Skip to main content

Carlyle Group Inc

For the period ended Dec 31, 2024. Filed Feb 27, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 27, 2025

CG$41.70-1.4%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of The Carlyle Group Inc.:

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of The Carlyle Group Inc. (the Company) as of December 31,

2024 and 2023, the related consolidated statements of operations, comprehensive income, changes in equity and cash flows for

each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the

“consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects,

the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash flows for

each of the three years in the period ended December 31, 2024, in conformity with U.S. generally accepted accounting

principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States)

(PCAOB), the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in

Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission

(2013 framework) and our report dated February 27, 2025 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on

the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are

required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable

rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the

audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to

error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial

statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included

examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included

evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall

presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that

was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that

are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The

communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken

as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit

matter or on the accounts or disclosures to which it relates.

Measurement of principal equity method investments, including accrued performance allocations

Description of the MatterAt December 31, 2024, the carrying value of the Company’s investments totaled approximately $10.9 billion. As discussed in Notes 2 and 4 to the consolidated financial statements, a significant input to the measurement of the Company’s principal equity method investments in the funds and accrued performance allocations, is management’s estimate of the fair value of the investments held by each fund. Management estimates the fair value of the funds’ investments, including investments in the equity of private operating companies, real estate properties and certain debt positions, by applying the methodologies outlined in Notes 2 and 4 and using unobservable inputs and assumptions. Auditing management’s estimates of the fair value of certain of the funds’ investments using significant unobservable inputs and assumptions was complex and judgmental because these investments exhibit higher estimation uncertainty.
How We Addressed the Matter in Our AuditWe obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the funds’ investment valuation process. This included management's review controls over the assessment of the methodologies, significant inputs and assumptions included in the fair value estimates, as well as management’s review around the completeness, accuracy and reasonableness of the data used in these estimates. Our audit procedures related to a sample of investment valuations using significant unobservable inputs included, among others, assessing whether the valuation methodologies used were appropriate and testing the mathematical accuracy of the valuation models. For a sample of investment valuations, we obtained management’s valuation models and compared objective inputs used in the models to agreements or underlying source documents provided by the Company. We assessed the appropriateness of certain unobservable inputs and assumptions used in the valuation models by comparing them to underlying support or available market data and evaluating the appropriateness of adjustments. Our procedures varied based on the nature of the investment selected for testing.For example, for certain investments in the equity of private operating companies, we assessed the appropriateness of management’s determination of public market comparable companies and similar transactions. For these selected investments, we also evaluated adjustments applied to the selected earnings before interest, taxes, depreciation and amortization (EBITDA) multiple or discount rate derived from the comparable companies by considering investee specific and relevant market information.For certain investments, we independently developed fair value estimates, with the support of valuation specialists, using investee and market information and compared them to the funds’ fair value estimates. For a sample of investments that were sold during the year, we performed procedures to assess the historical reasonableness of management’s estimates. We also evaluated subsequent events and transactions and considered whether they corroborated or contradicted the year-end estimates.

/s/Ernst & Young LLP

We have served as the Company’s auditor since 2002.

Tysons, Virginia

February 27, 2025

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of The Carlyle Group Inc.:

Opinion on Internal Control Over Financial Reporting

We have audited The Carlyle Group Inc.’s internal control over financial reporting as of December 31, 2024, based on criteria

established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway

Commission (2013 framework) (the COSO criteria). In our opinion, The Carlyle Group Inc. (the Company) maintained, in all

material respects, effective internal control over financial reporting as of December 31, 2024, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States)

(PCAOB), the consolidated balance sheets of the Company as of December 31, 2024 and 2023, the related consolidated

statements of operations, comprehensive income, changes in equity and cash flows for each of the three years in the period

ended December 31, 2024, and the related notes and our report dated February 27, 2025 expressed an unqualified opinion

thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its

assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report

on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control

over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be

independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and

regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the

audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all

material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material

weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and

performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a

reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the

reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally

accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures

that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and

dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit

preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and

expenditures of the company are being made only in accordance with authorizations of management and directors of the

company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or

disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also,

projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate

because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

Tysons, Virginia

February 27, 2025

Consolidated Balance Sheets

December 31,
20242023
Assets
Cash and cash equivalents$1,266.0$1,440.3
Cash and cash equivalents held at Consolidated Funds830.4346.0
Restricted cash0.51.8
Investments, including accrued performance allocations of $7,053.5 and $6,169.9 as of December 31, 2024 and 2023, respectively10,936.79,955.3
Investments of Consolidated Funds7,782.47,253.1
Due from affiliates and other receivables, net805.6691.6
Due from affiliates and other receivables of Consolidated Funds, net237.1141.0
Fixed assets, net185.3161.5
Lease right-of-use assets, net341.4332.2
Deposits and other56.470.6
Intangible assets, net634.1766.1
Deferred tax assets27.616.5
Total assets$23,103.5$21,176.0
Liabilities and equity
Debt obligations$2,143.5$2,281.0
Loans payable of Consolidated Funds6,864.26,486.5
Accounts payable, accrued expenses and other liabilities389.8333.8
Accrued compensation and benefits5,446.64,922.2
Due to affiliates241.9275.9
Deferred revenue138.7140.3
Deferred tax liabilities137.045.3
Other liabilities of Consolidated Funds861.6374.4
Lease liabilities488.6488.1
Accrued giveback obligations44.044.0
Total liabilities16,755.915,391.5
Commitments and contingencies
Common stock, $0.01 par value, 100,000,000,000 shares authorized (357,183,632 and 361,326,172 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively)3.63.6
Additional paid-in capital3,892.33,403.0
Retained earnings2,040.82,082.1
Accumulated other comprehensive loss(329.8)(297.3)
Non-controlling interests in consolidated entities740.7593.1
Total equity6,347.65,784.5
Total liabilities and equity$23,103.5$21,176.0

Consolidated Statements of Operations

(Dollars in millions, except share and per share data)

Year Ended December 31,
202420232022
Revenues
Fund management fees$2,188.1$2,043.2$2,030.1
Incentive fees133.593.763.7
Investment income
Performance allocations2,015.7(88.6)1,327.5
Principal investment income238.7133.4570.5
Total investment income2,254.444.81,898.0
Interest and other income218.2212.1135.9
Interest and other income of Consolidated Funds631.6570.1311.0
Total revenues5,425.82,963.94,438.7
Expenses
Compensation and benefits
Cash-based compensation and benefits875.51,023.71,052.0
Equity-based compensation467.9249.1154.0
Performance allocations and incentive fee related compensation1,361.51,103.7719.9
Total compensation and benefits2,704.92,376.51,925.9
General, administrative and other expenses665.6652.1575.8
Interest121.0123.8110.4
Interest and other expenses of Consolidated Funds564.9419.1211.6
Other non-operating (income) expenses(0.3)0.21.0
Total expenses4,056.13,571.72,824.7
Other income
Net investment income (loss) of Consolidated Funds24.06.9(41.5)
Income (loss) before provision for income taxes1,393.7(600.9)1,572.5
Provision (benefit) for income taxes302.6(104.2)287.8
Net income (loss)1,091.1(496.7)1,284.7
Net income attributable to non-controlling interests in consolidated entities70.7111.759.7
Net income (loss) attributable to The Carlyle Group Inc.$1,020.4$(608.4)$1,225.0
Net income (loss) attributable to The Carlyle Group Inc. per common share (see Note 12)
Basic$2.85$(1.68)$3.39
Diluted$2.77$(1.68)$3.35
Weighted-average common shares
Basic358,584,203361,395,823361,278,064
Diluted368,024,612361,395,823365,707,722

Substantially all revenue is earned from affiliates of the Company. See accompanying notes.

Consolidated Statements of Comprehensive Income

Year Ended December 31,
202420232022
Net income (loss)$1,091.1$(496.7)$1,284.7
Other comprehensive income (loss), net of tax
Foreign currency translation adjustments, net of income tax (benefit) expense of $(11.8), $10.9 and $(16.0) for the years ended December 31, 2024, 2023 and 2022, respectively(39.8)41.7(107.8)
Defined benefit plans, net
Unrealized net income (loss) for the period, net of income tax (benefit) expense of $0.9, $(1.3) and $4.6 for the years ended December 31, 2024, 2023 and 2022, respectively2.8(3.9)14.5
Less: reclassification adjustment for unrecognized (gain) loss during the period included in base compensation expense, net of income tax (benefit) expense of $(0.1), $(0.1) and $0.3 for the years ended December 31, 2024, 2023 and 2022, respectively(0.2)(0.3)1.0
Other comprehensive income (loss)(37.2)37.5(92.3)
Comprehensive income (loss)1,053.9(459.2)1,192.4
Comprehensive income attributable to non-controlling interests in consolidated entities66.0124.342.1
Comprehensive income (loss) attributable to The Carlyle Group Inc.$987.9$(583.5)$1,150.3

Consolidated Statements of Changes in Equity

(Dollars and shares in millions)

Common SharesCommonStockAdditional Paid-in CapitalRetained Earnings (Deficit)AccumulatedOtherComprehensiveIncome (Loss)Non-controlling Interests in Consolidated EntitiesTotalEquity
Balance at December 31, 2021355.4$3.6$2,717.6$2,805.3$(247.5)$427.2$5,706.2
Shares repurchased(5.0)——(185.6)——(185.6)
Equity-based compensation——162.5———162.5
Net shares issued for equity-based awards6.2——————
Shares issued for performance allocations0.9—38.9———38.9
Shares issued related to the acquisition of CBAM4.2—194.5———194.5
Shares issued related to the acquisition of Abingworth0.6—25.0———25.0
Contributions—————391.2391.2
Dividends and distributions———(443.6)—(216.8)(660.4)
Net income———1,225.0—59.71,284.7
Deconsolidation of a Consolidated Entity—————(47.6)(47.6)
Non-controlling interests related to the acquisition of Abingworth—————4.24.2
Currency translation adjustments————(90.2)(17.6)(107.8)
Defined benefit plans, net————15.5—15.5
Balance at December 31, 2022362.3$3.6$3,138.5$3,401.1$(322.2)$600.3$6,821.3
Shares repurchased(6.5)——(203.5)——(203.5)
Equity-based compensation——255.1———255.1
Net shares issued for equity-based awards5.5——————
Dividend-equivalent rights on certain equity-based awards——9.4(9.4)———
Contributions—————177.0177.0
Dividends and distributions———(497.7)—(139.7)(637.4)
Net income———(608.4)—111.7(496.7)
Deconsolidation of Consolidated Entities—————(168.8)(168.8)
Currency translation adjustments————29.112.641.7
Defined benefit plans, net————(4.2)—(4.2)
Balance at December 31, 2023361.3$3.6$3,403.0$2,082.1$(297.3)$593.1$5,784.5
Shares repurchased(9.0)(0.1)—(395.6)——(395.7)
Equity-based compensation—0.1476.1———476.2
Net shares issued for equity-based awards4.9——(159.0)——(159.0)
Dividend-equivalent rights on certain equity-based awards——13.2(13.2)———
Contributions—————319.5319.5
Dividends and distributions———(503.0)—(178.4)(681.4)
Net income———1,020.4—70.71,091.1
Change in ownership of a Consolidated Entity———9.1—(9.1)—
Deconsolidation of Consolidated Entities—————(50.4)(50.4)
Currency translation adjustments————(35.1)(4.7)(39.8)
Defined benefit plans, net————2.6—2.6
Balance at December 31, 2024357.2$3.6$3,892.3$2,040.8$(329.8)$740.7$6,347.6

Consolidated Statements of Cash Flows

Year Ended December 31,
202420232022
Cash flows from operating activities
Net income (loss)$1,091.1$(496.7)$1,284.7
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
Depreciation and amortization184.1180.6147.4
Equity-based compensation467.9249.1154.0
Non-cash performance allocations and incentive fees, net(359.3)1,572.8393.6
Non-cash principal investment (income) loss(209.6)(123.9)(553.4)
Other non-cash amounts1.823.8(10.3)
Consolidated Funds related:
Realized/unrealized (gain) loss on investments of Consolidated Funds(96.4)(246.9)408.1
Realized/unrealized (gain) loss from loans payable of Consolidated Funds72.4240.0(366.6)
Purchases of investments by Consolidated Funds(7,447.9)(3,084.7)(3,826.2)
Proceeds from sales and settlements of investments by Consolidated Funds5,493.22,348.82,860.4
Non-cash interest income, net(20.8)(27.2)(12.1)
Change in cash and cash equivalents held at Consolidated Funds(526.3)(171.8)(61.0)
Change in other receivables held at Consolidated Funds(99.5)(30.1)19.3
Change in other liabilities held at Consolidated Funds508.097.1(336.8)
Other non-cash amounts of Consolidated Funds——0.1
Purchases of investments(385.9)(301.2)(629.9)
Proceeds from the sale of investments498.0472.2474.9
Payments of contingent consideration(4.1)(68.6)(5.7)
Changes in deferred taxes, net91.2(368.7)(73.2)
Change in due from affiliates and other receivables(27.6)(33.4)(82.5)
Change in deposits and other8.56.3(11.8)
Change in accounts payable, accrued expenses and other liabilities58.8(33.2)(14.3)
Change in accrued compensation and benefits(37.1)10.6(135.4)
Change in due to affiliates(11.7)(14.5)1.7
Change in lease right-of-use assets and lease liabilities(8.1)(10.8)(8.8)
Change in deferred revenue(0.2)15.34.5
Net cash provided by (used in) operating activities(759.5)204.9(379.3)
Cash flows from investing activities
Purchases of corporate treasury investments(5.0)(187.3)(69.6)
Proceeds from corporate treasury investments5.1210.350.0
Purchases of fixed assets, net(77.7)(66.6)(40.6)
Purchase of Abingworth, net of cash acquired——(150.2)
Purchase of CBAM intangibles and investments——(618.4)
Net cash used in investing activities(77.6)(43.6)(828.8)

Consolidated Statements of Cash Flows

Year Ended December 31,
202420232022
Cash flows from financing activities
Borrowings under credit facilities10.4——
Repayments under credit facilities(10.4)——
Proceeds from CLO borrowings, net of financing costs0.712.073.2
Payments on CLO borrowings(120.5)(17.2)(16.7)
Net borrowings on loans payable of Consolidated Funds1,825.0700.6624.2
Dividends to common stockholders(503.0)(497.7)(443.6)
Payment of deferred consideration for Carlyle Holdings units(68.8)(68.8)(68.8)
Contributions from non-controlling interest holders319.5177.0391.2
Distributions to non-controlling interest holders(178.4)(139.7)(216.8)
Common shares issued for performance allocations——38.9
Common shares repurchased and net share settlement of equity awards(554.6)(203.5)(185.6)
Change in due to/from affiliates financing activities(37.1)(62.3)(81.2)
Net cash provided by (used in) financing activities682.8(99.6)114.8
Effect of foreign exchange rate changes(21.3)18.9(20.3)
Increase (decrease) in cash, cash equivalents and restricted cash(175.6)80.6(1,113.6)
Cash, cash equivalents and restricted cash, beginning of period1,442.11,361.52,475.1
Cash, cash equivalents and restricted cash, end of period$1,266.5$1,442.1$1,361.5
Supplemental cash disclosures
Cash paid for interest$93.6$91.8$91.5
Cash paid for income taxes$218.8$250.1$402.1
Supplemental non-cash disclosures
Issuance of common shares related to the acquisition of CBAM and Abingworth$—$—$219.5
Net asset impact of deconsolidation of Consolidated Funds$(131.2)$(110.4)$(47.7)
Reconciliation of cash, cash equivalents and restricted cash, end of period:
Cash and cash equivalents$1,266.0$1,440.3$1,360.7
Restricted cash0.51.80.8
Total cash, cash equivalents and restricted cash, end of period$1,266.5$1,442.1$1,361.5
Cash and cash equivalents held at Consolidated Funds$830.4$346.0$209.0
  1. Organization

Carlyle is one of the world’s largest global investment firms that deploys private capital across its business and

conducts its operations through three reportable segments: Global Private Equity, Global Credit, and Global Investment

Solutions (see Note 15, Segment Reporting). In the Global Private Equity segment, Carlyle advises buyout, growth, real estate,

infrastructure, and natural resources funds. The primary areas of focus for the Global Credit segment areinsurance solutions,

liquid credit, private credit, and capital markets. The Global Investment Solutions segment provides investment opportunities

and resources for investors and clients through secondary purchases and financing of existing portfolios, managed co-

investment programs, and primary fund investments. Carlyle typically serves as the general partner, investment manager or

collateral manager, making day-to-day investment decisions concerning the assets of these products.

  1. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements are prepared in accordance with accounting principles generally

accepted in the United States (“U.S. GAAP”) andinclude the accounts of the Company and its consolidated subsidiaries. In

addition, certain Carlyle-affiliated funds, related co-investment entities, and certain CLOs managed by the Company

(collectively, the “Consolidated Funds”) have been consolidated in the accompanying financial statements. The consolidation of

the Consolidated Funds generally has a gross-up effect on assets, liabilities and cash flows, and generally has no effect on the

net income attributable to the Company. The economic ownership interests of the other investors in the Consolidated Funds are

reflected as non-controlling interests in consolidated entities in the accompanying consolidated financial statements. All of the

investments held and notes issued by the Consolidated Funds are presented at their estimated fair values in the Company’s

consolidated balance sheets. Interest and other income of the Consolidated Funds, interest expense and other expenses of the

Consolidated Funds, and net investment income (losses) of Consolidated Funds are included in the Company’s consolidated

statements of operations.

Management has determined that the Company’s funds are investment companies under U.S. GAAP for the purposes

of financial reporting. U.S. GAAP for an investment company requires investments to be recorded at estimated fair value and

the unrealized gains and/or losses in an investment’s fair value are recognized on a current basis in the statements of operations.

Additionally, the funds do not consolidate their majority-owned and controlled investments (the “Portfolio Companies”). In the

preparation of these consolidated financial statements, the Company has retained the specialized accounting for the funds.

Principles of Consolidation

The Company consolidates all entities that it controls either through a majority voting interest or as the primary

beneficiary of variable interest entities (“VIEs”).

The Company evaluates (1) whether it holds a variable interest in an entity, (2) whether the entity is a VIE, and (3)

whether the Company’s involvement would make it the primary beneficiary. In evaluating whether the Company holds a

variable interest, fees (including management fees, incentive fees and performance allocations) that are customary and

commensurate with the level of services provided, and where the Company does not hold other economic interests in the entity

that would absorb more than an insignificant amount of the expected losses or returns of the entity, are not considered variable

interests. The Company considers all economic interests, including indirect interests, to determine if a fee is considered a

variable interest.

For those entities where the Company holds a variable interest, the Company determines whether each of these entities

qualifies as a VIE and, if so, whether or not the Company is the primary beneficiary. The assessment of whether the entity is a

VIE is generally performed qualitatively, which requires judgment. These judgments include: (a) determining whether the

equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial

support, (b) evaluating whether the equity holders, as a group, can make decisions that have a significant effect on the economic

performance of the entity, (c) determining whether two or more parties’ equity interests should be aggregated, and (d)

determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to

receive returns from an entity.

For entities that are determined to be VIEs, the Company consolidates those entities where it has concluded it is the

primary beneficiary. The primary beneficiary is defined as the variable interest holder with (a) the power to direct the activities

of a VIE that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity

or the right to receive benefits from the entity that could potentially be significant to the VIE. In evaluating whether the

Company is the primary beneficiary, the Company evaluates its economic interests in the entity held either directly or indirectly

by the Company.

As of December 31, 2024, assets and liabilities of the consolidated VIEs reflected in the consolidated balance sheets

were$8.9 billion and $7.7 billion, respectively. As of December 31, 2023, assets and liabilities of the consolidated VIEs

reflected in the consolidated balance sheets were$7.8 billion and $6.9 billion, respectively. Except to the extent of the

consolidated assets of the VIEs, the holders of the consolidated VIEs’ liabilities generally do not have recourse to the Company.

The Company’s Consolidated Funds are primarily CLOs, which are VIEs that issue loans payable that are backed by

diversified collateral asset portfolios consisting primarily of loans or structured debt. In exchange for managing the collateral

for the CLOs, the Company earns investment management fees, including in some cases subordinated management fees and

contingent incentive fees. In cases where the Company consolidates the CLOs (primarily because of a retained interest that is

significant to the CLO), those management fees and contingent incentive fees have been eliminated as intercompany

transactions. As of December 31, 2024, the Company held $236.2 million of investments in these CLOs which represents its

maximum risk of loss. The Company’s investments in these CLOs are generally subordinated to other interests in the entities

and entitle the Company to receive a pro rata portion of the residual cash flows, if any, from the entities. Investors in the CLOs

have no recourse against the Company for any losses sustained in the CLO structure. The Company’s Consolidated Funds also

include certain investment funds in the Global Private Equity segment that are accounted for as consolidated VIEs due to the

Company providing financing to bridge investment purchases. As of December 31, 2024, the Company held$422.2 million of

notes receivable and investments related to these investment funds which represents its maximum risk of loss. The Company’s

Consolidated Funds also include certain funds in the Global Credit and Global Investment Solutions segments that are

accounted for as consolidated VIEs due to the Company having a significant indirect interest in these funds via the Company’s

investment in Fortitude (see Note 4, Investments).

Entities that do not qualify as VIEs are generally assessed for consolidation as voting interest entities. Under the voting

interest entity model, the Company consolidates those entities it controls through a majority voting interest.

All significant inter-entity transactions and balances of entities consolidated have been eliminated.

Investments in Unconsolidated Variable Interest Entities

The Company holds variable interests in certain VIEs that are not consolidated because the Company is not the

primary beneficiary, including its investments in certain credit vehicles and certain AlpInvest vehicles, as well as its strategic

investment in NGP Management Company, L.L.C. (“NGP Management” and, together with its affiliates, “NGP”). Refer to

Note 4, Investments, for information on the strategic investment in NGP. The Company’s involvement with such entities is in

the form of direct or indirect equity interests and fee arrangements. The maximum exposure to loss represents the loss of assets

recognized by the Company relating to its variable interests in these unconsolidated entities. The assets recognized in the

Company’s consolidated balance sheets related to the Company’s variable interests in these non-consolidated VIEs were as

follows:

As of December 31,
20242023
(Dollars in millions)
Investments$942.6$1,118.4
Accrued performance allocations580.8492.3
Management fee receivables62.465.1
Total$1,585.8$1,675.8

These amounts represent the Company’s maximum exposure to loss related to the unconsolidated VIEs as of

December 31, 2024 and 2023.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make assumptions and

estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of

the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.

