legislative changes could result in changes to our effective tax rate. We evaluated the enacted legislation and concluded there was no material impact to the effective tax rate for the years ended December 31, 2025 and 2024.
On December 27, 2023, the Government of Bermuda enacted the Bermuda Corporate Income Tax Act 2023 (Bermuda CIT) in response to the OECD’s Pillar Two initiative. Commencing on January 1, 2025, the Bermuda CIT generally imposed a 15% corporate income tax on in-scope entities that are resident in Bermuda or have a Bermuda permanent establishment, without regard to any assurances that were given pursuant to the Exempted Undertakings Tax Protection Act 1966. In connection with the enactment of the Bermuda CIT, we made interim elections to align the membership of our Bermuda CIT tax group with the membership of our Pillar Two Bermuda tax group, and recorded a deferred tax asset of $2.0 billion as of December 31, 2024 for entry into the Bermuda CIT regime. As of December 31, 2025, we had $1.7 billion of net Bermuda deferred tax assets and concluded that it was more likely than not that sufficient future taxable income would be generated to realize these deferred tax assets.
On January 5, 2026, the OECD issued guidance exempting US-parented groups from the Income Inclusion Rule (IIR) or Undertaxed Profits Rule (UTPR) taxes under the Pillar Two regime. The UK government has publicly announced its intention to enact this guidance into law. While the precise timing of such enactment is subject to the UK government’s legislative process, once enacted, we expect that Athene and ACRA Bermuda entities would be exempt from the IIR and UTPR taxes in the UK. In light of these developments, and our expectation that maintaining alignment between the Bermuda CIT and Pillar Two tax groups would no longer be beneficial, in January 2026, we revoked ACRA’s election to be subject to the Bermuda CIT.
Although we believe such an outcome would be unlikely, if the UK government does not enact the announced legislation, or subsequently amends its legislation in a manner that does not conform to the OECD guidance, we expect to re-elect ACRA into the Bermuda CIT regime at that time and utilize the Bermuda deferred tax assets to offset any resulting Bermuda CIT or Pillar Two cash tax obligations.
As a result of the foregoing, in the first quarter of 2026, we will record a full valuation allowance against our Bermuda deferred tax assets, as we no longer expect Athene or ACRA to incur Bermuda CIT or Pillar Two tax expense against which such deferred tax assets could be utilized. This will result in a reduction to other assets and a corresponding increase to income tax expense equal to the net amount of the Bermuda deferred tax assets of $1.7 billion.
On July 4, 2025, the US government enacted H.R. 1, which includes several tax-related provisions. We have evaluated the enacted legislation and concluded that it does not have a material impact on our consolidated financial statements.
In addition, the U.S. Department of the Treasury and the Internal Revenue Service have issued, and may continue to issue, regulatory guidance under the current administration related to previously enacted tax legislation, including interpretive guidance and notices related to CAMT. We have evaluated such guidance as issued to date and, based on its interpretations and assumptions, has reflected the impact of applicable guidance in its income tax provision. The guidance issued to date is not expected to have a material impact on our effective tax rate or consolidated financial statements. We will continue to monitor future guidance and rulemaking and will record any resulting impacts in the period such guidance is issued or becomes effective, as applicable.
AHL’s Bermuda subsidiaries file protective US income tax returns, and AHL and its US subsidiaries file income tax returns with the US federal government and various US state governments. AHL and its subsidiaries are not subject to US federal, US state, or foreign examinations by tax authorities for years prior to 2021. The Internal Revenue Service recently initiated an audit of the 2022 consolidated tax return filed by AUSA. The UK tax authorities are conducting a compliance check of ALRe for tax years 2021 through 2023. No material adverse proposed adjustments have been issued with respect to the audit or compliance check.
- Statutory Requirements
Our insurance and reinsurance subsidiaries are subject to insurance laws and regulations in the jurisdictions in which they operate including Bermuda and the US. Certain regulations include restrictions that limit the dividends or other distributions, such as loans or cash advances, available to stockholders without prior approval of the insurance regulatory authorities. The differences between financial statements prepared for insurance regulatory authorities and US GAAP financial statements vary by jurisdiction.
Bermuda statutory requirements—ALRe, AARe, Athene Co-Invest Reinsurance Affiliate 1A Ltd. (ACRA 1A) and Athene Co-Invest Reinsurance Affiliate 2A Ltd. (ACRA 2A) are each licensed by the Bermuda Monetary Authority (BMA) as long-term insurers and are subject to the Insurance Act 1978, as amended (Bermuda Insurance Act) and regulations promulgated thereunder. The BMA implemented the Economic Balance Sheet (EBS) framework into the Bermuda Solvency Capital Requirement (BSCR), which was granted equivalence to the European Union’s Directive (2009/138/EC) (Solvency II). An insurer must have a BSCR ratio of 100% or greater to be considered solvent by the BMA.
