Skip to main content

Bristow Group Inc

For the period ended Dec 31, 2024. Filed Feb 27, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 27, 2025

VTOL$38.27+2.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The consolidated financial statements include the accounts of Bristow Group Inc. and its consolidated entities. Unless the context otherwise indicates, references herein to the “Company” refer to the entity currently known as Bristow Group Inc. and formerly known as Era Group Inc., together with all of its current subsidiaries.

Change in Fiscal Year End

Effective January 1, 2023, the Company’s fiscal year end changed from March 31st to December 31st. As a result of this change, the Company filed audited financial statements for the nine-month transition period from April 1, 2022 to December 31, 2022, on a Transition Report on Form 10-KT, filed with the Securities and Exchange Commission (“SEC”) on March 9, 2023, and subsequently, filed an Annual Report on Form 10-K for the twelve months ended December 31, 2023, on March 6, 2024.

The consolidated financial information for the twelve months ended December 31, 2024, twelve months ended December 31, 2023, and nine months ended December 31, 2022 has been prepared by the Company in accordance with U.S. generally accepted accounting principles (“GAAP”) and pursuant to the rules and regulations of the SEC on this Annual Report on Form 10-K.

Summary of Significant Accounting Policies

Basis of Consolidation

The consolidated financial statements include the accounts of Bristow Group Inc., its wholly and majority-owned subsidiaries and entities that meet the criteria of variable entities (“VIEs”) of which the Company is the primary beneficiary. All significant inter-company accounts and transactions are eliminated in consolidation.

Accounting Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure on contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates and those differences may be material.

Reclassifications

Certain amounts reported for prior periods in the consolidated financial statements have been reclassified to conform with the current period’s presentation.

Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.

Restricted Cash

The Company considers amounts deposited in escrow accounts at the end of each period as restricted cash. The Company’s restricted cash balances typically include certain payroll taxes for employee salaries in certain jurisdictions as outlined by local requirements and are shown as a separate line item in the consolidated balance sheet.

Trade Receivables and Current Expected Credit Losses

The Company’s customers are primarily major integrated, national and independent offshore energy companies and government agencies. The Company designates trade receivables as a single pool of assets based on their short-term nature, similar customer base and risk characteristics. Customers are typically granted credit on a short-term basis, and related credit risks are considered minimal. The Company conducts periodic quantitative and qualitative analysis on historic customer payment trends, customer credit ratings and foreseeable economic conditions. Historically, losses on trade receivables have been immaterial and uncorrelated to each other. Based on these analyses, the Company decides if additional reserve amounts are needed against the trade receivables asset pool on a case by case basis. When collection efforts have been exhausted, trade receivables and the associated allowance for doubtful accounts are removed from accounts receivable.

The Company routinely reviews its trade receivables and makes provisions for expected credit losses; however, such provisions are estimates and actual results could differ from those estimates and those differences may be material.

The provision for credit losses for the periods reflected below were as follows (in thousands):

December 31,
20242023
Balance – beginning of period$77$1,847
Additional allowances141—
Write-offs and collections(165)(1,774)
Foreign currency effects(11)4
Balance – end of period$42$77

Inventories

Inventories consist primarily of spare parts utilized for maintaining the Company’s global fleet of aircraft and are stated at average cost, net of allowances for excess and obsolete inventory. The Company establishes an allowance to accrue for the retirement of the cost of spare parts expected to be on hand at the end of a fleet’s life over the service lives of the related equipment, taking into account the estimated salvage value of the parts.

As of December 31, 2024 and 2023, the inventory allowances for the periods reflected below were as follows (in thousands):

December 31,
20242023
Balance – beginning of period$2,955$2,536
Additional allowances725386
Foreign currency effects(237)33
Balance – end of period$3,443$2,955

Property and equipment

Property and equipment is stated at cost and depreciated using the straight-line method over the estimated useful life of the asset to an estimated salvage value. With respect to helicopters, the estimated useful life is typically based upon a newly built asset being placed into service and represents the point at which it is typically not justifiable for the Company to continue to operate the asset in the same or similar manner. From time to time, the Company may acquire older assets that have already exceeded the Company’s useful life policy, in which case the Company depreciates such assets based on its best estimate of remaining useful life. The Company reviews the estimated useful lives and salvage values of its property and equipment on an ongoing basis for any changes in estimates.

As of December 31, 2024, the estimated useful life (in years) of the Company’s categories of new property and equipment was as follows:

Aircraft (estimated salvage value at 10%-25% of cost)30
Aircraft accessories and spares5 - 7
Buildings (estimated salvage value at 10% of cost)30
Leasehold improvementslesser of lease term or 10
Other property and equipment3-15

The Company performs an impairment analysis on long-lived assets used in operations when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. The Company’s long-lived assets are grouped at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets. If an impairment is indicated for the asset group classified as held and used, an impairment evaluation will be performed. Asset impairment evaluations are based on estimated undiscounted cash flows over the remaining useful life for the assets being evaluated. If the sum of the expected future cash flows is less than the carrying amount of the asset group, the Company would be required to recognize an impairment loss.

For aircraft types that are still operating where management has made the decision to sell or abandon the aircraft type at a fixed date, an analysis is completed to determine whether depreciation needs to be accelerated or additional depreciation recorded for an expected reduction in residual value at the planned disposal date.

Investment in Unconsolidated Affiliates

The Company uses a measurement alternative approach for equity investments without readily determinable fair values. The alternative method measures equity investments at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions in a similar investment of the same issuer. The Company performs regular reviews of each unconsolidated affiliate investee’s financial condition, the business outlook for its products and services and its present and projected results and cash flows. When an investee has experienced consistent declines in financial performance or difficulties raising capital to continue operations, the investment is written down to fair value.

Leases

The Company recognizes a right-of-use (“ROU”) asset and a lease liability on its consolidated balance sheets for leases under which it is the lessee, after applying the short-term lease exemption. Operating lease ROU assets and liabilities are recognized based on the present value of future minimum lease payments over the lease term at commencement date. For the applied discount rate, the Company uses its incremental borrowing rate based on information available at commencement date if the rate implicit in the lease cannot be readily determined.

Contract Fulfillment Costs

Costs to fulfill a contract with a customer incurred in advance of the commencement of a new contract are recognized as an asset and amortized on a straight-line basis over the life of the contract if the costs are directly related to the new contract, the costs are specifically identifiable, the costs generate or enhance resources of the entity and are expected to be recovered by the Company. These deferred costs are included in other long-term assets with the amount due for amortization within a year reflected in prepaid expenses and other current assets on the consolidated balance sheets. The balance is amortized through operating expense on the consolidated statements of operations.

As of December 31, 2024 and 2023, deferred costs were $34.2 million and $17.4 million, respectively. During the twelve months ended December 31, 2024 and 2023, the Company recognized $3.6 million and $2.5 million, respectively, of amortization related to these deferred costs.

Intangible Assets

Intangible assets with finite useful lives are amortized over their estimated useful lives. Finite lived intangible assets are reviewed for impairment when indicators of impairment are present. Indicators of impairment for finite lived intangible assets are the same as those for impairment of long-lived assets. For finite lived intangible assets, an impairment loss is recognized if the carrying amount of the asset exceeds the undiscounted cash flows projected to be generated by the asset. If the finite lived intangible asset is impaired, then the amount of the impairment is calculated as the excess of the asset’s carrying amount over its fair value. After an impairment loss is recognized, the adjusted carrying amount of the intangible asset will be its new accounting basis and the useful life of that asset will be reevaluated.

Contingencies

The Company establishes reserves for estimated loss contingencies when it believes a loss is probable and the amount of the loss can be reasonably estimated. The Company’s contingent liability reserves relate primarily to potential tax assessments, litigation, personal injury claims and environmental liabilities and are adjusted as a result of changes in facts or circumstances that become known or changes in previous assumptions with respect to the likelihood or amount of loss. Such revisions are based on information that becomes known or circumstances that change after the reporting date for the previous period through the reporting date of the current year. Should the outcome differ from the Company’s assumptions and estimates or other events result in a material adjustment to the accrued estimated reserves, revisions to the estimated reserves for contingent liabilities would be required to be recognized. Legal costs related to contingent liabilities are expensed as incurred.

Deferred Financing Costs

Deferred financing costs incurred in connection with the issuance of debt are amortized over the life of the related debt using the effective interest rate method.

Pension Benefits

See Note 14 for a discussion of the Company’s accounting for pension benefits.

Derivative Financial Instruments

The Company records changes in fair value of derivatives designated as cash flow hedges in accumulated other comprehensive income (loss) in its consolidated balance sheets until the forecasted transaction occurs. When the forecasted transaction affects earnings, the Company reclassifies the related gain or loss on the cash flow hedges to earnings. The Company evaluates hedge effectiveness at the inception of the hedge prospectively, and on an ongoing basis both retrospectively and prospectively. In the event the underlying forecasted transaction does not occur, or it becomes probable that it will not occur, it will reclassify the gain or loss on the related cash flow hedge from accumulated other comprehensive income (loss) to earnings.

Revenue Recognition

Revenues are recognized over time as the contracted aviation services are performed for a customer, when the transaction price is determined, and collection has occurred or is probable of occurring. A majority of the Company’s revenues are generated throughtwo types of contracts: helicopter services and fixed wing services. The Company typically invoices customers on a monthly basis, and the term between invoicing and when the payment is due is typically between 30 and 60 days for helicopter services and fixed wing charter customers. Payment is made at the point of sale for fixed wing regular passenger transport customers. Deferred revenues are primarily generated by fixed wing services where customers pay for tickets in advance of receiving the Company’s services and from advanced payments from helicopter services customers.