Management’s estimates are based on historical experiences and other factors, including expectations of future events that

management believes to be reasonable under the circumstances. It also requires management to exercise judgment in the

process of applying the Company’s accounting policies. Assumptions and estimates regarding the valuation of investments and

their resulting impact on performance allocations and incentive fees involve a higher degree of judgment and complexity and

these assumptions and estimates may be significant to the consolidated financial statements and the resulting impact on

performance allocations and incentive fees. Actual results could differ from these estimates and such differences could be

material.

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers. Revenue is

recognized when the Company transfers promised goods or services to customers in an amount that reflects the consideration to

which the Company expects to be entitled in exchange for those goods or services. ASC 606 includes a five-step framework

that requires an entity to: (i) identify the contract(s) with a customer, which includes assessing the collectability of the

consideration to which it will be entitled in exchange for the goods or services transferred to the customer, (ii) identify the

performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the

performance obligations in the contract, and (v) recognize revenue when the entity satisfies a performance obligation.

The Company accounts for performance allocations that represent a performance-based capital allocation from fund

limited partners to the Company (commonly known as “carried interest”) as earnings from financial assets within the scope of

ASC 323, Investments—Equity Method and Joint Ventures, and therefore are not in the scope of ASC 606. In accordance with

ASC 323, the Company records equity method income (losses) as a component of investment income based on the change in its

proportionate claim on net assets of the investment fund, including performance allocations, assuming the investment fund was

liquidated as of each reporting date pursuant to each fund’s governing agreements. See Note 4, Investments, for additional

information on the components of investments and investment income. Performance fees that do not meet the definition of

performance-based capital allocations are in the scope of ASC 606 and are included in incentive fees in the consolidated

statements of operations. The calculation of unrealized performance revenues utilizes investment valuations of the funds’

underlying investments, which are derived using the policies, methodologies and templates prepared by the Company’s

valuation group, as described in Note 3, Fair Value Measurement.

While the determination of who is the customer in a contractual arrangement will be made on a contract-by-contract

basis, the customer will generally be the investment fund for the Company’s significant management and advisory contracts.

The customer determination impacts the Company’s analysis of the accounting for contract costs.

Fund Management Fees

The Company provides management services to funds in which it holds a general partner interest or to funds or certain

portfolio companies with which it has an investment advisory or investment management agreement. The Company considers

the performance obligations in its contracts with its funds to be the promise to provide (or to arrange for third parties to provide)

investment management services related to the management, policies and operations of the funds.

As it relates to the Company’s performance obligation to provide investment management services, the Company

typically satisfies this performance obligation over time as the services are rendered, since the funds simultaneously receive and

consume the benefits provided as the Company performs the service. The transaction price is the amount of consideration to

which the Company expects to be entitled in exchange for transferring the promised services to the funds. Management fees

earned from each investment management contract over the contract life represent variable consideration because the

consideration the Company is entitled to varies based on fluctuations in the basis for the management fee, for example fund net

asset value (“NAV”) or assets under management (“AUM”). Given that the management fee basis is susceptible to market

factors outside of the Company’s influence, management fees are constrained and, therefore, estimates of future period

management fees are generally not included in the transaction price. Revenue recognized for the investment management

services provided is generally the amount determined at the end of the period because that is when the uncertainty for that

period is resolved.

For closed-end carry funds in the Global Private Equity segment, management fees generally range from 1.0% to 2.0%

of limited partners’ capital commitments during the fund’s commitment period. For closed-end carry funds in the Global Credit

segment, management fees generally range from 1.0% to 2.0% of limited partners’ invested capital. Following the expiration or

termination of the investment period, management fees generally are based on the lower of cost or fair value of invested capital

and the rate charged may also be reduced. These terms may vary for certain separately managed accounts, longer-dated carry

funds, and other closed-end funds. The Company will receive management fees during a specified period of time, which is

generallyten years from the initial closing date, or, in some instances, from the final closing date, but such termination date

may be earlier in certain limited circumstances or later if extended for successiveone-year periods, typically up to a maximum

oftwo years. Depending upon the contracted terms of investment advisory or investment management and related agreements,

these fees are generally called semi-annually in advance and are recognized as earned over the subsequentsix month period.

For certain longer-dated carry funds and certain other closed-end funds, management fees are called quarterly over the life of

the funds.

Within the Global Credit segment, for CLOs and other structured products, management fees generally range from

0.4% to 0.5% based on the total par amount of assets or the aggregate principal amount of the notes in the CLO and are

generally due quarterly in arrears based on the terms and recognized over the respective period. Management fees for the CLOs

and other structured products are governed by indentures and collateral management agreements. The Company will receive

management fees for the CLOs, generally five toten years after issuance, including after the CLO redemption date until all

eligible assets are disposed of or at such time the collateral manager waives fees at its discretion. Management fees for the

business development companies are due quarterly in arrears at annual rates that range from 1.0% of capital under management

to 1.5% of gross assets, excluding cash and cash equivalents. Management fees for CTAC are due monthly in arrears at the

annual rate of 1.0% of the month-end value of the CTAC’s net assets. Carlyle Aviation Partners’ funds have varying

management fee arrangements depending on the strategy of the particular fund. Under the strategic advisory services agreement

with Fortitude, the Company earns a recurring management fee based on Fortitude’s general account assets, which adjusts

within an agreed upon range based on Fortitude’s overall profitability and is due quarterly in arrears. Management fees for

certain of our perpetual capital strategies and separately managed accounts in Global Credit have annual rates that generally

range from 0.10% to 0.75%, which are charged based on invested capital or the fair value of the underlying assets, though

management fee arrangements vary depending on the strategy of the particular account.

Management fees for the Company’s carry fund vehicles in the Global Investment Solutions segment generally range

from 0.25% to 1.5% of the vehicle’s capital commitments during the commitment fee period of the relevant fund. Following the

expiration of the commitment fee period, the management fees generally range from 0.25% to 1.5% on (i) the net invested

capital, (ii) the lower of cost or net asset value of the capital invested, or (iii) the net asset value for unrealized investments.

Management fees for the Global Investment Solutions carry fund vehicles are generally due quarterly in advance and

recognized over the related quarter. The investment advisers to the CAPM funds are entitled to receive a monthly management

fee equal to 1.25% on an annualized basis of the fund’s net asset value as of the last day of the month

The Company also provides transaction advisory and portfolio advisory services to the portfolio companies, and where

covered by separate contractual agreements, recognizes fees for these services when the performance obligation has been

satisfied and collection is reasonably assured. The Company is generally required to offset its fund management fees earned

from the funds that have invested in the portfolio companies to which the service has been provided by a percentage of the

transaction and advisory fees allocable to those funds. This amount is referred to as the “rebate offset,” and is generally 100%.

Transaction and advisory fees allocable to funds that do not pay fund management fees do not have a rebate offset. The

Company also recognizes underwriting fees from the Company’s loan syndication and capital markets business, Carlyle Global

Capital Markets. Fund management fees include transaction and portfolio advisory fees, as well as capital markets fees, of

$152.5 million,$68.6 million and$106.2 million forthe years ended December 31, 2024, 2023 and 2022, respectively, net of

rebate offsets as defined in the respective fund limited partnership agreements.

Fund management fees exclude the reimbursement of any partnership expenses paid by the Company on behalf of the

Carlyle funds pursuant to the limited partnership agreements, including amounts related to the pursuit of actual, proposed, or

unconsummated investments, professional fees, expenses associated with the acquisition, holding and disposition of

investments, and other fund administrative expenses. For the professional fees that the Company arranges for the investment

funds, the Company concluded that the nature of its promise is to arrange for the services to be provided and it does not control

the services provided by third parties before they are transferred to the customer. Therefore, the Company concluded it is acting

in the capacity of an agent. Accordingly, the reimbursement for these professional fees paid on behalf of the investment funds is

presented on a net basis in general, administrative and other expenses in the consolidated statements of operations.

The Company also incurs certain costs, primarily employee travel and entertainment costs, employee compensation

and systems costs, for which it receives reimbursement from the investment funds in connection with its performance obligation

to provide investment and management services. For reimbursable travel, compensation and systems costs, the Company

concluded it controls the services provided by its employees and the resources used to develop applicable systems before they

are transferred to the customer and therefore is a principal. Accordingly, the reimbursement for these costs incurred by the

Company to manage the fund limited partnerships are presented on a gross basis in interest and other income in the

consolidated statements of operations and the expense in general, administrative and other expenses or cash-based

compensation and benefits expenses in the consolidated statements of operations.

Incentive Fees

The Company is also entitled to receive performance-based incentive fees when the return on assets under

management exceeds certain benchmark returns or other performance targets. In such arrangements, incentive fees are

recognized when the performance benchmark has been achieved. Incentive fees are variable consideration because they are

contingent upon the investment vehicle achieving stipulated investment return hurdles. Investment returns are highly

susceptible to market factors outside of the Company’s influence. Accordingly, incentive fees are constrained until all

uncertainty is resolved. Estimates of future period incentive fees are generally not included in the transaction price because

these estimates are constrained. The transaction price for incentive fees is generally the amount determined at the end of each

accounting period to which they relate because that is when the uncertainty for that period is resolved, as these fees are not

subject to clawback.

Investment Income (Loss), including Performance Allocations

Investment income (loss) represents the unrealized and realized gains and losses resulting from the Company’s equity

method investments, including any associated general partner performance allocations, and other principal investments,

including CLOs.

General partner performance allocations consist of the allocation of profits from certain of the funds to which the

Company is entitled (commonly known as carried interest). For closed-end carry funds in the Global Private Equity and Global

Credit segments, the Company is generally entitled to a 20% allocation (or approximately 2% to 12.5% for most of the Global

Investment Solutions segment carry fund vehicles) of the net realized income or gain as a carried interest after returning the

invested capital, the allocation of preferred returns of generally 7% to 9% and return of certain fund costs (generally subject to

catch-up provisions as set forth in the fund limited partnership agreement). These terms may vary on longer-dated funds, certain

credit funds, and external co-investment vehicles. Carried interest is recognized upon appreciation of the funds’ investment

values above certain return hurdles set forth in each respective partnership agreement. The Company recognizes revenues

attributable to performance allocations based upon the amount that would be due pursuant to the fund partnership agreement at

each period end as if the funds were terminated at that date. Accordingly, the amount recognized as investment income for

performance allocations reflects the Company’s share of the gains and losses of the associated funds’ underlying investments

measured at their then-current fair values relative to the fair values as of the end of the prior period. Because of the inherent

uncertainty, these estimated values may differ significantly from the values that would have been used had a ready market for

the investments existed, and it is reasonably possible that the difference could be material.

Carried interest is ultimately realized when: (i) an underlying investment is profitably disposed of, (ii) certain costs

borne by the limited partner investors have been reimbursed, (iii) the fund’s cumulative returns are in excess of the preferred

return, and (iv) the Company has decided to collect carry rather than return additional capital to limited partner investors.

Realized carried interest may be required to be returned by the Company in future periods if the fund’s investment values

decline below certain levels. When the fair value of a fund’s investments remains constant or falls below certain return hurdles,

previously recognized performance allocations are reversed. In all cases, each fund is considered separately in this regard, and

for a given fund, performance allocations can never be negative over the life of a fund. If upon a hypothetical liquidation of a

fund’s investments at their then-current fair values, previously recognized and distributed carried interest would be required to

be returned, a liability is established for the potential giveback obligation. As of both December 31, 2024 and 2023, the

Company accrued $44.0 million for giveback obligations.

Principal investment income (loss) is realized when the Company redeems all or a portion of its investment or when

the Company receives or is due cash income, such as dividends or distributions. Unrealized principal investment income (loss)

results from the Company’s proportionate share of the investee’s unrealized earnings, including changes in the fair value of the

underlying investment, as well as the reversal of unrealized gain (loss) at the time an investment is realized. As it relates to the

Company’s investments in NGP (see Note 4, Investments), principal investment income includes the compensation expense

associated with compensatory arrangements provided by the Company to employees of its equity method investee.

Interest Income

Interest income is recognized when earned. For debt securities representing non-investment grade beneficial interests

in securitizations, the effective yield is determined based on the estimated cash flows of the security. Changes in the effective

yield of these securities due to changes in estimated cash flows are recognized on a prospective basis as adjustments to interest

income in future periods. Interest income earned by the Company is included in interest and other income in the accompanying

consolidated statements of operations. Interest income of the Consolidated Funds was$577.6 million,$512.4 million and

$282.3 million forthe years ended December 31, 2024, 2023 and 2022, respectively, and is included in interest and other

income of Consolidated Funds in the accompanying consolidated statements of operations.

Credit Losses

The Company measures all expected credit losses for financial assets held at the reporting date in accordance with

ASC 326, Financial Instruments—Credit Losses, based on historical experience, current conditions, and reasonable and

supportable forecasts. The Company assesses the collection risk characteristics of the outstanding amounts in its due from

affiliates balance into the following pools of receivables:

Reimbursable fund expenses receivables,

Management fee receivables,

Incentive fee receivables,

Transaction fee receivables,

Portfolio fee receivables, and

Notes receivable.

The Company generally utilizes either historical credit loss information or discounted cash flows to calculate expected

credit losses for each pool. The Company’s receivables are predominantly with its investment funds, which have low risk of

credit loss based on the Company’s historical experience. Historical credit loss data may be adjusted for current conditions and

reasonable and supportable forecasts, including the Company’s expectation of near-term realization based on the liquidity of the

affiliated investment funds.

Compensation and Benefits

Cash-Based Compensation and Benefits – Cash-based compensation and benefits includes salaries, bonuses

(discretionary awards and guaranteed amounts), performance payment arrangements and benefits paid and payable to Carlyle

employees. Bonuses are accrued over the service period to which they relate.

Equity-Based Compensation – Compensation expense relating to the issuance of equity-based awards is measured at

fair value on the grant date. The compensation expense for awards that vest over a future service period is recognized over the

relevant service period on a straight-line basis. The compensation expense for awards that do not require future service is

recognized immediately. Cash settled equity-based awards are classified as liabilities and are re-measured at the end of each

reporting period. The compensation expense for awards that contain performance conditions is recognized when it is probable

that the performance conditions will be achieved. The compensation expense for awards that contain market conditions is based

on a grant-date fair value that factors in the probability that the market conditions will be achieved and is recognized over the

requisite service period on a straight-line basis.

Certain equity-based awards contain dividend-equivalent rights, which are subject to the same terms and conditions,

including with respect to vesting and settlement, that apply to the related award. Dividend-equivalents are accounted for as a

reclassification from retained earnings to additional paid-in capital at the time dividends are declared and do not result in

incremental compensation expense.

Equity-based awards issued to non-employees are generally recognized as general, administrative and other expenses,

except to the extent they are recognized as part of the Company’s equity method earnings because they are issued to employees

of equity method investees.

The Company recognizes equity-based award forfeitures in the period they occur as a reversal of previously

recognized compensation expense for awards that vest based on service and/or performance conditions. The reduction in

compensation expense is determined based on the specific awards forfeited during that period. Furthermore, the Company

recognizes all excess tax benefits and deficiencies as income tax benefit or expense in the consolidated statements of operations.

For awards with a market condition (e.g., achievement of certain stock price hurdles) that are forfeited due to the market

condition not being achieved, the related equity-based compensation expense is not reversed.

Performance Allocations and Incentive Fee Related Compensation – A portion of the performance allocations and

incentive fees and certain other interests earned is due to employees and advisors of the Company. These amounts are

accounted for as profit sharing interests in compensation expense in a systematic and rational manner in conjunction with the

recognition of the related performance allocations and incentive fee revenue and, until paid, are recognized as a component of

the accrued compensation and benefits liability. The liability is measured assuming the hypothetical liquidation of the

associated funds’ underlying investments as of the measurement date. Accordingly, upon a reversal of performance allocations

or incentive fee revenue, the related compensation expense, if any, is also reversed. As any vesting requirement is accelerated

upon realization, the service period is not considered substantive when recording the liability based on the hypothetical

liquidation value. Effective December 31, 2023, the Company updated its compensation and incentives program, resulting in a

higher proportionof its performance allocations revenue being used to compensate its personnel; accordingly, Performance

allocations and incentive fee related compensation during theyear ended December 31, 2024 will not meaningfully compare to

the year ended December 31, 2023. As of December 31, 2024 and 2023, the Company had recorded a liability of$4.8 billion

and$4.3 billion, respectively, related to the portion of accrued performance allocations and incentive fees due to employees and

advisors, respectively, which was included in accrued compensation and benefits in the accompanying consolidated balance

sheets.

Income Taxes

The Carlyle Group Inc. is a corporation for U.S. federal income tax purposes and thus is subject to U.S. federal, state,

and local corporate income taxes. Tax positions taken by the Company are subject to periodic audit by U.S. federal, state, local,

and foreign taxing authorities.

The Company accounts for income taxes using the asset and liability method, which requires the recognition of

deferred tax assets and liabilities for the expected future consequences of events that have been included in the financial

statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between

the financial statement reporting and the tax basis of assets and liabilities using enacted tax rates in effect for the period in

which the difference is expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized

in the period of the change in the provision for income taxes. Further, deferred tax assets are recognized for the expected

realization of available net operating loss and tax credit carry forwards. A valuation allowance is recorded on the Company’s

gross deferred tax assets when it is “more likely than not” that such asset will not be realized. When evaluating the realizability

of the Company’s deferred tax assets, all evidence, both positive and negative, is evaluated. Items considered in this analysis

include the ability to carry back losses, the reversal of temporary differences, tax planning strategies, and expectations of future

earnings. The Company accounts for the valuation allowance assessment on its deferred tax assets and without regard to the

Company’s potential future corporate alternative minimum tax (“CAMT”) status or global minimum tax status under the Pillar

Two Global Anti-Base Erosion (“GloBE”) model rules of the Organization for Economic Co-operation and Development

(“OECD”). Therefore, the Company accounts for CAMT and the global minimum tax in the period as incurred. Lastly, the

Company accounts for the tax on global intangible low-taxed income (“GILTI”) as incurred and therefore has not recorded

deferred taxes related to GILTI on its foreign subsidiaries.

likely than not” to be sustained upon examination. The Company analyzes its tax filing positions in all of the U.S. federal, state,

local and foreign tax jurisdictions where it is required to file income tax returns, as well as for all open tax years in these

jurisdictions. If, based on this analysis, the Company determines that uncertainties in tax positions exist, a liability is

established, which is included in accounts payable, accrued expenses and other liabilities in the consolidated financial

statements. The Company recognizes accrued interest and penalties related to unrecognized tax positions in the provision for

income taxes. If recognized, the entire amount of unrecognized tax positions would be recorded as a reduction in the provision

for income taxes.

Non-controlling Interests

Non-controlling interests in consolidated entities represent the component of equity in consolidated entities held by

third-party investors. These interests are adjusted for general partner allocations which occur during the reporting period. Any

change in ownership of a subsidiary while the controlling financial interest is retained is accounted for as an equity transaction

between the controlling and non-controlling interests. Transaction costs incurred in connection with such changes in ownership

of a subsidiary are recorded as a direct charge to equity.

Earnings Per Common Share

The Company computes earnings per common share in accordance with ASC 260, Earnings Per Share. Basic earnings

per common share is calculated by dividing net income (loss) attributable to the common shares of the Company by the

weighted-average number of common shares outstanding for the period. Diluted earnings per common share reflects the

assumed conversion of all dilutive securities. The Company applies the treasury stock method to determine the dilutive

weighted-average common shares outstanding for certain equity-based compensation awards. For certain equity-based

compensation awards that contain performance or market conditions, the number of contingently issuable common shares is

included in diluted earnings per common share based on the number of common shares, if any, that would be issuable under the

terms of the awards if the end of the reporting period were the end of the contingency period, if the result is dilutive.

Fair Value of Financial Instruments

The underlying entities that the Company manages and invests in (and in certain cases, consolidates) are primarily

investment companies which account for their investments at estimated fair value.

The fair value measurement accounting guidance under ASC Topic 820, Fair Value Measurement(“ASC 820”),

establishes a hierarchical disclosure framework which ranks the observability of market price inputs used in measuring financial

instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial

instrument, the characteristics specific to the financial instrument and the state of the marketplace, including the existence and

transparency of transactions between market participants. Financial instruments with readily available quoted prices, or for

which fair value can be measured from quoted prices in active markets, will generally have a higher degree of market price

observability and a lesser degree of judgment applied in determining fair value.

Financial instruments measured and reported at fair value are classified and disclosed based on the observability of

inputs used in the determination of fair values, as follows:

Level I – inputs to the valuation methodology are quoted prices available in active markets for identical instruments as

of the reporting date. The type of financial instruments in this category include unrestricted securities, such as equities

and derivatives, listed in active markets. The Company does not adjust the quoted price for these instruments, even in

situations where the Company holds a large position and a sale could reasonably impact the quoted price.

Level II – inputs to the valuation methodology are other than quoted prices in active markets, which are either directly

or indirectly observable as of the reporting date. The types of financial instruments in this category include less liquid

and restricted securities listed in active markets, securities traded in other than active markets, government and agency

securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.

Level III – inputs to the valuation methodology are unobservable and significant to overall fair value measurement.

The inputs into the determination of fair value require significant management judgment or estimation. The types of

financial instruments in this category include investments in privately-held entities, non-investment grade residual

interests in securitizations, collateralized loan obligations, and certain over-the-counter derivatives where the fair value

is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such

cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is

based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the

significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to

the financial instrument.

In certain cases, debt and equity securities (including corporate treasury investments) are valued on the basis of prices

from an orderly transaction between market participants provided by reputable dealers or pricing services. In determining the

value of a particular investment, pricing services may use certain information with respect to transactions in such investments,

quotations from dealers, pricing matrices, market transactions in comparable investments and various relationships between

In the absence of observable market prices, the Company values its investments and its funds’ investments using

valuation methodologies applied on a consistent basis. For some investments little market activity may exist. Management’s

determination of fair value is then based on the best information available in the circumstances and may incorporate

management’s own assumptions and involve a significant degree of judgment, taking into consideration a combination of

internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks. Investments for

which market prices are not observable include private investments in the equity and debt of operating companies and real

assets, CLO investments and CLO loans payable and fund investments. The valuation technique for each of these investments is

described below:

Investments in Operating Companies and Real Assets – The fair values of private investments in operating companies

and real assets are generally determined by reference to the income approach (including the discounted cash flow

method and the income capitalization method) and the market approach (including the comparable publicly traded

company method and the comparable transaction method). Valuations under these approaches are typically derived by

reference to investment-specific inputs (such as projected cash flows, earnings before interest, taxes, depreciation and

amortization (“EBITDA”), and net operating income) combined with market-based inputs (such as discount rates,

EBITDA multiples and capitalization rates). In many cases, the investment-specific inputs are unaudited at the time

received. Management may also adjust the market-based inputs to account for differences between the subject

investment and the companies, assets or investments used to derive the market-based inputs. Adjustments to

observable valuation measures are frequently made upon the initial investment to calibrate the initial investment

valuation to industry observable inputs. Such adjustments are made to align the investment to observable industry

inputs for differences in size, profitability, projected growth rates, geography, capital structure, and other factors as

applicable. The adjustments are then reviewed with each subsequent valuation to assess how the investment has

evolved relative to the observable inputs. Additionally, the investment may be subject to certain specific risks and/or

development milestones which are also taken into account in the valuation assessment. Option pricing models and

similar tools may also be considered but do not currently drive a significant portion of operating company or real asset

valuations and are used primarily to value warrants, derivatives, certain restrictions and other atypical investment

instruments.