Under the Bermuda Insurance Act, long-term insurers are required to maintain minimum statutory capital and surplus to meet the minimum margin of solvency (MMS) and minimum economic statutory capital and surplus (EBS capital and surplus) to meet the Enhanced Capital Requirement (ECR). For our Class C reinsurers, ACRA 1A and ACRA 2A, MMS is equal to the greater of $500,000,1.5% of the total statutory assets or 25% of ECR. For our Class E reinsurers, ALRe and AARe, MMS is equal to the greater of $8 million,2% of the first $500 million of statutory assets plus 1.5% of statutory assets above $500 million or 25% of ECR. For each class, the ECR is calculated based on a risk-based capital model where risk factor charges are applied to the EBS. The ECR is floored at the MMS. For our Bermuda reinsurance subsidiaries, the ECR is the binding regulatory constraint. As of December 31, 2025 and 2024, our Bermuda reinsurance subsidiaries EBS capital and surplus resulted in a BSCR ratio in excess of Target Capital Level (TCL). While not specifically referred to in the Bermuda Insurance Act, TCL is also an important threshold for statutory capital and surplus. TCL is equal to 120% of ECR, as calculated pursuant to the BSCR formula, and serves as an early warning tool for the BMA.
Amounts reported for Bermuda entities within these statutory disclosures exclude the impact of any deferred taxes related to Bermuda CIT for periods prior to January 1, 2025.
Under the Bermuda statutory framework, statutory financial statements are generally equivalent to US GAAP financial statements, with the exception of prudential filters and permitted practices granted by the BMA. Our Bermuda subsidiaries have permission in the statutory financial statements to use amortized cost instead of fair value as the basis for certain investments. Additionally, our Bermuda subsidiaries use US statutory reserving principles for the calculation of insurance reserves instead of US GAAP, subject to the reserves being proved adequate based on cash flow testing. The following represents the effect of the permitted practices to the statutory financial statements:
| December 31, 2025 | ||||
|---|---|---|---|---|
| (In millions) | ALRe | AARe | ACRA 1A | ACRA 2A |
| Increase (decrease) to capital and surplus due to permitted practices | $1,982 | $808 | $2,655 | $54 |
| Increase (decrease) to statutory net income due to permitted practices | (663) | (644) | (1,752) | 62 |
Under the Bermuda Insurance Act, our Bermuda subsidiaries are prohibited from paying a dividend in an amount exceeding 25% of the prior year’s statutory capital and surplus, unless at least two members of the companies’ respective board of directors and its principal representative in Bermuda sign and submit to the BMA an affidavit attesting that a dividend in excess of this amount would not cause the subsidiary to fail to meet its relevant margins. In certain instances, the Bermuda subsidiary would also be required to provide prior notice to the BMA in advance of the payment of dividends. In the event that such an affidavit is submitted to the BMA, and further subject to meeting the MMS and ECR requirements, a Bermuda subsidiary is permitted to distribute up to the sum of 100% of statutory surplus and an amount less than 15% of statutory capital. Distributions in excess of this amount require the approval of the BMA. The following represents the maximum distribution our Bermuda subsidiaries would be permitted to remit to its parent without the need for prior approval:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| ALRe | $9,842 | $10,112 |
| AARe | 12,888 | 10,207 |
| ACRA 1A | 614 | 1,044 |
| ACRA 2A | 2,174 | 877 |
US statutory requirements—Our primary regulated US subsidiaries and the corresponding insurance regulatory authorities are as follows:
| Subsidiary | Regulatory Authority |
|---|---|
| AAIA | Iowa Insurance Division |
| AANY | New York Department of Financial Services |
| Athene Re USA IV | State of Vermont Department of Financial Regulation |
Each entity’s statutory statements are presented on the basis of accounting practices determined by the respective regulatory authority. The regulatory authority recognizes only statutory accounting practices prescribed or permitted by the corresponding state for determining and reporting the financial condition and results of operations of an insurance company and for determining its solvency under insurance law.
Each of the Athene domiciliary states have adopted requirements for our regulated US subsidiaries to submit a Risk-Based Capital (RBC) report annually, which compares an insurer’s total adjusted capital (TAC) to its authorized control level RBC (ACL), each such term as defined pursuant to applicable state law. A company’s RBC is calculated by using a specified formula that applies factors to various risks inherent in the insurer’s operations, including risks attributable to its assets, underwriting experience, interest rates and other business expenses. Statutory RBC is measured on two bases, ACL and company action level RBC (CAL), with ACL calculated as one-half of CAL. The annual RBC report is used by regulators to set in motion appropriate regulatory actions relating to insurers that show indications of weak or deteriorating status. As of December 31, 2025 and 2024, each of our US insurance subsidiaries’ TAC was significantly in excess of the levels that would prompt regulatory action under the laws of the Athene domiciliary states.
