Global Net Lease Inc
For the period ended Sep 30, 2024. Filed Nov 6, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 6, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Note
Note 9 —Derivatives and Hedging Activities
Risk Management Objective of Using Derivatives
The Company may use derivative financial instruments, including interest rate swaps, caps, options, floors and other interest rate derivative contracts to hedge all or a portion of the interest rate risk associated with its borrowings. Certain of the Company’s foreign operations expose the Company to fluctuations of foreign interest rates and exchange rates. These fluctuations may impact the value of the Company’s cash receipts and payments in terms of the Company’s functional currency. The Company enters into derivative financial instruments to protect the value or fix the amount of certain obligations in terms of its functional currency, the USD.
The principal objective of such arrangements is to minimize the risks and/or costs associated with the Company’s operating and financial structure as well as to hedge specific anticipated transactions. The Company does not intend to utilize derivatives for speculative or other purposes other than interest rate and currency risk management. The use of derivative financial instruments carries certain risks, including the risk that any counterparty to a contractual arrangement may not be able to perform under the agreement. To mitigate this risk, the Company only enters into a derivative financial instrument with a counterparty with a high credit rating with a major financial institution, with which the Company and its affiliates may also have other financial relationships. The Company does not anticipate that any such counterparty will fail to meet its obligations, but there is no assurance that any counterparty will meet these obligations.
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of September 30, 2024 and December 31, 2023:
| (In thousands) | Balance Sheet Location | September 30,2024 | December 31,2023 |
|---|---|---|---|
| Derivatives designated as hedging instruments: | |||
| Interest rate “pay-fixed” swaps (USD) | Derivative liabilities, at fair value | $(9,086) | $(2,110) |
| Interest rate “pay-fixed” swaps (GBP) | Derivative liabilities, at fair value | (3,136) | — |
| Interest rate “pay-fixed” swaps (EUR) | Derivative assets, at fair value | 851 | 5,987 |
| Interest rate “pay-fixed” swaps (EUR) | Derivative liabilities, at fair value | (1,465) | — |
| Total | $(12,836) | $3,877 | |
| Derivatives not designated as hedging instruments: | |||
| Foreign currency forwards (GBP-USD) | Derivative assets, at fair value | $106 | $878 |
| Foreign currency forwards (GBP-USD) | Derivative liabilities, at fair value | (4,063) | (1,906) |
| Foreign currency forwards (EUR-USD) | Derivative assets, at fair value | 157 | 588 |
| Foreign currency forwards (EUR-USD) | Derivative liabilities, at fair value | (906) | (1,129) |
| Interest rate swaps (EUR) | Derivative assets, at fair value | — | 3,162 |
| Total | $(4,706) | $1,593 | |
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
All of the changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other comprehensive income (“AOCI”) and are subsequently reclassified into earnings in the period that the hedged forecasted transaction impacts earnings. During the three months ended September 30, 2024, such derivatives were used to hedge the variable cash flows associated with variable-rate debt.
Amounts reported in AOCI related to derivatives are reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the next 12 months ending September 30, 2025, the Company estimates that $0.6 million will be reclassified from other comprehensive income as an increase to interest expense.
As of September 30, 2024 and December 31, 2023, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:
| September 30, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| Derivatives | Number of Instruments | Notional Amount | Number of Instruments | Notional Amount |
| (In thousands) · (In thousands) | ||||
| Interest rate “pay-fixed” swaps (GBP) | 3 | $200,000 | — | $— |
| Interest rate “pay-fixed” swaps (EUR) | 9 | 309,200 | 11 | 308,233 |
| Interest rate “pay-fixed” swaps (USD) | 9 | 600,000 | 5 | 300,000 |
| Total | 21 | $1,109,200 | 16 | $608,233 |
The table below details the location in the consolidated financial statements of the gain or loss recognized on interest rate derivatives designated as cash flow hedges for the three and nine months ended September 30, 2024 and 2023.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (In thousands) | 2024 | 2023 | 2024 | 2023 |
| Amount of (loss) gain recognized in AOCI from derivatives | $(18,571) | $3,667 | $(4,051) | $6,610 |
| Amount of gain reclassified from AOCI into income as interest expense | $3,977 | $4,178 | $12,421 | $11,963 |
| Total interest expense recorded in the consolidated statements of operations | $77,130 | $41,161 | $249,698 | $95,836 |
Net Investment Hedges
The Company is exposed to fluctuations in foreign currency exchange rates on property investments in foreign countries which pay rental income, incur property related expenses and borrow in currencies other than its functional currency, the USD. For derivatives designated as net investment hedges, all of the changes in the fair value of the derivatives, including the ineffective portion of the change in fair value of the derivatives, if any, are reported in AOCI (outside of earnings) as part of the cumulative translation adjustment. Amounts are reclassified out of AOCI into earnings when the hedged net investment is either sold or substantially liquidated. As of September 30, 2024 and December 31, 2023 the Company did not have foreign currency derivatives that were designated as net investment hedges used to hedge its net investments in foreign operations and during the nine months ended September 30, 2024 and the year ended December 31, 2023, the Company did not use foreign currency derivatives that were designated as net investment hedges.
Foreign Denominated Debt Designated as Net Investment Hedges
All foreign currency denominated borrowings under the Revolving Credit Facility are designated as net investment hedges. As such, the designated portion of changes in value due to currency fluctuations are reported in AOCI (outside of earnings) as part of the cumulative translation adjustment. The remeasurement gains and losses attributable to the undesignated portion of the foreign currency denominated debt are recognized directly in earnings. Amounts are reclassified out of AOCI into earnings when the hedged net investment is either sold or substantially liquidated, or if the Company should no longer possess a controlling interest. The Company records adjustments to earnings for currency impacts related to undesignated excess positions, if any. During the nine months ended September 30, 2024, the Company recorded gains of $1.3 million due to currency changes on the undesignated excess foreign currency advances over the related net investments. The Company didnot record any similar gains or losses during the three months ended September 30, 2024. There wereno undesignated excess positions at any time during the year ended December 31, 2023.
Non-designated Derivatives
The Company is exposed to fluctuations in the exchange rates of its functional currency, the USD, against the GBP and the EUR. The Company has used and may continue to use foreign currency derivatives, including options, currency forward and cross currency swap agreements, to manage its exposure to fluctuations in GBP-USD and EUR-USD exchange rates. While these derivatives are economically hedging the fluctuations in foreign currencies, they do not meet the strict hedge accounting requirements to be classified as hedging instruments. Changes in the fair value of derivatives not designated as hedges under qualifying hedging relationships are recorded directly in net income (loss). The Company recorded gains of $4.7 million and
$2.6 million for the three and nine months ended September 30, 2024, respectively, and gains of $3.2 million and $0.8 million for the three and nine months ended September 30, 2023, respectively.