Credit-Oriented Investments – The fair values of credit-oriented investments (including corporate treasury

investments) are generally determined on the basis of prices between market participants provided by reputable dealers

or pricing services. In determining the value of a particular investment, pricing services may use certain information

with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in

comparable investments and various relationships between investments. Specifically, for investments in distressed debt

and corporate loans and bonds, the fair values are generally determined by valuations of comparable investments. In

some instances, the Company may utilize other valuation techniques, including the discounted cash flow method.

CLO Investments and CLO Loans Payable – The Company measures the financial liabilities of its consolidated CLOs

based on the fair value of the financial assets of its consolidated CLOs, as the Company believes the fair value of the

financial assets are more observable. The fair values of the CLO loan and bond assets are primarily based on

quotations from reputable dealers or relevant pricing services. In situations where valuation quotations are unavailable,

the assets are valued based on similar securities, market index changes, and other factors. The Company performs

certain procedures to ensure the reliability of the quotations from pricing services for its CLO assets and CLO

structured asset positions, which generally includes corroborating prices with a discounted cash flow analysis.

Generally, the loan and bond assets of the CLOs are not publicly traded and are classified as Level III. The fair values

of the CLO structured asset positions are determined based on both discounted cash flow analyses and third party

quotes. Those analyses consider the position size, liquidity, current financial condition of the CLOs, the third party

financing environment, reinvestment rates, recovery lags, discount rates and default forecasts and are compared to

broker quotations from market makers and third party dealers.

The Company measures the CLO loan payables held by third party beneficial interest holders on the basis of the fair

value of the financial assets of the CLO and the beneficial interests held by the Company. The Company continues to

measure the CLO loans payable that it holds at fair value based on relevant pricing services or discounted cash flow

analyses, as described above.

Fund Investments – The Company’s primary and secondary investments in external funds are generally valued as its

proportionate share of the most recent net asset value provided by the third-party general partners of the underlying

fund partnerships, adjusted for subsequent cash flows received from or distributed to the underlying fund partnerships.

The Company also adjusts for any changes in the market prices of public securities held by the underlying fund

partnerships and may also apply a market adjustment to reflect the estimated change in the fair value of the underlying

fund partnerships’ non-public investments from the date of the most recent net asset value provided by the third-party

general partners.

Investment professionals with responsibility for the underlying investments are responsible for preparing the

investment valuations pursuant to the policies, methodologies and templates prepared by the Company’s valuation group, which

is a team made up of dedicated valuation professionals reporting to the Company’s chief accounting officer. The valuation

group is responsible for maintaining the Company’s valuation policy and related guidance, templates and systems that are

designed to be consistent with the guidance found in ASC 820. These valuations, inputs and preliminary conclusions are

reviewed by the fund management teams. The valuations are then reviewed and approved by the respective fund valuation

subcommittees, which include the respective fund head(s), segment head, chief financial officer and chief accounting officer, as

well as members of the valuation group. The valuation group compiles the aggregate results and significant matters and

presents them for review and approval by the global valuation committee, which includes the Company’s Chief Executive

Officer, Chief Risk Officer, Chief Financial Officer, Chief Accounting Officer, and the business segment heads, and observed

by the Chief Compliance Officer, the Chief Audit Executive, the Company’s Audit Committee and others. Additionally, each

quarter a sample of valuations are reviewed by external valuation firms. Valuations of the funds’ investments are used in the

calculation of accrued performance allocations, or “carried interest.”

Investments, at Fair Value

Investments include (i) the Company’s ownership interests (typically general partner interests) in the Funds, including

the Company’s investment in Fortitude held through Carlyle FRL (whichare accounted for as equity method investments), (ii)

the Company’s investment in NGP (which is accounted for as an equity method investment), (iii) the investments held by the

Consolidated Funds (which are presented at fair value in the Company’s consolidated financial statements), and (iv) certain

credit-oriented investments, including investments in the CLOs and the preferred securities of Carlyle Secured Lending, Inc.

(“CSL,” formerly known as “TCG BDC, Inc.,” the preferred securities of which are referred to as the “BDC Preferred Shares”)

(which are accounted for as trading securities).

Upon the sale of a security or other investment, the realized net gain or loss is computed on a weighted average cost

basis, with the exception of the investments held by the CLOs, which compute the realized net gain or loss on a first in, first out

basis. Securities transactions are recorded on a trade date basis.

Equity Method Investments

The Company accounts for all investments in which it has or is otherwise presumed to have significant influence,

including investments in the unconsolidated Funds and the Company’s investment in NGP, using the equity method of

accounting. The carrying value of equity method investments is determined based on amounts invested by the Company,

adjusted for the equity in earnings or losses of the investee (including performance allocations) allocated based on the

respective partnership agreement, less distributions received. The Company evaluates its equity method investments for

impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be

recoverable.

Cash and Cash Equivalents

Cash and cash equivalents include cash held at banks and cash held for distributions, including investments with

original maturities of less than three months when purchased. The Company is subject to credit risk should a financial

institution be unable to fulfil its obligations and if balances held at a financial institution exceed insured limits.

Cash and Cash Equivalents Held at Consolidated Funds

Cash and cash equivalents held at Consolidated Funds consists of cash and cash equivalents held by the Consolidated

Funds, which, although not legally restricted, is not available to fund the general liquidity needs of the Company.

Restricted Cash

Restricted cash primarily represents cash held by the Company’s foreign subsidiaries due to certain government

regulatory capital requirements as well as certain amounts held on behalf of Carlyle funds.

Corporate Treasury Investments

Corporate treasury investments represent investments in U.S. Treasury and government agency obligations,

commercial paper, certificates of deposit, other investment grade securities and other investments with original maturities of

greater than three months when purchased. These investments are accounted for as trading securities in which changes in the

fair value of each investment are recorded through investment income (loss). Any interest earned on debt investments is

recorded through interest and other income.

Derivative Instruments

The Company uses derivative instruments primarily to reduce its exposure to changes in foreign currency exchange

rates. Derivative instruments are recognized at fair value in the consolidated balance sheets with changes in fair value

recognized in the consolidated statements of operations for all derivatives not designated as hedging instruments.

Securities Sold Under Agreements to Repurchase

As it relates to certain European CLOs sponsored by the Company, securities sold under agreements to repurchase

(“Repurchase Agreements”) are accounted for as collateralized financing transactions. The Company provides securities to

counterparties to collateralize amounts borrowed under repurchase agreements on terms that permit the counterparties to

repledge or resell the securities to others. As of December 31, 2024,$240.4 million of securities were transferred to

counterparties under repurchase agreements and are included within investments in the consolidated balance sheets. Cash

received under repurchase agreements is recognized as a liability within debt obligations in the consolidated balance sheets. See

Note 6, Borrowings, for additional information.

Fixed Assets

Fixed assets consist of furniture, fixtures and equipment, leasehold improvements, computer hardware and software,

and fractional shares in corporate aircraft, and are stated at cost, less accumulated depreciation and amortization. Depreciation

is recognized on a straight-line method over the assets’ estimated useful lives, which for leasehold improvements are the lesser

of the lease terms or the life of the asset, and three to seven years for other fixed assets. Fixed assets are reviewed for

impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

Leases

The Company accounts for its leases in accordance with ASC 842, Leases, and recognizes a lease liability and right-

of-use (“ROU”) asset in the consolidated balance sheet for contracts that it determines are leases or contain a lease. The

Company’s leases primarily consist of operating leases for office space in various countries around the world. The Company

also has operating leases for office equipment and vehicles, which are not significant. The Company does not separate non-

lease components from lease components for its office space and equipment operating leases and instead accounts for each

separate lease component and its associated non-lease component as a single lease component. ROU assets represent the

Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make

lease payments arising from the leases. The Company’s ROU assets and lease liabilities are recognized at lease commencement

based on the present value of lease payments over the lease term. Lease ROU assets include initial direct costs incurred by the

Company and are presented net of deferred rent and lease incentives. Absent an implicit interest rate in the lease, the Company

uses its incremental borrowing rate, adjusted for the effects of collateralization, based on the information available at

commencement in determining the present value of lease payments. The Company’s lease terms may include options to extend

or terminate the lease when it is reasonably certain that the Company will exercise those options. Lease expense for lease

payments is recognized on a straight-line basis over the lease term. Lease ROU assets are reviewed for impairment whenever

events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

The Company does not recognize a lease liability or ROU asset on the balance sheet for short-term leases. Instead, the

Company recognizes short-term lease payments as an expense on a straight-line basis over the lease term. A short-term lease is

defined as a lease that, at the commencement date, has a lease term of 12 months or less and does not include an option to

purchase the underlying asset that the lessee is reasonably certain to exercise. When determining whether a lease qualifies as a

short-term lease, the Company evaluates the lease term and the purchase option in the same manner as all other leases.

ROU assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying

amount of an asset may not be recoverable.

Intangible Assets and Goodwill

The Company’s intangible assets consist of acquired contractual rights to earn future fee income, including

management and advisory fees, customer relationships, and acquired trademarks. Finite-lived intangible assets are amortized

over their estimated useful lives, which range from four toeight years, and are reviewed for impairment whenever events or

changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

Goodwill represents the excess of cost over the identifiable net assets of businesses acquired and is recorded in the

functional currency of the acquired entity. Goodwill is recognized as an asset and is reviewed for impairment annually as of

October 1 and between annual tests when events and circumstances indicate that impairment may have occurred.

Deferred Revenue

Deferred revenue represents management fees and other revenue received prior to the balance sheet date, which has

not yet been earned. Deferred revenue also includes transaction and portfolio advisory fees received by the Company that are

required to offset fund management fees pursuant to the related fund agreements.

Accumulated Other Comprehensive Income (Loss)

The Company’s accumulated other comprehensive income (loss) comprised foreign currency translation adjustments

and gains and losses on defined benefit plans sponsored by AlpInvest. The components of accumulated other comprehensive

income (loss) as of December 31, 2024 and 2023 were as follows:

As of December 31,
20242023
(Dollars in millions)
Currency translation adjustments$(327.9)$(292.8)
Unrealized losses on defined benefit plans(1.9)(4.5)
Total$(329.8)$(297.3)

Foreign Currency Translation

Non-U.S. dollar denominated assets and liabilities are translated at period-end rates of exchange, and the consolidated

statements of operations are translated at rates of exchange in effect throughout the period. Foreign currency gains (losses)

resulting from transactions outside of the functional currency of an entity of$2.5 million,$(13.6) million and$25.2 million for

the years ended December 31, 2024, 2023 and 2022, respectively, are included in general, administrative and other expenses in

the consolidated statements of operations.

Recent Accounting Pronouncements

The Company considers the applicability and impact of all accounting standard updates (“ASU”) issued by the

Financial Accounting Standards Board (“FASB”). ASUs not listed below were assessed and either determined to be not

applicable or expected to have minimal impact on the Company’s consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting–Improvements to Reportable Segment

Disclosures, which requires, among other things, disclosure of significant segment expense categories and amounts for each

reportable segment on an interim and annual basis. The guidance is effective for fiscal years beginning after December 15,

2023, and interim periods in fiscal years beginning after December 15, 2024, with early adoption permitted. The Company

adopted this guidance effective for the fiscal year ended December 31, 2024. The adoption of this guidance did not have a

material impact on the Company’s consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosure, which requires

disclosure of disaggregated information about a reporting entity’s effective tax rate reconciliation, using both percentages and

reporting currency amounts for specific standardized categories, as well as disclosure of income taxes paid disaggregated by

jurisdiction. The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted.

Upon adoption, which will be effective for our annual period beginning on January 1, 2025, the Company does not expect the

impact of this guidance to be material to its consolidated financial statements.

  1. Fair Value Measurement

The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis by the

fair value hierarchy levels as disclosed in Note 2, Summary of Significant Accounting Policies, as of December 31, 2024:

(Dollars in millions)Level ILevel IILevel IIITotal
Assets
Investments of Consolidated Funds(1):
Equity securities(2)$—$—$572.0$572.0
Bonds——465.1465.1
Loans——6,431.46,431.4
Other—1.3—1.3
—1.37,468.57,469.8
Investments in CLOs and other:
Investments in CLOs——378.9378.9
Other investments(3)40.421.585.1147.0
40.421.5464.0525.9
Subtotal$40.4$22.8$7,932.5$7,995.7
Investments measured at net asset value320.7
Total$8,316.4
Liabilities
Loans payable of Consolidated Funds(4)(5)$—$—$6,809.1$6,809.1
Foreign currency forward contracts—0.6—0.6
Total$—$0.6$6,809.1$6,809.7

(1)This balance excludes$312.6 million of Investments of Consolidated Funds that are included in Investments measured at net asset

value, which relate to certain consolidated investment fund of funds in the Company’s Global Investment Solutions segment.

(2)This balance includes$441.9 million related to investments that have been bridged by the Company to investment funds and are

accounted for as consolidated VIEs as of December 31, 2024.

(3)The Level III balance excludes$55.4 million related to three corporate investments in equity securities which the Company has

elected to account for under the measurement alternative for equity securities without readily determinable fair values pursuant to

ASC 321, Investments–Equity Securities. As a non-recurring fair value measurement, the fair value of these equity securities is

excluded from the tabular Level III rollforward disclosures.

(4)Senior and subordinated notes issued by CLO vehicles are valued based on the more observable fair value of the CLO financial

assets, less (i) the fair value of any beneficial interest held by the Company and (ii) the carrying value of any beneficial interests that

represent compensation for services.

(5)Loans payable of Consolidated Funds balance excludes a$55.1 million revolving credit balance.

The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis by the

above fair value hierarchy levels as of December 31, 2023:

(Dollars in millions)Level ILevel IILevel IIITotal
Assets · (Dollars in millions)
Investments of Consolidated Funds(1):
Equity securities(2)$—$—$377.6$377.6
Bonds——522.5522.5
Loans——5,862.15,862.1
——6,762.26,762.2
Investments in CLOs and other:
Investments in CLOs——532.6532.6
Other investments(3)38.742.884.6166.1
38.742.8617.2698.7
Subtotal$38.7$42.8$7,379.4$7,460.9
Investments measured at net asset value502.0
Total$7,962.9
Liabilities
Loans payable of Consolidated Funds(4)(5)$—$—$6,298.6$6,298.6
Total$—$—$6,298.6$6,298.6

(1)This balance excludes$490.9 million of Investments of Consolidated Funds that are included in Investments measured at net asset

value, which relate to certain consolidated investment fund of funds in the Company’s Global Investment Solutions segment.

(2)This balance includes$322.0 million related to investments that have been bridged by the Company to investment funds and are

accounted for as consolidated VIEs as of December 31, 2023.

(3)The Level III balance excludes$50.4 million related to three corporate investments in equity securities which the Company has

elected to account for under the measurement alternative for equity securities without readily determinable fair values pursuant to

ASC 321, Investments–Equity Securities. As a non-recurring fair value measurement, the fair value of these equity securities is

excluded from the tabular Level III rollforward disclosures.

(4)Senior and subordinated notes issued by CLO vehicles are valued based on the more observable fair value of the CLO financial

assets, less (i) the fair value of any beneficial interests held by the Company and (ii) the carrying value of any beneficial interests

that represent compensation for services.

(5) Loans payable of Consolidated Funds balance excludes a$177.9 million revolving credit balance and$10.0 million of senior notes

and subordinated notes, which are not measured at fair value.

The changes in financial instruments measured at fair value for which the Company has used Level III inputs to

determine fair value are as follows (Dollars in millions):

Financial Assets Year Ended December 31, 2024
Investments of Consolidated Funds · Investments in CLOs · Total
Equitysecurities · Bonds · Loans · Other investments
Balance, beginning of period$377.6$522.5$5,862.1$532.6$84.6$7,379.4
Deconsolidation of funds(1)—(34.1)(1,219.5)2.3—(1,251.3)
Purchases199.5335.36,867.64.036.57,442.9
Sales and distributions(11.7)(343.4)(3,090.3)(184.4)(10.0)(3,639.8)
Settlements—(1.6)(1,882.8)——(1,884.4)
Realized and unrealized gains (losses), net
Included in earnings6.615.178.229.9(26.0)103.8
Included in other comprehensive income—(28.7)(183.9)(5.5)—(218.1)
Balance, end of period$572.0$465.1$6,431.4$378.9$85.1$7,932.5
Changes in unrealized gains (losses) included in earnings related to financial assets still held at the reporting date$3.5$7.9$33.4$29.0$(29.0)$44.8
Changes in unrealized gains (losses) included in other comprehensive income related to financial assets still held at the reporting date$—$(15.8)$(115.7)$(6.2)$—$(137.7)
Financial Assets Year Ended December 31, 2023
Investments of Consolidated Funds · Investments in CLOs · Total
Equitysecurities · Bonds · Loans · Other investments
Balance, beginning of period$430.6$594.9$5,352.9$526.1$79.4$6,983.9
Deconsolidation of funds(2)(20.0)—(429.5)——(449.5)
Purchases85.8168.92,549.52.0—2,806.2
Sales and distributions(104.5)(269.0)(1,151.2)(58.0)(3.5)(1,586.2)
Settlements—(8.2)(740.4)——(748.6)
Realized and unrealized gains (losses), net
Included in earnings(14.4)21.0182.743.48.7241.4
Included in other comprehensive income0.114.998.119.1—132.2
Balance, end of period$377.6$522.5$5,862.1$532.6$84.6$7,379.4
Changes in unrealized gains (losses) included in earnings related to financial assets still held at the reporting date$(15.7)$13.8$131.5$43.3$5.2$178.1
Changes in unrealized gains (losses) included in other comprehensive income related to financial assets still held at the reporting date$0.1$12.4$93.4$19.1$—$125.0

(1) As a result of the deconsolidation offour funds during the year ended December 31, 2024.

(2) As a result of the deconsolidation ofthree funds during the year ended December 31, 2023.

Financial Liabilities
Loans Payable of Consolidated Funds
Year Ended December 31,
20242023
Balance, beginning of period$6,298.6$5,491.6
Deconsolidation of funds(1)(1,269.3)—
Borrowings7,006.0903.0
Paydowns(2,101.8)(159.6)
Sales(2,986.7)(290.8)
Realized and unrealized (gains) losses, net
Included in earnings72.0239.7
Included in other comprehensive income(209.7)114.7
Balance, end of period$6,809.1$6,298.6
Changes in unrealized (gains) losses included in earnings related to financial liabilities still held at the reporting date$86.4$250.1
Changes in unrealized (gains) losses included in other comprehensive income related to financial liabilities still held at the reporting date$(254.2)$112.4

(1) As a result of the deconsolidation offour funds during the year ended December 31, 2024.

Realized and unrealized gains and losses included in earnings for Level III investments for investments in CLOs and

other investments are included in investment income (loss), and such gains and losses for investments of Consolidated Funds

and loans payable of the Consolidated Funds are included in net investment gains (losses) of Consolidated Funds in the

consolidated statements of operations.

Gains and losses included in other comprehensive income for all Level III financial asset and liabilities are included in

accumulated other comprehensive loss and non-controlling interests in consolidated entities.

The following table summarizes quantitative information about the Company’s Level III inputs as of December 31,

2024:

Fair Value at · Range(WeightedAverage) · Impact to Valuation from Increase in Input
(Dollars in millions) · December 31, 2024 · Valuation Technique(s) · Unobservable Input(s)
Assets
Investments of Consolidated Funds:
Equity securities$3.9Consensus PricingIndicative Quotes ($ per share)0.00 - 112.17 (0.01)Higher
485.0Discounted Cash FlowDiscount Rates10% - 13% (11%)Lower
Terminal Growth Rate3% - 7% (6%)Higher
Comparable Multiple · EBITDA Multiple · 7.7x - 23.2x (12.8x) · Higher
TCF Multiple · 26.0x - 26.0x (26.0x) · Higher
38.2Discounted Cash FlowDiscount Rates14% - 34% (18%)Lower
Constant Prepayment Rate6% - 16% (11%)Lower
Constant Default Rate1% - 4% (2%)Lower
Recovery Rate0% - 40% (17%)Higher
44.9Other(1)N/AN/AN/A
Bonds465.1Consensus PricingIndicative Quotes (% of Par)30 - 103 (93)Higher
Loans6,408.2Consensus PricingIndicative Quotes (% of Par)0 - 105 (97)Higher
10.2Discounted Cash FlowDiscount Rates9% - 19% (18%)Lower
6.4Discounted Cash FlowDiscount Rates16% - 16% (16%)Lower
Constant Prepayment Rate8% - 14% (11%)Lower
Constant Default Rate1% - 1% (1%)Lower
Recovery Rate0% - 0% (0%)Higher
6.6Other(1)N/AN/AN/A
Investments in CLOs
Senior secured notes321.8Discounted Cash Flow with Consensus PricingIndicative Quotes (% of Par)80 - 101 (99)Higher
Discount Margins (Basis Points)113 - 1,535 (214)Lower
Default Rates2% - 2% (2%)Lower
Recovery Rates60% - 60% (60%)Higher
Subordinated notes and preferred shares57.1Discounted Cash Flow with Consensus PricingIndicative Quotes (% of Par)1 - 103 (38)Higher
Discount Rate4% - 35% (16%)Lower
Default Rates1% - 2% (2%)Lower
Recovery Rates60% - 60% (60%)Higher
Other investments:
BDC preferred shares53.4Other(2)Net Asset Value per Share16.80 - 16.80 (16.80)Lower
Aviation subordinated notes2.9Discounted Cash FlowDiscount Rates21% - 21% (21%)Lower
Loans28.8Consensus PricingIndicative Quotes (% of Par)99 - 99 (99)Higher
Total$7,932.5
Liabilities
Loans payable of Consolidated Funds:
Senior secured notes$6,598.8Other(3)N/AN/AN/A
Subordinated notes and preferred shares210.3Discounted Cash Flow with Consensus PricingIndicative Quotes (% of Par)11 - 87 (34)Higher
Discount Rates2% - 35% (15%)Lower
Default Rates1% - 2% (2%)Lower
Recovery Rates60% - 60% (60%)Higher
Total$6,809.1

(1)Fair value approximates transaction price that was in close proximity to the reporting date.

(2)The valuation technique for the investment in BDC preferred shares changed during the fiscal year ended December 31, 2024 due to a

proposed merger between CSL and another Carlyle-advised BDC (see Note 9, Related Party Transactions, for more information).