Helicopter services — Revenues from helicopter services are recognized over time based on contractual rates as the helicopter services are performed. Revenues are primarily derived from fixed-term contracts which typically have original terms ofone tofive years for Offshore Energy Services contracts and up toten years for Government Services contracts (subject to provisions permitting options to extend and/or early termination by customers). The charges under these contracts generally include a two-tier structure consisting of a fixed monthly rate for the right to a particular model of aircraft plus an incremental charge. Rates for these incremental charges vary depending on the type of services provided and can be based on a per flight hour, per day, or per month basis. Occasionally, the Company may provide helicopter services on an “ad-hoc” basis, on short duration contracts where revenues are recognized as services are provided under the agreed upon terms.

Fixed wing services — The Company provides fixed wing transportation services through regular passenger transport (scheduled airline service with individual ticket sales) and charter services. Revenues are recognized as service is provided or in the period in which the right to travel expires, which is determined by the terms and conditions of the ticket. Both chartered and scheduled airline service revenues are recognized net of passenger taxes and discounts.

Maintenance and Repairs

The Company generally charges maintenance and repair costs, including major helicopter component overhaul costs, to earnings as the costs are incurred. However, certain helicopter components, such as engines and transmissions, are maintained by third-party vendors under contractual agreements also referred to as power-by-the-hour (“PBH”) maintenance agreements. Under these agreements, the Company is charged an agreed amount per hour of flying time related to maintenance, repair and overhaul of the parts and components covered. The costs charged under these contractual agreements are recognized in the period in which the flight hours occur. To the extent that the Company has not yet been billed for costs incurred under these arrangements, these costs are included in accrued maintenance and repairs on its consolidated balance sheets.

In the event the Company places a helicopter in a PBH program after a maintenance period has begun, it may be necessary to pay an initial buy-in charge based on hours flown since the previous maintenance event. This buy-in charge is normally recorded as a prepaid expense and amortized as an operating expense over the remaining PBH contract period. From time to time, the Company receives credits from its original equipment manufacturers. The Company records these credits as a reduction in maintenance expense when the credits are utilized in lieu of cash payments for purchases or services, unless the credit represents a sales incentive offered to customers by the manufacturer.

The cost of certain major overhauls on owned fixed-wing aircraft are capitalized when incurred and depreciated over the period until the next expected major overhaul. The cost of major overhauls on leased fixed-wing aircraft are charged to operating expense when incurred.

Share-Based Compensation

The grant date fair value of share-based awards granted to employees is recognized as an employee compensation expense over the requisite service period on a straight-line basis. The amount of compensation expense ultimately recognized is based on the number of awards that meet the vesting conditions at the vesting date.

Foreign Currency Transactions

The reporting currency for all of the Company’s foreign entities is the U.S. dollar. From time to time, the Company enters into transactions denominated in currencies other than its reporting currency. Gains and losses resulting from changes in currency exchange rates between the reporting currency and the currency in which a transaction is denominated are included in other, net in the Company’s consolidated statements of operations in the period which the currency exchange rates change. During the twelve months ended December 31, 2024 and 2023, the Company recognized foreign currency exchange losses of $8.9 million and of $10.7 million, respectively. During the nine months ended December 31, 2022, the Company recognized foreign currency exchange gains of $14.9 million.

The functional currency for some subsidiaries outside the United States is the local currency. Financial statements of these subsidiaries are translated into U.S. dollars using the exchange rate at each balance sheet date for assets and liabilities, with translation adjustments for non-monetary assets and liabilities reflected in equity. Under U.S. GAAP, an economy is considered highly inflationary if the cumulative inflation rate for a three-year period meets or exceeds 100 percent. If a foreign entity is considered to be in a highly inflationary economy, the financial statements of that entity are remeasured as though the functional currency were the reporting currency. The three-year inflation rate for Nigeria exceeded the three-year cumulative inflation rate of 100 percent as of September 30, 2024. Therefore, effective October 1, 2024, the Company began accounting for its Nigerian entity as a foreign entity operating in a country with a highly inflationary economy. Upon making the change in functional currency, the translated amounts for non-monetary assets and liabilities as of September 30, 2024 became the accounting basis for those balances. Translation adjustments for periods prior to October 1, 2024 will remain in equity. Going forward, monetary assets and liabilities denominated in the Nigerian naira are remeasured into U.S. dollars each reporting period, with remeasurement gains and losses recognized in other, net in the Company’s consolidated statements of operations. After applying highly inflationary accounting effective October 1, 2024, the Company recognized a loss on foreign exchange of $1.6 million in 2024.

Taxes

The Company follows the asset and liability method of accounting for income taxes. Under this method, deferred income tax assets and liabilities are determined based upon temporary differences between the carrying amount and tax basis of the Company’s assets and liabilities and measured using enacted tax rates and laws that will be in effect when the differences are expected to reverse. The effect on deferred income tax assets and liabilities of a change in the tax rates is recognized in income in the period in which the change occurs. The Company records a valuation allowance when it believes that it is more-likely-than-not that any deferred income tax asset created will not be realized.

Recent Accounting Pronouncements

The Company considers the applicability and impact of all Accounting Standard Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”). ASUs not listed below were assessed and determined as not applicable to the Company’s consolidated financial position or result of operations.

In November 2024, the FASB issued ASU 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), requiring a footnote disclosure about specific expenses by requiring public business entities to disaggregate, in a tabular presentation, each relevant expense caption on the face of the income statement that includes purchases of inventory, employee compensation, depreciation and intangible asset amortization. The tabular disclosure would also include certain other expenses, when applicable. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027 (as amended in the FASB update in January 2025 in ASU 2025-01). The Company is evaluating the potential impact of the adoption of this ASU on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The purpose of ASU 2023-09 is to enhance the transparency and decision usefulness of income tax disclosures to investors and other allocators of capital. The objectives of the amendment is to provide information to better assess how an entity’s operations and related tax risk and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. This standard will be effective prospectively for fiscal years beginning after December 15, 2024. The Company has evaluated the impact of adopting this ASU on its consolidated financial statements and determined adoption will not have a material impact and additional rate reconciliation disclosures will be included, beginning with its 2025 Annual Report on Form 10-K.

In November 2023, the FASB issued ASU 2023-07 -Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU applies to all public entities that are required to report segment information in accordance with Topic 280 and requires the disclosure of significant segment expenses on an annual and interim basis, incremental disclosures of measures of segment profit or loss and the identification of the Company’s chief operating decision maker. This standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company adopted this ASU beginning with this Annual Report on Form 10-K. See Note 17 — Segments in this Annual Report on Form 10-K for the added disclosures.

Note 2. PROPERTY AND EQUIPMENT

The following table presents details on the major classes of property and equipment as of (in thousands):

December 31,
20242023
Aircraft$821,985$779,945
Land and buildings173,828175,266
Other property and equipment109,708105,342
Construction-in-progress244,18199,320
Property and equipment, at cost$1,349,702$1,159,873
Less: accumulated depreciation(273,481)(232,107)
Property and equipment, net$1,076,221$927,766

During the twelve months ended December 31, 2024, twelve months ended December 31, 2023 and nine months ended December 31, 2022, the Company recognized depreciation expense of $59.0 million, $61.9 million and $44.1 million, respectively.

Other Asset and Inventory Considerations

During the nine months ended December 31, 2022, the Company entered into and amendedtwo existing PBH agreements with maintenance service providers for its AW139 helicopter fleet. The terms of these agreements included a buy-in payable of approximately $55.0 million for the hours flown on the aircraft prior to entry into the PBH agreements. The buy-in amount for the transaction has been paid in full and is reflected in other long-term assets with the amount due for amortization within a year reflected in prepaid expenses and other current assets on the consolidated balance sheets. The balance is amortized through operating expense on the consolidated statements of operations on a straight-line basis over the contract term. During the nine months ended December 31, 2022, the Company wrote off $5.2 million of intangible assets related to legacy AW139 airframe agreements in connection with these PBH agreements. This resulted in a loss reported under theloss on impairment line of the consolidated statement of operations and is associated with the Company’s Offshore Energy Services segment.

Note 3. REVENUES

Revenue Recognition

The Company’s customers are primarily major integrated, national and independent offshore energy companies and government agencies. Revenues are generally recognized when the Company satisfies its performance obligations by providing aviation services to its customers in exchange for consideration. The Company disaggregates its revenues by operating segment.

Revenues by Segment. Revenues earned by each segment for the periods reflected in the table below were as follows (in thousands):

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Offshore Energy Services(1)$966,064$852,956$625,199
Government Services329,654337,280217,357
Other Services119,773107,19380,013
Total revenues$1,415,491$1,297,429$922,569

(1) Includes revenues of approximately $10.8 million and $10.4 million for the twelve months ended December 31, 2023 and nine months ended December 31, 2022, respectively, related to fixed wing revenues in Africa that were previously classified in Other Services.

As of December 31, 2024, the Company had a deferred revenue balance of $15.2 million compared to the December 31, 2023 balance of $20.3 million. During the twelve months ended December 31, 2024 and 2023, revenues recognized that had previously been deferred were $13.9 million and $11.2 million, respectively. The Company’s deferred revenue balance as of December 31, 2024, is expected to be recognized as revenues in the next twelve months.