As of September 30, 2024 and December 31, 2023, the Company had the following outstanding derivatives that were not designated as hedges under qualifying hedging relationships.
| September 30, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| Derivatives | Number of Instruments | Notional Amount | Number of Instruments | Notional Amount |
| (In thousands) · (In thousands) | ||||
| Foreign currency forwards (GBP-USD) | 35 | $62,000 | 29 | $54,745 |
| Foreign currency forwards (EUR-USD) | 23 | 33,000 | 28 | 41,952 |
| Interest rate swaps (EUR) | — | — | 3 | 154,062 |
| Total | 58 | $95,000 | 60 | $250,759 |
Offsetting Derivatives
The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of September 30, 2024 and December 31, 2023. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the accompanying consolidated balance sheets.
| Gross Amounts Not Offset on the Balance Sheet | |||||||
|---|---|---|---|---|---|---|---|
| (In thousands) | Gross Amounts of Recognized Assets | Gross Amounts of Recognized (Liabilities) | Gross Amounts Offset on the Balance Sheet | Net Amounts of (Liabilities) Assets presented on the Balance Sheet | Financial Instruments | Cash Collateral Received (Posted) | Net Amount |
| September 30, 2024 | $1,114 | (18,656) | — | (17,542) | — | — | $(17,542) |
| December 31, 2023 | $10,615 | (5,145) | — | 5,470 | — | — | $5,470 |
In addition to the above derivative arrangements, the Company also uses non-derivative financial instruments to hedge its exposure to foreign currency exchange rate fluctuations as part of its risk management program, including foreign denominated debt issued and outstanding with third parties to protect the value of its net investments in foreign subsidiaries against exchange rate fluctuations. The Company has drawn, and expects to continue to draw, foreign currency advances under the Revolving Credit Facility to fund certain investments in the respective local currency which creates a natural hedge against the original equity invested in the real estate investments, removing the need for the final cross currency swaps.
Credit-risk-related Contingent Features
The Company has agreements with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.
As of September 30, 2024, the Company did not have any counterparties where the net derivative fair value held by that counterparty was in a net liability position including accrued interest but excluding any adjustment for nonperformance. As of September 30, 2024, the Company had not posted any collateral related to these agreements and was not in breach of any agreement provisions. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at their aggregate termination value.
Note 10 —Stockholders’ Equity
Common Stock
As of September 30, 2024 and December 31, 2023, the Company had 230,818,198 and 230,885,197, respectively, shares of Common Stock issued and outstanding, including Restricted Shares and excluding unvested restricted stock units (“RSUs”) and performance stock units (“PSUs”). Unvested RSUs and PSUs may be settled in shares of Common Stock in the future.
ATM Program — Common Stock
The Company has an “at the market” equity offering program (the “Common Stock ATM Program”) pursuant to which the Company may sell shares of Common Stock, from time to time, through its sales agents. In November 2022, the Company filed a new shelf registration statement and prospectus supplement covering the Common Stock ATM Program having an aggregate offering amount of up to $285.0 million, prior to the expiration of its previous registration statement, which had an aggregate offering amount of up to $500 million($285.0 million was sold under the previous registration statement).
During the three and nine months ended September 30, 2024 and 2023 the Company didnot sell any shares of Common Stock through the Common Stock ATM Program.
Equity Consideration Issued in Connection with the Mergers:
As previously disclosed in Note 3 — The Mergers, during the three months ended September 30, 2023, the Company issued:
123,257,658 shares of Common Stock,
7,933,711 shares of newly created Series D Preferred Stock (see“Preferred Stock” section below) and
4,595,175 shares of newly created Series E Preferred Stock (see“Preferred Stock” section below).
In addition, the OP issued 115,857 Class A Units to the previous owner of RTL Class A Units.
Additional Paid-In Capital - Common Stock Related to Cooperation Agreement and Other Arrangements
As disclosed in more detail in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, on June 4, 2023, the Company entered into a Cooperation Agreement and Release (the “Cooperation Agreement”) with Blackwells Capital LLC, an affiliate of Blackwells Onshore I LLC, and certain others involved with the 2023 proxy solicitation (collectively “Blackwells/Related Parties”) and related litigation which began in December 2022. Under the Cooperation Agreement, all parties agreed to dismiss, with prejudice, any ongoing litigation.
As part of the Cooperation Agreement, the Company issued Common Stock to the Blackwells/Related Parties as a settlement fee and for consulting and advisory services. Under the Cooperation Agreement:
The Company issued 495,000 shares of Common Stock to the Blackwells/Related Parties on July 11, 2023 as a settlement fee. As a result of these shares being issuable as of June 30, 2023, the Company recorded expense and an increase to additional paid-in capital of $4.9 million in the three months ended June 30, 2023 and the expense is presented in the settlement costs line item of the consolidated statement of operations for the nine months ended September 30, 2023. These shares were ultimately issued on July 11, 2023.
The Company issued 1,600,000 shares of Common Stock to the Blackwells/Related Parties on September 12, 2023 as consideration for consulting and advisory services performed pursuant to the Cooperation Agreement, including corporate governance, stockholder engagement and outreach, investor relations and proxy advisory firm engagement, analysis prior to the Acquisition Date. As a result, the Company recorded expense and an increase to additional paid-in capital of $15.9 million in the three months ended September 30, 2023, and the expense is presented in the settlement costs line item of the consolidated statement of operations for the three and nine months ended September 30, 2023.
Also, on June 30, 2023, the Company entered into an agreement with an unaffiliated third party to provide certain advisory services to the Company related to the Mergers. In exchange for these services, the Company issued 45,579 shares of Common Stock to the third party on July 13, 2023 as a non-refundable retainer and recorded expense and an increase to additional paid-in-capital of $0.5 million in the three and nine months ended September 30, 2023.
Also, the Company agreed to issue an additional 59,253 shares of Common Stock to the third party upon completion of the third party’s services, which were issued in October, 2023. As a result, and in accordance with accounting rules, in the quarter ended September 30, 2023 the Company expensed the fair value of the 59,253 shares issuable for services rendered $0.6 million and recorded an increase to additional paid-in-capital for the three and nine months ended September 30, 2023. The 59,253 shares are included in the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2023 (see Note 14 — Earnings Per Share).
As more fully discussed in Note 13 — Equity-Based Compensation, as of September 11, 2023, the end of the performance period applicable to the 2,500,000 GNL LTIP Units granted to the Advisor pursuant to the 2021 OPP, a total of 883,750 of the GNL LTIP Units were earned and became vested and the remainder were forfeited. The earned GNL LTIP Units were subsequently converted into an equal number of shares of Common Stock on the Acquisition Date. As a result, the Company recorded a reclassification of $27.7 million from non-controlling interests to additional paid-in-capital during the quarter ended September 30, 2023.