The maximum dividend these subsidiaries can pay to stockholders, without prior approval of the respective state insurance department, is subject to restrictions relating to statutory surplus or net gain from operations. The maximum dividend payment over a twelve-month period may not, without prior approval, be paid from a source other than earned surplus and may not exceed the greater of (1) the prior year’s net gain from operations or (2) 10% of prior year’s policyholders’ surplus. Based on these restrictions, the maximum dividend AAIA, could pay to its parent absent regulatory approval was $0 million as of each of December 31, 2025 and 2024. Any dividends from AHL’s other US statutory entities in excess of the amounts allowed for AAIA would not be able to be remitted to its parent without regulatory approval from the Iowa Insurance Division.
In some instances, the states of domicile of our US subsidiaries have adopted prescribed accounting practices that differ from the required accounting outlined in NAIC Statutory Accounting Principles (SAP). These subsidiaries also have certain accounting practices permitted by the states of domicile that differ from those found in NAIC SAP. These prescribed and permitted practices are described as follows:
AAIA– Among the products issued by AAIA are indexed universal life insurance and indexed annuities. These products allow a portion of the premium to earn interest based on certain indices, including the S&P 500 and other bespoke indices. We purchase call options, futures and variance swaps to hedge the growth in interest credited to the customer as a direct result of increases in the related index. The Iowa Insurance Division allows an insurer to elect (1) to use an amortized cost method to account for certain derivative instruments, such as call options, purchased to hedge the growth in interest credited to the customer on indexed insurance products and (2) to use an indexed annuity reserve calculation methodology under which call options associated with the current index interest crediting term are valued at zero. AAIA has elected to apply this option to its over-the-counter call options and reserve liabilities. As a result of the practice described above, AAIA’s statutory surplus, net of reinsurance, decreased by $52 million and increased by $38 million as of December 31, 2025 and 2024, respectively.
Athene Re USA IV– AAIA has ceded the AmerUs Closed Block to Athene Re USA IV on a 100% funds withheld basis. A permitted practice in the State of Vermont allows Athene Re USA IV to include as admitted assets the face amount of all issued and outstanding letters of credit used to fund its reinsurance obligations to AAIA in its statutory financial statements. If Athene Re USA IV had not followed this permitted practice, then it would not have exceeded authorized control level risk based capital requirements. As of December 31, 2025 and 2024, Athene Re USA IV included as admitted assets $76 million and $86 million, respectively, related to the outstanding letters of credit.
Statutory capital and surplus and net income (loss)—The following table presents, for each of our primary insurance subsidiaries, our best estimates of statutory capital and surplus and the statutory net income (loss) as of the date these financial statements were issued:
| Statutory capital & surplus · Statutory net income (loss) | |||||
|---|---|---|---|---|---|
| December 31, · Years ended December 31, | |||||
| (In millions) | 2025 | 2024 | 2025 | 2024 | 2023 |
| ALRe | $13,702 | $17,623 | $612 | $3,140 | $832 |
| AARe | 23,713 | 21,049 | 2,774 | 2,910 | 408 |
| ACRA 1A | 3,822 | 4,521 | (247) | 841 | 297 |
| ACRA 2A | 6,585 | 4,569 | 1,090 | 877 | (759) |
| AAIA | 4,122 | 3,899 | 1,092 | 949 | (79) |
| AANY | 394 | 318 | 25 | 25 | (3) |
The statutory capital and surplus and net income (loss) of our Bermuda entities as of and for the year ended December 31, 2025 include the impact of deferred tax assets related to Bermuda CIT. Due to the January 2026 Bermuda CIT revocation described in Note 13 – Income Taxes, AARe will record a full valuation allowance in the first quarter of 2026. ACRA 1A and ACRA 2A will reverse the Bermuda CIT deferred tax assets and liabilities previously recorded. This change would have resulted in AARe, ACRA 1A and ACRA 2A’s December 31, 2025 statutory capital and surplus increasing (decreasing) by $(847) million, $164 million and $(45) million, respectively.
- Related Parties
Apollo
Fee structure– Substantially all of our investments are managed by Apollo. Apollo provides us with a full suite of services for our investment portfolio, including direct investment management, asset allocation, mergers and acquisitions asset diligence, and certain operational support services including investment compliance, tax, legal and risk management support.