Note 4. VARIABLE INTEREST ENTITIES AND OTHER INVESTMENTS IN SIGNIFICANT AFFILIATES.

A variable interest entity (“VIE”) is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated financial support or (ii) has equity investors who lack the characteristics of a controlling financial interest. A VIE is consolidated by its primary beneficiary. The primary beneficiary has both the power to direct the activities that most significantly impact the entity’s economic performance and the obligation to absorb losses or the right to receive benefits from the entity that could potentially be significant to the VIE. If the Company determines that it has operating power and the obligation to absorb losses or receive benefits, it will consolidate the VIE as the primary beneficiary. If not, the Company will not consolidate the VIE.

As of December 31, 2024, the Company had interests inseven VIEs of which the Company was the primary beneficiary. The Company determined it was the primary beneficiary based on the VIE model under ASC 810, as it has the power to direct the most significant activities impacting the economic performance of each of theseven VIEs. For example, Bristow has the ability to determine how capital is deployed through the provision of assets and loan agreements that provide funding, the timing and terms of payments and other transactions between these entities and Bristow as well as financial operating decisions, asset maintenance cycles, and decisions on leases for each VIE. Additionally, through its equity ownership of each of the VIEs, the Company has the obligation to absorb the losses of each VIE and the right to receive residual returns for each of the VIEs, in each case that could potentially be significant to the applicable VIE. The Company had no interests in VIEs of which the Company was not the primary beneficiary.

BNAS Holdings Company Limited (“BNAS”) — BNAS is a legal entity in the Republic of Ireland owned by Bristow Helicopters Limited (“BHL”) as a 49% shareholder and 51% by a European Union national. BHL provided a loan to BNAS, which in turn acquired 100% of the share capital of Bristow Norway A/S, a company that provides aviation services to the offshore energy industry in Norway. The financial information for this VIE is aggregated within the summary financial information table below.

Bristow Aviation Holdings Limited (“Bristow Aviation”) — The Company owns common stock and a significant amount of Bristow Aviation’s subordinated debt. Bristow Aviation is incorporated in England and, through its subsidiaries, holds all the outstanding shares in BHL. As of December 31, 2024, the Company and Impigra (as defined below) owned 49% and 51%, respectively, of Bristow Aviation. A number of the subsidiaries of Bristow Aviation provide aviation services to customers primarily in Australia, Nigeria, Norway, Trinidad and the UK. Bristow Aviation’s subsidiaries include BNAS, BHNL, PAAN and YII Energy (as defined below), and it eliminates all transactions among and between these VIEs.

Bristow EU Holdco B.V. (“BEU”) — BEU is a legal entity in the Netherlands to provide services in certain European Union jurisdictions. BEU is 49% owned by the Company and 51% owned by a European Union national.

Bristow Helicopters (Nigeria) Limited (“BHNL”) — BHNL is a joint venture that provides aviation services to customers in Nigeria, in which BHL owns a 48% interest. YII Energy (as defined below), a Nigerian company owned 100% by Nigerian citizens, owns a 50% interest and an employee trust fund owns the remaining 2% interest.

Impigra Aviation Holdings Limited (“Impigra”)— Impigra is a British company owned 100% by UK Bristow employees and owns 51% of the ordinary shares of Bristow Aviation. The assets and liabilities of Impigra consist primarily of intercompany balances, including loans, which are eliminated in consolidation.

Pan African Airlines (Nigeria) Limited (“PAAN”) — PAAN is a joint venture in Nigeria with local partners in which the Company owns an interest of 56.15%. PAAN provides industrial aviation services to customers in Nigeria.

YII 5668 Energy (“YII Energy”) — YII Energy is a dormant entity domiciled in Nigeria and owns a 50% interest in BHNL.

The Company eliminates all transactions among and between the VIEs listed above within its consolidated financial statements. For each of theseven VIEs, the VIE’s assets can be used for purposes other than the settlement of the VIE’s obligations and creditors of the VIEs have recourse against the general credit of the Company. Additionally, these VIEs are primarily holding companies with assets that are principally investments in other entities within the group. The Company aggregates these VIEs because no entity is individually significant to the Company, and the risks and rewards of each VIE are substantially similar to one another and to Bristow’s operations elsewhere. For example, these entities primarily exist in support of aviation services either to a broad base of offshore energy companies, to government agencies, or to both. Furthermore, they are subject to the same commodity price risks, and to a large extent, are tied to the level of offshore exploration, development and production activity by energy companies or government spending habits; aircraft availability and supply chain dynamics; and the pricing, terms and conditions of contracts are similar in nature. The following table shows summarized financial information, in aggregate, for the Company’s VIEs and their subsidiaries (in thousands):

December 31,
20242023
Total assets$1,362,223$1,076,745
Total liabilities(1)$5,730,561$5,274,946

(1)Includes Bristow Aviation subordinated unsecured loan stock (debt) bearing interest at an annual rate of 13.5% and payable semi-annually to the Company that is not eliminated at the Bristow Aviation and subsidiaries summarized financial information level, but is eliminated at Bristow Group Inc. and subsidiaries. Payment of interest on such debt has been deferred since its incurrence in 1996 at an annual rate of 13.5% and aggregated $4.6 billion and $4.2 billion as of December 31, 2024 and 2023, respectively.

Other Significant Affiliates — Unconsolidated

The Company evaluates its unconsolidated affiliates for indicators of impairment in light of current market conditions. Changes in market conditions or contractual relationships in future periods could result in the identification of additional other-than-temporary impairment.

Cougar— The Company owns a 25% voting interest and a 40% economic interest in Cougar Helicopters Inc. (“Cougar”), an aviation services provider in Canada. Cougar’s operations are primarily focused on serving the offshore energy industry off Canada’s Atlantic coast and in the Arctic. Cougar is accounted for as an equity method investment. The Company records its share of Cougar’s financial results in earnings from unconsolidated affiliates on the consolidated statement of operations. Additionally, the Company recognizes revenues related to aircraft and facilities that it leases to Cougar and revenues associated with a Maintenance Services and Support Agreement (the “MSSA”). As of December 31, 2024 and 2023, the investment in Cougar totaled $5.2 million and $2.9 million and is included on the consolidated balance sheets in investment in unconsolidated affiliates. During the twelve months ended December 31, 2024 and 2023, and the nine months ended December 31, 2022, the Company recognized $3.7 million, $6.8 million and $1.5 million, respectively, related to its share of Cougar’s financial results.

PAS— The Company has a 25% economic interest in Petroleum Air Services (“PAS”), an Egyptian corporation that provides helicopter and fixed wing transportation to the offshore energy industry and other general aviation services in Egypt. PAS is accounted for as a cost method investment. As of December 31, 2024 and 2023, the investment in PAS totaled $17.0 million and is included on the consolidated balance sheets in investment in unconsolidated affiliates. During the twelve months ended December 31, 2024 and 2023, dividends received were $0.4 million and $0.3 million, respectively. There wereno dividends received during the nine months ended December 31, 2022.

Note 5. RELATED PARTY TRANSACTIONS

The Company owns a 25% voting interest and a 40% economic interest in Cougar, an aviation services provider in Canada. The remaining 75% voting interest and 60% economic interest in Cougar are owned by VIH Aviation Group Ltd. (“VIH”). Due to common ownership of Cougar, the Company considers VIH a related party.

The Company and VIH lease certain aircraft and facilities and from time to time purchases inventory from one another. Revenues from and payments to related parties for the periods reflected in the table below were as follows (in thousands):

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Revenues from related parties$30,895$31,924$23,638
Payments to related parties$10,021$5,253$4,385

As of December 31, 2024 and 2023, receivables from related parties included in accounts receivable, net on the consolidated balance sheets were $1.1 million and $1.2 million, respectively.

Additionally, during the twelve months ended December 31, 2023, the Company and VIH entered into resale agreements under whichone S92 aircraft was sold in exchange for the purchase of another S92 aircraft in a non-monetary transaction. The exchange did not result in a gain or loss being recognized on the Company’s consolidated statement of operations.

Note 6. DEBT

Debt as of December 31, 2024 and 2023 consisted of the following (in thousands):

December 31,
20242023
6.875% Senior Notes$395,610$394,184
UKSAR Debt200,273153,886
IRCG Debt93,900—
Total debt689,783548,070
Less short-term borrowings and current maturities of long-term debt(18,614)(13,247)
Total long-term debt$671,169$534,823

6.875% Senior Notes — In February 2021, the Company issued $400.0 million aggregate principal amount of its 6.875% senior secured notes due March 2028 (the “6.875% Senior Notes”) and received net proceeds of $395.0 million. The 6.875% Senior Notes are fully and unconditionally guaranteed as to payment by a number of subsidiaries. Interest on the 6.875% Senior Notes is payable semi-annually in arrears on March 1 st and September 1 st of each year. The 6.875% Senior Notes may be redeemed at any time and from time to time, with sufficient notice and at the applicable redemption prices set forth in the indenture governing the 6.875% Senior Notes, inclusive of any accrued and unpaid interest leading up to the redemption date. The indenture governing the 6.875% Senior Notes contains covenants that restrict the Company’s ability to, among other things, incur additional indebtedness, pay dividends or make other distributions or repurchase or redeem the Company’s capital stock, prepay, redeem or repurchase certain debt, make loans and investments, sell assets, incur liens, enter into transactions with affiliates, enter into agreements restricting its subsidiaries’ ability to pay dividends, and consolidate, merge or sell all or substantially all of its assets. In addition, upon a specified change of control trigger event, the Company must make an offer to repurchase each noteholder’s notes at an offer price of 101% of the aggregate principal amount, plus accrued and unpaid interest.