Preferred Stock
As discussed in Note 3 — The Mergers, in connection with the REIT Merger, each issued and outstanding share of (i) RTL Series A Preferred Stock was automatically converted intoone share of newly created Series D Preferred Stock, and (ii) RTL Series C Preferred Stock was automatically converted intoone share of newly created Series E Preferred Stock. The Series D Preferred Stock and Series E Preferred Stock have substantially identical powers, preferences, privileges, and rights as the RTL Series A Preferred Stock and RTL Series C Preferred Stock, respectively.
The Company is currently authorized to issue up to 40,000,000 shares of preferred stock.
The Company has classified and designated 9,959,650 shares of its authorized Preferred Stock as authorized shares of Series A Preferred Stock, as of September 30, 2024 and December 31, 2023. The Company had 6,799,467 shares of Series A Preferred Stock issued and outstanding as of September 30, 2024 and December 31, 2023.
The Company has classified and designated 11,450,000 shares of its authorized Preferred Stock as authorized shares of Series B Preferred Stock, as of September 30, 2024 and December 31, 2023. The Company had 4,695,887 shares of Series B Preferred Stock issued and outstanding as of September 30, 2024 and December 31, 2023.
As of December 31, 2023 and through February 26, 2024, the Company had classified and designated 100,000 shares of its authorized Preferred Stock as authorized shares of its Series C preferred stock, $0.01 par value (“Series C Preferred Stock”). On February 26, 2024, the Company reclassified and redesignated each of the 100,000 shares of Series C Preferred Stock into 100,000 shares of unclassified and undesignated Preferred Stock. The Company has never had any shares of Series C Preferred Stock issued and outstanding.
The Company has classified and designated 7,933,711 shares of its authorized Preferred Stock as authorized shares of Series D Preferred Stock, as of September 30, 2024. The Company had 7,933,711 shares of Series D Preferred Stock issued and outstanding as of September 30, 2024.
The Company has classified and designated 4,595,175 shares of its authorized Preferred Stock as authorized shares of Series E Preferred Stock, as of September 30, 2024. The Company had 4,595,175 shares of Series E Preferred Stock issued and outstanding as of September 30, 2024.
ATM Program — Series B Preferred Stock
In December 2019, the Company established an “at the market” equity offering program for its Series B Preferred Stock (the “Series B Preferred Stock ATM Program”) pursuant to which the Company may sell shares of Series B Preferred Stock, from time to time through its sales agents. In November 2022, the Company filed a new shelf registration statement and prospectus supplement covering the Series B Preferred Stock ATM Program having an aggregate offering price of up to $170.0 million, prior to the expiration of its previous registration statement, which had an aggregate offering price up to $200.0 million.
During the three and nine months ended September 30, 2024 and 2023, the Company didnot sell any shares of its Series B Preferred Stock through the Series B Preferred Stock ATM Program.
Dividends
Common Stock Dividends
On February 26, 2024, the Board approved a dividend policy that reduced the Company’s Common Stock dividend rate to an annual rate of $1.10 per share, or $0.275 per share on a quarterly basis. The new Common Stock dividend rate became effective with the Common Stock Dividend declared and paid in April 2024. The reduction of the dividend rate is expected to yield benefits to the Company, including increasing the amount of cash that may be used to lower leverage.
In connection with the Mergers, in October 2023, the Board approved an annual dividend rate of $1.42 per share, or $0.354 per share on a quarterly basis. The first dividend paid at this rate occurred on October 16, 2023 and, accordingly, during the three months ended March 31, 2024, the Company paid dividends at this rate as well. During the first, second and third quarters of 2023, the Company paid dividends on its Common Stock at an annual rate of $1.60 per share or $0.40 per share on a quarterly basis.
Dividends authorized by the Board and declared by the Company are paid on a quarterly basis in arrears during the first month following the end of each fiscal quarter (unless otherwise specified) to common stockholders of record on the record date for such payment. The Board may alter the amounts of dividends paid or suspend dividend payments at any time prior to declaration and therefore dividend payments are not assured. For purposes of the presentation of information herein, the Company may refer to distributions by the OP on Class A Units and GNL LTIP Units as dividends. In addition, see Note 6 — Revolving Credit Facilityfor additional information on the restrictions on the payment of dividends and other distributions imposed by the Revolving Credit Facility.
Series A Preferred Stock Dividends
Dividends on Series A Preferred Stock accrue in an amount equal to $0.453125 per share per quarter to Series A Preferred Stockholders, which is equivalent to 7.25% of the $25.00 liquidation preference per share of Series A Preferred Stock per annum. Dividends on the Series A Preferred Stock are payable quarterly in arrears on the 15th day of January, April, July and October of each year (or, if not on a business day, on the next succeeding business day) to holders of record at the close of business on the record date set by the Board.
Series B Preferred Stock Dividends
Dividends on Series B Preferred Stock accrue in an amount equal to $0.4296875 per share per quarter to Series B Preferred Stockholders, which is equivalent to 6.875% of the $25.00 liquidation preference per share of Series B Preferred Stock per annum. Dividends on the Series B Preferred Stock are payable quarterly in arrears on the 15th day of January, April, July and October of each year (or, if not on a business day, on the next succeeding business day) to holders of record at the close of business on the record date set by the Board.
Series D Preferred Stockholders
Dividends on the Company’s Series D Preferred Stock accrue in an amount equal to $0.46875 per share per quarter to Series D Preferred Stockholders, which is equivalent to the rate of 7.50% of the $25.00 liquidation preference per share per annum. Dividends on the Series D Preferred Stock are payable quarterly in arrears on the 15th day of each of January, April, July and October of each year (or, if not a business day, the next succeeding business day) to holders of record on the applicable record date.
Series E Preferred Stockholders
Dividends on the Company’s Series E Preferred Stock accrue in an amount equal to $0.4609375 per share per quarter to Series E Preferred Stockholders, which is equivalent to the rate of 7.375% of the $25.00 liquidation preference per share per annum. Dividends on the Series E Preferred Stock are payable quarterly in arrears on the 15th day of each of January, April, July and October of each year (or, if not a business day, the next succeeding business day) to holders of record on the applicable record date.
Note 11 —Commitments and Contingencies
Lessee Arrangements
As of September 30, 2024, the Company leases land under 17 ground leases associated with certain properties and also hastwo operating leases for office space. The aggregate durations for the ground leases and operating leases range from 5.8 to 119 years as of September 30, 2024. The Company did not enter into any new ground or operating leases during the first nine months of 2024.