Apollo has extensive experience managing our investment portfolio and its knowledge of our liability profile enables it to tailor an asset management strategy to fit our specific needs. This strategy has proven responsive to changing market conditions and focuses on earning incremental yield by taking measured liquidity risk and complexity risk, rather than assuming incremental credit risk. Our partnership has enabled us to take advantage of investment opportunities that would likely not otherwise have been available to us.
Under our fee agreement with Apollo, we pay Apollo a base management fee of (1)0.225% per year on a monthly basis equal to the lesser of (A) $103.4 billion, which represents the aggregate fair market value of substantially all of the assets in substantially all of the accounts of or relating to us (collectively, the Accounts) as of December 31, 2018 (Backbook Value), and (B) the aggregate book value of substantially all of the assets in the Accounts at the end of the respective month, plus (2)0.15% per year of the amount, if any, by which the aggregate book value of substantially all of the assets in the Accounts at the end of the respective month exceeds the Backbook Value, subject to certain adjustments. Additionally, we pay a sub-allocation fee based on specified asset class tiers ranging from 0.065% to 0.70% of the book value of such assets, with the higher percentages in this range for asset classes that are designed to have more alpha generating abilities. Effective December 31, 2023, in addition to the base and sub-allocation fees specified above, we pay Apollo a target annual performance fee of $37.5 million, with the amount of the annual performance fee ranging from between 0% and 200% of such target amount, based on our spread related earnings for the year relative to our targets, beginning with the performance period for the second half of 2023.
During the years ended December 31, 2025, 2024 and 2023, we incurred management fees, inclusive of the base, sub-allocation and performance fees, of $1,441 million, $1,253 million and $975 million, respectively, and additional sub-advisory and other fees incurred to Apollo Insurance Solutions Group LP (ISG) for the benefit of third-party service providers of $66 million, $16 million and $12 million, respectively. Management fees were net of any waivers or rebates, and are included within net investment income on the consolidated statements of income. As of December 31, 2025 and 2024, management fees payable were $134 million and $127 million, respectively, and are included in other liabilities on the consolidated balance sheets. Such amounts include fees incurred attributable to Athene Co-Invest Reinsurance Affiliate Holding Ltd. (together with its subsidiaries, ACRA 1) and Athene Co-Invest Reinsurance Affiliate Holding 2 Ltd. (together with its subsidiaries, ACRA 2) including any noncontrolling interests associated with ACRA 1 and ACRA 2 (collectively, ACRA).
In addition to the assets on our consolidated balance sheets managed by Apollo, Apollo manages the assets underlying our funds withheld receivable. For these assets, the third-party cedants pay Apollo fees based upon the same fee construct we have with Apollo. Such fees directly reduce the settlement payments that we receive from the third-party cedant and, as such, we indirectly pay those fees. Finally, Apollo charges management fees and carried interest on Apollo-managed funds and other entities in which we invest. Neither the fees paid by such third-party cedants nor the fees or carried interest paid by such Apollo-managed funds or other entities are included in the investment management fee amounts noted above.
Governance– We have an investment and asset liability committee, which includes members of our senior management and reports to the risk committee of our board of directors. The committee focuses on strategic decisions involving our investment portfolio, such as approving investment limits, new asset classes and our allocation strategy, reviewing large asset transactions, as well as monitoring our credit risk, and the management of our assets and liabilities.
AGM owns all of our common stock and James R. Belardi, our Executive Chairman and Chief Investment Officer, serves as a member of the board of directors and an executive officer of AGM, and Chief Executive Officer (CEO) of ISG, which is also a subsidiary of AGM. Mr. Belardi also owns a profit interest in ISG and in connection with such interest receives quarterly distributions equal to 3.35% of base management fees and 4.5% of sub-advisory fees, as such fees are defined in our fee agreement with Apollo. Grant Kvalheim, our CEO, also serves as an executive officer of AGM and a Partner of Apollo, and Louis-Jacques Tanguy, our Chief Financial Officer, is a Partner and employee of Apollo. Additionally, six of thetwelve members of our board of directors (including Messrs. Belardi and Kvalheim) are employees of or consultants to, or are otherwise affiliated with, Apollo. In order to protect against potential conflicts of interest resulting from transactions into which we have entered and will continue to enter into with the Apollo Group, our audit committee reviews and approves material transactions between us and the Apollo Group, subject to certain exceptions.