During the twelve months ended December 31, 2024, twelve months ended December 31, 2023 and nine months ended December 31, 2022, the Company made interest payments of $27.5 million, $27.5 million and $13.8 million, respectively. As of December 31, 2024 and 2023, the Company had $4.4 million and $5.8 million, respectively, of unamortized deferred financing fees associated with the 6.875% Senior Notes.

UKSAR Debt— In January 2023, the Company entered intotwo thirteen-year secured equipment financings for an aggregate amount up to £145 million with National Westminster Bank Plc as arranger, agent and security trustee (“UKSAR Debt”, formerly known as “NatWest Debt”). The credit facilities were funded on January 27, 2023, for approximately £138 million. The net proceeds from the financings were used to refinance a previous equipment financing and to provide additional financing support to the Company’s capital commitments related to the Second Generation UK Search and Rescue (“UKSAR2G”) contract. The credit facilities bear interest at a rate equal to Sterling Overnight Index Average (“SONIA”) plus 2.75% per annum and have approximately thirteen-year terms with repayment due in quarterly installments which commenced on March 31, 2023. The Company’s obligations under the UKSAR Debt are secured byten SAR helicopters.

In January 2024, the Company entered into a newtwelve-year secured equipment financing to upsize the UKSAR Debt by an aggregate principal amount of up to £55 million. The upsizing is being used to support the Company’s capital commitments related to the UKSAR2G contract. As of December 31, 2024, the Company had drawn approximately $65.0 million (£52.0 million) under this facility. Concurrently with the final draw on this facility, the Company voluntarily cancelled the remaining aggregate principal amount of approximately £3.0 million. As such, no further amounts remain available to be drawn under the UKSAR Debt.

During the twelve months ended December 31, 2024, the Company made principal and interest payments of $15.4 million and $14.3 million, respectively. During twelve months ended December 31, 2023, the Company made principal and interest payments of and $13.0 million and $11.4 million, respectively. As of December 31, 2024 and 2023, the Company had unamortized deferred financing fees, inclusive of amounts related to the upsizing, associated with the UKSAR Debt of $9.1 million and $8.4 million, respectively.

IRCG Debt— In June 2024, the Company entered into a long-term equipment financing for an aggregate amount of up to €100.0 million with National Westminster Bank Plc as the original lender and UK Export Finance guaranteeing 80% of the facility (“IRCG Debt”, formerly known as “UKEF Debt”). The financing is being used, among other items, to support the Company’s acquisition offive new AW189 Search and Rescue (“SAR”) configured aircraft to provide SAR services to the Irish Coast Guard (“IRCG”) under a contract with the Irish Department of Transport. The credit facility has an availability period of up totwo years followed by afive-year term. The IRCG Debt bears interest at a rate equal to the Euro Interbank Offered Rate plus 1.95% per annum with repayments due in semi-annual installments following the end of the availability period. As of December 31, 2024, the Company had drawn approximately $99.6 million (€93.4 million) under this facility.

During the twelve months ended December 31, 2024, the Company made interest payments of $1.5 million, and had $2.8 million of unamortized deferred financing fees associated with the IRCG Debt.

In February 2025, the Company drew approximately €5.6 million under this facility, leaving approximately €1.0 million available.

ABL Facility — The Company’s asset-backed revolving credit facility (the “ABL Facility”) was entered into in April 2018, and provides that amounts borrowed under the ABL Facility (i) are secured by certain accounts receivable owing to the borrower subsidiaries and the deposit accounts into which payments on such accounts receivable are deposited, and (ii) are fully and unconditionally guaranteed as to payment by the Company, as a parent guarantor, and each of Bristow Norway AS, BHL, Bristow U.S. LLC and Era Helicopters, LLC (collectively, the “ABL Borrowers”). As of December 31, 2024, the ABL Facility provided for commitments in an aggregate amount of $85.0 million with the ability to increase the total commitments up to a maximum aggregate amount of $120.0 million, subject to the terms and conditions therein.

As of December 31, 2024 and 2023, there wereno outstanding borrowings under the ABL Facility nor had the Company made any draws during the twelve months ended December 31, 2024. Letters of credit issued under the ABL Facility in the aggregate face amount of $8.1 million and $3.1 million were outstanding on December 31, 2024 and 2023.

The Company’s scheduled principal long-term maturities as of December 31, 2024, which excludes unamortized deferred financing fees of $16.3 million, were as follows (in thousands):

Total Due
2025$18,611
202628,863
202728,863
2028428,863
202928,863
Thereafter171,995
$706,058

Note 7. FAIR VALUE DISCLOSURES

Authoritative guidance on fair value measurements provides a framework for measuring fair value and establishes a fair value hierarchy that prioritizes the inputs used to measure fair value, giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs). The fair values of the Company’s cash and cash equivalents, accounts receivable and accounts payable approximate their carrying values due to the short-term nature of these items.

The Company’s debt was measured at fair value using Level 2 inputs based on estimated current rates for similar types of arrangements using discounted cash flow analysis. Considerable judgment was required in developing certain of the estimates of fair value, and, accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange.

The carrying and fair values of the Company’s debt were as follows (in thousands):

CarryingAmountLevel 1Level 2Level 3
LIABILITIES
6.875% Senior Notes(1)$395,610$—$397,872$—
UKSAR Debt(2)200,273—205,545—
IRCG Debt(3)93,900—95,912—
$689,783$—$699,329$—
LIABILITIES
6.875% Senior Notes(1)$394,184$—$383,068$—
UKSAR Debt(2)153,886—162,467—
$548,070$—$545,535$—

(1)As of December 31, 2024 and 2023, the carrying values of unamortized deferred financing fees related to the 6.875% Senior Notes were $4.4 million and $5.8 million, respectively.

(2)As of December 31, 2024 and 2023, the carrying values of unamortized deferred financing fees related to the UKAR Debt were $9.1 million and $8.4 million, respectively.

(3)As of December 31, 2024, the carrying values of unamortized deferred financing fees related to the IRCG Debt were $2.8 million.

Note 8. DERIVATIVE FINANCIAL INSTRUMENTS

From time to time, the Company may use derivatives to partially offset its business exposure to foreign currency risks on expected future cash flows. The Company enters into master netting arrangements to mitigate credit risk in derivative transactions by permitting net settlement of transactions with the same counterparty. The Company does not offset fair value amounts recognized for derivative instruments under master netting arrangements. The derivative agreements do not contain credit-risk-related contingent features. There are no amounts of related financial collateral received or pledged. The Company does not use any of its derivative instruments for speculative or trading purposes.

Cash Flow Hedges

The Company may use foreign exchange options or forward contracts to hedge a portion of its forecasted foreign currency denominated transactions. To receive hedge accounting treatment, all hedging relationships are formally documented at the inception of the hedge, and the hedges must be highly effective in offsetting changes to future cash flows on hedged transactions.

These foreign exchange hedge contracts, carried at fair value, have maturities of up to 12 months. As of December 31, 2024 and 2023, total notional amounts of outstanding cash flow hedges were $82.2 million and $254.7 million, respectively. As of December 31, 2024, the estimated net amounts of losses expected to be reclassified from accumulated other comprehensive income into earnings within the next 12 months is $0.5 million. For the twelve months ended December 31, 2024, twelve months ended December 31, 2023 and nine months ended December 31, 2022, there were no net gains or losses recognized in earnings relating to hedges of forecasted transactions that did not occur.

The Company’s derivative assets and liabilities measured at fair value are classified as Level 2 within the fair value hierarchy. The fair value of the Company’s derivatives is based on valuation methods which project future cash flows and discount the future amounts to present value using market-based observable inputs, including interest rate curves and foreign currency rates. The fair value of derivative instruments on our Consolidated Balance Sheets as of December 31, 2024 and 2023 were as follows, presented on a gross basis (in thousands):

December 31,
20242023
Fair Value Asset DerivativesFair Value Liability DerivativesFair Value Asset DerivativesFair Value Liability Derivatives
Derivatives designated as hedging instruments:
Foreign exchange forward contracts$1,351$1,871$2,557$1,200

Note 9. COMMITMENTS AND CONTINGENCIES

Capital Commitments - Fleet

The Company’s unfunded capital commitments as of December 31, 2024, consisted primarily of agreements to purchase helicopters and totaled $202.4 million, payable beginning in 2025.

Included in these commitments are orders to purchase eight AW189 heavy helicopters, two AW139 medium helicopters, five AW169 light twin helicopters andtwo H135 light twin helicopters. The AW189 helicopters are scheduled to be delivered between 2025 and 2026; and the AW139 helicopters and the H135 helicopters are scheduled to be delivered in 2025. Delivery dates for the AW169 helicopters have yet to be determined. In addition, the Company has outstanding options to purchase up toten additional AW189 helicopters andten additional H135 helicopters. If these options are exercised, the AW189 helicopters would be scheduled for delivery between 2026 and 2028, and the H135 helicopters would be scheduled for delivery between 2027 and 2028. The Company may, from time to time, purchase aircraft for which it has no orders.