As of September 30, 2024 and December 31, 2023, the Company’s balance sheets include ROU assets of $78.3 million and $77.0 million, respectively, and operating lease liabilities of $50.1 million and $48.4 million, respectively. In determining the operating ROU assets and lease liabilities for the Company’s operating leases in accordance with lease accounting rules, the Company was required to estimate an appropriate incremental borrowing rate on a fully-collateralized basis for the terms of the leases. Since the terms of the Company’s ground leases are significantly longer than the terms of borrowings available to the Company on a fully-collateralized basis, the Company’s estimate of this rate required significant judgment.
As of September 30, 2024, the Company’s ground leases and operating leases have a weighted-average remaining lease term of approximately 25.4 years and a weighted-average discount rate of 5.76%. For the three and nine months ended September 30, 2024, the Company paid cash of approximately $1.2 million and $2.9 million, respectively, for amounts included in the measurement of lease liabilities and recorded expense of $0.4 million and $1.1 million, respectively, on a straight-line basis in accordance with the standard.
For the three and nine months ended September 30, 2023, the Company paid cash of approximately $0.3 million and $0.9 million, respectively, for amounts included in the measurement of lease liabilities and recorded expense of $0.4 million and $1.1 million, respectively, on a straight-line basis in accordance with the standard.
The following table reflects the base cash rental payments due from the Company as of September 30, 2024:
| (In thousands) | Future Base Rent Payments (1) |
|---|---|
| 2024 (remainder) | $985 |
| 2025 | 3,843 |
| 2026 | 3,987 |
| 2027 | 4,068 |
| 2028 | 4,095 |
| Thereafter | 80,223 |
| Total minimum lease payments (2) | 97,201 |
| Less: Effects of discounting | (47,075) |
| Total present value of lease payments | $50,126 |
(1)Assumes exchange rates of £1.00 to $1.34 for GBP and €1.00 to $1.12 for EUR as of September 30, 2024 for illustrative purposes, as applicable.
(2)Ground lease rental payments due for the Company’s ING Amsterdam lease are not included in the table above as the Company’s ground rent for this property is prepaid through 2050.
Litigation and Regulatory Matters
In the ordinary course of business, the Company may become subject to litigation, claims and regulatory matters. There are no material legal or regulatory proceedings pending or known to be contemplated against the Company.
Environmental Matters
In connection with the ownership and operation of real estate, the Company may potentially be liable for costs and damages related to environmental matters. As of September 30, 2024, the Company had not been notified by any governmental authority of any non-compliance, liability or other claim, and is not aware of any other environmental condition that it believes will have a material adverse effect on the results of operations.
Note 12 —Related Party Transactions
Prior to the consummation of the Internalization Merger on September 12, 2023, the Company had retained the former Advisor to manage the Company’s affairs on a day-to-day basis and the Company’s properties were managed and leased to third parties by the Property Manager. Prior to the Internalization Merger on September 12, 2023, the former Advisor and the Property Manager were under common control with AR Global, and these related parties had historically received compensation and fees for various services provided to the Company.
The consummation of the Internalization Merger on September 12, 2023 resulted in the internalization of the management of the Company with its own dedicated workforce, including by terminating (i) the Company’s existing arrangement for advisory management services provided by the former Advisor pursuant to the Advisory Agreement and (ii) RTL’s existing arrangement for advisory management services provided by the RTL Advisor and assuming (x) the Company’s existing arrangement for property management services provided by the Property Manager and (y) RTL’s existing arrangement for property management services provided by the RTL Property Manager. All assets and contracts (including leases) necessary or desirable in the judgment of the Company and to conduct the business of the Company following the Mergers and all desired employees were placed into subsidiaries of AR Global that were merged with subsidiaries of the Company upon the completion of the Internalization Merger. As a result of the completion of the Internalization Merger, and termination of the contracts noted above, beginning of the Acquisition Date, the Company no longer incurs fees from these contracts. However, the Company incurred and will continue to incur costs for employee compensation, which are included in general and administrative expenses in the Company’s consolidated statement of operations. The Company has engaged a new third party service provider to assist with this process.
For additional information on the Internalization Merger, including the consideration paid to AR Global, see Note 3 —The Mergers.
Upon consummation of the Internalization Merger, the Company began renting office space for its own dedicated workforce at a property owned by affiliates of AR Global, the former advisor to the Company.
Terminated Advisory Agreement and Assumed Property Management Agreements
The discussion below summarizes various related party agreements and transactions that ceased as of the Acquisition Date of the Mergers.
Fees Paid in Connection with the Operations of the Company
Prior to the Internalization Merger, when it was owned by AR Global, the former Advisor provided day-to-day asset management services for the Company pursuant to the Advisory Agreement. Prior to the Internalization Merger, under the Advisory Agreement, by and among the Company, the OP and the former Advisor, the Company historically paid the Advisor the following fees in cash:
(a) a minimum base management fee of $18.0 million per annum payable in cash monthly in advance (“Minimum Base Management Fee”); and
(b) a variable fee amount equal to 1.25% per annum of the sum, since the effective date of the Advisory Agreement in June 2015, of: (i) the cumulative net proceeds of all common equity issued by the Company; (ii) any equity of the Company issued in exchange for or conversion of preferred stock or exchangeable notes, based on the stock price at the date of issuance; and (iii) any other issuances of common, preferred, or other forms of equity of the Company, including units in an operating partnership (excluding equity based compensation but including issuances related to an acquisition, investment, joint-venture or partnership) (the “Variable Base Management Fee”).
The Company was required to pay the former Advisor Incentive Compensation (as defined in the Advisory Agreement), generally payable in quarterly installments 50% in cash and 50% in shares of Common Stock (subject to certain lock up restrictions). The former Advisor didnot earn any Incentive Compensation during the three and nine months ended September 30, 2023.
Property Management Fees
Prior to the Internalization Merger, when it was owned by AR Global, the Property Manager provided property management and leasing services for properties owned by the Company, for which the Company paid fees to the Property Manager equal to: (i) with respect to stand-alone, single-tenant net leased properties which were not part of a shopping center,2.0% of gross revenues from the properties managed and (ii) with respect to all other types of properties,4.0% of gross revenues from the properties managed in each case plus market-based leasing commissions applicable to the geographic location of the applicable property.
For services related to overseeing property management and leasing services provided by any person or entity that is not an affiliate of the Property Manager, the Company paid the Property Manager an oversight fee equal to 1.0% of gross revenues of the property managed. This oversight fee was no longer applicable to 39 of the Company’s properties which became subject to separate property management agreements with the Property Manager in connection with certain mortgage loans entered into by the Company in October 2017, April 2019 and September 2019 on otherwise nearly identical terms to the primary property and management leasing agreement, which remained applicable to all other properties.