Other related party transactions
Apollo Aligned Alternatives Aggregator, L.P. (AAA) – We consolidate AAA as a VIE and AAA holds the majority of our alternative investment portfolio. Apollo established AAA to provide a single vehicle through which investors may participate in a portfolio of alternative investments, including those managed by Apollo. Additionally, we believe AAA enhances Apollo’s ability to increase alternative assets under management (AUM) by raising capital from third parties, which allows us to achieve greater scale and diversification for alternatives. During the third quarter of 2024, AAA underwent a restructuring which resulted in a change in consolidation that reduced our noncontrolling interests by $1,107 million and did not represent a withdrawal from AAA.
During the fourth quarter of 2025, a portion of our investments in AAA were converted to investments in Apollo Aligned Alternatives Lux Aggregator, L.P. (AAA Lux). As a result, we began consolidating AAA Lux as a VIE, which resulted in an increase in noncontrolling interests of $2,040 million. AAA Lux provides a single vehicle designed primarily for foreign investors to participate in a portfolio of alternative investments, including alternative investments in which AAA participates.
Athora Holding Ltd. (Athora)– We had an amended and restated cooperation agreement with Athora, which was terminated effective August 5, 2025. Pursuant to this agreement, among other things, (1) for a period of 30 days from the receipt of notice of a cession, we had the right of first refusal to reinsure (i) up to 50% of the liabilities ceded from Athora’s reinsurance subsidiaries to Athora Life Re Ltd. and (ii) up to 20% of the liabilities ceded from a third party to any of Athora’s insurance subsidiaries, subject to a limitation in the aggregate of 20% of Athora’s liabilities, and (2) Athora agreed to cause its insurance subsidiaries to consider the purchase of certain funding agreements and/or other spread instruments issued by our insurance subsidiaries, subject to a limitation that the fair market value of such funding agreements purchased by any of Athora’s insurance subsidiaries may generally not exceed 3% of the fair market value of such subsidiary’s total assets. As of August 5, 2025, we had not exercised our right of first refusal to reinsure liabilities ceded to Athora’s insurance or reinsurance subsidiaries.
We have investments in Athora’s equity, which we hold as a related party investment fund on the consolidated balance sheets, and non-redeemable preferred equity and corporate debt securities. The following table summarizes our investments in Athora:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| Investment fund | $1,171 | $1,033 |
| Non-redeemable preferred equity and corporate debt securities | 316 | 277 |
| Total investment in Athora | $1,487 | $1,310 |
Additionally, as of December 31, 2025 and 2024, we had $29 million and $57 million, respectively, of funding agreements outstanding to Athora. As of December 31, 2025, we had commitments to make additional investments in Athora of $2,711 million, which primarily relate to a conditional commitment we made in connection with Athora’s agreement to acquire a UK insurer (Athora transaction). The Athora transaction remains subject to closing conditions, including receipt of regulatory approvals. The amount ultimately funded pursuant to the conditional commitment, and sources of funding, are subject to change as a result of an anticipated capital raise by Athora between signing and closing of the Athora transaction.
Atlas– Wehave an equity investment in Atlas, an asset-backed specialty lender, indirectly through our investments in AAA and AAA Lux. As of December 31, 2025 and 2024, we held $5,679 million and $3,245 million, respectively, of related party AFS securities issued by Atlas or its affiliates. Additionally, we held $724 million of reverse repurchase agreements issued by Atlas as of December 31, 2024, which were included in related party short-term investments on the consolidated balance sheets, and matured during the year ended December 31, 2025. As of December 31, 2025, we had commitments to make additional investments in Atlas of $1,833 million. See Note 16 – Commitments and Contingencies for further information on assurance letters issued in support of Atlas.
Catalina– We have an investment in Apollo Rose II (B) (Apollo Rose). Apollo Rose holds common and preferred equity interests in Catalina. During the third quarter of 2024, we distributed $141 million of our investment in Apollo Rose representing Catalina common equity interests to AGM as a dividend. As of December 31, 2025 and 2024, we held $220 million and $205 million, respectively, of redeemable preferred equity securities issued by Apollo Rose, which are held as related party AFS securities on the consolidated balance sheets.
We have a strategic modco reinsurance agreement with Catalina to cede certain in force funding agreements. We elected the fair value option on this agreement and had a liability of $103 million and $221 million as of December 31, 2025 and 2024, respectively, which is included in other liabilities on the consolidated balance sheets. During the first quarter of 2024, we also entered into a modco reinsurance agreement with Catalina to cede a quota share of certain of our retail deferred annuity products. As of December 31, 2025 and 2024, we had a reinsurance recoverable balance of $6,336 million and $4,309 million, respectively, related to this agreement.
MidCap FinCo Designated Activity Company (MidCap Financial) –We have various investments in MidCap Financial including investments through AAA and AAA Lux, senior unsecured notes and redeemable preferred stock. We also hold structured securities issued by MidCap Financial affiliates. As of December 31, 2025 and 2024, we held securities issued by MidCap Financial and its affiliates of $1,704 million and $1,938 million, respectively, which are included in related party AFS or trading securities on the consolidated balance sheets.