The Company may terminate $32.6 million of its capital commitments without further liability other than aggregate liquidated damages of approximately $1.0 million.

General Litigation and Disputes

The Company operates in jurisdictions internationally where it is subject to risks that include government action to obtain additional tax revenues. In a number of these jurisdictions, political unrest, the lack of well-developed legal systems and legislation that is not clear enough in its wording to determine the ultimate application, can make it difficult to determine whether legislation may impact the Company’s earnings until such time as a clear court or other ruling exists. The Company operates in jurisdictions currently where amounts may be due to governmental bodies that the Company is not currently recording liabilities for as it is unclear how broad or narrow legislation may ultimately be interpreted. The Company believes that payment of amounts in these instances is not probable at this time, but is reasonably possible.

In the normal course of business, the Company is involved in various litigation matters including, among other things, claims by third parties for alleged property damages and personal injuries. Management has used estimates in determining the Company’s potential exposure to these matters and has recorded reserves in its consolidated financial statements related thereto as appropriate. It is possible that a change in its estimates related to these exposures could occur, but the Company does not expect such changes in estimated costs or uninsured losses, if any, would have a material effect on its business, consolidated financial position or results of operations.

Note 10. LEASES

The Company leases aircraft, land, hangars, buildings, fuel tanks and tower sites under operating lease agreements.

The majority of the bases from which the Company operates are leased with remaining terms betweenone and 54 years. The Company’s lease agreements are either month-to-month or non-cancelable and generally provide for fixed monthly rent payments. The Company also generally pays for insurance, taxes and maintenance expenses associated with these leases which is excluded from its lease liability and recognized as incurred.

Operating leases for the periods reflected in the table below were as follows (in thousands, except years and percentages):

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Cash paid for operating leases$109,244$106,408$69,669
ROU assets obtained in exchange for lease obligations$73,290$135,650$107,034
Weighted average remaining lease term4 years5 years5 years
Weighted average discount rate6.58%6.38%6.09%

The Company’s leases for aircraft range up to base terms of 144 months with renewal options of up to 72 months. The leases contain terms customary in transactions of this type, including provisions that allow the lessor to repossess the aircraft and require the Company to pay a stipulated amount if the Company defaults on its obligations under the agreements.

Rent expense for the periods reflected in the table below were as follows (in thousands):

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Rent expense under all operating leases$107,356$102,729$74,378
Rent expense under operating leases for aircraft$86,581$80,889$57,976

As of December 31, 2024, aggregate future payments under all non-cancelable operating leases that have initial or remaining terms in excess of one year, including leases for aircraft, are as follows (in thousands):

Aircraft · Other · Total
Twelve months ended December 31,
2025$81,383$11,508$92,891
202670,9158,86979,784
202750,7275,96356,690
202834,0884,76038,848
202913,3292,59315,922
Thereafter18,9717,26426,235
$269,413$40,957$310,370

Note 11. INTANGIBLES

The Company’s intangible assets are reflected on the consolidated balance sheet in other long-term assets and are primarily related to SAR customer contracts under UK operations (including both intangible assets for UKSAR and the Falkland Islands customer contracts) and PBH maintenance agreements. Amortization expense of SAR customer contracts is included in depreciation and amortization expense on the consolidated statements of operations. Amortization expense of PBH intangible assets is included in operating expense on the consolidated statement of operations.

Intangible assets by type for the periods reflected below were as follows (in thousands):

SAR customer contractsPBHTotal
Gross Carrying Amount
December 31, 2022$62,871$84,280$147,151
Translation1,9741,7103,684
December 31, 2023$64,845$85,990$150,835
Translation(303)(57)(360)
December 31, 2024$64,542$85,933$150,475
Accumulated Amortization
December 31, 2022$(25,935)$(55,401)$(81,336)
Amortization expense(11,036)(10,020)(21,056)
December 31, 2023$(36,971)$(65,421)$(102,392)
Amortization expense(9,259)(9,882)(19,141)
December 31, 2024$(46,230)$(75,303)$(121,533)
Weighted average remaining contractual life, in years2.212.15.9

Future amortization expense of intangible assets for periods ended December 31, is as follows (in thousands):

SAR customer contracts · PBH · Total
2025$8,727$8,734$17,461
20268,6122598,871
20277792591,038
2028194259453
2029—239239
Thereafter—880880
$18,312$10,630$28,942

Note 12. INCOME TAXES

The Company recognizes deferred tax assets or liabilities for the differences between the financial statement carrying amount and tax basis of assets and liabilities using enacted tax rates in effect for the years in which the asset is expected to be recovered or the liability is expected to be settled.

The components of deferred tax assets and liabilities are as follows (in thousands):

December 31,
20242023
Deferred tax assets:
Foreign tax credits$6,275$19,456
Net operating losses137,902153,068
Pension liability41(269)
Interest expense limitation53,57249,431
Accrued expenses not currently deductible12,68218,367
Lease liabilities87,77834,553
Other7,6606,544
Gross deferred tax assets305,910281,150
Valuation allowance(139,272)(155,411)
Total deferred tax assets$166,638$125,739
Deferred tax liabilities:
Property and equipment$(92,505)$(99,684)
Inventories(976)(1,366)
Investment in foreign subsidiaries and unconsolidated affiliates(2,764)(6,365)
Right-of-use lease asset(87,826)(34,496)
Intangibles(13,838)(13,245)
Other17,692(2,578)
Total deferred tax liabilities$(180,217)$(157,734)
Net deferred tax liabilities$(13,579)$(31,995)

As of December 31, 2024, the Company had deferred tax assets of $25.4 million recorded in other assets on the consolidated balance sheets.

For U.S. income taxes, companies may use foreign tax credits to offset the income taxes due on income earned from foreign sources. The foreign tax credits claimed for a particular taxable year may be limited. Foreign tax credits may be carried back one year and forward ten years. As of December 31, 2024, the Company had $19.5 million of excess foreign tax credits, of which, $13.2 million expired in 2024 and $6.3 million will expire after 2025.

As of December 31, 2024, the Company had a $21.8 million net operating loss carryforward in the U.S. In addition, the Company has net operating losses in certain states totaling $563.5 million, which began to expire during the twelve months ended December 31, 2024. The following table shows the expiration of such loss carryforwards (in thousands, except dates):

December 31, 2024Expiration
Foreign tax credit carryforwards$6,2752025-2033
Foreign net operating loss carryforwards$373,558Indefinite
State net operating loss carryforwards$428,533Indefinite
State net operating loss carryforwards$134,9342025-2042
Section 163j interest expense$255,092Indefinite

The Company estimates the likelihood of the recoverability of its deferred tax assets. Any valuation allowance recorded is based on estimates and assumptions of taxable income in future periods and a determination is made of the magnitude of deferred tax assets which are more likely than not to be realized. If these estimates and related assumptions change in the future, the Company may be required to record additional valuation allowances against its deferred tax assets and its effective tax rate may increase which could result in a material adverse impact on the Company’s financial position and results of operations. The valuation allowance continues to be applied against certain deferred income tax assets where the Company has assessed that the realization of such assets does not meet the “more likely than not” criteria. Valuation allowances against net deferred tax assets aggregated to $139.3 million and $155.4 million as of December 31, 2024 and 2023, respectively. As of December 31, 2024, valuation allowances were $62.3 million for foreign operating loss carryforwards, $18.6 million for other temporary differences, $26.1 million for state operating loss carryforwards, $28.2 million for interest expense limitation carryforwards, $3.2 million for foreign tax credits and $1.0 million for capital loss carryforwards. As of December 31, 2023, valuation allowances were $79.1 million for foreign operating loss carryforwards, $32.4 million for state operating loss carryforwards, $27.7 million for interest expense limitation carryforwards and $15.3 million for foreign tax credits and $0.9 million for capital loss carryforwards.

The Company recorded $3.1 million of deferred taxes related to the change in estimated UK pension liabilities. This amount is reflected in other comprehensive income. During the twelve months ended December 31, 2024, the Company utilized $27.6 million of net operating losses in various foreign jurisdictions and released through continuing operations an offsetting valuation allowance previously recorded against the net operating losses.

The components of income (loss) before income taxes for the periods reflected in the table below were as follows (in thousands):

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Domestic$21,188$(39,130)$(7,692)
Foreign80,87557,14228,771
Income (loss) before income taxes$102,063$18,012$21,079

The components of income tax expense (benefit) for the periods reflected in the table below were as follows (in thousands):

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Current:
Domestic$12,839$10,347$3,995
Foreign14,31413,9168,821
$27,153$24,263$12,816
Deferred:
Domestic$(14,519)$(2,568)$(3,419)
Foreign(5,441)3,237(1,903)
$(19,960)$669$(5,322)
Income tax expense$7,193$24,932$7,494

The reconciliation of the U.S. Federal statutory tax rate to the effective income tax rate for the periods reflected in the table below is as follows:

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Statutory rate21.0%21.0%21.0%
Net foreign tax on non-U.S. earnings0.9%15.5%49.0%
Foreign earnings double tax relief(8.0)%(9.5)%(5.0)%
Foreign earnings indefinitely reinvested abroad—%(3.4)%(28.7)%
Change in valuation allowance(3.5)%(23.6)%(12.9)%
Foreign earnings that are currently taxed in the U.S.—%7.4%5.9%
Changes in prior year estimates(0.3)%—%0.9%
Impact of U.S. withholding tax10.6%2.2%3.6%
Impact of tax rate changes2.9%2.6%—%
Foreign tax credits12.9%76.5%—%
Deferred gains(3.1)%7.9%—%
GILTI income0.9%19.8%—%
Other, net(27.2)%22.0%1.8%
Effective tax rate7.1%138.4%35.6%

The Company is domiciled in the U.S. and is a U.S. tax resident. It’s subsidiaries conduct operations and earn income in numerous countries and are subject to the laws of taxing jurisdictions within those countries. The Company’s effective income tax rate for the twelve months ended December 31, 2024 is primarily impacted by income tax from non-US earnings in certain profitable jurisdictions with differences in tax rates in such taxing jurisdictions, adjustments to valuation allowances against future realization of deductible business interest expense and adjustments to valuation allowances against net operating losses.