If cash flow generated by any of the Company’s properties was not sufficient to fund the costs and expenses incurred by the Property Manager in fulfilling its duties under the property management and leasing agreements, the Company was required to fund additional amounts. Costs and expenses that are the responsibility of the Company under the property management and leasing agreements included, without limitation, reasonable wages and salaries and other employee-related expenses of all on-site and off-site employees of the Property Manager who were engaged in the operation, management, maintenance and leasing of the properties and other out-of-pocket expenses which are directly related to the operation, management, maintenance and leasing of specific properties, but may not include the Property Manager’s general overhead and administrative expenses.
The Company historically paid leasing commissions to the Property Manager which are being expensed over the terms of the related leases.
Professional Fees and Other Reimbursements
Prior to the Internalization Merger, the Company reimbursed the former Advisor or its affiliates for expenses paid or incurred by the former Advisor or its affiliates in providing services to the Company under the Advisory Agreement, except for those expenses that were specifically the responsibility of the former Advisor under the Advisory Agreement, such as salaries, bonus and other wages, payroll taxes and the cost of employee benefit plans of personnel of the former Advisor and its affiliates (including the Company’s executive officers) who provide services to the Company under the Advisory Agreement, the former Advisor’s rent and general overhead expenses, the former Advisor’s travel expenses (subject to certain exceptions), professional services fees incurred with respect to the former Advisor for the operation of its business, insurance expenses (other than with respect to the Company’s directors and officers) and information technology expenses. In addition, these reimbursements were subject to the limitation that the Company will not reimburse the former Advisor for any amount by which the Company’s operating expenses (including the asset management fee) at the end of the four preceding fiscal quarters exceeds the greater of (a)2.0% of average invested assets and (b)25.0% of net income, unless the excess amount was otherwise approved by the Board. The amount of expenses reimbursable for the three and nine months ended September 30, 2023 did not exceed these limits.
The following table reflects related party fees incurred during the three and nine months ended September 30, 2023:
| Three Months Ended September 30, | Nine Months Ended September 30, | |
|---|---|---|
| 2023 | 2023 | |
| (In thousands) | Incurred | Incurred |
| Fees (1): | ||
| Asset management fees (2) | $6,524 | $22,813 |
| Property management fees | 2,128 | 6,050 |
| Total related party operational fees and reimbursements | $8,652 | $28,863 |
(1)The Company incurred general and administrative costs and other expense reimbursements of approximately $0.3 million and $0.9 million for the three and nine months ended September 30, 2023, respectively, which are recorded within general and administrative expenses in the consolidated statements of operations and are not reflected in the table above.
(2)The former Advisor, in accordance with the Advisory Agreement, received asset management fees in cash each quarter equal to one quarter of the annual Minimum Base Management Fee of $18.0 million and the Variable Base Management Fee. The Variable Base Management Fee was $2.0 million and $9.3 million for the three and nine months ended September 30, 2023, respectively.
Note 13 —Equity-Based Compensation
2021 Omnibus Incentive Compensation Plan; 2021 Omnibus Advisor Incentive Compensation Plan; Restricted Share Plan
At the Company’s 2021 annual meeting of stockholders held on April 12, 2021, the Company’s stockholders approved the 2021 Omnibus Incentive Compensation Plan of Global Net Lease, Inc. (the “Individual Plan”) and the 2021 Omnibus Advisor Incentive Compensation Plan of Global Net Lease, Inc. (the “Advisor Plan” and together with the Individual Plan, the “2021 Equity Plan”). The terms of the Advisor Plan are substantially similar to the terms of the Individual Plan, except with respect to the eligible participants. Both the Individual Plan and the Advisor Plan became effective upon stockholder approval.
The employees of the former Advisor and the Property Manager, and their respective affiliates were also eligible to participate in the Company’s employee and director incentive restricted share plan (the “Restricted Share Plan”).
Upon approval of the 2021 Equity Plan, the total number of shares of Common Stock that could be issued or subject to awards under the Advisor Plan and the Individual Plan, in the aggregate, was 6,300,000 shares. Shares issued or subject to awards under the Individual Plan reduce the number of shares available for awards under the Advisor Plan on a one-for-one basis and vice versa. The 2021 Equity Plan permits awards of Restricted Shares, RSUs, PSUs, stock options, stock appreciation rights, stock awards, GNL LTIP Units and other equity awards and it expires on April 12, 2031.
Only the former Advisor and any of its affiliates that were involved in providing services to the Company or any of its subsidiaries were eligible to receive awards under the Advisor Plan. As a result of the REIT Merger, no further participants are expected to be eligible to participate in the Advisor Plan from and following the REIT Merger and, accordingly, no further awards are expected to be granted under the Advisor Plan, however awards will continue to be granted under the Individual Plan.
Generally, directors officers, employees, and consultants of the Company are eligible to participate in the Individual Plan. Prior to the REIT Merger, employees of the former Advisor or its affiliates who were consultants providing services to the Company were eligible to participate in the Individual Plan.
RSUs
RSUs were historically awarded under the 2021 Equity Plan, and have been and may continue to be awarded under the Individual Plan, following the Internalization Merger. Historically, prior to the third quarter of 2023, the Company granted RSUs to its Board members on an annual basis. In November 2023, the Company began granting RSUs to employees, including executives.
RSUs represent a contingent right to receive shares of Common Stock at a future settlement date, subject to satisfaction of applicable vesting conditions or other restrictions and an award agreement evidencing the grant of RSUs. The RSUs provide for vesting on a straight-line basis over a specified period of time for each award. RSUs may not, in general, be sold or otherwise transferred until restrictions are removed and the RSUs are settled in, or converted into, the shares of Common Stock. The fair value of the RSUs granted is based on the market price of Common Stock as of the grant date. The fair value of the equity awards is expensed over the vesting period.
The following table reflects the activity of RSUs outstanding for the periods presented:
| Number of RSUs | Weighted-Average Issue Price | |
|---|---|---|
| Unvested, December 31, 2023 | 535,768 | $9.09 |
| Vested | (56,693) | 9.63 |
| Granted | 642,152 | 7.52 |
| Forfeitures | (29,033) | 8.10 |
| Unvested, September 30, 2024 | 1,092,194 | 8.17 |
| Number of RSUs | Weighted-Average Issue Price | |
|---|---|---|
| Unvested, December 31, 2022 | 47,723 | $15.82 |
| Vested | (28,439) | 15.56 |
| Granted | 30,252 | 10.33 |
| Unvested, September 30, 2023 | 49,536 | 12.62 |
The fair value of the RSUs granted is based on the market price of Common Stock as of the grant date. The fair value of the equity awards is expensed over the vesting period.