(3)Senior and subordinated notes issued by CLO vehicles are classified based on the more observable fair value of the CLO financial assets,

less (i) the fair value of any beneficial interests held by the Company and (ii) the carrying value of any beneficial interests that represent

compensation for services.

The following table summarizes quantitative information about the Company’s Level III inputs as of December 31,

2023:

Fair Value at · Range(WeightedAverage) · Impact to Valuation from Increase in Input
(Dollars in millions) · December 31, 2023 · Valuation Technique(s) · Unobservable Input(s)
Assets
Investments of Consolidated Funds:
Equity securities$3.3Consensus PricingIndicative Quotes($ per share)0.00 - 208.38 (0.11)Higher
366.5Discounted Cash FlowDiscount Rates10% - 11% (10%)Lower
Terminal Growth Rate0% - 7% (5%)Higher
Comparable Multiple · EBITDA Multiple · 12.7x - 12.7x (12.7x) · Higher
TCF Multiple · 24.3x - 24.3x (24.3x) · Higher
7.8Other(1)N/AN/AN/A
Bonds522.5Consensus PricingIndicative Quotes (% of Par)30 - 105 (90)Higher
Loans5,829.3Consensus PricingIndicative Quotes (% of Par)0 - 102 (95)Higher
11.0Discounted Cash FlowDiscount Rates7% - 16% (15%)Lower
9.4Discounted Cash FlowDiscount Rates17% - 17% (17%)Lower
Constant Prepayment Rate8% - 8% (8%)Lower
Constant Default Rate1% - 1% (1%)Lower
Recovery Rate0% - 0% (0%)Higher
Other12.4Other(1)N/AN/AN/A
Investments in CLOs
Senior secured notes472.2Discounted Cash Flow with Consensus PricingIndicative Quotes (% of Par)72 - 101 (96)Higher
Discount Margins (Basis Points)139 - 1,600 (319)Lower
Default Rates2% - 2% (2%)Lower
Recovery Rates60% - 60% (60%)Higher
Subordinated notes and preferred shares59.4Discounted Cash Flow with Consensus PricingIndicative Quotes (% of Par)6 - 90 (40)Higher
Discount Rate11% - 40% (21%)Lower
Default Rates1% - 2% (2%)Lower
Recovery Rates60% - 60% (60%)Higher
1.0Other(1)N/AN/AN/A
Other investments:
BDC preferred shares81.7Market Yield AnalysisMarket Yields11% - 11% (11%)Lower
Aviation subordinated notes2.9Discounted Cash FlowDiscount Rates21% - 21% (21%)Lower
Total$7,379.4
Liabilities
Loans payable of Consolidated Funds:
Senior secured notes$6,090.1Other(2)N/AN/AN/A
Subordinated notes and preferred shares190.0Discounted Cash Flow with Consensus PricingIndicative Quotes (% of Par)16 - 103 (41)Higher
Discount Rates14% - 30% (21%)Lower
Default Rates2% - 2% (2%)Lower
Recovery Rates60% - 60% (60%)Higher
18.5Other(1)N/AN/AN/A
Total$6,298.6

(1)Fair value approximates transaction price that was in close proximity to the reporting date.

(2)Senior and subordinated notes issued by CLO vehicles are classified based on the more observable fair value of the CLO financial assets,

less (i) the fair value of any beneficial interests held by the Company and (ii) the carrying value of any beneficial interests that represent

compensation for services.

  1. Investments

Investments consist of the following:

As of December 31,
20242023
(Dollars in millions)
Accrued performance allocations$7,053.5$6,169.9
Principal equity method investments, excluding performance allocations3,292.33,024.1
Principal investments in CLOs378.9532.6
Other investments212.0228.7
Total$10,936.7$9,955.3

Accrued Performance Allocations

The components of accrued performance allocations are as follows:

As of December 31,
20242023
(Dollars in millions)
Global Private Equity$4,910.2$4,310.7
Global Credit527.1323.4
Global Investment Solutions1,616.21,535.8
Total$7,053.5$6,169.9

Approximately 20% of accrued performance allocations at December 31, 2024 was related to Carlyle Partners VII,

L.P., one of the Company’s Global Private Equity funds.

None of the Company’s accrued performance allocations from an individual fund exceeded 10% of total accrued

performance allocations at December 31, 2023.

Accrued performance allocations are shown gross of the Company’s accrued performance allocations and incentive fee

related compensation (see Note 7, Accrued Compensation and Benefits), and accrued giveback obligations, which are

separately presented in the consolidated balance sheets. The components of the accrued giveback obligations are as follows:

As of December 31,
20242023
(Dollars in millions)
Global Private Equity$(18.5)$(18.4)
Global Credit(25.5)(25.6)
Total$(44.0)$(44.0)

Principal Equity-Method Investments, Excluding Performance Allocations

The Company’s principal equity method investments (excluding performance allocations) include its fund investments

in Global Private Equity, Global Credit, and Global Investment Solutions typically as general partner interests, and its

investments in Fortitude through a Carlyle-affiliated fund (included within Global Credit) and NGP (included within Global

Private Equity), which are not consolidated. Principal investments are related to the following segments:

As of December 31,
20242023
(Dollars in millions)
Global Private Equity(1)$1,818.0$1,798.3
Global Credit(2)1,157.0987.4
Global Investment Solutions317.3238.4
Total$3,292.3$3,024.1

(1) The balance includes$912.0 million and$916.2 million as of December 31, 2024 and 2023, respectively, related to the Company’s equity method

investments in NGP.

(2) The balance includes$723.5 million and$595.4 million as of December 31, 2024 and 2023, respectively, related to the Company’s investment in Fortitude.

The summarized financial information of the Company’s equity method investees from the date of initial investment is

as follows (Dollars in millions):

Global Private Equity · Global Credit · Global Investment Solutions · Aggregate Totals
For the Year EndedDecember 31,For the Year EndedDecember 31,For the Year Ended December 31,For the Year EndedDecember 31,
202420232022202420232022202420232022202420232022
Statement of operations information
Investment income$1,986.9$2,652.7$3,129.1$3,639.1$3,497.5$1,803.9$275.3$74.8$115.2$5,901.3$6,225.0$5,048.2
Expenses2,644.62,320.42,151.61,111.81,019.5591.82,123.91,238.51,139.25,880.34,578.43,882.6
Net investment income (loss)(657.7)332.3977.52,527.32,478.01,212.1(1,848.6)(1,163.7)(1,024.0)21.01,646.61,165.6
Net realized and unrealized gain (loss)7,911.22,980.010,643.7575.8224.7(1.9)4,891.94,159.42,876.113,378.97,364.113,517.9
Net income (loss)$7,253.4$3,312.3$11,621.2$3,103.1$2,702.7$1,210.2$3,043.3$2,995.7$1,852.1$13,399.9$9,010.7$14,683.5
Global Private Equity · Global Credit · Global Investment Solutions · Aggregate Totals
As of December 31,As of December 31,As of December 31,As of December 31,
20242023202420232024202320242023
Balance sheet information
Investments$123,663.3$102,536.5$32,367.7$26,814.0$62,935.0$40,170.7$218,966.0$169,521.2
Total assets$127,257.1$106,116.6$33,970.1$32,803.3$63,678.5$40,156.2$224,905.7$179,076.1
Debt$11,560.9$8,355.4$6,625.5$6,601.0$2,929.2$2,305.2$21,115.6$17,261.6
Other liabilities$1,399.3$1,329.3$682.0$777.7$4,048.8$2,149.7$6,130.1$4,256.7
Total liabilities$12,960.2$9,684.7$7,307.5$7,378.7$6,978.1$4,454.9$27,245.8$21,518.3
Partners’ capital$114,296.9$96,431.9$26,662.6$25,424.6$56,700.4$35,701.3$197,659.9$157,557.8

Investment in Fortitude

On November 13, 2018, the Company acquired a 19.9% interest in Fortitude Group Holdings, LLC (“Fortitude

Holdings”), a wholly owned subsidiary of American International Group, Inc. (“AIG”). Fortitude Holdings owns 100% of the

outstanding common shares of Fortitude Reinsurance Company Ltd., a Bermuda domiciled reinsurer (“Fortitude Re”). The

Company paid$381 million in cash at closing and paid$95 million inadditional deferred consideration in 2024. In May 2020,

the initial purchase price was adjusted upward by$99.5 million in accordance with the purchase agreement as Fortitude

Holdings chose not to distribute a planned non-pro rata dividend to AIG, of which the Company paid$79.6 million in May

  1. The remaining$19.9 million was paid in 2024.

On June 2, 2020, Carlyle FRL, L.P. (“Carlyle FRL”), a Carlyle-affiliated investment fund, and T&D United Capital

Co., Ltd. (“T&D”), a strategic third-party investor, acquired a 51.6% ownership interest and 25.0% ownership interest,

respectively, in Fortitude Holdings from AIG. At closing, the Company contributed its existing 19.9% interest in Fortitude

Holdings to Carlyle FRL, such that Carlyle FRL held a 71.5% interest in Fortitude Holdings. Taken together, Carlyle FRL and

T&D had 96.5% ownership of Fortitude Holdings. In October 2021, Carlyle FRL, T&D and an affiliate of AIG contributed the

entirety of their interest in Fortitude Holdings to FGH Parent, L.P. (“FGH Parent”), a newly-formed entity interposed as the

direct parent of Fortitude Holdings, in exchange for an equivalent ownership interest in FGH Parent. References to “Fortitude”

prior to this restructuring refer to Fortitude Holdings and refer to FGH Parent for subsequent periods.

In March 2022, the Company raised$2.0 billion in third-party equity capital from certain investors in Carlyle FRL and

T&D, and committed$100 million from the Company for additional equity capital in Fortitude. In May 2022, Fortitude called

$1.1 billion of the capital raise, reducing the Company’s indirect ownership of Fortitude from 19.9% to 13.5%. As a result of

the dilution, the Company recorded a reduction in the carrying value of its equity method investment and corresponding loss of

$176.9 million. In May 2023, Fortitude called the remaining$1 billion of the capital commitments and the Company’s indirect

ownership of Fortitude further decreased from 13.5% to 10.5%, resulting in an additional reduction in the carrying value and a

corresponding loss of$104.0 million. Effective October 2023, a third-party investor in Carlyle FRL received a distribution in

kind of its interest in FGH Parent held indirectly through the fund, reducing Carlyle FRL’s ownership in FGH Parent to 38.5%.

Following the additional capital contributions in 2022 and 2023, Carlyle FRL and its strategic third-party investors collectively

hold a 97.5% interest in FGH Parent.

In November 2024, Fortitude declared and paid a$200.0 million dividend, of which Carlyle FRL’s share was

$76.9 million. The Company received a distribution from Carlyle FRL of$21.0 million related to this dividend, of which

$7.9 million was recognized as realized principal investment income, and the balance as return of capital. As of December 31,

2024, the carrying value of the Company’s investment in Carlyle FRL, which is an investment company that accounts for its

investment in Fortitude at fair value, was$723.5 million, relative to equity invested of$666.8 million.

The Company has an asset management relationship with Fortitude pursuant to which Fortitude committed to allocate

assets in asset management strategies and vehicles of the Company and its affiliates. As of December 31, 2024, Fortitude, its

affiliates and certain Fortitude reinsurance counterparties have committed approximately$19.4 billion of capital to-date to

various Carlyle strategies. On April 1, 2022, the Company entered into a strategic advisory services agreement with certain

subsidiaries of Fortitude through Carlyle Insurance Solutions Management L.L.C.(“CISM”), an investment adviser. Under the

agreement, CISM provides Fortitude with certain services, including business development and growth, transaction origination

and execution, and capital management services in exchange for a recurring management fee based on Fortitude’s general

account assets, which adjusts within an agreed range based on Fortitude’s overall profitability. Third-party investors who

participated in the March 2022 capital raise also made a minority investment in CISM, which is reflected as non-controlling

interest in consolidated entities in the consolidated financial statements.

Investment in NGP

The Company has equity interests in NGP Management Company, L.L.C. (“NGP Management”), the general partners

of certain carry funds advised by NGP, and principal investments in certain NGP funds as described below. The Company does

not control NGP and accounts for its investments in NGP under the equity method of accounting, and includes these

investments in the Global Private Equity segment. The Company’s investments in NGP as of December 31, 2024 and 2023 are

as follows:

As of December 31,
20242023
(Dollars in millions)
Investment in NGP Management$369.2$370.5
Investments in NGP general partners - accrued performance allocations489.4484.4
Principal investments in NGP funds53.461.3
Total investments in NGP$912.0$916.2

Investment in NGP Management. The Company’s equity interests in NGP Management entitle the Company to an

allocation of income equal to 55.0% of the management fee related revenues of NGP Management, which serves as the

investment advisor to the NGP Energy Funds. Management fees are generally calculated as 1.0% to 2.0% of the limited

partners’ commitments during the fund’s investment period, and 0.5% to 2.0% based on the lower of cost or fair market value

of invested capital following the expiration or termination of the investment period. Management fee related revenues from

NGP Management are primarily driven by NGP XI, NGP XII, and NGP XIII duringthe years ended December 31, 2024, 2023

and 2022.

The Company records investment income (loss) for its equity income allocation from NGP management fee related

revenues and also records its share of any allocated expenses from NGP Management, expenses associated with the

compensatory elements of the investment, and the amortization of the basis differences related to the definite-lived identifiable

intangible assets of NGP Management. The net investment income (loss) recognized in the Company’s consolidated statements

of operations forthe years ended December 31, 2024, 2023 and 2022 were as follows:

Year Ended December 31,
202420232022
(Dollars in millions)
Management fee related revenues from NGP Management$76.2$78.6$71.0
Expenses related to the investment in NGP Management(13.1)(13.8)(11.5)
Amortization of basis differences from the investment in NGP Management——(1.4)
Net investment income from NGP Management$63.1$64.8$58.1

The difference between the Company’s remaining carrying value of its investment and its share of the underlying net

assets of theinvestee was amortized over a period of 10 years from the initial investment date and was fully amortized as of

December 31, 2022. The Company assesses the remaining carrying value of its equity method investment for impairment

whenever events or circumstances indicate that the carrying value may not be recoverable, and considers factors including, but

not limited to, expected cash flows from its interest in future management fees, changes to the Company’s economic

arrangement with NGP, and NGP’s ability to raise new funds.

Investment in the General Partners of NGP Carry Funds. The Company’s investment in the general partners of the

NGP Carry Funds entitle it to 47.5% (40.0% or 42.75% in the case of certain funds) of the performance allocations received by

certain current and future NGP fund general partners. The Company records its equity income allocation from NGP

performance allocations in principal investment income (loss) from equity method investments rather than performance

allocations in its consolidated statements of operations. The Company recognized net investment earnings (losses) related to

these performance allocations in its consolidated statements of operations of$35.5 million,$65.5 million and$560.7 million for

years ended December 31, 2024, 2023 and 2022, respectively.

Principal Investments in NGP Funds. The Company also holds principal investments in the NGP Carry Funds. The

Company recognized net investment earnings (losses) related to principal investment income (loss) in its consolidated

statements of operations of$5.0 million,$8.0 million and$44.5 million for the years ended December 31, 2024, 2023 and

2022, respectively.

Principal Investments in CLOs and Other Investments

Principal investments in CLOs as of December 31, 2024 and 2023 were$378.9 million and$532.6 million,

respectively, and consisted of investments in CLO senior and subordinated notes. A portion of the Company’s principal

investments in CLOs is collateral to CLO term loans (see Note 6, Borrowings). As of December 31, 2024 and December 31,

2023, other investments include the Company’s investment in the BDC Preferred Shares at fair value of$53.4 million and

$81.7 million, respectively (see Note 9, Related Party Transactions).

Investment Income (Loss)

The components of investment income (loss) are as follows:

Year Ended December 31,
202420232022
(Dollars in millions)
Performance allocations
Realized$1,047.5$867.0$2,048.8
Unrealized968.2(955.6)(721.3)
2,015.7(88.6)1,327.5
Principal investment income (loss) from equity method investments (excluding performance allocations)
Realized184.5231.773.1
Unrealized52.0(115.1)546.4
236.5116.6619.5
Principal investment income (loss) from investments in CLOs and other investments
Realized3.8(1.1)5.0
Unrealized(1)(1.6)17.9(54.0)
2.216.8(49.0)
Total$2,254.4$44.8$1,898.0

(1)The year ended December 31, 2024 includes the reversal of$45.5 million of previously recorded unrealized investment income on the BDC Preferred

Shares (see Note 9, Related Party Transactions for more information). The years ended December 31, 2024 and December 31, 2023 include

investment gain (loss) of$5.3 million and$(13.3) million, respectively, associated with the remeasurement of corporate investments, resulting from

observable price changes pursuant to ASC 321, Investments–Equity Securities.

The performance allocations included in revenues are derived from the following segments:

Year Ended December 31,
202420232022
(Dollars in millions)
Global Private Equity$1,559.9$(551.5)$1,098.3
Global Credit227.7163.724.0
Global Investment Solutions228.1299.2205.2
Total$2,015.7$(88.6)$1,327.5

The following tables summarize the funds that are theprimary drivers of performance allocations for the years ended

December 31, 2024,2023, and 2022, as well as the total revenue recognized, including performance allocations as well as fund

management fees and principal investment income:

Year Ended December 31, 2024
(Dollars in millions)
Global Private EquityCP VII$1,483.3
Year Ended December 31, 2023
(Dollars in millions)
Global Private EquityCP VI$(238.0)
Global Private EquityCP VII(391.8)
Year Ended December 31, 2022
(Dollars in millions)
Global Private EquityCP VI$(436.9)

Carlyle’s income (loss) from its principal equity method investments consists of:

Year Ended December 31,
202420232022
(Dollars in millions)
Global Private Equity$140.8$157.6$744.8
Global Credit71.2(60.0)(134.8)
Global Investment Solutions24.519.09.5
Total$236.5$116.6$619.5

Principal investment income for Global Private Equity includes the Company’s equity income allocation from NGP

performance allocations of$35.5 million,$65.5 million and$560.7 million for years ended December 31, 2024, 2023 and 2022,

respectively. Principal investment loss for Global Credit for the year ended December 31, 2023 includes an investment loss of

$104.0 million on the Company’s equity method investment in Carlyle FRL related to the dilution of the Company’s indirect

ownership in Fortitude from 13.5% to 10.5%. Principal investment loss for Global Credit for the year ended December 31, 2022

includes an investment loss of$176.9 million on the Company’s equity method investment in Carlyle FRL related to the

dilution of the Company’s indirect ownership in Fortitude from 19.9% to 13.5%.

Investments of Consolidated Funds

The Company consolidates the financial positions and results of operations of certain CLOs in which it is the primary

beneficiary. During the year ended December 31, 2024, the Company formed seven new CLOs for which the Company is the

primary beneficiary. Investments in Consolidated Funds as of December 31, 2024 also include$441.9 million related to

investments that have been bridged by the Company to investment funds and are accounted for as consolidated VIEs.

The following table presents a summary of the investments held by the Consolidated Funds. Investments held by the

Consolidated Funds do not represent the investments of all Carlyle sponsored funds.

Fair Value · Percentage of Investments ofConsolidated Funds
Geographic Region/Instrument Type/ IndustryDecember 31,December 31,
Description or Investment Strategy2024202320242023
(Dollars in millions)
United States
Equity securities:
Business Services$30.0$—0.39%—%
Infrastructure361.3366.54.64%5.05%
Technology17.3—0.22%—%
Transportation29.1—0.37%—%
Other83.27.81.07%0.11%
Total equity securities (cost of $543.7 and $397.3 at December 31, 2024 and 2023, respectively)520.9374.36.69%5.16%
Partnership and LLC interests:
Fund Investments$312.7$490.94.02%6.77%
Total Partnership and LLC interests (cost of $194.8 and $389.2 at December 31, 2024 and 2023, respectively)312.7490.94.02%6.77%
Loans:
Aerospace & Defense$9.3$10.10.12%0.14%
Collateralized Debt Obligation7.213.00.09%0.18%
Environmental Industries0.90.90.01%0.01%
Education11.614.70.15%0.20%
Total loans (cost of $24.0 and $36.3 at December 31, 2024 and 2023, respectively)29.038.70.37%0.53%
Assets of the CLOs:
Bonds$90.1$80.51.16%1.11%
Equity3.82.00.05%0.03%
Loans3,844.63,100.049.40%42.74%
Total assets of the CLOs (cost of $3,943.3 and $3,256.0 at December 31, 2024 and 2023, respectively)3,938.53,182.550.61%43.88%
Total United States$4,801.1$4,086.461.69%56.34%
Europe
Equity securities:
Software$10.6$—0.14%—%
Total equity securities (cost of $10.7 and $— at December 31, 2024 and 2023, respectively)10.6—0.14%—%
Assets of the CLOs:
Bonds$373.1$437.94.79%6.04%
Equity0.11.30.01%0.02%
Loans2,479.92,652.631.87%36.57%
Total assets of the CLOs (cost of $2,889.4 and $3,231.8 atDecember 31, 2024 and 2023, respectively)2,853.13,091.836.67%42.63%
Total Europe$2,863.7$3,091.836.81%42.63%
Global
Equity securities:
Consumer$28.3$—0.36%—%
Hardware9.6—0.12%—%
Total equity securities (cost of $39.9 and $— at December 31, 2024 and 2023, respectively)37.9—0.48%—%
Assets of the CLOs:
Bonds$1.9$4.10.02%0.06%
Loans77.870.81.00%0.97%
Total assets of the CLOs (cost of $80.7 and $77.3 at December 31, 2024 and 2023, respectively)79.774.91.02%1.03%
Total Global$117.6$74.91.50%1.03%
Total investments of Consolidated Funds (cost of $7,726.5 and $7,387.9 at December 31, 2024 and 2023, respectively)$7,782.4$7,253.1100.00%100.00%

There were no individual investments with a fair value greater than five percent of the Company’s total assets for any

period presented.