Double tax relief is a mechanism designed to prevent companies from being taxed twice on the same income in difference jurisdictions. This relief applies to corporate entities that earn income both jurisdictions. Due to increased profitability, the Company was able to claim double tax relief where previously these amounts were written off or claimed as foreign tax expense, resulting in an incremental decrease to the effective tax rate of 8.0% for the twelve months ended December 31, 2024.

During the twelve months ended December 31, 2024, the consolidated effective income tax rate includes $13.2 million of expired foreign tax credits in the United States due to the 10-year carryforward limitation. However, there was a corresponding valuation allowance released which fully offset the impact of the effective income tax rate in the change in valuation allowances. The Company continues to evaluate tax planning strategies to maximize the utilization of available foreign tax credits and minimize expiration risks.

The Company’s 2024 consolidated effective income tax rate includes other, net discrete tax benefits of 18.4% from currency translation adjustments, a release of an unrecognized tax benefit of 4.0% due to the expiration of the statute of limitation on uncertain tax positions in foreign jurisdictions and a 7.8% tax benefit associated with adjustments to deferred tax balances.

The Company’s 2023 consolidated effective income tax rate includes $15.6 million of expired foreign tax credits in the United States due to the 10-year carryforward limitation. However, there was a corresponding valuation allowance released, which fully offset the impact of the effective income tax rate in the change in valuation allowances. The Company continues to evaluate tax planning strategies to maximize the utilization of available foreign tax credits and minimize expiration risks.

The Company’s 2023 consolidated effective income tax rate includes other, net tax expense of 5.8% from imputed interest, UK disallowed interest of 8.6% and non-deductible expenses of 5.3%.

The Company files income tax returns in the U.S. federal jurisdiction, various states and foreign jurisdictions. The Company is currently undergoing multiple tax examinations in various jurisdictions in which it operates. The ultimate settlement and timing of these additional potential tax assessments is uncertain, but the Company will continue to vigorously defend its return filing positions and does not view additional assessments as probable at this time.

The following table summarizes the years open by jurisdiction as of December 31, 2024:

Years Open
U.S.2021 to present
UK2023 to present
Nigeria2014 to present
Guyana2015 to present
Trinidad2018 to present
Australia2020 to present
Norway2019 to present
Brazil2020 to present

During the twelve months ended December 31, 2024, adjustments were made to estimates for uncertain tax positions in certain tax jurisdictions based upon changes in facts and circumstances, resulting in a decrease to income tax expense. As of December 31, 2024 and 2023, the Company had $0.1 million and $4.2 million, of unrecognized tax benefits respectively, all of which would have an impact on its effective tax rate, if recognized. During the twelve months ended December 31, 2024, the Company released $4.1 million of unrecognized tax benefits due to the expiration of the statue of limitations on uncertain tax positions in foreign jurisdictions.

The activity associated with unrecognized tax benefit for the periods reflected in the table below was follows (in thousands):

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Unrecognized tax benefits – beginning of period$4,173$4,067$3,942
Increases for tax positions taken in prior periods—106200
Decreases for tax positions taken in prior periods——(75)
Decrease related to statute of limitation expirations(4,073)——
Unrecognized tax benefits – end of period$100$4,173$4,067

As of December 31, 2024, the Company had aggregated approximately $351.4 million in unremitted earnings generated by foreign subsidiaries. The Company expects to indefinitely reinvest these earnings. The Company has not provided deferred taxes on these unremitted earnings. If the Company’s expectations were to change, withholding and other applicable taxes incurred upon repatriation, if any, are not expected to have a material impact on its results of operations.

Note 13. SHARE-BASED COMPENSATION

In August 2021, the Company adopted the 2021 Equity Incentive Plan (the “LTIP”). The LTIP allows for awards to be granted in the form of stock options, stock appreciation rights, shares of restricted stock, other share-based awards (payable in cash or common stock) or performance awards, or any combination thereof, and may be made to outside directors, employees or consultants. As of December 31, 2024,962,279 shares remained available to grant under the LTIP.

Restricted Stock — During the twelve months ended December 31, 2024, the number of shares and the weighted average grant price of restricted stock transactions were as follows:

Number of SharesWeighted Average Grant Price
Non-vested as of January 1, 2024:1,443,675$29.36
Granted614,785$26.93
Vested/released(408,148)$26.89
Cancelled/forfeited(96,323)$28.17
Non-vested outstanding as of December 31, 20241,553,989$29.12

The weighted average grant date fair value of restricted stock granted was $24.35 and $29.33 during twelve months ended December 31, 2023 and nine months ended December 31, 2022, respectively. The aggregate intrinsic value of the awards that vested and were released during the twelve months ended December 31, 2024, twelve months ended December 31, 2023 and nine months ended December 31, 2022 was $13.1 million,

$11.2 million and $5.7 million, respectively. As of December 31, 2024, the Company had approximately $18.6 million in total unrecognized compensation costs associated with these awards, and the weighted average period over which it is expected to be recognized is 1.7 years.

The Company grants non-performance based restricted stock units and Cash Return on Invested Capital (“ROIC”) awards. For both types of awards fair values are derived at grant date using the Company’s closing stock price on the day the awards are granted and they vest over athree year period. The grant date fair values on performance-based restricted stock units (“PSUs”) and Total Stock Return (“TSR”) awards are determined under a Monte Carlo Simulation in a risk-neutral framework using Geometric Brownian Motion and will vest on a cliff-basis, after three years, subject to certain stock price performance targets.

Stock Options —During the twelve months ended December 31, 2024, the number of stock options transactions and the weighted average grant price of stock options were as follows:

Number of SharesWeighted Average Grant PriceWeighted Average Exercise Price
Outstanding as of January 1, 2024:376,079$19.83$20.34
Exercised/released(36,542)$17.48$20.53
Expired(1,859)$30.16$29.84
Outstanding as of December 31, 2024337,678$20.03$20.27
Vested and exercisable337,678$20.03$20.27

As of December 31, 2024, the Company hadno unrecognized compensation costs associated with stock options. The weighted average remaining contractual term on the outstanding stock options is 4.8 years. As of December 31, 2024, the weighted average exercise price of the vested and exercisable stock options was $20.27 and had an aggregate intrinsic value of $5.3 million. The Company did not grant any stock options during the twelve months ended December 31, 2024, twelve months ended December 31, 2023, and nine months ended December 31, 2022.

The Company utilizes the Black-Scholes option valuation model for estimating the fair value of its stock options and these stock options either vest on a cliff-basis after three years or in equal parts over four years, depending on the award agreement terms.

Note 14. DEFINED CONTRIBUTION AND PENSION PLANS

BHL and Bristow International Aviation (Guernsey) Limited (“BIAGL”) each have a defined contribution plan available for new hires.

The Company’s contributions to its defined contribution plans were $30.4 million, $28.4 million and $15.7 million for the twelve months ended December 31, 2024, twelve months ended December 31, 2023 and nine months ended December 31, 2022, respectively.

Defined Benefit Plans

The Defined Benefit Pension Plans were closed to future accrual as of February 1, 2004 and replaced by the defined contribution plans described above. Prior to replacement, the Defined Benefit Pension Plans covered employees of Bristow Aviation and BIAGL employed on or before December 31, 1997. The benefits for participants in the Defined Benefit Pension Plans were based on the employee’s annualized average last three years’ pensionable salaries up to February 1, 2004, increasing thereafter in line with price inflation, subject to maximum increases of 5% per year over the period to retirement. The benefits also receive increase post-retirement based on retail price inflation, subject to a maximum increase of 5% per year.

Plan assets are held in separate funds administered by the plans’ trustee (the “Plan Trustee”), which are primarily invested in equities, debt securities and cash. The measurement date adopted is December 31, and resulting gains or losses are amortized over the average remaining life expectancy of the plan members.