Skylign Aviation Holdings, L.P. (together with its subsidiaries, Skylign) – We have investments in Skylign, a leading aviation finance group focused on aviation lending and leasing, both directly through notes issued by PK AirFinance, a subsidiary of Skylign, and indirectly through AAA and AAA Lux. We had direct investments in Skylign notes of $566 million and $1,616 million as of December 31, 2025 and 2024, respectively, which are included in related party AFS securities on the consolidated balance sheets.
Strategic Partnership – We have an agreement pursuant to which we may invest up to $2.875 billion in funds managed by Apollo entities (Strategic Partnership). This arrangement is intended to permit us to invest across the Apollo alternatives platform in a manner and size that is consistent with our existing investment strategy. Fees for such investments payable by us to Apollo would be more favorable to us than market rates, and consistent with our existing alternative investments, investments made under the Strategic Partnership require approval of ISG and remain subject to our existing governance processes, including approval by our audit committee where applicable. As of December 31, 2025 and 2024, we had $1,706 million and $1,994 million, respectively, of investments under the Strategic Partnership and these investments are typically included as investments of consolidated VIEs or related party investment funds on the consolidated balance sheets.
Venerable – VA Capital Company LLC (VA Capital) is owned by a consortium of investors, led by affiliates of Apollo, Crestview Partners III Management, LLC and Reverence Capital Partners L.P., and is the parent of Venerable Holdings, Inc. (together with its subsidiaries, Venerable). We have coinsurance and modco agreements with VIAC, which is a subsidiary of Venerable. VIAC is a related party due to our minority equity investment in VA Capital, which is included in related party investment funds on the consolidated balance sheets. We also have AFS securities and term loans receivable, which are included in other investments on the consolidated balance sheets, issued by Venerable. Our investments in VA Capital and Venerable are summarized below.
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| AFS securities | $105 | $— |
| Investment fund | 226 | 178 |
| Other investments | 344 | 331 |
| Total investments in VA Capital and Venerable | $675 | $509 |
Effective July 1, 2023, VIAC recaptured $2.7 billion of reserves, which represented a portion of their business that was subject to those coinsurance and modco agreements. We recognized a gain of $555 million, which is included in other revenues on the consolidated statements of income, in the third quarter of 2023 as a result of the settlement of the recapture agreement. As a result of our intent to transfer the assets supporting this business to VIAC in connection with the recapture, we were required by US GAAP to recognize the unrealized losses on these assets of $104 million as intent-to-sell impairments in the second quarter of 2023.
Additionally, we consolidate AP Violet ATH Holdings, L.P. (AP Violet). AP Violet’s investment fund primarily represents an interest in VA Capital and was $142 million and $106 million as of December 31, 2025 and 2024, respectively.
Wheels Inc. (Wheels) –We invest in Wheels indirectly through our investments in AAA and AAA Lux. We also directly hold securities issued by Wheels of $949 million and $984 million as of December 31, 2025 and 2024, respectively, which are included in related party AFS securities on the consolidated balance sheets. We also had commitments to make additional investments in Wheels of $60 million as of December 31, 2025.
ACRA and Apollo/Athene Dedicated Investment Programs I and II (collectively, ADIP) – ACRA 1 is partially owned by Apollo/Athene Dedicated Investment Program (ADIP I), a series of funds managed by Apollo. ALRe holds 37% of the economic interests in ACRA 1 and all of ACRA 1’s voting interests, with ADIP I holding the remaining 63% of the economic interests. ACRA 2 is partially owned by Apollo/Athene Dedicated Investment Program II (ADIP II), a fund managed by Apollo. ADIP II owns 63% of the economic interests in ACRA 2, with ALRe directly owning the remaining 37% of the economic interests. ALRe holds all of ACRA 2’s voting interests.
We received capital contributions and paid distributions relating to ACRA of the following:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Contributions from ADIP | $466 | $954 | $996 |
| Distributions to ADIP | (444) | (920) | (539) |
Additionally, as of December 31, 2025 and 2024, we had $365 million and $289 million, respectively, of related party payables for contingent investment fees payable by ACRA to Apollo. ACRA is obligated to pay the contingent investment fees on behalf of ADIP and, as such, the balance is attributable to the noncontrolling interests.
During the fourth quarter of 2024, we purchased investments in ADIP I and ADIP II, of which $65 million was acquired from Apollo. As of December 31, 2025 and 2024, we held investments in ADIP of $231 million and $238 million, respectively, which are accounted for as equity method investments and included in related party investment funds on the consolidated balance sheets. As of December 31, 2025, we also had commitments to make additional investments in ADIP of $343 million.