Interest and Other Income of Consolidated Funds

The components of interest and other income of Consolidated Funds are as follows:

Year Ended December 31,
202420232022
(Dollars in millions)
Interest income from investments$577.6$512.4$282.3
Other income54.057.728.7
Total$631.6$570.1$311.0

Net Investment Income (Loss) of Consolidated Funds

Net investment income (loss) of Consolidated Funds includes net realized gains (losses) from sales of investments and

unrealized gains (losses) resulting from changes in fair value of the Consolidated Funds’ investments. The components of Net

investment income (loss) of Consolidated Funds are as follows:

Year Ended December 31,
202420232022
(Dollars in millions)
Gains (losses) from investments of Consolidated Funds$96.4$246.9$(408.1)
Gains (losses) from liabilities of CLOs(72.4)(240.0)366.6
Total$24.0$6.9$(41.5)

The following table presents realized and unrealized gains (losses) earned from investments of the Consolidated

Funds:

Year Ended December 31,
202420232022
(Dollars in millions)
Realized gains (losses)$(60.7)$(80.8)$(29.6)
Net change in unrealized gains (losses)157.1327.7(378.5)
Total$96.4$246.9$(408.1)
  1. Intangible Assets and Goodwill

The following table summarizes the carrying amount of intangible assets as of December 31, 2024 and 2023:

As of December 31,
20242023
(Dollars in millions)
Acquired contractual rights$922.7$924.1
Accumulated amortization(392.2)(262.0)
Finite-lived intangible assets, net530.5662.1
Goodwill103.6104.0
Intangible Assets, net$634.1$766.1

As of December 31, 2024, goodwill included$91.1 million related to the Company’s Global Private Equity segment in

connection with the acquisition of Abingworth. The balance also included$5.5 million associated with the Company’s Global

Credit segment and$7.0 million associated with the Company’s Global Investment Solutions segment.

As discussed in Note 2, Summary of Significant Accounting Policies, the Company reviews its intangible assets for

impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable,

and considers factors including, but not limited to, expected cash flows from its interest in future management fees and the

ability to raise new funds. During the years ended December 31, 2024 and 2023, the Company recordedno impairment losses.

During the year ended December 31,2022, the Company recorded an impairment charge of$4.0 million on certain acquired

contractual rights related to Carlyle Aviation Partners as a result of impaired income streams from aircraft under lease in

Russia.

Intangible asset amortization expense was$130.8 million,$135.0 million and$103.9 million forthe years ended

December 31, 2024, 2023 and 2022, respectively, and is included ingeneral, administrative, and other expenses in the

consolidated statements of operations. Certain intangible assets are held by entities of which the functional currency is not the

U.S. dollar. Any corresponding currency translation is recorded in accumulated other comprehensive income (loss).

The following table summarizes the expected amortization expense for 2025 through 2029 and thereafter (Dollars in

millions):

Year ending December 31,
2025$131.0
2026130.9
2027120.8
2028113.6
202931.7
Thereafter2.5
$530.5
  1. Borrowings

The Company borrows and enters into credit agreements for its general operating and investment purposes. The

Company’s debt obligations consist of the following:

As of December 31,
20242023
BorrowingOutstandingCarryingValueBorrowingOutstandingCarryingValue
(Dollars in millions)
CLO Borrowings (See below)$289.4$288.0$431.7$426.4
3.500% Senior Notes Due 9/19/2029425.0422.9425.0422.5
5.625% Senior Notes Due 3/30/2043600.0600.5600.0600.6
5.650% Senior Notes Due 9/15/2048350.0346.6350.0346.4
4.625% Subordinated Notes Due 5/15/2061500.0485.5500.0485.1
Total debt obligations$2,164.4$2,143.5$2,306.7$2,281.0

Senior Credit Facility

As of December 31, 2024, the senior credit facility included$1.0 billion in a revolving credit facility. The Company’s

borrowing capacity is subject to the ability of the financial institutions in the banking syndicate to fulfill their respective

obligations under the revolving credit facility. The revolving credit facility is scheduled to mature on April 29, 2027, and

principal amounts outstanding under the revolving credit facility accrue interest, at the option of the borrowers, either (a) at an

alternate base rate plus an applicable margin not to exceed 0.50% per annum, or (b) at SOFR (or similar benchmark rate for

non-U.S. dollar borrowings) plus a 0.10% adjustment and an applicable margin not to exceed 1.50% per annum (at

December 31, 2024, the interest rate was 5.43%). There wasno amount outstanding under the revolving credit facility as of

December 31, 2024. The Company madeno borrowings under the revolving credit facility during the years ended

December 31, 2024 and 2023.

Global Credit Revolving Credit Facility

Certain subsidiaries of the Company are parties to a revolving line of credit, primarily intended to support certain

lending activities within the Global Credit segment. As currently amended, the Global Credit Revolving Credit Facility

provides for a revolving line of credit with a capacity of$300 million, which matures in September 2027, and a second

revolving line of credit with a capacity of$200 million, which matures in August 2025. The Company’s borrowing capacity is

subject to the ability of the financial institutions in the banking syndicate to fulfill their respective obligations under the Global

Credit Revolving Credit Facility. Principal amounts outstanding accrue interest at applicable SOFR or Eurocurrency rates plus

an applicable margin of 2.00% or an alternate base rate plus an applicable margin of 1.00%.

For the year ended December 31, 2024, under the Global Credit Revolving Credit Facility the Company made

borrowings of$5.0 million and€5.0 million, which were subsequently repaid, and there wasno balance outstanding as of

December 31, 2024. As of and for both the years ended December 31, 2023 and 2022, there wasno balance outstanding and the

Company madeno borrowings under the Global Credit Revolving Credit Facility.

CLO Borrowings

For certain of the Company’s CLOs, the Company finances a portion of its investment in the CLOs through the

proceeds received from term loans and other financing arrangements with financial institutions. The Company’s outstanding

CLO borrowings consist of the following (Dollars in millions):

Formation Date · BorrowingOutstandingDecember 31, 2024 · Borrowing Outstanding December 31, 2023 · Maturity Date(1) · Interest Rate as of December 31, 2024
February 28, 2017$23.5$39.9September 21, 20296.13%(2)
June 29, 2017—45.6N/AN/A(3)
December 6, 201725.541.1January 15, 20316.41%(4)
March 15, 20191.71.8March 15, 203210.99%(5)
August 20, 20193.74.0August 15, 20327.76%(5)
September 15, 202018.419.7April 15, 20334.77%(5)
January 8, 202119.220.6January 15, 20345.68%(5)
March 9, 2021—16.8N/AN/A(3)
March 30, 202116.518.6March 15, 20324.62%(5)
April 21, 20213.33.6April 15, 20339.03%(5)
May 21, 202111.615.5November 17, 20314.42%(5)
June 4, 202119.420.7January 16, 20345.46%(5)
June 10, 20211.21.3November 17, 20315.87%(5)
July 15, 202114.515.5July 15, 20345.48%(5)
July 20, 202119.320.6July 20, 20315.49%(5)
August 4, 202115.616.7August 15, 20324.77%(5)
October 27, 202122.524.0October 15, 20355.59%(5)
November 5, 2021—14.3N/AN/A(3)
January 6, 202219.420.7February 15, 20355.40%(5)
February 22, 202219.520.8November 10, 20355.48%(5)
July 13, 2022—17.5N/AN/A(3)
October 25, 2022—18.1N/AN/A(3)
September 5, 20235.114.3August 28, 20314.73%(5)
April 25, 202417.2—April 25, 20375.96%(5)
December 19, 202412.3—January 15, 20395.39%(5)
$289.4$431.7

(1)Maturity date is earlier of date indicated or the date that the CLO is dissolved.

(2)Incurs interest at EURIBOR plus applicable margins as defined in the agreement.

(3)This term loan was fully repaid during the year ended December 31, 2024.

(4)Incurs interest at SOFR plus 1.76%.

(5)Incurs interest at the average effective interest rate of each class of purchased securities plus 0.50% spread percentage.

The CLO term loans are secured by the Company’s investments in the respective CLO, have a general unsecured

interest in the Carlyle entity that manages the CLO, and generally do not have recourse to any other Carlyle entity. Interest

expense for the years ended December 31, 2024, 2023 and 2022 was$24.4 million, $24.9 million, and $10.7 million,

respectively. The fair value of the outstanding balance of the CLO term loans at December 31, 2024 and 2023 approximated par

value based on current market rates for similar debt instruments. These CLO term loans are classified as Level III within the

fair value hierarchy.

European CLO Financing - February 28, 2017

A subsidiary of the Company is a party to a financing agreement with several financial institutions. As of December

31, 2024, the financing agreement provided the Company with a term loan of €22.8 million ($23.5 million at December 31,

2024). This term loan is secured by the Company’s investments in the retained notes in certain European CLOs that were

formed in 2014 and 2015. This term loan will mature on the earlier of September 21, 2029 or the date that the certain European

CLO retained notes have been redeemed. The Company may prepay the term loan in whole or in part at any time. Interest on

this term loan accrues at EURIBOR plus applicable margins (6.13% at December 31, 2024).

Master Credit Agreement - Term Loans

The Company assumed liabilities under master credit agreements previously entered into by CBAM under which a

financial institution provided term loans to CBAM for the purchase of eligible interests in CLOs. Term loans issued under these

master credit agreements are secured by the Company’s investment in the respective CLO as well as any senior management

fee and subordinated management fee payable by each CLO. Term loans generally bear interest at SOFR plus a weighted

average spread over SOFR on the CLO notes, which is due quarterly. As of December 31, 2024, term loans under these

agreements had$25.5 million outstanding. The master credit agreement matures in January 2031.

CLO Repurchase Agreements

On February 5, 2019, the Company entered into a master credit facility agreement (the “Carlyle CLO Financing

Facility”) to finance a portion of the risk retention investments in certain European CLOs managed by the Company. Each

transaction entered into under the Carlyle CLO Financing Facility will bear interest at a rate based on the weighted average

effective interest rate of each class of securities that have been sold plus a spread to be agreed upon by the parties. As of

December 31, 2024,€171.1 million ($177.1 million) was outstanding under the Carlyle CLO Financing Facility. Additional

borrowings may be made on terms agreed upon by the Company and the counterparty subject to the terms and conditions of the

Carlyle CLO Financing Facility.

Each transaction entered into under the CLO Financing Facility provides for payment netting and, in the case of a

default or similar event with respect to the counterparty to the CLO Financing Facility, provides for netting across transactions.

Generally, upon a counterparty default, the Company can terminate all transactions under the CLO Financing Facility and offset

amounts it owes in respect of any one transaction against collateral, if any, or other amounts it has received in respect of any

other transactions under the CLO Financing Facility; provided, however, that in the case of certain defaults, the Company may

only be able to terminate and offset solely with respect to the transaction affected by the default. During the term of a

transaction entered into under the CLO Financing Facility, the Company will deliver cash or additional securities acceptable to

the counterparty if the securities sold are in default. Upon termination of a transaction, the Company will repurchase the

previously sold securities from the counterparty at a previously determined repurchase price. The CLO Financing Facility may

be terminated at any time upon certain defaults or circumstances agreed upon by the parties.

The repurchase agreements may result in credit exposure in the event the counterparty to the transaction is unable to

fulfill its contractual obligations. The Company minimizes the credit risk associated with these activities by monitoring

counterparty credit exposure and collateral values. Other than margin requirements, the Company is not subject to additional

terms or contingencies which would expose the Company to additional obligations based upon the performance of the securities

pledged as collateral.

The Company assumed liabilities under a master credit facility agreement previously entered into by CBAM (the

“CBAM CLO Financing Facility,” together with the Carlyle CLO Financing Facility, the “CLO Financing Facilities”) to

finance a portion of the risk retention investments in certain European CLOs managed by CBAM (see Note 3, Acquisitions, to

the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31,

2023). The maximum facility amount is€100.0 million, but may be expanded on such terms agreed upon by the Company and

the counterparty subject to the terms and conditions of the CBAM CLO Financing Facility. Each transaction entered into under

the CBAM CLO Financing Facility will bear interest at a rate based on the weighted average effective interest rate of each class

of securities that have been sold plus a spread to be agreed upon by the parties. As of December 31, 2024,€61.2 million

($63.3 million) was outstanding under the CBAM CLO Financing Facility.

Senior Notes

Certain indirect subsidiaries of the Company have issued long term borrowings in the form of senior notes, on which

interest is payable semi-annually in arrears. The following table provides information regarding these senior notes (Dollars in

millions):

Aggregate Principal Amount · Fair Value(1)As of December 31, · Interest Expense
For The Years Ended December 31,
2024 · 2023 · 2024 · 2023 · 2022
3.500% Senior Notes Due 9/19/2029(2)$425.0$401.2$401.9$15.3$15.3$15.3
5.625% Senior Notes Due 3/30/2043(3)600.0589.5594.633.733.733.7
5.650% Senior Notes Due 9/15/2048(4)350.0338.1336.019.919.919.9
$68.9$68.9$68.9

(1)Including accrued interest. Fair value is based on indicative quotes and the notes are classified as Level II within the fair value

hierarchy.

(2)Issued in September 2019 at 99.841% of par.

(3)Issued$400.0 million in aggregate principal at 99.583% of par in March 2013. An additional$200.0 million in aggregate principal

was issued at 104.315% of par in March 2014, and is treated as a single class with the outstanding$400.0 million in senior notes

previously issued.

(4)Issued in September 2018 at 99.914% of par.

The issuers may redeem the senior notes, in whole at any time or in part from time to time, at a price equal to the

greater of (i)100% of the principal amount of the notes being redeemed and (ii) the sum of the present values of the remaining

scheduled payments of principal and interest on any notes being redeemed discounted to the redemption date on a semiannual

basis at the Treasury Rate plus 40 basis points (30 basis points in the case of the 3.500% senior notes), plus in each case accrued

and unpaid interest on the principal amounts being redeemed.

Subordinated Notes

In May 2021, an indirect subsidiary of the Company issued$435.0 million aggregate principal amount of 4.625%

Subordinated Notes due May 15, 2061 (the “Subordinated Notes”), on which interest is payable quarterly accruing from May

11, 2021. In June 2021, an additional$65.0 million aggregate principal amount of these Subordinated Notes were issued and

are treated as a single series with the already outstanding$435.0 million aggregate principal amount. The Subordinated Notes

are unsecured and subordinated obligations of the issuer, and are fully and unconditionally guaranteed (the “Guarantees”),

jointly and severally, on a subordinated basis, by the Company, each of the Carlyle Holdings partnerships, and CG Subsidiary

Holdings L.L.C., an indirect subsidiary of the Company (collectively, the “Guarantors”). The Consolidated Funds are not

guarantors, and as such, the assets of the Consolidated Funds are not available to service the Subordinated Notes under the

Guarantee. The Subordinated Notes may be redeemed at the issuer’s option in whole at any time or in part from time to time on

or after June 15, 2026 at a redemption price equal to their principal amount plus any accrued and unpaid interest to, but

excluding, the date of redemption. If interest due on the Subordinated Notes is deemed no longer to be deductible in the U.S., a

“Tax Redemption Event,” the Subordinated Notes may be redeemed, in whole, but not in part, within 120 days of the

occurrence of such event at a redemption price equal to their principal amount plus accrued and unpaid interest to, but

excluding, the date of redemption. In addition, the Subordinated Notes may be redeemed, in whole, but not in part, at any time

prior to May 15, 2026, within 90 days of the rating agencies determining that the Subordinated Notes should no longer receive

partial equity treatment pursuant to the rating agency’s criteria, a “rating agency event,” at a redemption price equal to 102% of

their principal amount plus any accrued and unpaid interest to, but excluding, the date of redemption.

As of December 31, 2024 and December 31, 2023, the fair value of the Subordinated Notes was$356.4 million and

$411.8 million, respectively. Fair value is based on active market quotes and the notes are classified as Level I within the fair

value hierarchy. For each ofthe years ended December 31, 2024, 2023 and 2022, the Company incurred$23.5 million of

interest expense on the Subordinated Notes.

Debt Covenants

The Company is subject to various financial covenants under its loan agreements including, among other items,

maintenance of a minimum amount of management fee-earning assets. The Company is also subject to various non-financial

covenants under its loan agreements and the indentures governing its senior notes. The Company was in compliance with all

financial and non-financial covenants under its various loan agreements as of December 31, 2024.

Loans Payable of Consolidated Funds

Loans payable of Consolidated Funds primarily represent amounts due to holders of debt securities issued by the

CLOs. As of December 31, 2024 and 2023, the following borrowings were outstanding (Dollars in millions):

As of December 31, 2024
BorrowingOutstanding · Fair Value · WeightedAverageInterest Rate · WeightedAverageRemainingMaturity inYears
Senior secured notes$6,732.8$6,598.85.72%9.18
Subordinated notes229.9210.3N/A(2)9.15
Revolving credit facilities(1)55.155.17.01%4.53
Total$7,017.8$6,864.2
As of December 31, 2023
BorrowingOutstanding · Fair Value · WeightedAverageInterest Rate · WeightedAverageRemainingMaturity inYears
Senior secured notes$6,171.9$6,097.96.32%8.99
Subordinated notes173.5210.7N/A(2)9.16
Revolving credit facilities(1)177.9177.96.46%5.05
Total$6,523.3$6,486.5

(1)Fair Value as of December 31, 2024 and 2023 reflects the amortized cost of outstanding revolving credit balances which

approximates fair value.

(2)The subordinated notes do not have contractual interest rates, but instead receive distributions from the excess cash flows of the

CLOs.

Loans payable of the CLOs are collateralized by the assets held by the CLOs and the assets of one CLO may not be

used to satisfy the liabilities of another. This collateral consisted of cash and cash equivalents, corporate loans, corporate bonds

and other securities. As of December 31, 2024 and 2023, the fair value of the CLO assets was $7.9 billion and$6.8 billion,

respectively.

  1. Accrued Compensation and Benefits

Accrued compensation and benefits consist of the following:

As of December 31,
20242023
(Dollars in millions)
Accrued performance allocations and incentive fee related compensation$4,819.7$4,255.8
Accrued bonuses335.5498.2
Accrued pension liability7.013.1
Other(1)(2)284.4155.1
Total$5,446.6$4,922.2

(1)Includes$7.1 million and$44.5 million of realized performance allocations and incentive fee related compensation not yet paid to participants as of

December 31, 2024 and 2023, respectively.

(2)Includes$176.7 million of realized performance allocations related compensation associated with the Company’s updated compensation program (see Note

2, Summary of Significant Accounting Policies) not yet paid as of December 31, 2024.

The following table presents realized and unrealized performance allocations and incentive fee related compensation:

Year Ended December 31,
202420232022
(Dollars in millions)
Realized$753.1$473.8$1,026.4
Unrealized(1)608.4629.9(306.5)
Total$1,361.5$1,103.7$719.9

(1) Unrealized performance allocations for the year ended December 31, 2023 included a one-time$1.1 billion charge related to the updated employee

compensation program effective December 31, 2023, which increased the proportion of performance allocations revenue that will be used to compensate

employees.

Certain employees of AlpInvest are covered by defined benefit pension plans sponsored by AlpInvest. No other

employees of the Company are covered by defined benefit pension plans. The following table presents the plans’ benefit

obligation, the fair value of plan assets, and the plans’ funded status as of December 31, 2024 and 2023:

As of December 31,
20242023
(Dollars in millions)
Benefit obligation$(65.1)$(71.9)
Fair value of plan assets58.158.8
Accrued pension liability(1)$(7.0)$(13.1)

(1)Represents the funded status of plans and is included in accrued compensation and benefits in the accompanying consolidated financial statements.

Forthe years ended December 31, 2024, 2023 and 2022, the net periodic benefit cost recognized was$1.5 million,

$1.7 million and$4.1 million, respectively, which is included in cash-based compensation and benefits expense (for the service

cost component) and other non-operating expenses (for non-service cost components) in the accompanying consolidated

financial statements.

  1. Commitments and Contingencies

Capital Commitments

The Company and its unconsolidated affiliates have unfunded commitments totaling$4.2 billion as of December 31,

2024, of which approximately$3.5 billion is subscribed individually by senior Carlyle professionals, advisors and other

professionals. In addition to these unfunded commitments, the Company may from time to time exercise its right to purchase

additional interests in its investment funds that become available in the ordinary course of their operations.

Under the Carlyle Global Capital Markets platform, certain subsidiaries of the Company may act as an underwriter,

syndicator or placement agent for security offerings and loan originations. The Company earns fees in connection with these

activities and bears the risk of the sale of such securities and placement of such loans, which may be longer dated. As of

December 31, 2024, the Company had$15.3 million in commitments related to the origination and syndication of loans and

securities under the Carlyle Global Capital Markets platform, of which$4.3 million was extinguished in January and February

Guaranteed Loans

From time to time, the Company or its subsidiaries may enter into agreements to guarantee certain obligations of the

investment funds related to, for example, credit facilities or equity commitments. Certain consolidated subsidiaries of the

Company are the guarantors of revolving credit facilities for certain funds in the Global Investment Solutions segment. The

guarantee is limited to the lesser of the total amount drawn under the credit facilities or the total of net asset value of the

guarantor subsidiaries plus any uncalled capital of the applicable general partner. The outstanding balances are secured by

uncalled capital commitments from the underlying funds, and the Company believes the likelihood of any material funding

under this guarantee to be remote. As of December 31, 2024, there wereno outstanding balances under the credit facilities with

a guarantee agreement.

Contingent Obligations (Giveback)

A liability for potential repayment of previously received performance allocations of$44.0 million at December 31,

2024, was shown as accrued giveback obligations in the consolidated balance sheets, representing the giveback obligation that

would need to be paid if the funds were liquidated at their current fair values at December 31, 2024. However, the ultimate

giveback obligation, if any, generally is not paid until the end of a fund’s life or earlier if the giveback becomes fixed and early

payment is agreed upon by the fund’s partners (see Note 2, Summary of Significant Accounting Policies). As of both

December 31, 2024 and 2023, the Company had$11.5 million of unbilled receivables from former and current employees and

senior Carlyle professionals related to giveback obligations. Any such receivables are collateralized by investments made by

individual senior Carlyle professionals and employees in Carlyle-sponsored funds. In addition,$144.8 million and

$145.4 million have been withheld from distributions of carried interest to senior Carlyle professionals and employees for

potential giveback obligations as of December 31, 2024 and 2023, respectively. Such amounts are held on behalf of the

respective current and former Carlyle employees to satisfy any givebacks they may owe and are held by entities not included in

the accompanying consolidated balance sheets. Current and former senior Carlyle professionals and employees are personally

responsible for their giveback obligations. As of December 31, 2024, approximately$11.5 million of the Company’s accrued

giveback obligation is the responsibility of various current and former senior Carlyle professionals and other former limited

partners of the Carlyle Holdings partnerships, and the net accrued giveback obligation attributable to the Company is$32.5

million.

If, at December 31, 2024, all of the investments held by the Company’s Funds were deemed worthless, a possibility

that management views as remote, the amount of realized and distributed carried interest subject to potential giveback would be

$1.4 billion, on an after-tax basis where applicable, of which approximately$0.5 billion would be the responsibility of current

and former senior Carlyle professionals.

Leases

The Company’s leases primarily consist of operating leases for office space in various countries around the world,

including its largest offices in Washington, D.C., New York City, London and Hong Kong. These leases have remaining lease

terms ofone year to 12 years, some of which include options to extend for up to five years and some of which include an option

to terminate the leases withinone year. The Company also has operating leases for office equipment and vehicles, which are not

significant.