The following table shows the activity associated with the projected benefit obligation and the fair value of plan assets in addition to the defined benefit retirement plans’ funded status (in thousands):

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Change in benefit obligation:
Projected benefit obligation (PBO) at beginning of period$363,315$367,609$529,956
Service cost5142663
Interest cost14,84217,4068,987
Actuarial loss (gain)(23,922)(17,939)(107,835)
Benefit payments and expenses(24,159)(25,771)(18,481)
Effect of exchange rate changes(6,382)21,968(45,681)
Projected benefit obligation (PBO) at end of period$323,745$363,315$367,609
Change in plan assets:
Fair value of assets at beginning of period$366,630$347,520$511,786
Actual return on assets(18,799)9,836(113,510)
Employer contributions11,27214,27811,725
Benefit payments and expenses(24,159)(25,771)(18,481)
Effect of exchange rate changes(6,439)20,767(44,000)
Fair value of assets at end of period$328,505$366,630$347,520
Reconciliation of funded status:
Accumulated benefit obligation (ABO)$323,745$363,315$367,609
Projected benefit obligation (PBO)$323,745$363,315$367,609
Fair value of assets(328,505)(366,630)(347,520)
Net recognized pension liability (asset)$(4,760)$(3,315)$20,089
Amounts recognized in accumulated other comprehensive loss$12,150$(7,528)$12,441

The service cost component is reported in the Company’s consolidated statements of operations in general and administrative expenses. All other components of net periodic pension cost are reported in theother expenses, net. Details of the components of net periodic pension cost (benefit) for the periods reflected in the table below were as follows (in thousands):

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Service cost for benefits earned during the period$72$42$663
Interest cost on pension benefit obligation14,84217,4068,987
Expected return on assets(17,383)(18,321)(11,347)
Amortization of unrecognized losses91——
Net periodic pension cost (benefit)$(2,378)$(873)$(1,697)

Actuarial assumptions used to develop the components of the Defined Benefit Pension Plans for the periods reflected in the table below were as follows:

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Discount rate4.50%4.80%2.70%
Expected long-term rate of return on assets4.93%5.02%3.22%
Pension increase rate3.00%3.10%3.40%

The Company utilizes a British pound sterling denominated AA corporate bond index as a basis for determining the discount rate for its Defined Benefit Pension Plans. The expected rate of return assumptions have been determined following consultation with the Company’s actuarial advisors. In the case of bond investments, the rates assumed have been directly based on market redemption yields at the measurement date, and those on other asset classes represent expected investment returns based on investment modelling.

Under UK and Guernsey legislation, it is the Plan Trustee who is responsible for the investment strategy of the plans, although day-to-day management of the assets is delegated to a team of regulated investment fund managers. The Plan Trustee of the Bristow Staff Pension Scheme (the “Scheme”) aims to invest the assets of the Scheme prudently so that the benefits promised to members are provided. In setting the investment strategy, the Trustee first considered the lowest risk asset allocation that it could adopt in relation to the Scheme’s liabilities.

The types of investments are held, and the relative allocation of assets to investments is selected, in light of the liability profile of the Scheme, its cash flow requirements, the funding level and the Plan Trustee’s stated objectives. In addition, in order to avoid an undue concentration of risk, assets are diversified within and across asset classes.

The market value of the plan’s assets as of December 31, 2024 and 2023 was allocated between asset classes. Details of target allocation percentages under the Plan Trustee’s investment strategies as of the same dates are also included as follows:

Target Allocationas of December 31,Actual Allocationas of December 31,
Asset Category2024202320242023
Equity securities10.7%20.9%15.4%21.9%
Debt securities57.7%24.7%39.3%38.4%
Property—%5.9%0.9%4.6%
Other assets31.6%48.5%44.4%35.1%
Total100.0%100.0%100.0%100.0%

The following table summarizes, by level within the fair value hierarchy, the plan assets as of December 31, 2024, which are valued at fair value (in thousands):

Quoted Pricesin ActiveMarkets forIdenticalAssets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)Balance as of December 31, 2024
Cash and cash equivalents$4,759$37,572$—$42,331
Equity investments - UK250——250
Equity investments - non-UK2,254——2,254
Liquid credit—69,258—69,258
Alternative investments—35,443—35,443
Government debt securities1,37855,607—56,985
Corporate debt securities2,630——2,630
Insurance policy——103,699103,699
Total fair value investments$11,271$197,880$103,699$312,850
Net asset value(1)———15,655
Total investments$11,271$197,880$103,699$328,505

(1)Includes illiquid credit and property debt amounts held at net asset values.

The following table summarizes, by level within the fair value hierarchy, the plan assets as of December 31, 2023, which are valued at fair value (in thousands):

Quoted Pricesin ActiveMarkets forIdenticalAssets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)Balance as of December 31, 2023
Cash and cash equivalents$6,629$13,895$—$20,524
Equity investments - UK510——510
Equity investments - non-UK2,932——2,932
Insurance linked securities——382382
Liquid credit—49,334—49,334
Alternative investments—52,521—52,521
Diversified growth (absolute return) funds892——892
Government debt securities89289,235—90,127
Corporate debt securities1,402——1,402
Insurance policy——110,779110,779
Total fair value investments$13,257$204,985$111,161$329,403
Net asset value(1)———37,227
Total investments$13,257$204,985$111,161$366,630

(1)Includes illiquid credit and property debt amounts held at net asset values.

The investments’ fair value measurement level within the fair value hierarchy is classified in its entirety based on the lowest level of input that is significant to the measurement. The fair value of assets using Level 2 inputs is determined based on the fair value of the underlying investment using quoted prices in active markets or other significant inputs that are deemed observable.

The Company expects to fund payments with cash contributions to the plans, plan assets and earnings on plan assets. For the year ending December 31, 2025, the Company has estimated future benefit payments of approximately $5.0 million.

Note 15. STOCKHOLDERS’ EQUITY AND ACCUMULATED OTHER COMPREHENSIVE INCOME

Stock Repurchase Program

In August 2022, the Board authorized a stock repurchase program providing for the repurchase of up to $40.0 million. Purchases of the Company’s common stock under this stock repurchase program may be made in the open market, including pursuant to a Rule 10b5-1 program, by block repurchases, in private transactions (including with related parties) or otherwise, from time to time, depending on market conditions, has no expiration date and may be suspended or discontinued at any time without notice, subject to any changes in applicable law or regulations thereunder. As of December 31, 2024, $40.0 million remained available under this stock repurchase program.

In February 2025, the Board of Directors of Bristow approved a new $125.0 million stock repurchase program, and terminated the prior program, under which $40.0 million remained available of the original $40.0 million authorized. Purchases of the Company’s common stock under the stock repurchase program may be made in the open market, including pursuant to a Rule 10b5-1 program, by block repurchases, in private transactions (including with related parties) or otherwise, from time to time, depending on market conditions. The stock repurchase program has no expiration date and may be suspended or discontinued at any time without notice, subject to any changes in applicable law or regulations thereunder.

Accumulated Other Comprehensive Income (Loss)

The following table shows the changes in balances for accumulated other comprehensive income (loss) (in thousands):

Currency Translation AdjustmentsPension Liability Adjustments(1)Unrealized gain (loss) on cash flow hedges(2)Total
Balance as of March 31, 2022$5,643$(30,274)$1,181$(23,450)
Other comprehensive loss(48,368)—(455)(48,823)
Reclassified from accumulated other comprehensive income—(12,441)657(11,784)
Net current period other comprehensive income (loss)(48,368)(12,441)202(60,607)
Foreign exchange rate impact(2,625)2,625——
Balance as of December 31, 2022$(45,350)$(40,090)$1,383$(84,057)
Other comprehensive loss before reclassification21,370—(84)21,286
Reclassified from accumulated other comprehensive income—7,5286008,128
Net current period other comprehensive income (loss)21,3707,52851629,414
Foreign exchange rate impact2,379(2,379)——
Balance as of December 31, 2023$(21,601)$(34,941)$1,899$(54,643)
Other comprehensive income before reclassification(27,689)—(3,640)(31,329)
Reclassified from accumulated other comprehensive income—(12,150)917(11,233)
Income tax benefit—3,1114253,536
Net current period other comprehensive income(27,689)(9,039)(2,298)(39,026)
Foreign exchange rate impact(613)613——
Balance as of December 31, 2024$(49,903)$(43,367)$(399)$(93,669)

(1)Reclassification of amounts related to pension liability adjustments are included as a component of net periodic pension cost.

(2)Reclassification of amounts related to cash flow hedges were included as operating expenses.

Note 16. EARNINGS PER SHARE

The Company’s basic earnings (losses) per common share are computed by dividing income available to common stockholders by the weighted average number of shares of common stock outstanding during the relevant period. Diluted earnings (losses) per common share of the Company are computed by dividing income available to common stockholders by the weighted average number of common shares issued and outstanding, inclusive of the effect of potentially dilutive securities (such as options to purchase common shares and restricted stock units and awards which were outstanding during the period but were anti-dilutive) through the application of the treasury method and/or the if-converted method, when applicable. The following table shows the computation of basic and diluted earnings per share (in thousands, except and per share amounts):

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023Nine Months EndedDecember 31, 2022
Income (loss):
Net income (loss) attributable to Bristow Group Inc.$94,797$(6,780)$13,528
Shares of common stock:
Weighted average shares of common stock outstanding – basic28,51528,13928,066
Net effect of dilutive stock1,037—508
Weighted average shares of common stock outstanding – diluted(1)29,55228,13928,574
Earnings (losses) per common share - basic$3.32$(0.24)$0.48
Earnings (losses) per common share - diluted$3.21$(0.24)$0.47

(1)Excludes weighted average common shares of 28,378 for the twelve months ended December 31, 2024,1,920,901 for the twelve months ended December 31, 2023 and 1,276,783 for the nine months ended December 31, 2022 for certain share awards as the effect of their inclusion would have been antidilutive.