Apollo Commercial Real Estate Finance, Inc (ARI) – On January 27, 2026, we entered into a definitive agreement to acquire an approximately $9 billion portfolio of commercial mortgage loans from ARI. The purchase price will be based on 99.7% of the total commitment amounts of the loans, subject to adjustments as provided in the definitive agreement. Completion of the transaction, which is expected to occur in the second quarter of 2026, is subject to approval by the holders of a majority of ARI’s outstanding shares of common stock and the satisfaction of customary closing conditions.
Unsecured Revolving Promissory Note Receivable with AGM – AHL has an unsecured revolving promissory note with AGM which allows AGM to borrow funds from AHL. The note has a borrowing capacity of $500 million. Interest accrues at the US mid-term applicable federal rate per year and has a maturity date of December 13, 2028, or earlier at AHL’s request. The note receivable had an outstanding balance of $227 million and $142 million as of December 31, 2025 and 2024, respectively.
Unsecured Revolving Promissory Note Payable with AGM – AHL has an unsecured revolving promissory note with AGM which allows AHL to borrow funds from AGM. The note has a borrowing capacity of $500 million. Interest accrues at the US mid-term applicable federal rate per year and has a maturity date of December 13, 2028, or earlier at AGM’s request. There wasno outstanding balance on the note payable as of December 31, 2025 and 2024.
- Commitments and Contingencies
Contingent Commitments—We had commitments to make investments, inclusive of related party commitments discussed previously and those of consoli dated VIEs, of $35.2 billion as of December 31, 2025. These commitments primarily include capital contributions to investment funds and mortgage loan commitments. We expect most of our current commitments will be invested over the next five years; however, these commitments could become due any time upon counterparty request.
Funding Agreements—We are a member of the Federal Home Loan Bank of Des Moines (FHLB) and, through membership, we have issued funding agreements to the FHLB in exchange for cash advances. As of December 31, 2025 and 2024, we had $23.3 billion and $15.6 billion, respectively, of FHLB funding agreements outstanding. We are required to provide collateral in excess of the funding agreement amounts outstanding, considering any discounts to the securities posted and prepayment penalties.
We have a funding agreement backed notes (FABN) program, which allows Athene Global Funding, a special-purpose, unaffiliated statutory trust, to offer its senior secured medium-term notes. Athene Global Funding uses the net proceeds from each sale to purchase one or more funding agreements from us. As of December 31, 2025 and 2024, we had $34.6 billion and $24.1 billion, respectively, of FABN funding agreements outstanding. We had $10.4 billion of board-authorized FABN capacity remaining as of December 31, 2025.
We also issue secured and other funding agreements. Secured funding agreements issued under our funding agreement backed repurchase agreement (FABR) program involve special-purpose, unaffiliated entities entering into repurchase agreements with a third party, the proceeds of which are used by the special-purpose entities to purchase funding agreements from us. As of December 31, 2025 and 2024, we had $27.1 billion and $14.8 billion, respectively, of secured and other funding agreements outstanding, of which$21.0 billion and $12.0 billion were issued under the FABR program, respectively, and $6.1 billion and $2.8 billion were direct funding agreements, respectively.
Pledged Assets and Funds in Trust (Restricted Assets)—The restricted investments and cash balances included on the consolidated balance sheets are as follows:
| December 31, | ||
|---|---|---|
| (In millions) | 2025 | 2024 |
| AFS securities | $59,336 | $46,337 |
| Trading securities | 3,350 | 1,665 |
| Equity securities | 156 | 286 |
| Mortgage loans | 44,204 | 27,883 |
| Investment funds | 293 | 777 |
| Derivative assets | 160 | 91 |
| Short-term investments | — | 2 |
| Other investments | 1,880 | 1,507 |
| Restricted cash | 1,349 | 953 |
| Total restricted assets | $110,728 | $79,501 |
The restricted assets are primarily related to reinsurance trusts established in accordance with coinsurance agreements and the FHLB and secured funding agreements described above.
Letters of Credit—We have undrawn letters of credit totaling $1,138 million as of December 31, 2025. These letters of credit were issued for our reinsurance program and have expirations through June 19, 2028.