The following table summarizes the Company’s lease cost, cash flows and other supplemental information related to

its operating leases (Dollars in millions):

Year Ended December 31,
20242023
Operating lease cost$61.3$58.5
Sublease income(4.6)(5.9)
Total operating lease cost$56.7$52.6
Cash paid for amounts included in the measurement of operating lease liabilities$69.1$68.3
Weighted-average remaining lease term9.810.4
Weighted-average discount rate4.4%4.3%

Maturities of lease liabilities related to operating leases were as follows (Dollars in millions):

Year ending December 31,
2025$70.7
202668.1
202768.4
202867.7
202967.6
Thereafter249.6
Total lease payments$592.1
Less imputed interest(103.5)
Total lease liabilities$488.6

Rent expense was approximately $61.3 million,$58.5 million and$56.3 million forthe years ended December 31,

2024, 2023 and 2022, respectively, and is included in general, administrative and other expenses in the consolidated statements

of operations.

Legal Matters

In the ordinary course of business, the Company is a party to litigation, investigations, inquiries, employment-related

matters, disputes, and other potential claims. Certain of these matters are described below. The Company is not currently able to

estimate the reasonably possible amount of loss or range of loss, in excess of amounts accrued, for the matters that have not

been resolved. The Company does not believe it is probable that the outcome of any existing litigation, investigations, disputes,

or other potential claims will materially affect the Company or these financial statements in excess of amounts accrued.

The Authentix Matter

Authentix, Inc. (“Authentix”) was a majority-owned portfolio company in one of the Company’s investment funds,

Carlyle U.S. Growth Fund III, L.P. (“CGF III”). When Authentix was owned by CGF III, two of the Company’s employees

served on Authentix’s board of directors. After a lengthy sale process, Authentix was sold for an aggregate sale price of

$87.5 million. On August 7, 2020, certain of the former minority shareholders in Authentix filed suit in Delaware Chancery

Court, alleging that the Authentix board of directors, CGF III, and the Company breached various fiduciary duties by agreeing

to a sale of Authentix at an inopportune time and at a price that was too low. A trial before the Delaware Court of Chancery was

completed in early February 2024, and a decision was rendered in favor of the Company and all other defendants on all claims

on January 8, 2025. At this time, it is unclear whether the plaintiffs will appeal the decision.

The Tax Receivable Agreement Matter

The Company came into existence on January 1, 2020, when its predecessor, The Carlyle Group, L.P. (the “PTP”),

converted from a partnership into a corporation (the “Conversion”). On July 29, 2022, an alleged stockholder of the Company,

the City of Pittsburgh Comprehensive Municipal Trust Fund (the “Plaintiff”), filed suit in the Delaware Court of Chancery,

alleging a direct claim against the Company for breach of its certificate of incorporation and a derivative claim on behalf of the

Company against certain current and former officers and directors of the Company. Plaintiff challenges the receipt, by certain

officers of the PTP and certain directors of the general partner of the PTP, of a right to cash payments associated with the

elimination of a tax receivable agreement in connection with the Conversion. Plaintiff is seeking monetary damages, restitution,

and an injunction preventing the Company from making any future cash payments for the elimination of the tax receivable

agreement in connection with the Conversion. By virtue of the derivative nature of the primary claims (i.e., that the claims are

aimed primarily at certain officers and directors), it is unlikely that the Company itself will pay material damage awards based

on the Plaintiff’s claims, although the Company is expected to incur legal defense fees to the extent not covered by insurance.

The Delaware Court issued a ruling on the defendant’s motion to dismiss on April 24, 2024, dismissing some of the Plaintiff’s

claims but allowing most of the claims to proceed to discovery and possibly to trial. The Company intends to contest the direct

claims vigorously, and the officer and director defendants intend to continue contesting the derivative claims vigorously.

SEC Investigation

As part of a sweep investigation of financial services and investment advisory firms, in October 2022, the Company

received from the SEC a request for information related to the preservation of certain types of electronic business

communications (e.g., text messages and messages on WhatsApp, WeChat, and similar applications) as part of the Company’s

books and records. On January 13, 2025, the SEC announced a settlement with several of the firms that were part of the sweep

investigation, including the Company. Under the settlement, the Company paid a civil penalty of$8.5 million in January 2025

and agreed to implement certain limited remedial measures, for failure to maintain and preserve such electronic

communications in its books and records under the Advisers Act. The Company accrued for the civil penalty during the year

ended December 31, 2024.

The Company currently is and expects to continue to be, from time to time, subject to examinations, formal and

informal inquiries, and investigations by various U.S. and non-U.S. governmental and regulatory agencies, including but not

limited to, the SEC, Department of Justice, state attorneys general, FINRA, National Futures Association, and the U.K.

Financial Conduct Authority. The Company routinely cooperates with such examinations, inquiries and investigations, and they

may result in the commencement of civil, criminal, or administrative or other proceedings against the Company or its personnel.

It is not possible to predict the ultimate outcome of all pending investigations and legal proceedings and employment-

related matters, and some of the matters discussed above involve claims for potentially large and/or indeterminate amounts of

damages. Based on information known by management, management does not believe that as of the date of this filing the final

resolutions of the matters above will have a material effect upon the Company’s consolidated financial statements. However,

given the potentially large and/or indeterminate amounts of damages sought in certain of these matters and the inherent

unpredictability of investigations and litigations, it is possible that an adverse outcome in certain matters could, from time to

time, have a material effect on the Company’s financial results in any particular period.

The Company accrues an estimated loss contingency liability when it is probable that such a liability has been incurred

and the amount of the loss can be reasonably estimated. As of December 31,2024, the Company had recorded liabilities

aggregating to approximately$44 million for litigation-related contingencies, regulatory examinations and inquiries, and other

matters. The Company evaluates its outstanding legal and regulatory proceedings and other matters each quarter to assess its

loss contingency accruals, and makes adjustments in such accruals, upward or downward, as appropriate, based on

management’s best judgment after consultation with counsel. There is no assurance that the Company’s accruals for loss

contingencies will not need to be adjusted in the future or that, in light of the uncertainties involved in such matters, the ultimate

resolution of these matters will not significantly exceed the accruals that the Company has recorded.

Indemnifications

In the normal course of business, the Company and its subsidiaries enter into contracts that contain a variety of

representations and warranties and provide general indemnifications. The Company’s maximum exposure under these

arrangements is unknown as this would involve future claims that may be made against the Company that have not yet

occurred. However, based on experience, the Company believes the risk of material loss to be remote.

In connection with the sale of the Company’s interest in its local Brazilian management entity in August 2021, the

Company provided a guarantee to the acquiring company of up to BRL 100.0 million ($16.2 million as of December 31, 2024)

for liabilities arising from tax-related indemnifications. This guarantee, which will expire in August 2027, would only come

into effect after all alternative remedies have been exhausted. The Company believes the likelihood of any material funding

under this guarantee to be remote.

Risks and Uncertainties

Carlyle’s funds seek investment opportunities that offer the possibility of attaining substantial capital appreciation.

Certain events particular to each industry in which the underlying investees conduct their operations, as well as general

economic, political, regulatory, and public health conditions, may have a significant negative impact on the Company’s

investments and profitability. The funds managed by the Company may also experience a slowdown in the deployment of

capital, which could adversely affect the Company’s ability to raise capital for new or successor funds and could also impact the

management fees the Company earns on its carry funds and managed accounts, and/or result in the impairment of intangible

assets and/or goodwill the case of the Company’s acquired businesses. Such events are beyond the Company’s control, and the

likelihood that they may occur and the effect on the Company cannot be predicted.

Furthermore, certain of the funds’ investments are made in private companies and there are generally no public

markets for the underlying securities at the current time. The funds’ ability to liquidate their publicly-traded investments are

often subject to limitations, including discounts that may be required to be taken on quoted prices due to the number of shares

being sold. The funds’ ability to liquidate their investments and realize value is subject to significant limitations and

uncertainties, including among others currency fluctuations and natural disasters.

The Company and the funds make investments outside of the United States. Investments outside the United States may

be subject to less developed bankruptcy, corporate, partnership and other laws (which may have the effect of disregarding or

otherwise circumventing the limited liability structures potentially causing the actions or liabilities of one fund or a portfolio

company to adversely impact the Company or an unrelated fund or portfolio company). Non-U.S. investments are subject to the

same risks associated with the Company’s U.S. investments as well as additional risks, such as fluctuations in foreign currency

exchange rates, unexpected changes in regulatory requirements, heightened risk of political and economic instability,

difficulties in managing non-U.S. investments, potentially adverse tax consequences and the burden of complying with a wide

variety of foreign laws.

Furthermore, Carlyle is exposed to economic risk concentrations related to certain large investments as well as

concentrations of investments in certain industries and geographies.

Additionally, the Company encounters credit risk. Credit risk is the risk of default by a counterparty in the Company’s

investments in debt securities, loans, leases and derivatives that result from a borrower’s, lessee’s or derivative counterparty’s

inability or unwillingness to make required or expected payments. The Company is subject to credit risk should a financial

institution be unable to fulfill its obligations.

The Company considers cash, cash equivalents, securities, receivables, principal equity method investments, accounts

payable, accrued expenses, other liabilities, loans, senior notes, assets and liabilities of Consolidated Funds and contingent and

other consideration for acquisitions to be its financial instruments. Except for the senior notes, subordinated notes and

compensatory contingent and other consideration for acquisitions, the carrying amounts reported in the consolidated balance

sheets for these financial instruments equal or closely approximate their fair values. The fair value of the senior and

subordinated notes is disclosed in Note 6, Borrowings.

  1. Related Party Transactions

Due from Affiliates and Other Receivables, Net

The Company had the following due from affiliates and other receivables at December 31, 2024 and 2023:

As of December 31,
20242023
(Dollars in millions)
Accrued incentive fees$33.7$22.9
Unbilled receivable for giveback obligations from current and former employees11.511.5
Notes receivable and accrued interest from affiliates46.244.2
Management fee receivable, net296.4277.8
Reimbursable expenses and other receivables from unconsolidated funds and affiliates, net417.8335.2
Total$805.6$691.6

Reimbursable expenses and other receivables from certain of the unconsolidated funds and portfolio companies relate

to advisory fees receivable and expenses paid on behalf of these entities. These costs generally represent costs related to the

pursuit of actual or proposed investments, professional fees and expenses associated with the acquisition, holding and

disposition of the investments. The affiliates are obligated at the discretion of the Company to reimburse the expenses. Based

on management’s determination, the Company accrues and charges interest on amounts due from affiliate accounts at interest

rates ranging up to 7.02% as of December 31, 2024. The accrued and charged interest to the affiliates was not significant for

any period presented.

Notes receivable includes loans that the Company has provided to certain unconsolidated funds to meet short-term

obligations to purchase investments. Notes receivable as of December 31, 2024 and December 31, 2023 also include interest-

bearing loans of$22.8 million and$25.0 million, respectively, to certain eligible Carlyle employees, which excludes Section 16

officers and other members of senior management, to finance their investments in certain Carlyle sponsored funds. These

advances accrue interest at the WSJ Prime Rate minus 1.00% floating with a floor rate of 3.50% (6.50% as of December 31,

  1. and are collateralized by each borrower’s interest in the Carlyle sponsored funds.

These receivables are assessed regularly for collectability. Management fee receivable amounts determined to be

uncollectible are recorded as a reduction in revenue in the consolidated statements of operations. For all other receivables,

amounts determined to be uncollectible are charged directly to general, administrative and other expenses in the consolidated

statements of operations. A corresponding allowance for doubtful accounts is recorded and such amounts were not significant

for any period presented.

Due to Affiliates

The Company had the following due to affiliates balances at December 31, 2024 and 2023:

As of December 31,
20242023
(Dollars in millions)
Due to affiliates of Consolidated Funds$5.3$6.3
Due to non-consolidated affiliates134.197.0
Amounts owed under the tax receivable agreement77.279.3
Deferred consideration for Carlyle Holdings units—68.4
Other25.324.9
Total$241.9$275.9

The Company has recorded obligations for amounts due to certain of its affiliates. The Company periodically offsets

expenses it has paid on behalf of its affiliates against these obligations.

Deferred consideration for Carlyle Holdings units relates to the remaining obligation to the holders of Carlyle

Holdings partnership units who received cash payments aggregating to$1.50 per Carlyle Holdings partnership unit exchanged

in connection with the Conversion, payable infive annual installments of$0.30. Thefifth and final annual installment payment

occurred in January 2024. The obligation was initially recorded at fair value, net of a discount of$11.3 million and measured

using Level III inputs in the fair value hierarchy.

In connection with the Company’s initial public offering, the Company entered into a tax receivable agreement with

the limited partners of the Carlyle Holdings partnerships whereby certain subsidiaries of the Partnership agreed to pay to the

limited partners of the Carlyle Holdings partnerships involved in any exchange transaction 85% of the amount of cash tax

savings, if any, in U.S. federal, state and local income tax realized as a result of increases in tax basis resulting from exchanges

of Carlyle Holdings Partnership units for common units of The Carlyle Group L.P.

Other Related Party Transactions

Entities controlled by our co-founders own aircraft that may be used for the Company’s business in the ordinary course

of its operations. The hourly rates that the Company pays for the use of these aircraft are based on current market rates for

chartering private aircraft of the same type. The Company incurred$1.3 million for the use of these aircraft for the year ended

December 31, 2024, all of which was paid directly to the manager of the aircraft and a significant portion of which ultimately

was paid to or for the benefit of certain co-founders.

On May 5, 2020, the Company purchased 2,000,000 of the BDC Preferred Shares from CSL in a private placement at

a price of$25 per share. Dividends are payable on a quarterly basis in an initial amount equal to 7.0% per annum payable in

cash, or, at CSL’s option,9.0% per annum payable in additional BDC Preferred Shares. The BDC Preferred Shares are

convertible at the Company’s option, in whole or in part, into the number of shares of common stock equal to$25 per share

plus any accumulated but unpaid dividends divided by an initial conversion price of$9.50 per share, subject to certain

adjustments. With the approval of its board of directors, CSL has the option to redeem the BDC Preferred Shares, in whole or in

part. In such case, the Company has the right to convert its shares, in whole or in part, prior to the date of redemption. The

Company recorded dividend income of$3.5 million during each ofthe years ended December 31, 2024, 2023 and 2022.

Dividend income from the BDC Preferred Shares is included in interest and other income in the consolidated statements of

operations. The Company’s investment in the BDC Preferred Shares, which is recorded at fair value, was$53.4 million and

$81.7 million as of December 31, 2024 and 2023, respectively, and is included in investments, including accrued performance

allocations, in the consolidated balance sheets. In August 2024, to facilitate a proposed merger between CSL and another

Carlyle-advised BDC, the Company agreed to exchange its 2,000,000 preferred shares into newly issued common shares of

CSL at a price equal to the net asset value per common share on the date of completion of a proposed merger (compared to a

current conversion price of$8.87 per share as of December 31, 2024). The merger is subject to CSL stockholder approvals,

customary regulatory approvals and other closing conditions. Assuming satisfaction of those conditions, the merger of the

BDCs and the exchange of the preferred shares are expectedto closein 2025. As a result of the agreement, the Company

reversed$45.5 million of previously recorded unrealized investment income in the second half of 2024. The reversal of

unrealized investment income was based on the net asset value of$16.80 per common share of CSL as of December 31, 2024.

The ultimate amount of unrealized investment income to be reversed will be determined based on the net asset value per

common share of CSL as of the closing date of the merger.

Senior Carlyle professionals and employees are permitted to participate in co-investment entities that invest in Carlyle

funds or alongside Carlyle funds. In many cases, participation is limited by law to individuals who qualify under applicable

legal requirements. These co-investment entities generally do not require senior Carlyle professionals and employees to pay

management or performance allocations, however, Carlyle professionals and employees are required to pay their portion of

partnership expenses.

Carried interest income from certain funds can be distributed to senior Carlyle professionals and employees on a

current basis, but is subject to repayment by the subsidiary of the Company that acts as general partner of the fund in the event

that certain specified return thresholds are not ultimately achieved. The senior Carlyle professionals and certain other

investment professionals have personally guaranteed, subject to certain limitations, the obligation of these subsidiaries in

respect of this general partner obligation. Such guarantees are several and not joint and are limited to a particular individual’s

distributions received.

The Company does business with some of its portfolio companies; all such arrangements are on a negotiated basis.

Substantially all revenue is earned from affiliates of Carlyle.

  1. Income Taxes

The income (loss) before provision for income taxes consists of the following:

Year Ended December 31,
202420232022
(Dollars in millions)
U.S. domestic income (loss)$1,163.5$(857.6)$1,402.9
Foreign income230.2256.7169.6
Total income (loss) before provision for income taxes$1,393.7$(600.9)$1,572.5

The provision for income taxes consists of the following:

Year Ended December 31,
202420232022
(Dollars in millions)
Current
Federal income tax$132.2$186.0$263.6
State and local income tax27.029.130.4
Foreign income tax55.546.255.6
Total current214.7261.3349.6
Deferred
Federal income tax102.5(333.4)(25.1)
State and local income tax(0.8)(26.0)(3.3)
Foreign income tax(13.8)(6.1)(33.4)
Total deferred87.9(365.5)(61.8)
Total provision (benefit) for income taxes$302.6$(104.2)$287.8

The following table summarizes the effective income tax rate:

Year Ended December 31,
202420232022
(Dollars in millions)
Income (loss) before provision for income taxes$1,393.7$(600.9)$1,572.5
Provision (benefit) for income taxes$302.6$(104.2)$287.8
Effective income tax rate21.71%17.34%18.30%

The effective tax rate is impacted by a variety of factors, including, but not limited to, changes in the sources of

income or loss during the period and whether such income or loss is taxable to the Company and its subsidiaries. The following

table reconciles the effective income tax rate to the U.S. federal statutory tax rate:

Year Ended December 31,
202420232022
Statutory U.S. federal income tax rate21.00%21.00%21.00%
State and local income taxes1.80%1.55%0.83%
Foreign income taxes(1)(0.42)%(1.19)%(1.75)%
Income passed through to common unitholders and non-controlling interest holders(2)(0.84)%3.17%(0.67)%
Equity-based compensation(3)0.20%(2.76)%(0.67)%
Valuation allowance(4)—%(1.02)%0.30%
Unrecognized tax benefits(0.13)%(1.13)%0.01%
Other adjustments(4)0.10%(2.28)%(0.75)%
Effective income tax rate21.71%17.34%18.30%

(1)All periods are net of foreign tax credits.2022 includes a tax benefit due to restructuring the ownership of its foreign Global Investment Solutions

business and the impact of amending the Company’s 2020 tax return to claim a foreign tax credit rather than the original filing position claiming a

foreign tax deduction.

(2)Includes income that is not taxable to the Company and its subsidiaries.

(3)Includes the net impact of nondeductible officer compensation expense offset by tax benefits from windfall deductions in each year.

(4)In 2024, the nondeductible officer compensation expense increased the effective tax rate by 1.56% and the tax benefit from windfall deductions

decreased the effective tax rate by 1.37%. 2023 includes updates to the current and/or deferred tax balances related to the filing of the Company’s

2022 tax returns. The gross impact of these changes in estimates to Valuation allowance and Other adjustments was 1.36% and(0.86)%, respectively.

Deferred income taxes reflect the net tax effects of temporary differences that may exist between the carrying amounts

of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes using enacted tax rates in

effect for the year in which the differences are expected to reverse. The following table summarizes the tax effects of the

temporary differences:

As of December 31,
20242023
(Dollars in millions)
Deferred tax assets
Federal foreign tax credit carryforward$47.9$46.8
State net operating loss carryforwards5.15.7
Tax basis goodwill and intangibles218.3240.3
Depreciation and amortization76.361.7
Deferred restricted common unit compensation83.136.5
Lease liabilities114.7116.1
Accrued compensation1,045.8926.2
Other106.6109.8
Deferred tax assets before valuation allowance1,697.81,543.1
Valuation allowance(62.7)(62.8)
Total deferred tax assets$1,635.1$1,480.3
Deferred tax liabilities(1)
Unrealized appreciation on investments$1,517.3$1,333.8
Lease right-of-use assets87.487.7
Basis difference in investments100.248.8
Other39.638.8
Total deferred tax liabilities$1,744.5$1,509.1
Net deferred tax assets (liabilities)$(109.4)$(28.8)

(1)As of December 31, 2024 and 2023,$1,607.5 million and$1,463.8 million of deferred tax assets were offset and presented as a single deferred tax

liability amount on the Company’s consolidated balance sheet as these deferred tax assets and liabilities relate to the same jurisdiction.

The Company had$27.6 million and$16.5 million in deferred tax assets as of December 31, 2024 and 2023,

respectively, which are offset with deferred tax liabilities where those assets and liabilities relate to the same tax jurisdiction. In

both years, the deferred tax assets resulted primarily from the carryforward of federal and state tax attributes, partially offset by

a valuation allowance, and temporary differences between the financial statement and tax bases of assets and liabilities at the

Company’s foreign sub-advisor entities. The realization of the deferred tax assets is dependent on the Company’s future taxable

income before deductions related to the establishment of its deferred tax assets. The deferred tax asset balance comprises a

portion that would be realized in connection with future ordinary income and a portion that would be realized in connection

with future capital gains.

The Company evaluated various sources of evidence in determining the ultimate realizability of its deferred tax assets

including the character and timing of projected future taxable income and the Company’s ability to claim a foreign tax credit

(“FTC”). The Company continues to maintain a valuation allowance of$2.2 million on certain state net operating losses for a

corporate subsidiary with entity level state net operating losses that cannot be utilized by other group members. In addition, the

Company continues to maintain a valuation allowance of$47.8 million on certain FTC carryforwards generated in 2020 and

forward that are not expected to be realized due to federal limitations on its utilization. As of December 31, 2024 and 2023, the

Company established a total valuation allowance of$62.7 million and$62.8 million, respectively, with the net decrease

primarily due to a release of the valuation allowance on tax attribute carryforwards of a foreign subsidiary liquidated in 2024

offset by a net increase in the FTC carryforward and related deferred tax assets. For all other deferred tax assets, the Company

has concluded it is more likely than not that they will be realized and that a valuation allowance is not needed as of

The Company has deferred tax liabilities of$137.0 million and$45.3 million as of December 31, 2024 and 2023,

respectively, which are offset with deferred tax assets where those assets and liabilities relate to the same tax jurisdiction. These

deferred tax liabilities primarily resulted from temporary differences between the financial statement and tax bases of accrued

performance allocations. These deferred tax liabilities are net of related compensation and offset by step-up in tax basis

resulting from the Conversion and future amortization of tax basis intangible assets generated from exchanges covered by the

Tax Receivable Agreement (see Note 2, Summary of Significant Accounting Policies).