Note 17. SEGMENT AND GEOGRAPHIC AREA INFORMATION

The Company hasthree reportable segments: Offshore Energy Services, Government Services and Other Services. The Offshore Energy Services segment provides aviation services to, from and between offshore energy installations globally. The Government Services segment provides SAR and support helicopter services to government agencies globally. The Other Services segment is primarily comprised of fixed wing services, dry-leasing of aircraft to third-party operators and part sales. Corporate includes unallocated overhead costs that are not directly associated with the Company’s reportable segments. The Company previously reported onlyone segment, aviation services. As a result the expansion of the Company’s government services contracts, the Company reevaluated the factors used to identify its reportable segments, which includes end customer profile, management responsibility and contract dynamics, and realigned its business into three operating segments discussed below. The Company’s Chief Executive Officer, who is the Chief Operating Decision Maker (“CODM”), uses segment operating income, in addition to other measures, to asses segment performance and allocate resources.

Financial information by segment for the twelve months ended December 31, 2024 and 2023 and for the nine months ended December 31, 2022 is summarized below (in thousands):

Offshore Energy ServicesGovernment ServicesOther ServicesCorporateConsolidated
Revenues$966,064$329,654$119,773$—$1,415,491
Less:
Personnel218,81197,25624,493—340,560
Repairs and maintenance211,79148,89312,600—273,284
Insurance16,4647,2961,147—24,907
Fuel58,3189,07219,556—86,946
Leased-in equipment60,51537,9955,030—103,540
Other segment costs144,74143,39224,748—212,881
Total operating expenses710,640243,90487,574—1,042,118
General and administrative expenses98,97236,9867,08232,510175,550
Depreciation and amortization expense28,40427,69411,37081968,287
Total costs and expenses838,016308,584106,02633,3291,285,955
Losses on disposal of assets———(1,045)(1,045)
Earnings from unconsolidated affiliates4,117———4,117
Operating income (loss)$132,165$21,070$13,747$(34,374)$132,608
Offshore Energy Services · Government Services · Other · Corporate · Consolidated
Revenues$852,956$337,280$107,193$—$1,297,429
Less:
Personnel210,13890,49823,045—323,681
Repairs and maintenance191,69949,85912,358—253,916
Insurance14,8937,898994—23,785
Fuel63,82310,44617,230—91,499
Leased-in equipment56,97138,0334,092—99,096
Other segment costs139,52941,76517,132—198,426
Total operating expenses677,053238,49974,851—990,403
General and administrative expenses104,47140,0707,17630,028181,745
Merger and integration costs2,201———2,201
Depreciation and amortization expense30,78329,1019,76895470,606
Total costs and expenses814,508307,67091,79530,9821,244,955
Gains on disposal of assets———1,1121,112
Earnings from unconsolidated affiliates7,165———7,165
Operating income (loss)$45,613$29,610$15,398$(29,870)$—$60,751
Offshore Energy ServicesGovernment ServicesOtherCorporateConsolidated
Revenues$625,199$217,360$80,010$—$922,569
Less:
Personnel151,38053,15915,633—220,172
Repairs and maintenance154,27932,98412,491—199,754
Insurance8,4544,142712—13,308
Fuel61,3908,92115,591—85,902
Leased-in equipment41,65024,3745,899—71,923
Other segment costs94,23817,39712,176—123,811
Total operating expenses511,391140,97762,502—714,870
General and administrative expenses69,62527,4734,70921,234123,041
Merger and integration costs652191—151994
Depreciation and amortization expense24,40418,9535,77645449,587
Total costs and expenses606,072187,59472,98721,839888,492
Loss on impairment(4,580)(40)(567)—(5,187)
Losses on disposal of assets———(480)(480)
Earnings from unconsolidated affiliates1,461———1,461
Operating income (loss)$16,008$29,726$6,456$(22,319)$29,871

Reconciliation of consolidated income (loss) before taxes for the periods reflected below were as follows:

Twelve Months Ended · Nine Months Ended
December 31,2024December 31,2023December 31,2022
Operating income (loss)
Offshore Energy Services$132,165$45,613$16,008
Government Services21,07029,61029,726
Other Services13,74715,3986,456
Corporate(34,374)(29,870)(22,319)
Total operating income132,60860,75129,871
Interest income8,9018,6461,651
Interest expense, net(37,581)(41,417)(30,707)
Other, net(1,865)(9,968)20,264
Total other income (expense), net(30,545)(42,739)(8,792)
Income before income taxes$102,063$18,012$21,079

Total depreciation and amortization expense by segment for the periods reflected below were as follows:

Offshore Energy ServicesGovernment ServicesOtherCorporateConsolidated
Depreciation and amortization expense$28,404$27,694$11,370$819$68,287
PBH amortization12,2302,002669—14,901
Total depreciation and amortization expense$40,634$29,696$12,039$819$83,188
Depreciation and amortization expense$30,783$29,101$9,768$954$70,606
PBH amortization12,3771,940663—14,980
Total depreciation and amortization expense$43,160$31,041$10,431$954$85,586
Depreciation and amortization expense$24,404$18,953$5,776$454$49,587
PBH amortization9,061841328—10,230
Total depreciation and amortization expense$33,465$19,794$6,104$454$59,817

Capital expenditures by segment for the periods reflected below were as follows:

Twelve Months Ended · Nine Months Ended
December 31, 2024December 31, 2023December 31, 2022
Offshore Energy Services$57,501$22,260$6,184
Government Services189,31150,11930,410
Other Services8,5819,12812,980
Total capital expenditures$255,393$81,507$49,574

Segment assets consisting of property and equipment (excluding construction in progress), net of accumulated depreciation and ROU assets, are reflected below for the periods indicated:

December 31, 2024December 31, 2023December 31, 2022
Offshore Energy Services$596,687$624,192$696,642
Government Services433,721427,317353,715
Other Services62,74660,80565,500
Total segment assets$1,093,154$1,112,314$1,115,857
Corporate3,1564,0715,019
Construction-in-progress244,18199,32035,352
Total long-lived assets$1,340,491$1,215,705$1,156,228

Major Customers

The percentage of the Company’s revenues derived from the following major customers for the periods reflected in the table below were as follows:

Twelve Months Ended · Nine Months Ended
December 31,2024December 31,2023December 31,2022
Customer A16.7%18.5%19.4%
Customer B11.3%8.8%9.0%
Customer C5.3%5.6%6.0%
Total percentage of revenues33.3%32.9%34.4%

During the twelve months ended December 31, 2024 and 2023, revenues from Customer A were earned from Government Services, and revenues from Customer B and Customer C were earned from Offshore Energy Services. During the nine months ended December 31, 2022, revenues from Customer A were earned from Government Services, and revenues from Customer B and Customer C were earned from Offshore Energy Services.

Geographic Area Information

The Company attributes revenues to various countries based on the location where services are actually performed. Long-lived assets consist primarily of helicopters and fixed wing aircraft and are attributed to various countries based on the physical location of the asset at the end of the periods reflected in the table below. Information by geographic area were as follows (in thousands):

Twelve Months Ended · Nine Months Ended
December 31,2024December 31,2023December 31,2022
Revenues:
U.K.$394,659$436,419$305,862
Norway270,862240,793179,724
U.S.226,932216,588149,171
Nigeria170,006122,63776,370
Other353,032280,992211,442
Total revenues$1,415,491$1,297,429$922,569
December 31,2024 · December 31,2023
Long-lived assets:
UK$687,315$643,592
Norway156,698176,424
U.S.169,946183,363
Other326,532212,326
Total long-lived assets$1,340,491$1,215,705

Note 18. TRANSITION PERIOD COMPARATIVE DATA

The following table shows selected financial information for the twelve months ended December 31, 2024, twelve months ended December 31, 2023 and the comparative period ended December 31, 2022 (the “Comparative Period”). The Comparative Period information is derived from the Company’s unaudited, consolidated and combined financial statements.

Twelve Months Ended December 31,
202420232022
(Unaudited)
Condensed income statement
Total revenues$1,415,491$1,297,429$1,209,968
Total costs and expenses1,285,9551,244,9551,179,397
Loss on impairment——(5,187)
Gains (losses) on disposal of assets(1,045)1,112(521)
Earnings from unconsolidated affiliates4,1177,1651,136
Operating income132,60860,75125,999
Total other income (expense), net(30,545)(42,739)(6,036)
Income tax expense(7,193)(24,932)(10,754)
Net loss attributable to noncontrolling interests(73)1406
Net income (loss) attributable to Bristow Group Inc.$94,797$(6,780)$9,215
Earnings (losses) per common share:
Basic$3.32$(0.24)$0.33
Diluted$3.21$(0.24)$0.32
Weighted average shares of common stock outstanding:
Basic28,51528,13928,104
Diluted29,55228,13928,406
Condensed cash flows
Net cash provided by (used in) operating activities$177,420$32,037$(7,727)
Net cash used in investing activities(245,954)(47,319)(51,984)
Net cash provided by (used in) financing activities141,10422,035(24,623)
Effect of exchange rate changes on cash, cash equivalents and restricted cash(4,951)13,226(29,445)
Net increase (decrease) in cash, cash equivalents and restricted cash67,61919,979(113,779)
Cash, cash equivalents and restricted cash at beginning of period183,662163,683277,462
Cash, cash equivalents and restricted cash at end of period$251,281$183,662$163,683
Condensed balance sheets
Total assets$2,125,246$1,937,278$1,812,001
Total liabilities$1,233,974$1,114,099$1,025,062
Total stockholders’ equity$891,272$823,179$786,939
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.