Restricted Shares
Restricted Shares are shares of Common Stock awarded pursuant to the 2021 Equity Plan, prior to the Internalization Merger, and granted pursuant to the Individual Plan thereafter, and the Restricted Share Plan under terms that provide for vesting over a specified period of time. Holders of Restricted Shares receive nonforfeitable cash dividends prior to the time that the restrictions on the Restricted Shares have lapsed. Any dividends to holders of Restricted Shares payable in shares of Common Stock are subject to the same restrictions as the underlying Restricted Shares. Restricted Shares may not, in general, be sold or otherwise transferred until restrictions are removed and the shares have vested.
The Restricted Shares granted to the then employees of the former Advisor or its affiliates vest in 25% increments on each of the first four anniversaries of the grant date. Except in connection with a change in control (as defined in the award agreement) of the Company, any unvested Restricted Shares will be forfeited if the holder’s employment terminates for any reason. Upon a change in control of the Company,50% of the unvested Restricted Shares will immediately vest and the remaining unvested Restricted Shares will be forfeited. A change of control, under the award agreement, did not occur as a result of the Mergers.
The following table reflects the activity of Restricted Shares outstanding for the periods presented that impacted the Company:
| Number of Restricted Shares | Weighted-Average Issue Price | |
|---|---|---|
| Unvested, December 31, 2023 | 565,620 | $12.14 |
| Vested | (179,228) | 13.01 |
| Granted | — | — |
| Forfeitures | (49,500) | 10.87 |
| Unvested, September 30, 2024 | 336,892 | 11.86 |
| Number of Restricted Shares | Weighted-Average Issue Price | |
|---|---|---|
| Unvested, December 31, 2022 | 359,840 | $17.16 |
| Vested | (274,850) | 16.03 |
| Granted | 265,075 | 10.52 |
| Issued in connection with the REIT Merger | 221,136 | 10.73 |
| Forfeitures | (2,631) | 13.23 |
| Unvested, September 30, 2023 | 568,570 | 12.13 |
PSUs
In November 2023, the Compensation Committee approved awards of PSUs pursuant to the Individual Plan to full-time employees of the Company. PSUs may be earned and become vested if the Company’s absolute and relative total shareholder return (“TSR”) performance meets certain criteria (see “Performance Measures” below for more detail) over athree-year period performance period (the “PSU Performance Period”) beginning on October 1, 2023 and ending on September 30, 2026 (the “PSU Measurement Date”) and generally subject to the applicable employee’s continued employment through the PSU Measurement Date.
| Level of Performance | |||
|---|---|---|---|
| Threshold | Target | Maximum | |
| Potential Number of PSUs to be Issued | 234,200 | 468,392 | 1,288,072 |
Under accounting rules, the total fair value of the PSUs granted at the maximum level under the Individual Plan totaled $5.1 million and was fixed as of November 29, 2023, the date that the Board approved the award of PSUs under the Individual Plan (the “PSU Grant Date”). The fair value will not be remeasured in subsequent periods unless the PSUs are amended. The fair value of the PSUs that were granted is being recorded evenly over the requisite service period which is approximately 2.8 years from November 29, 2023, ending on the PSU Measurement Date.
Performance Measures:
The ultimate amount of PSUs that may become earned and vested on the PSU Measurement Date will equal the sum of: (i) PSUs earned by comparing the Company’s TSR to the MSCI US REIT Index peer group (the “MSCI REIT Index”); (ii) PSUs earned by comparing the Company’s TSR to a custom designed net lease peer group consisting of EPR Properties, LXP Industrial Trust, Broadstone Net Lease, Inc., NNN REIT, Inc. and W.P. Carey Inc. (the “Custom Net Lease Peer Group”); and (iii) PSUs earned by achievement of certain TSR levels (the “Company TSR”).
The following table details the number of PSUs that may be earned and vested on the PSU Measurement Date, by each category of performance goal:
| Target PSUs | Percentage of Target PSUs Earned | Number of PSUs Earned | |
|---|---|---|---|
| Company TSR Relative to the MSCI REIT Index: | |||
| Less than 30th percentile (Below Threshold) | 175,647 | —% | — |
| 30th percentile (Threshold) (1) | 175,647 | 50% | 87,825 |
| 55th percentile (Target) (1) | 175,647 | 100% | 175,647 |
| Equal to or greater than 75th percentile (Maximum) (1) | 175,647 | 275% | 483,027 |
| Company TSR Relative to the Custom Net Lease Peer Group: | |||
| Less than 30th percentile (Below Threshold) | 175,647 | —% | — |
| 30th percentile (Threshold) (1) | 175,647 | 50% | 87,825 |
| 55th percentile (Target) (1) | 175,647 | 100% | 175,647 |
| Equal to or greater than 75th percentile (Maximum) (1) | 175,647 | 275% | 483,027 |
| Company TSR: | |||
| Less than 8% (Below Threshold) | 117,098 | —% | — |
| 8% (Threshold) (1) | 117,098 | 50% | 58,551 |
| 10% (Target) (1) | 117,098 | 100% | 117,098 |
| 12% or greater (Maximum) (1) | 117,098 | 275% | 322,018 |
(1) If amounts fall in between these ranges, the results will bedetermined using linear interpolation between those percentiles, respectively.
Compensation Expense
The combined compensation expense for RSUs, Restricted Shares and PSUs was $2.3 million and $6.6 million for the three and nine months ended September 30, 2024, respectively, and $2.2 million and $3.5 million for the three and nine months ended September 30, 2023, respectively, which did not include PSUs. Compensation expense for these equity instruments is recorded as equity-based compensation in the accompanying consolidated statements of operations.
As of September 30, 2024, the Company had $6.6 million of unrecognized compensation cost related to RSUs granted, which is expected to be recognized over a weighted-average period of 2.0 years. As of September 30, 2024, the Company had $3.6 million of unrecognized compensation cost related to Restricted Share awards granted, which is expected to be recognized over a period of 2.7 years. As of September 30, 2024, the Company had $3.6 million unrecognized compensation cost related to PSUs granted, which is expected to be recognized over a period of 2.0 years.
Multi-Year Outperformance Agreement With the Former Advisor
2021 OPP — General Description
On May 3, 2021, the Company’s independent directors, acting as a group, authorized an award of GNL LTIP Units under the 2021 OPP , and, on June 3, 2021, the Company, the OP and the Advisor entered into the 2021 OPP.