As of December 31, 2024, the Company has cumulative state pre-tax net operating loss carryforwards of

approximately$63.6 million ($5.1 million tax-effected), which will be available to offset future taxable income. If unused, a

portion of the state carryforwards will begin to expire in 2025, which is considered in the valuation allowance evaluation

referenced above. In addition, the Company has a FTC carryforward of$47.9 million, which relates to taxes paid in foreign

jurisdictions. If unused, a portion will expire in 2030 and years forward, which is also considered in the valuation allowance

evaluation referenced above.

In the normal course of business, the Company is subject to examination by federal and certain state, local and foreign

tax regulators. With a few exceptions, as of December 31, 2024, the Company’s U.S. federal income tax returns for the years

2021 through 2023 are open under the normal three-year statute of limitations and therefore subject to examination. State and

local tax returns are generally subject to audit from 2019 to 2023. Foreign tax returns are generally subject to audit from 2011

to 2023. Certain of the Company’s affiliates are currently under audit by federal, state and foreign tax authorities. The Company

does not believe that the outcome of the audits will require it to record material reserves for uncertain tax positions or that the

outcome will have a material impact on the consolidated financial statements.

likely than not” to be sustained upon examination. The Company has recorded unrecognized tax benefits of$38.0 million and

$42.3 million as of December 31, 2024 and 2023, respectively, which is reflected in accounts payable, accrued expenses and

other liabilities in the accompanying consolidated balance sheets. These balances include$16.6 million and$17.8 million

related to interest and penalties associated with uncertain tax positions as of December 31, 2024 and 2023, respectively. During

the years ended December 31, 2024, 2023 and 2022, the Company accrued penalties and interest expense, net of settlements,

related to unrecognized tax benefits of$(0.8) million,$4.8 million, and$4.2 million, respectively. If recognized,$27.0 million

of uncertain tax positions would be recorded as a reduction in the provision for income taxes.

A reconciliation of the beginning and ending amount of unrecognized tax benefits, exclusive of penalties and interest,

is as follows:

As of December 31,
202420232022
(Dollars in millions)
Balance at January 1$24.5$26.2$20.6
Additions based on tax positions related to current year1.31.52.4
Additions for tax positions of prior years—1.65.3
Reductions for tax position of prior years(1.2)(0.2)(1.6)
Reductions due to lapse of statute of limitations(0.4)(4.6)(0.5)
Reductions due to settlements(2.9)——
Balance at December 31$21.3$24.5$26.2

The Company does not believe that it has any tax positions for which it is reasonably possible that the total amounts of

unrecognized tax benefits will significantly increase or decrease within the next twelve months.

On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”) was signed into law. The IRA enacted a 15%

CAMT on the “adjusted financial statement income” of certain large corporations, which became effective on January 1, 2023.

The Company does not expect the IRA to have a material impact to its provision for income taxes given that any current year

payments that would be made under CAMT would be permitted to be carried forward and used as credits in future years

resulting in a deferred tax benefit. The Company will continue to monitor as additional guidance is released by U.S. Department

of the Treasury, the IRS, and other standard-setting bodies.

On December 27, 2023, the State of New York issued final regulations that implemented comprehensive franchise tax

reform for corporations, banks, and insurance companies. This did not have a material impact to the Company’s consolidated

financial statements. The Company will continue to monitor as additional guidance is released by the State of New York.

In October 2021, the OECD introduced a 15% global minimum tax under the Pillar Two GloBE model rules. There are a

number of key provisions under the rules that became effective in 2024 and others that will be phased in during 2025. Several

OECD member countries have enacted the tax legislation based on certain elements of these rules that became effective on

January 1, 2024, and additional countries have drafted or announced an intent to implement legislation. While Pillar Two did

not have a material impact to the Company’s provision for income taxes for 2024, the rules remain subject to significant

negotiation and potential change, and the timing and ultimate impact of any such changes on our tax obligations are uncertain.

The Company will continue to monitor as additional countries enact legislation, new parts of the regime come into force or

additional guidance is released by the OECD and other standard-setting bodies.

  1. Non-controlling Interests in Consolidated Entities

The components of the Company’s non-controlling interests in consolidated entities are as follows:

As of December 31,
20242023
(Dollars in millions)
Non-Carlyle interests in Consolidated Funds$407.1$415.3
Non-Carlyle interests in majority-owned subsidiaries334.2184.5
Non-controlling interest in carried interest, giveback obligations and cash held for carried interest distributions(0.6)(6.7)
Non-controlling interests in consolidated entities$740.7$593.1

The components of the Company’s non-controlling interests in income of consolidated entities are as follows:

Year Ended December 31,
202420232022
(Dollars in millions)
Non-Carlyle interests in Consolidated Funds$8.7$82.6$36.1
Non-Carlyle interests in majority-owned subsidiaries61.527.420.7
Non-controlling interest in carried interest, giveback obligations and cash held for carried interest distributions0.51.72.9
Non-controlling interests in income of consolidated entities$70.7$111.7$59.7
  1. Earnings Per Common Share

Basic and diluted net income (loss) per common share are calculated as follows:

Year Ended December 31, 2024Year Ended December 31, 2023Year Ended December 31, 2022
BasicDilutedBasicDilutedBasicDiluted
Net income (loss) attributable to common shares$1,020,400,000$1,020,400,000$(608,400,000)$(608,400,000)$1,225,000,000$1,225,000,000
Weighted-average common shares outstanding358,584,203368,024,612361,395,823361,395,823361,278,064365,707,722
Net income (loss) per common share$2.85$2.77$(1.68)$(1.68)$3.39$3.35

The weighted-average common shares outstanding, basic and diluted, are calculated as follows:

Year Ended December 31, 2024Year Ended December 31, 2023Year Ended December 31, 2022
BasicDilutedBasicDilutedBasicDiluted
The Carlyle Group Inc. weighted-average common shares outstanding358,584,203358,584,203361,395,823361,395,823361,278,064361,278,064
Unvested restricted stock units—6,685,145———2,394,372
Issuable common shares and performance-vesting restricted stock units—2,755,264———2,035,286
Weighted-average common shares outstanding358,584,203368,024,612361,395,823361,395,823361,278,064365,707,722

The Company applies the treasury stock method to determine the dilutive weighted-average common shares

represented by the unvested restricted stock units. Also included in the determination of dilutive weighted-average common

shares are issuable common shares associated with the Company’s investment in NGP and performance-vesting restricted stock

units. For the year ended December 31, 2023, all such awards are antidilutive and excluded from the computation of diluted

earnings per share given the net loss attributable to common stockholders.

  1. Equity

Share Repurchase Program

The Board of Directors reset the total repurchase authorization of the Company’s previously approved share

repurchase program to$1.4 billion in shares of the Company’s common stock, effective as of February 6, 2024, which

authorization replaced the Company’s prior$500 million authorization. Under the share repurchase program, shares of the

Company’s common stock may be repurchased from time to time in open market transactions, in privately negotiated

transactions, or otherwise, including through Rule 10b5-1 plans. The timing and actual number of shares of common stock

repurchased will depend on a variety of factors, including legal requirements and price, economic, and market conditions. In

addition to repurchases of common stock, the share repurchase program is used for the payment of tax withholding amounts

upon net share settlement of equity-based awards granted pursuant to our Equity Incentive Plan or otherwise based on the value

of shares withheld that would have otherwise been issued to the award holder. The share repurchase program may be suspended

or discontinued at any time and does not have a specified expiration date. As of December 31, 2024,$852.2 million of

repurchase capacity remained under the program, which reflects both common shares repurchased and shares retired in

connection with the net share settlement of equity-based awards. The following table presents the Company’s shares that have

been repurchased or retired as a result of net share settlement of equity-based awards during the years ended December 31,

2024 and 2023. Dollar amounts exclude the impact of excise taxes.

Year Ended December 31,
20242023
(Dollars in millions)Shares$Shares$
Shares repurchased8,984,957$395.66,505,037$203.5
Shares retired in connection with the net share settlement of equity-based awards3,332,881159.0——
Total12,317,838$554.66,505,037$203.5

Dividends

The table below presents information regarding the quarterly dividends on the common shares, which were made at the

sole discretion of the Board of Directors of the Company.

Dividend Record DateDividend Payment DateDividend per Common ShareDividend to Common Stockholders
(Dollars in millions, except per share data)
May 16, 2023May 23, 2023$0.35$126.7
August 15, 2023August 23, 20230.35126.3
November 21, 2023November 29, 20230.35126.3
February 23, 2024March 1, 20240.35126.7
Total 2023 Dividend Year$1.40$506.0
May 14, 2024May 21, 2024$0.35$125.6
August 16, 2024August 26, 20240.35125.5
November 18, 2024November 25, 20240.35125.2
February 21, 2025February 28, 20250.35126.5
Total 2024 Dividend Year$1.40$502.8

The Board of Directors will take into account general economic and business conditions, as well as the Company’s

strategic plans and prospects, business and investment opportunities, financial condition and obligations, legal, tax and

regulatory restrictions, other constraints on the payment of dividends by the Company to its common stockholders or by

subsidiaries to the Company, and other such factors as the Board of Directors may deem relevant. In addition, the terms of the

Company’s credit facility provide certain limits on the Company’s ability to pay dividends.

  1. Equity-Based Compensation

The Carlyle Group Inc. Amended and Restated 2012 Equity Incentive Plan (the “Equity Incentive Plan,” initially

adopted in May 2012 and as most recently amended and restated on May 29, 2024) is a source of equity-based awards

permitting the Company to grant to Carlyle employees, directors and consultants non-qualified options, share appreciation

rights, common shares, restricted stock units and other awards based on the Company’s shares of common stock. A total of

58,800,000 shares of common stock are authorized for the grant of awards under the Equity Incentive Plan, of which a total of

30,091,970 shares of the Company’s common stock remain available for grant as of December 31, 2024.

The Company recorded equity-based compensation expense, net of forfeitures of$467.9 million,$249.1 million and

$154.0 million forthe years ended December 31, 2024, 2023 and 2022, respectively. Equity-based compensation expense

generates deferred tax assets, which are realized when the units vest. The Company recorded corresponding deferred tax

benefitsthe years ended December 31, 2024, 2023 and 2022 of$88.1 million,$41.1 million and$28.7 million, respectively. A

portion of the accumulated deferred tax asset associated with equity-based compensation expense was reclassified as a current

tax benefit due to units vesting duringthe years ended December 31, 2024, 2023 and 2022. The net impact of the addition/

(reduction) in deferred tax assets due to the equity-based compensation expense recorded during the period less the tax

deduction for units that vested was$39.7 million,$12.7 million and$(3.2) million forthe years ended December 31, 2024,

2023 and 2022, respectively. As of December 31, 2024, the total unrecognized equity-based compensation expense related to

unvested deferred restricted stock units was$496.0 million, which is expected to be recognized over a weighted-average term

of 1.9 years.

Equity-based awards issued to non-employees, including non-employee directors and consultants, are recognized as

general, administrative and other expenses. The grant-date fair value of deferred restricted stock units granted to non-employees

is charged to expense on a straight-line basis over the vesting period. Equity-based awards that require the satisfaction of future

service criteria are recognized over the relevant service period. The expense for equity-based awards issued to non-employees

was$11.6 million,$6.5 million and$5.0 million forthe years ended December 31, 2024, 2023 and 2022, respectively.

Restricted Stock Units

The Company grants deferred restricted stock units that are unvested when granted and vest ratably over a service

period, which generally ranges fromone year tofour years. The grant-date fair value of the deferred restricted stock units

granted to Carlyle’s employees is charged to equity-based compensation expense on a straight-line basis over the required

service period.

During 2021, the Company granted 7.1 million shares long-term, strategic restricted stock units to certain senior

professionals, the majority of which are eligible to vest based on the achievement of annual performance targets over four years

across a number of the Company’s employees. Compensation cost is recognized over the requisite service period if it is

probable that the performance condition will be satisfied. The final tranche of these strategic awards vested in February 2025.

During 2023, the Company granted 6.8 million shares related to equity inducement awards granted in connection with

the appointment of the Company’s Chief Executive Officer, which included 2.1 million time-based restricted stock units which

are eligible to vest ratably in four equal installments. The first and second installments of the time-based award vested in

December 2023 and 2024, respectively.

Performance-Vesting Restricted Stock Units

The Company has also granted awards which are subject to both a service-based vesting condition and a market price

based vesting condition for certain awards. Compensation cost for the awards containing market conditions, including stock

price performance conditions, is based on a grant-date fair value that factors in the probability that the market conditions will be

achieved and is recognized over the requisite service period on a straight-line basis.

The equity inducement awards granted in connection with the appointment of the Company’s Chief Executive Officer

in 2023 included 4.7 million performance-based restricted stock units which contain stock price performance conditions.

During the years ended December 31, 2024 and 2023, the Company recognized$30.0 million and$49.5 million, respectively,

in equity-based compensation expense related to these performance-based restricted stock units.

During 2024, the Company granted 13.2 million restricted stock units to certain senior Carlyle professionals that are

eligible to vest in three tranches based on the achievement of stock price performance over service periods ofone, two, orthree

years. Equity-based compensation expense for each tranche is recognized on a straight-line basis over its respective service

period. These awards had a grant date fair value of approximately$347 million, which was derived using the Monte Carlo

Simulation model. The significant assumptions used to estimate the grant date fair value of these awards included a risk-free

rate of 4.15% and a concluded equity volatility of 40%. The Company recognized$201.6 million in equity-based compensation

expense related to these awards during the year ended December 31, 2024.

Common Shares

In connection with its strategic investment in NGP, the Company agreed to grant common shares on an annual basis

with a value not to exceed$10.0 million based on a prescribed formula, which will vest over a 42-month period. Because the

Company accounts for its investment in NGP under the equity method of accounting, the fair value of the shares is recognized

as a reduction to principal investment income. Duringthe years ended December 31, 2024, 2023 and 2022, the Company

recognized$8.9 million,$8.8 million and$8.4 million, respectively, as a reduction to principal investment income related to

these shares.

A summary of the status of the Company’s non-vested equity-based awards as of December 31, 2024 and a summary

of changes from December 31, 2021 through December 31, 2024, are presented below:

Unvested SharesPerformance-Vesting Restricted Stock UnitsWeighted-AverageGrant DateFair ValueRestrictedStockUnitsWeighted-AverageGrant DateFair ValueUnvestedCommonSharesWeighted-AverageGrant DateFair Value
Balance, December 31, 2021—$—14,775,651$30.70635,430$29.27
Granted—$—4,216,827$40.35188,223$49.06
Vested—$—5,805,437$28.15370,773$26.54
Forfeited—$—2,321,793$30.84—$—
Balance, December 31, 2022—$—10,865,248$35.78452,880$39.73
Granted(1)4,941,317$23.1913,332,230$32.36258,579$39.73
Vested—$—5,280,029$31.86252,530$34.85
Forfeited—$—1,685,119$32.24—$37.91
Balance, December 31, 20234,941,317$23.1917,232,330$34.68458,929$37.87
Granted(1)13,286,934$26.555,659,849$40.92247,293$40.08
Vested(2)995,848$29.866,932,134$33.39247,316$34.52
Forfeited292,253$24.551,993,557$33.86—$—
Balance, December 31, 202416,940,150$25.4113,966,488$37.97458,906$39.35

(1)Includes shares reserved for issuance upon settlement of dividend-equivalent rights carried by certain restricted stock units concurrently with the

settlement of the restricted stock units for shares.

(2)Includes 3,332,881 shares that were retired in connection with the net share settlement of equity-based awards. The Company paid$159.0 million of

taxes related to the net share settlement of equity-based awards during theyear ended December 31, 2024, which is included within Financing activities

in the consolidated statements of cash flows.

  1. Segment Reporting

Carlyle conducts its operations through three reportable segments:

Global Private Equity – The Global Private Equity segment advises the Company’s buyout, middle market, and

growth capital funds, its U.S. and internationally focused real estate funds, and its infrastructure and natural resources

funds. The segment also includes the NGP Carry Funds advised by NGP.

Global Credit – The Global Credit segment advises funds and vehicles that pursue investment strategies including

insurance solutions, liquid credit, opportunistic credit, direct lending, asset-backed finance, aviation finance,

infrastructure credit, cross-platform credit products, and global capital markets.

Global Investment Solutions – The Global Investment Solutions segment advises global private equity programs and

related co-investment and secondary activities.

The Company’s reportable business segments are differentiated by their various investment focuses and strategies.

Overhead costs are generally allocated based on cash-based compensation and benefits expense for each segment. The

Company’s earnings from its investment in NGP are presented in the respective operating captions within the Global Private

Equity segment.

Distributable Earnings. Distributable Earnings, or “DE,” is a key performance benchmark used in the Company’s

industry and is evaluated regularly by the chief operating decision maker (“CODM”), which is our Chief Executive Officer, in

making resource deployment and compensation decisions and in assessing performance of the Company’sthree reportable

segments. The CODM also uses DE in budgeting, forecasting, and the overall management of the Company’s segments. The

CODM believes that reporting DE is helpful to understanding the Company’s business and that investors should review the

same supplemental financial measure that the CODM uses to analyze the Company’s segment performance. DE is intended to

show the amount of net realized earnings without the effects of the consolidation of the Consolidated Funds. DE is derived from

the Company’s segment reported results and is used to assess performance.

Distributable Earnings differs from income (loss) before provision for income taxes computed in accordance with U.S.

GAAP in that it includes certain tax expenses associated with certain foreign performance revenues (comprised performance

allocations and incentive fees), and does not include unrealized performance allocations and related compensation expense,

unrealized principal investment income, equity-based compensation expense, net income (loss) attributable to non-Carlyle

interests in consolidated entities, or charges (credits) related to Carlyle corporate actions and non-recurring items that affect

period-to-period comparability and are not reflective of the Company’s operational performance. Charges (credits) related to

Carlyle corporate actions and non-recurring items include: charges associated with the Conversion, charges (credits) associated

with acquisitions, dispositions or strategic investments, changes in the tax receivable agreement liability, amortization and any

impairment charges associated with acquired intangible assets, transaction costs associated with acquisitions and dispositions,

charges associated with earn-outs and contingent consideration including gains and losses associated with the estimated fair

value of contingent considerations issued in conjunction with acquisitions or strategic investments, impairment charges

associated with lease right-of-use assets, gains and losses from the retirement of debt, charges associated with contract

terminations and employee severance, certain general, administrative and other expenses when the timing of any future

payment is uncertain, and non-recurring items that affect period-to-period comparability and are not reflective of the

Company’s operating performance. Management believes the inclusion or exclusion of these items provides investors with a

meaningful indication of the Company’s core operating performance.

Fee Related Earnings. Fee Related Earnings, or “FRE,” is a component of DE and is used to assess the ability of the

business to cover base compensation and operating expenses from total fee revenues. FRE adjusts DE to exclude net realized

performance revenues, realized principal investment income, and net interest (interest income less interest expense). Fee

Related Earnings includes fee related performance revenues and related compensation expense, which is generally 45% of fee

related performance revenues. Fee related performance revenues represent the realized portion of performance revenues that are

measured and received on a recurring basis, are not dependent on realization events, and which have no risk of giveback.

Asset information by segment is not disclosed because this information is not used by the CODM to make resource

deployment decisions or evaluate the performance of the Company’s segments.

December 31, 2024:

Year Ended December 31, 2024
GlobalPrivateEquityGlobalCreditGlobal Investment SolutionsTotal
(Dollars in millions)
Segment Revenues
Fund level fee revenues
Fund management fees$1,212.0$558.3$337.2$2,107.5
Portfolio advisory and transaction fees, net and other24.6138.80.2163.6
Fee related performance revenues6.9109.116.7132.7
Total fund level fee revenues1,243.5806.2354.12,403.8
Realized performance revenues927.232.0116.71,075.9
Realized principal investment income49.746.25.1101.0
Interest income28.139.07.674.7
Total revenues2,248.5923.4483.53,655.4
Segment Expenses
Compensation and benefits
Cash-based compensation and benefits422.8320.1118.8861.7
Realized performance revenues related compensation590.119.4100.3709.8
Total compensation and benefits1,012.9339.5219.11,571.5
General, administrative, and other indirect expenses(1)195.2140.455.1390.7
Depreciation and amortization expense26.813.26.846.8
Interest expense56.353.011.6120.9
Total expenses1,291.2546.1292.62,129.9
(=) Distributable Earnings$957.3$377.3$190.9$1,525.5
(-) Realized Net Performance Revenues337.112.616.4366.1
(-) Realized Principal Investment Income49.746.25.1101.0
(+) Net Interest28.214.04.046.2
(=) Fee Related Earnings$598.7$332.5$173.4$1,104.6

(1)General, administrative, and other indirect expenses primarily comprised professional fees, rent and other office expenses, IT expenses, travel

and entertainment expenses, and fundraising costs.

December 31, 2023:

Year Ended December 31, 2023
GlobalPrivateEquityGlobalCreditGlobal Investment SolutionsTotal
(Dollars in millions)
Segment Revenues
Fund level fee revenues
Fund management fees$1,309.8$512.2$242.4$2,064.4
Portfolio advisory and transaction fees, net and other18.462.0—80.4
Fee related performance revenues68.389.13.6161.0
Total fund level fee revenues1,396.5663.3246.02,305.8
Realized performance revenues805.143.589.7938.3
Realized principal investment income45.337.16.488.8
Interest income31.634.75.972.2
Total revenues2,278.5778.6348.03,405.1
Segment Expenses
Compensation and benefits
Cash-based compensation and benefits583.8324.5123.61,031.9
Realized performance revenues related compensation308.120.378.9407.3
Total compensation and benefits891.9344.8202.51,439.2
General, administrative, and other indirect expenses(1)221.9106.847.8376.5
Depreciation and amortization expense26.07.64.438.0
Interest expense66.945.09.0120.9
Total expenses1,206.7504.2263.71,974.6
(=) Distributable Earnings$1,071.8$274.4$84.3$1,430.5
(-) Realized Net Performance Revenues497.023.210.8531.0
(-) Realized Principal Investment Income45.337.16.488.8
(+) Net Interest35.310.33.148.7
(=) Fee Related Earnings$564.8$224.4$70.2$859.4

(1)General, administrative, and other indirect expenses primarily comprised professional fees, rent and other office expenses, IT expenses, travel and

entertainment expenses, and fundraising costs.