Assurance Letter—In connection with our, Apollo and Credit Suisse AG’s (CS) previously announced transaction, Atlas acquired certain assets of the CS Securitized Products Group and agreed to pay CS a deferred purchase obligation of $3.3 billion. In March 2024, in connection with Atlas concluding its investment management agreement with CS, the deferred purchase obligation amount was reduced to $2.5 billion. In addition, certain strategic investors have made equity commitments to Atlas which therefore obligates these investors for a portion of the deferred purchase obligation. This deferred purchase price is an obligation first of Atlas, and (as a result of additional guarantees provided by AAA, Apollo Asset Management, Inc. (AAM) and AHL) second of AAA, third of AAM, fourth of AHL and fifth of AARe. AARe and AAM each issued an assurance letter to CS to guarantee the full amount. Our guarantees are not probable of payment; therefore, no liabilities have been recorded for the guarantees on the consolidated financial statements.
Guaranty Association Assessments—Guaranty associations may subject member insurers, including us, to assessments that require the insurers to pay funds to cover contractual obligations under insurance policies issued by insurance companies that become impaired or insolvent. The assessments are based on an insurer’s proportionate share of premiums written in that state during a specified one-year or three-year period for lines of business in which the impaired or insolvent insurer engaged, subject to prescribed limits.
On December 30, 2022, the North Carolina Wake County Superior Court entered an Order of Liquidation (Liquidation Order) against Bankers Life Insurance Company (BLIC) and Colorado Bankers Life Insurance Company (CBLIC), which was affirmed by the North Carolina Court of Appeals on March 5, 2024. On April 9, 2024, GBIG Holdings, LLC (GBIG), the sole shareholder of BLIC and CBLIC, filed a Petition for Discretionary Review requesting the North Carolina Supreme Court review the decision by the North Carolina Court of Appeals to affirm the Liquidation Order. On July 11, 2024, GBIG filed a Motion to Withdraw its Petition for Discretionary Review. The North Carolina Supreme Court granted the Motion to Withdraw on August 23, 2024, which made the Liquidation Order effective on November 30, 2024. We were not a party to this litigation. Guaranty associations began levying assessments in connection with these liquidations in 2024. During the year ended December 31, 2024, we recorded guaranty association expenses related to the BLIC and CBLIC insolvencies of $152 million, which were net of $11 million that we expected to recover through future premium tax credits. As of December 31, 2024, our consolidated balance sheets included a liability of $18 million. As of December 31, 2025, the potential assessments from the guaranty associations were no longer considered material to us, and calculations are no longer being updated. Accordingly, we did not record any material amounts related to the BLIC or CBLIC insolvencies during the year ended December 31, 2025.
- Segment Information
We operate our core business strategies throughone reportable segment. We conduct our retirement services business through entities domiciled in the US and Bermuda and our revenues are similarly generated primarily in the US and Bermuda. Our CEO is the Chief Operating Decision Maker (CODM), who is also solely responsible for decisions related to the allocation of resources on a company-wide basis. For determining the allocation of resources, the CODM reviews the Company’s performance based on its key measure of consolidated net income to evaluate income generated and determine allocation of resources, among other measures.
Measures that the CODM reviews also include the significant expenses of cost of funds, other operating expenses, and interest and other financing costs that each exclude the proportionate share associated with noncontrolling interests. Cost of funds reflect the cost of crediting on both deferred annuities and institutional products, as well as other liability costs, net of premium from life and life-contingent products and other revenues. Certain expenses within cost of funds, notably future policy and other policy benefits, are partially or fully offset in the presentation of cost of funds with inflows of premium and other fee-related revenues; as a result, other liability costs equal to the amount of premium from life and life-contingent products are added back in the reconciliation below to reflect the expense amount excluded from cost of funds. Other operating expenses consist primarily of employee compensation and general operating costs of the business. Interest and other financing costs consist primarily of preferred stock dividends and interest expense on our debt issuances, as well as other financing.
Additionally, total consolidated assets is the only measure of segment assets that the CODM uses to determine allocation of resources.
The reconciliation of total consolidated revenue to total consolidated net income is as follows:
| Years ended December 31, | |||
|---|---|---|---|
| (In millions) | 2025 | 2024 | 2023 |
| Revenues | $25,677 | $20,689 | $28,194 |
| Less: | |||
| Cost of funds | 10,083 | 7,702 | 5,650 |
| Other operating expenses | 452 | 467 | 487 |
| Interest and other financing costs | 560 | 465 | 436 |
| Other liability costs equal to the amount of premium | 2,628 | 1,318 | 12,749 |
| Other segment items1 | 6,847 | 5,103 | 4,281 |
| Income before income taxes | 5,107 | 5,634 | 4,591 |
| Income tax expense (benefit) | 886 | 730 | (1,161) |
| Net income | $4,221 | $4,904 | $5,752 |
| 1 Other segment items reflect the difference between revenues and significant segment expenses and include the impact of fair value accounting for market risk benefits, embedded derivative remeasurement, the amortization of purchased options on indexed annuities and noncontrolling interests. | |||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.