Based on a maximum award value of $50.0 million and $20.00, the closing price of Common Stock on June 2, 2021 (the “2021 Initial Share Price”), the former Advisor was granted a total of 2,500,000 GNL LTIP Units pursuant to the 2021 OPP. These GNL LTIP Units were eligible to be earned and become vested based on the Company’s TSR, including both share price appreciation and reinvestment of Common Stock dividends, compared to the 2021 Initial Share Price over a performance period commencing on June 3, 2021 and ending on the earliest of (i) June 3, 2024, (ii) the effective date of any Change of Control as defined in the Advisor Plan and (iii) the effective date of any termination of the former Advisor’s service as the Company’s advisor. As noted above and described below, the end date of the performance period was modified to September 11, 2023, the day prior to the Acquisition Date, in connection with the Internalization Merger Agreement.
Under accounting rules, the total fair value of the GNL LTIP Units granted under the 2021 OPP of $27.7 million was fixed as of June 3, 2021 and was not required to be remeasured in subsequent periods (see Note 2 — Summary of Significant Accounting Policies for a description of accounting rules related to non-employee equity awards). The fair value of the GNL LTIP Units that were granted were being recorded evenly over the requisite service period which was originally approximately 3.1 years from May 3, 2021, the date that the Company’s independent directors approved the award of GNL LTIP Units under the 2021 OPP. However, due to the modification noted below that changed the timing of the final measurement for determining whether the award is vested and earned, all of the remaining unrecognized compensation expense was accelerated and recorded in the quarter ended September 30, 2023 (through September 11, 2023).
Modification of the 2021 OPP
In connection with the Internalization Merger Agreement, the parties agreed to modify the terms of the existing 2021 OPP to accelerate timing for determining whether the award is vested and earned, which changed the end date of the performance period (as described in more detail below) to September 11, 2023, the day prior to the Acquisition Date of the Mergers. Accordingly, on September 11, 2023, the compensation committee of the Board reviewed and approved the final calculation determining that 883,750 of the 2,500,000 GNL LTIP Units subject to the 2021 OPP had been earned and became vested and Common Stock was issued for the vested GNL LTIP Units. The remaining 1,616,250 GNL LTIP Units were automatically forfeited, without the payment of any consideration. In addition:
Due to the modification noted above that changed the timing of the final measurement for determining whether the award is vested and earned, all of the remaining unrecognized compensation expense was accelerated and recorded in the quarter ended September 30, 2023 (through September 11, 2023). During the three and nine months ended September 30, 2023, the Company recorded total compensation expense related to the GNL LTIP Units of $8.3 million and $12.8 million, respectively.
In September 2023, the Company paid a $2.9 million priority catch-up distribution to the former Advisor in respect of the 883,750 GNL LTIP Units that were earned under the 2021 OPP. In total, the Company paid $3.0 million and $3.2 million of distributions related to the GNL LTIP Units during the three and nine months ended September 30, 2023, respectively.
Note 14 —Earnings Per Share
The following is a summary of the basic and diluted net loss per share computation for the periods presented:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (In thousands, except share and per share data) | 2024 | 2023 | 2024 | 2023 |
| Net loss attributable to common stockholders | $(76,571) | $(142,488) | $(157,858) | $(179,834) |
| Adjustments to net loss attributable to common stockholders for common share equivalents | (130) | (3,174) | (532) | (3,651) |
| Adjusted net loss attributable to common stockholders | $(76,701) | $(145,662) | $(158,390) | $(183,485) |
| Weighted average common shares outstanding — Basic and Diluted | 230,463,241 | 130,824,684 | 230,388,121 | 113,017,882 |
| Net loss per share attributable to common stockholders — Basic and Diluted | $(0.33) | $(1.11) | $(0.69) | $(1.62) |
Under current authoritative guidance for determining earnings per share, all unvested share-based payment awards that contain non-forfeitable rights to distributions are considered to be participating securities and therefore are included in the computation of earnings per share under the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common shares and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. The Company’s unvested Restricted Shares contain and the unearned GNL LTIP Units, prior to the end of the performance period of September 11, 2023, contained rights to receive distributions considered to be non-forfeitable, except in certain limited circumstances, and therefore the Company applies the two-class method of computing earnings per share. The calculation of earnings per share above excludes the distributions to the unvested Restricted Shares and unearned GNL LTIP Units (prior to the end of the performance period of September 11, 2023) from the numerator.
Diluted net income per share assumes the conversion of all Common Stock share equivalents into an equivalent number of shares of Common Stock, unless the effect is anti-dilutive. The Company considers unvested RSUs, unvested Restricted Shares, unvested PSUs and Class A Units to be common share equivalents.
The following table shows common share equivalents on a weighted average basis that were excluded from the calculation of diluted earnings per share for the three and nine months ended September 30, 2024 and 2023 (see Note 13 — Equity-Based Compensation for additional information on all of the common share equivalents listed in the table below):
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Unvested RSUs (1) | 1,108,693 | 49,536 | 932,344 | 39,555 |
| Unvested Restricted Shares (2) | 357,783 | 542,375 | 456,921 | 418,851 |
| Unvested PSUs (3) | 1,288,072 | — | 1,288,072 | — |
| Class A Units (4) | 115,857 | 115,857 | 115,857 | 115,857 |
| Total common share equivalents excluded from EPS calculation | 2,870,405 | 707,768 | 2,793,194 | 574,263 |
(1) There were 1,092,194 and 49,536 unvested RSUs issued and outstanding as of September 30, 2024 and 2023, respectively.
(2) There were 336,892 and 568,570 unvested Restricted Shares issued and outstanding as of September 30, 2024 and 2023, respectively.
(3) There were 1,288,072 PSUs outstanding as of September 30, 2024 andnone outstanding as of September 30, 2023.
(4) There were 115,857 Class A Units outstanding as of September 30, 2024 and 2023.
No PSU share equivalents were included in the computation for the three and nine months ended September 30, 2024 since their impact was anti-dilutive, andnone were included for the three and nine months ended September 30, 2023 since they hadn’t been issued yet. No GNL LTIP Unit share equivalents were included in the computation for the three and nine months ended September 30, 2024 since the performance period ended on September 11, 2023 and they werenot included in three and nine months ended September 30, 2023 since their impact was anti-dilutive.
Note 15 —Segment Reporting
As a result of the Mergers and the related strategic shift in the Company’s operations, the Company has concluded it operates infour reportable segments consistent with its current management internal financial reporting purposes: (1) Industrial & Distribution (2) Multi-Tenant Retail (3) Single-Tenant Retail and (4) Office. The Company will evaluate performance and make resource allocations based on itsfour business segments. The Company is reporting its business segments using the “management approach” model for segment reporting, whereby the Company determines its reportable business segments based on the way the chief operating decision maker organizes business segments within the Company for making operating decisions and assessing financial performance. The Company’s chief operating decision maker receives and reviews financial information based on the Company'sfour segments. The Company evaluates business segment performance based upon net operating income, which is defined as total revenues from tenants, less property operating costs. The segments are managed separately due to the property type and the accounting policies are consistent across each segment. See below for a description of net operating income.