December 31, 2022:

Year Ended December 31, 2022
GlobalPrivateEquityGlobalCreditGlobal Investment SolutionsTotal
(Dollars in millions)
Segment Revenues
Fund level fee revenues
Fund management fees$1,300.9$473.1$222.9$1,996.9
Portfolio advisory and transaction fees, net and other29.581.6—111.1
Fee related performance revenues69.459.9—129.3
Total fund level fee revenues1,399.8614.6222.92,237.3
Realized performance revenues1,656.6131.5192.61,980.7
Realized principal investment income108.738.13.8150.6
Interest income14.915.32.632.8
Total revenues3,180.0799.5421.94,401.4
Segment Expenses
Compensation and benefits
Cash-based compensation and benefits598.3284.2111.7994.2
Realized performance revenues related compensation751.561.3169.4982.2
Total compensation and benefits1,349.8345.5281.11,976.4
General, administrative, and other indirect expenses(1)235.397.736.8369.8
Depreciation and amortization expense25.68.25.138.9
Interest expense63.732.611.0107.3
Total expenses1,674.4484.0334.02,492.4
(=) Distributable Earnings$1,505.6$315.5$87.9$1,909.0
(-) Realized Net Performance Revenues905.170.223.2998.5
(-) Realized Principal Investment Income108.738.13.8150.6
(+) Net Interest48.817.38.474.5
(=) Fee Related Earnings$540.6$224.5$69.3$834.4

(1)General, administrative, and other indirect expenses primarily comprised professional fees, rent and other office expenses, IT expenses, travel and

entertainment expenses, and fundraising costs.

The following tables reconcile the Total Segments to the Company’s Income (Loss) Before Provision for Taxes for the

years ended December 31, 2024, 2023 and 2022:

Year Ended December 31, 2024
Total ReportableSegmentsConsolidatedFundsReconcilingItemsCarlyleConsolidated
(Dollars in millions)
Revenues$3,655.4$631.6$1,138.8(a)$5,425.8
Expenses$2,129.9$610.3$1,315.9(b)$4,056.1
Other income (loss)$—$24.0$—(c)$24.0
Distributable earnings$1,525.5$45.3$(177.1)(d)$1,393.7
Year Ended December 31, 2023
Total ReportableSegmentsConsolidatedFundsReconcilingItemsCarlyleConsolidated
(Dollars in millions)
Revenues$3,405.1$570.1$(1,011.3)(a)$2,963.9
Expenses$1,974.6$460.3$1,136.8(b)$3,571.7
Other income (loss)$—$6.9$—(c)$6.9
Distributable earnings$1,430.5$116.7$(2,148.1)(d)$(600.9)
Year Ended December 31, 2022
Total ReportableSegmentsConsolidatedFundsReconcilingItemsCarlyleConsolidated
(Dollars in millions)
Revenues$4,401.4$311.0$(273.7)(a)$4,438.7
Expenses$2,492.4$255.3$77.0(b)$2,824.7
Other income (loss)$—$(41.5)$—(c)$(41.5)
Distributable earnings$1,909.0$14.2$(350.7)(d)$1,572.5

(a)The Revenues adjustment principally represents unrealized performance revenues, unrealized principal investment

income (loss) (including Fortitude), revenues earned from the Consolidated Funds which were eliminated in

consolidation to arrive at the Company’s total revenues, adjustments for amounts attributable to non-controlling

interests in consolidated entities, adjustments related to expenses associated with the investments in NGP Management

and its affiliates that are included in operating captions or are excluded from the segment results, adjustments to reflect

the reimbursement of certain costs incurred on behalf of Carlyle funds on a net basis, and the inclusion of tax expenses

associated with certain foreign performance revenues, as detailed below:

Year Ended December 31,
202420232022
(Dollars in millions)
Unrealized performance and fee related performance revenues$1,031.9$(1,046.6)$(142.5)
Unrealized principal investment income (loss)34.136.1(38.3)
Principal investment loss from dilution of indirect investment in Fortitude—(104.0)(176.9)
Adjustments related to expenses associated with investments in NGP Management and its affiliates(13.1)(13.8)(12.9)
Tax expense associated with certain foreign performance revenues——0.1
Non-controlling interests and other adjustments to present certain costs on a net basis167.9191.6119.0
Elimination of revenues of Consolidated Funds(82.0)(74.6)(22.2)
$1,138.8$(1,011.3)$(273.7)

The following table reconciles the total segments fund level fee revenue to the most directly comparable U.S. GAAP

measure, the Company’s consolidated fund management fees, for the years ended December 31, 2024, 2023 and 2022:

Year Ended December 31,
202420232022
(Dollars in millions)
Total Reportable Segments - Fund level fee revenues$2,403.8$2,305.8$2,237.3
Adjustments(1)(215.7)(262.6)(207.2)
Carlyle Consolidated - Fund management fees$2,188.1$2,043.2$2,030.1

(1)Adjustments represent the reclassification of NGP management fees from principal investment income, the reclassification of fee

related performance revenues from business development companies and other products, management fees earned from

Consolidated Funds which were eliminated in consolidation to arrive at the Company’s fund management fees, and the

reclassification of certain amounts included in portfolio advisory fees, net and other in the segment results that are included in

interest and other income in the U.S. GAAP results.

(b)The Expenses adjustment represents the elimination of intercompany expenses of the Consolidated Funds payable to the

Company, the inclusion of equity-based compensation, certain tax expenses associated with realized performance

revenues related compensation, and unrealized performance revenues related compensation, adjustments related to

expenses associated with the investment in NGP Management that are included in operating captions, adjustments to

reflect the reimbursement of certain costs incurred on behalf of Carlyle funds on a net basis, changes in the tax

receivable agreement liability, and charges and credits associated with Carlyle corporate actions and non-recurring

items, as detailed below:

Year Ended December 31,
202420232022
(Dollars in millions)
Unrealized performance and fee related performance revenue compensation expense$635.2$612.6$(326.2)
Equity-based compensation476.5260.1161.9
Acquisition or disposition-related charges and amortization of intangibles and impairment136.6145.3187.4
Tax (expense) benefit associated with certain foreign performance revenues related compensation(1.0)(1.0)2.9
Non-controlling interests and other adjustments to present certain costs on a net basis92.8148.782.7
Other adjustments21.211.612.4
Elimination of expenses of Consolidated Funds(45.4)(40.5)(44.1)
$1,315.9$1,136.8$77.0

(c)The Other Income (Loss) adjustment results from the Consolidated Funds that were eliminated in consolidation to

arrive at the Company’s total Other Income (Loss).

(d)The following table is a reconciliation of Income (Loss) Before Provision for Income Taxes to Distributable Earnings

and to Fee Related Earnings:

Year Ended December 31,
202420232022
(Dollars in millions)
Income (loss) before provision for income taxes$1,393.7$(600.9)$1,572.5
Adjustments:
Net unrealized performance and fee related performance revenues(396.7)1,659.2(183.7)
Unrealized principal investment (income) loss(34.1)(36.1)38.3
Principal investment loss from dilution of indirect investment in Fortitude—104.0176.9
Equity-based compensation(1)476.5260.1161.9
Acquisition or disposition-related charges, including amortization of intangibles and impairment136.6145.3187.4
Net income attributable to non-controlling interests in consolidated entities(70.7)(111.7)(59.7)
Tax (expense) benefit associated with certain foreign performance revenues(1.0)(1.0)3.0
Other adjustments(2)21.211.612.4
Distributable Earnings$1,525.5$1,430.5$1,909.0
Realized performance revenues, net of related compensation(3)366.1531.0998.5
Realized principal investment income(3)101.088.8150.6
Net interest46.248.774.5
Fee Related Earnings$1,104.6$859.4$834.4

(1)Equity-based compensation forthe years ended December 31, 2024, 2023 and 2022 includes amounts that are presented in

principal investment income and general, administrative and other expenses in the Company’s U.S. GAAP consolidated

statements of operations.

(2)Includes charges (credits) related to Carlyle corporate actions and non-recurring items that affect period-to-period

comparability and are not reflective of the Company’s operating performance.

(3)See reconciliation to most directly comparable U.S. GAAP measure below:

Year Ended December 31, 2024
CarlyleConsolidatedAdjustments(4)TotalReportableSegments
(Dollars in millions)
Performance revenues$2,015.7$(939.8)$1,075.9
Performance revenues related compensation expense1,361.5(651.7)709.8
Net performance revenues$654.2$(288.1)$366.1
Principal investment income (loss)$238.7$(137.7)$101.0
Year Ended December 31, 2023
CarlyleConsolidatedAdjustments(4)TotalReportableSegments
(Dollars in millions)
Performance revenues$(88.6)$1,026.9$938.3
Performance revenues related compensation expense1,103.7(696.4)407.3
Net performance revenues$(1,192.3)$1,723.3$531.0
Principal investment income (loss)$133.4$(44.6)$88.8
Year Ended December 31, 2022
CarlyleConsolidatedAdjustments(4)TotalReportableSegments
(Dollars in millions)
Performance revenues$1,327.5$653.2$1,980.7
Performance revenues related compensation expense719.9262.3982.2
Net performance revenues$607.6$390.9$998.5
Principal investment income (loss)$570.5$(419.9)$150.6

(4)Adjustments to performance revenues and principal investment income (loss) relate to (i) unrealized performance allocations

net of related compensation expense and unrealized principal investment income, which are excluded from the segment results,

(ii) amounts earned from the Consolidated Funds, which were eliminated in the U.S. GAAP consolidation but were included in

the segment results, (iii) amounts attributable to non-controlling interests in consolidated entities, which were excluded from

the segment results, (iv) the reclassification of NGP performance revenues, which are included in principal investment income

in the U.S. GAAP financial statements, (v) the reclassification of fee related performance revenues, which are included in fund

level fee revenues in the segment results, and (vi) the reclassification of tax expenses associated with certain foreign

performance revenues. Adjustments to principal investment income (loss) also include the reclassification of earnings for the

investments in NGP Management and its affiliates to the appropriate operating captions for the segment results, the exclusion

of charges associated with the investment in NGP Management and its affiliates that are excluded from the segment results and

the exclusion of the principal investment loss from dilution of the indirect investment in Fortitude.

Information by Geographic Location

Carlyle primarily transacts business in the United States and a significant amount of its revenues are generated

domestically. The Company has established investment vehicles whose primary focus is making investments in specified

geographical locations. The tables below present consolidated revenues and assets based on the geographical focus of the

associated investment vehicle.

Total RevenuesTotal Assets
Share%Share%
(Dollars in millions)
Americas(1)$4,096.476%$14,351.862%
EMEA(2)1,047.619%7,820.734%
Asia-Pacific(3)281.85%931.04%
Total$5,425.8100%$23,103.5100%
Total RevenuesTotal Assets
Share%Share%
(Dollars in millions)
Americas(1)$1,289.044%$11,129.252%
EMEA(2)1,318.944%8,797.242%
Asia-Pacific(3)356.012%1,249.66%
Total$2,963.9100%$21,176.0100%
Total RevenuesTotal Assets
Share%Share%
(Dollars in millions)
Americas(1)$2,560.058%$11,662.855%
EMEA(2)1,603.836%8,632.940%
Asia-Pacific(3)274.96%1,107.35%
Total$4,438.7100%$21,403.0100%

(1)Relates to investment vehicles whose primary focus is the United States or South America.

(2)Relates to investment vehicles whose primary focus is Europe, the Middle East, and Africa.

(3)Relates to investment vehicles whose primary focus is Asia, including China, Japan, India, South Korea, and Australia.

  1. Subsequent Events

In February 2025, the Company’s Board of Directors declared a quarterly dividend of$0.35 per share of common

stock to common stockholders of record at the close of business on February 21, 2025, payable on February 28, 2025.

  1. Supplemental Financial Information

The following supplemental financial information illustrates the consolidating effects of the Consolidated Funds on the

Company’s financial position as of December 31, 2024 and 2023 and results of operations forthe years ended December 31,

2024, 2023 and 2022. The supplemental statement of cash flows is presented without effects of the Consolidated Funds.

As of December 31, 2024
ConsolidatedOperatingEntitiesConsolidatedFundsEliminationsConsolidated
(Dollars in millions)
Assets
Cash and cash equivalents$1,266.0$—$—$1,266.0
Cash and cash equivalents held at Consolidated Funds—830.4—830.4
Restricted cash0.5——0.5
Investments, including accrued performance allocations of $7,053.511,324.1—(387.4)10,936.7
Investments of Consolidated Funds—7,782.4—7,782.4
Due from affiliates and other receivables, net1,111.0—(305.4)805.6
Due from affiliates and other receivables of Consolidated Funds, net—237.1—237.1
Fixed assets, net185.3——185.3
Lease right-of-use assets, net341.4——341.4
Deposits and other54.61.8—56.4
Intangible assets, net634.1——634.1
Deferred tax assets27.6——27.6
Total assets$14,944.6$8,851.7$(692.8)$23,103.5
Liabilities and equity
Debt obligations$2,143.5$—$—$2,143.5
Loans payable of Consolidated Funds—7,161.6(297.4)6,864.2
Accounts payable, accrued expenses and other liabilities389.8——389.8
Accrued compensation and benefits5,446.6——5,446.6
Due to affiliates236.65.3—241.9
Deferred revenue138.7——138.7
Deferred tax liabilities137.0——137.0
Other liabilities of Consolidated Funds—861.7(0.1)861.6
Lease liabilities488.6——488.6
Accrued giveback obligations44.0——44.0
Total liabilities9,024.88,028.6(297.5)16,755.9
Common stock3.6——3.6
Additional paid-in capital3,892.3423.5(423.5)3,892.3
Retained earnings2,040.8——2,040.8
Accumulated other comprehensive loss(350.5)(7.5)28.2(329.8)
Non-controlling interests in consolidated entities333.6407.1—740.7
Total equity5,919.8823.1(395.3)6,347.6
Total liabilities and equity$14,944.6$8,851.7$(692.8)$23,103.5
As of December 31, 2023
ConsolidatedOperatingEntitiesConsolidatedFundsEliminationsConsolidated
(Dollars in millions)
Assets
Cash and cash equivalents$1,440.3$—$—$1,440.3
Cash and cash equivalents held at Consolidated Funds—346.0—346.0
Restricted cash1.8——1.8
Investments, including accrued performance allocations of $6,169.910,104.5—(149.2)9,955.3
Investments of Consolidated Funds—7,313.9(60.8)7,253.1
Due from affiliates and other receivables, net1,009.2—(317.6)691.6
Due from affiliates and other receivables of Consolidated Funds, net—141.0—141.0
Fixed assets, net161.5——161.5
Lease right-of-use assets, net332.2——332.2
Deposits and other66.04.6—70.6
Intangible assets, net766.1——766.1
Deferred tax assets16.5——16.5
Total assets$13,898.1$7,805.5$(527.6)$21,176.0
Liabilities and equity
Debt obligations$2,281.0$—$—$2,281.0
Loans payable of Consolidated Funds—6,796.4(309.9)6,486.5
Accounts payable, accrued expenses and other liabilities333.8——333.8
Accrued compensation and benefits4,922.2——4,922.2
Due to affiliates269.66.3—275.9
Deferred revenue140.3——140.3
Deferred tax liabilities45.3——45.3
Other liabilities of Consolidated Funds—374.4—374.4
Lease liabilities488.1——488.1
Accrued giveback obligations44.0——44.0
Total liabilities8,524.37,177.1(309.9)15,391.5
Common stock3.6——3.6
Additional paid-in capital3,403.0223.8(223.8)3,403.0
Retained earnings2,082.1——2,082.1
Accumulated other comprehensive loss(292.7)(10.7)6.1(297.3)
Non-controlling interests in consolidated entities177.8415.3—593.1
Total equity5,373.8628.4(217.7)5,784.5
Total liabilities and equity$13,898.1$7,805.5$(527.6)$21,176.0
Year Ended December 31, 2024
ConsolidatedOperatingEntitiesConsolidatedFundsEliminationsConsolidated
(Dollars in millions)
Revenues
Fund management fees$2,218.3$—$(30.2)$2,188.1
Incentive fees134.2—(0.7)133.5
Investment income
Performance allocations2,016.8—(1.1)2,015.7
Principal investment income267.7—(29.0)238.7
Total investment income2,284.5—(30.1)2,254.4
Interest and other income239.2—(21.0)218.2
Interest and other income of Consolidated Funds—631.6—631.6
Total revenues4,876.2631.6(82.0)5,425.8
Expenses
Compensation and benefits
Cash-based compensation and benefits875.5——875.5
Equity-based compensation467.9——467.9
Performance allocations and incentive fee related compensation1,361.5——1,361.5
Total compensation and benefits2,704.9——2,704.9
General, administrative and other expenses665.6——665.6
Interest121.0——121.0
Interest and other expenses of Consolidated Funds—610.3(45.4)564.9
Other non-operating (income) expenses(0.3)——(0.3)
Total expenses3,491.2610.3(45.4)4,056.1
Other income
Net investment income of Consolidated Funds—24.0—24.0
Income before provision for income taxes1,385.045.3(36.6)1,393.7
Provision for income taxes302.6——302.6
Net income1,082.445.3(36.6)1,091.1
Net income attributable to non-controlling interests in consolidated entities62.0—8.770.7
Net income attributable to The Carlyle Group Inc.$1,020.4$45.3$(45.3)$1,020.4
Year Ended December 31, 2023
ConsolidatedOperatingEntitiesConsolidatedFundsEliminationsConsolidated
(Dollars in millions)
Revenues
Fund management fees$2,074.3$—$(31.1)$2,043.2
Incentive fees96.2—(2.5)93.7
Investment income
Performance allocations(85.0)—(3.6)(88.6)
Principal investment income160.2—(26.8)133.4
Total investment income75.2—(30.4)44.8
Interest and other income222.7—(10.6)212.1
Interest and other income of Consolidated Funds—570.1—570.1
Total revenues2,468.4570.1(74.6)2,963.9
Expenses
Compensation and benefits
Cash-based compensation and benefits1,023.7——1,023.7
Equity-based compensation249.1——249.1
Performance allocations and incentive fee related compensation1,103.7——1,103.7
Total compensation and benefits2,376.5——2,376.5
General, administrative and other expenses651.4—0.7652.1
Interest123.8——123.8
Interest and other expenses of Consolidated Funds—460.3(41.2)419.1
Other non-operating expenses0.2——0.2
Total expenses3,151.9460.3(40.5)3,571.7
Other income
Net investment income of Consolidated Funds—6.9—6.9
Income (loss) before provision for income taxes(683.5)116.7(34.1)(600.9)
Benefit for income taxes(104.2)——(104.2)
Net income (loss)(579.3)116.7(34.1)(496.7)
Net income attributable to non-controlling interests in consolidated entities29.1—82.6111.7
Net income (loss) attributable to The Carlyle Group Inc.$(608.4)$116.7$(116.7)$(608.4)
Year Ended December 31, 2022
ConsolidatedOperatingEntitiesConsolidatedFundsEliminationsConsolidated
(Dollars in millions)
Revenues
Fund management fees$2,056.7$—$(26.6)$2,030.1
Incentive fees63.8—(0.1)63.7
Investment income
Performance allocations1,332.8—(5.3)1,327.5
Principal investment income542.5—28.0570.5
Total investment income1,875.3—22.71,898.0
Interest and other income154.1—(18.2)135.9
Interest and other income of Consolidated Funds—311.0—311.0
Total revenues4,149.9311.0(22.2)4,438.7
Expenses
Compensation and benefits
Cash-based compensation and benefits1,052.0——1,052.0
Equity-based compensation154.0——154.0
Performance allocations and incentive fee related compensation719.9——719.9
Total compensation and benefits1,925.9——1,925.9
General, administrative and other expenses576.2—(0.4)575.8
Interest110.4——110.4
Interest and other expenses of Consolidated Funds—255.3(43.7)211.6
Other non-operating expenses1.0——1.0
Total expenses2,613.5255.3(44.1)2,824.7
Other loss
Net investment loss of Consolidated Funds—(41.5)—(41.5)
Income before provision for income taxes1,536.414.221.91,572.5
Provision for income taxes287.8——287.8
Net income1,248.614.221.91,284.7
Net income attributable to non-controlling interests in consolidated entities23.6—36.159.7
Net income attributable to The Carlyle Group Inc.$1,225.0$14.2$(14.2)$1,225.0
Year Ended December 31,
202420232022
(Dollars in millions)
Cash flows from operating activities
Net income (loss)$1,082.4$(579.3)$1,248.6
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
Depreciation and amortization184.1180.6147.4
Equity-based compensation467.9249.1154.0
Non-cash performance allocations and incentive fees(360.6)1,569.2387.5
Non-cash principal investment income(207.0)(130.7)(501.5)
Other non-cash amounts1.823.8(10.3)
Purchases of investments(886.7)(345.8)(737.7)
Proceeds from the sale of investments737.5485.9498.0
Payments of contingent consideration(4.1)(68.6)(5.7)
Change in deferred taxes, net91.2(368.7)(73.2)
Change in due from affiliates and other receivables(27.8)(33.5)(82.3)
Change in deposits and other8.56.3(11.8)
Change in accounts payable, accrued expenses and other liabilities58.8(33.2)(14.3)
Change in accrued compensation and benefits(37.1)10.6(135.4)
Change in due to affiliates(11.7)(14.5)1.7
Change in lease right-of-use asset and lease liability(8.1)(10.8)(8.8)
Change in deferred revenue(0.2)15.34.5
Net cash provided by operating activities1,088.9955.7860.7
Cash flows from investing activities
Purchases of corporate treasury investments(5.0)(187.3)(69.6)
Proceeds from corporate treasury investments5.1210.350.0
Purchases of fixed assets, net(77.7)(66.6)(40.6)
Purchase of Abingworth, net of cash acquired——(150.2)
Purchase of CBAM intangibles and investments——(618.4)
Net cash used in investing activities(77.6)(43.6)(828.8)
Cash flows from financing activities
Borrowings under credit facilities10.4——
Repayments under credit facilities(10.4)——
Proceeds from CLO borrowings, net of financing costs0.712.073.2
Payments on CLO borrowings(120.5)(17.2)(16.7)
Dividends to common stockholders(503.0)(497.7)(443.6)
Payment of deferred consideration for Carlyle Holdings units(68.8)(68.8)(68.8)
Contributions from non-controlling interest holders229.511.89.2
Distributions to non-controlling interest holders(131.0)(64.0)(78.7)
Common shares issued for performance allocations——38.9
Common shares repurchased and net share settlement of equity awards(554.6)(203.5)(185.6)
Change in due to/from affiliates financing activities(24.4)(16.2)(456.2)
Net cash used in financing activities(1,172.1)(843.6)(1,128.3)
Effect of foreign exchange rate changes(14.8)12.1(17.2)
Increase (decrease) in cash, cash equivalents and restricted cash(175.6)80.6(1,113.6)
Cash, cash equivalents and restricted cash, beginning of period1,442.11,361.52,475.1
Cash, cash equivalents and restricted cash, end of period$1,266.5$1,442.1$1,361.5
Supplemental non-cash disclosures
Issuance of common shares related to the acquisition of CBAM and Abingworth$—$—$219.5
Reconciliation of cash, cash equivalents and restricted cash, end of period:
Cash and cash equivalents$1,266.0$1,440.3$1,360.7
Restricted cash0.51.80.8
Total cash, cash equivalents and restricted cash, end of period$1,266.5$1,442.1$1,361.5
Cash and cash equivalents held at Consolidated Funds$830.4$346.0$209.0
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.