Net Operating Income
The Company evaluates the performance of the combined properties in each segment based on total revenues from tenants, less property operating costs. As such, this excludes all other items of expense and income included in the financial statements in calculating net income (loss). The Company uses net operating income at the segment level to assess and compare property level performance and to make decisions concerning the operation of the properties. The Company believes that the net operating income of each segment is useful as a performance measure because, when compared across periods, the net operating income of each segment reflects the impact on operations from trends in occupancy rates, rental rates, operating expenses and acquisition activity on an unleveraged basis, providing perspective not immediately apparent from net income (loss).
The net operating income of each segment excludes certain components from net income (loss) in order to provide results that are more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. The net operating income of the Company’s segments presented by the Company may not be comparable to similar measures reported by other REITs that define net operating income differently.
The following table provides operating financial information for the Company’sfour reportable segments:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (In thousands) | 2024 | 2023 | 2024 | 2023 |
| Industrial & Distribution: | ||||
| Revenue from tenants | $59,654 | $53,767 | $183,084 | $157,879 |
| Property operating expense | 5,494 | 3,436 | 15,126 | 10,050 |
| Net Operating Income | $54,160 | $50,331 | $167,958 | $147,829 |
| Multi-Tenant Retail: | ||||
| Revenue from tenants | $62,380 | $13,387 | $196,149 | $13,387 |
| Property operating expense | 20,170 | 4,457 | 65,638 | 4,457 |
| Net Operating Income | $42,210 | $8,930 | $130,511 | $8,930 |
| Single-Tenant Retail: | ||||
| Revenue from tenants | $38,378 | $12,212 | $118,112 | $20,471 |
| Property operating expense | 2,868 | 737 | 11,414 | 1,053 |
| Net Operating Income | $35,510 | $11,475 | $106,698 | $19,418 |
| Office: | ||||
| Revenue from tenants | $36,152 | $38,802 | $108,550 | $116,607 |
| Property operating expense | 4,983 | 4,993 | 14,700 | 15,242 |
| Net Operating Income | $31,169 | $33,809 | $93,850 | $101,365 |
Reconciliation to Consolidated Financial Information
A reconciliation of the total reportable segment's revenue from tenants to consolidated revenue from tenants and the total reportable segment’s net operating income to consolidated net (loss) income before taxes and consolidated net (loss) income attributable to common stockholders is as follows:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (In thousands) | 2024 | 2023 | 2024 | 2023 |
| Revenue From Tenants: | ||||
| Industrial & Distribution | $59,654 | $53,767 | $183,084 | $157,879 |
| Multi-Tenant Retail | 62,380 | 13,387 | 196,149 | 13,387 |
| Single-Tenant Retail | 38,378 | 12,212 | 118,112 | 20,471 |
| Office | 36,152 | 38,802 | 108,550 | 116,607 |
| Total Consolidated Revenue From Tenants | $196,564 | $118,168 | $605,895 | $308,344 |
| Net (loss) income before income tax and net (loss) income attributable to common stockholders: | ||||
| Net Operating Income: | ||||
| Industrial & Distribution | $54,160 | $50,331 | $167,958 | $147,829 |
| Multi-Tenant Retail | 42,210 | 8,930 | 130,511 | 8,930 |
| Single-Tenant Retail | 35,510 | 11,475 | 106,698 | 19,418 |
| Office | 31,169 | 33,809 | 93,850 | 101,365 |
| Total net operating income | 163,049 | 104,545 | 499,017 | 277,542 |
| Operating fees to related parties | — | (8,652) | — | (28,863) |
| Impairment charges | (38,583) | (65,706) | (70,312) | (65,706) |
| Merger, transaction and other costs | (1,901) | (43,765) | (4,234) | (50,143) |
| Settlement costs | — | (14,643) | — | (29,727) |
| General and administrative | (12,598) | (6,977) | (43,971) | (23,320) |
| Equity-based compensation | (2,309) | (10,444) | (6,622) | (16,239) |
| Depreciation and amortization | (85,430) | (49,232) | (266,923) | (123,558) |
| Gain on dispositions of real estate investments | (4,280) | (684) | 35,689 | (684) |
| Interest expense | (77,130) | (41,161) | (249,698) | (95,836) |
| Loss on extinguishment of debt | (317) | — | (13,465) | (404) |
| (Loss) Gain on derivative instruments | (4,742) | 3,217 | (2,624) | 787 |
| Unrealized income on undesignated foreign currency advances and other hedge ineffectiveness | — | — | 1,332 | — |
| Other income | (49) | 119 | 244 | 1,835 |
| Net loss before income tax | (64,290) | (133,383) | (121,567) | (154,316) |
| Income tax expense | (1,345) | (2,801) | (3,483) | (9,016) |
| Net loss | (65,635) | (136,184) | (125,050) | (163,332) |
| Preferred stock dividends | (10,936) | (6,304) | (32,808) | (16,502) |
| Net loss attributable to common stockholders | $(76,571) | $(142,488) | $(157,858) | $(179,834) |
The following table reconciles real estate investments, net by segment to consolidated total assets as of the periods presented:
| (In thousands) | September 30,2024 | December 31,2023 |
|---|---|---|
| Investments in real estate, net: | ||
| Industrial & Distribution | $2,239,013 | $2,479,804 |
| Multi-tenant retail | 1,851,991 | 2,174,064 |
| Single-tenant retail | 1,543,278 | 1,687,733 |
| Office | 1,134,753 | 1,230,719 |
| Total investments in real estate, net | 6,769,035 | 7,572,320 |
| Assets held for sale | 9,391 | 3,188 |
| Cash and cash equivalents | 127,249 | 121,566 |
| Restricted cash | 53,526 | 40,833 |
| Derivative assets, at fair value | 1,114 | 10,615 |
| Unbilled straight line rent | 98,914 | 84,254 |
| Operating lease right-of-use asset | 78,278 | 77,008 |
| Prepaid expenses and other assets | 130,077 | 121,997 |
| Deferred tax assets | 4,822 | 4,808 |
| Goodwill and other intangible assets, net | 52,255 | 46,976 |
| Deferred financing costs, net | 11,209 | 15,412 |
| Total assets | $7,335,870 | $8,098,977 |
Note 16 —Subsequent Events
The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q, and determined that there have not been any events that have occurred that would require adjustments to, or disclosures in the consolidated financial statements, except as disclosed in the applicable footnotes and below.
Dispositions
The Company disposed of 12 properties subsequent to September 30, 2024 for an aggregate price of approximately $10.0 million.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.