Xylem Inc
For the period ended Mar 31, 2024. Filed May 2, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 2, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Condensed Consolidated Financial Statements (Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Background and Basis of Presentation
Background
Xylem Inc. (“Xylem” or the “Company”) is a leading equipment and service provider for water and wastewater applications with a broad portfolio of products and services addressing the full cycle of water, from collection, distribution and use to the return of water to the environment.
Xylem operates in four segments, Water Infrastructure, Applied Water, Measurement and Control Solutions and Water Solutions and Services. See Note 19, "Segment Information," to the condensed consolidated financial statements for further segment background information.
Except as otherwise indicated or unless the context otherwise requires, "Xylem," "we," "us," "our" and the "Company" refer to Xylem Inc. and its subsidiaries.
Acquisition of Evoqua
On May 24, 2023, Xylem completed the acquisition of Evoqua Water Technologies Corp. (“Evoqua”). Refer to Note 3, "Acquisitions and Divestitures," for additional information.
Basis of Presentation
The interim condensed consolidated financial statements reflect our financial position and results of operations in conformity with accounting principles generally accepted in the United States of America ("GAAP"). All intercompany transactions between our businesses have been eliminated.
The unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") and, in the opinion of management, reflect all adjustments (which include normal recurring adjustments) considered necessary for a fair statement of the financial position and results of operations for the periods presented. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such SEC rules. We believe that the disclosures made are adequate to make the information presented not misleading. We consistently applied the accounting policies described in our Annual Report on Form 10-K for the year ended December 31, 2023 ("2023 Annual Report") in preparing these unaudited condensed consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes included in our 2023 Annual Report. Certain prior year amounts have been reclassified to conform to the current year presentation.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Estimates are revised as additional information becomes available. Estimates and assumptions are used for, but not limited to, valuation results associated with purchase accounting, post-retirement obligations and assets, revenue recognition, income taxes, valuation of intangible assets, goodwill and indefinite-lived intangible impairment testing and contingent liabilities. Actual results could differ from these estimates.
The Company announced a change to its reportable segments effective January 1, 2024, and as a result, is now reporting the financial position and results of operations of its former Integrated Solutions and Services segment together with the dewatering business, previously within our Water Infrastructure segment, and the assessment services business, previously within our Measurement and Control Solutions segment, in a new segment that is referred to as Water Solutions and Services. The Company’s Water Infrastructure reportable segment no longer includes the results of the dewatering business, and the Company’s Measurement and Control Solutions reportable segment no longer includes the results of the assessment services business. The Company's Applied Water reportable segment remains unchanged. As a result of the change, the Company has recast prior period segment amounts to align with the new segment reporting. The recast financial information reflects depreciation, amortization and share-based compensation specifically identified to the segments that were previously reported within Corporate and other and Regional selling locations as part of an overall allocation. These changes have no impact on the Company’s historical consolidated financial position or results of operations.
Our quarterly financial periods end on the Saturday closest to the last day of the calendar quarter, except for the fourth quarter which ends on December 31. For ease of presentation, the condensed consolidated financial statements included herein are described as ending on the last day of the calendar quarter.
Note 2. Recently Issued Accounting Pronouncements
Pronouncements Not Yet Adopted
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-07,"Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures." This guidance requires disclosure information about significant segment expenses. The standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The standard is required to be applied on a retrospective basis to all periods presented in the consolidated financial statements. The Company is currently evaluating the impacts of the guidance on our disclosures in future periods.
In December 2023, the FASB issued ASU No. 2023-09,"Improvements to Income Tax Disclosures." The ASU is intended to improve income tax disclosure requirements, primarily through additional disclosures about a reporting entity’s effective tax rate reconciliations as well as information on income taxes paid. The standard is effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2025, with early adoption permitted. The amendments are required to be applied on a prospective basis, with the option to apply retrospectively to all prior periods presented in the consolidated financial statements. The Company is currently evaluating the method of adoption and the impacts of the guidance on our disclosures in future periods.
Recently Adopted Pronouncements
In September 2022, the FASB issued ASU 2022-04, "Liabilities-Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations." This guidance requires disclosure of the key terms of outstanding supplier finance programs and a rollforward of the related obligations. The standard does not affect the recognition, measurement, or financial statement presentation of supplier finance program obligations. The ASU became effective January 1, 2023, and the rollforward requirement became effective January 1, 2024. Refer to Note 11, "Current Liabilities" for the disclosures related to our adoption of the standard.
Note 3. Acquisitions and Divestitures
Evoqua Water Technologies Corp.
On May 24, 2023, the Company completed the acquisition of 100% of the issued and outstanding shares of Evoqua, a leader in providing water and wastewater treatment solutions, offering a broad portfolio of products and services to support industrial, municipal, and recreational customers, pursuant to the Agreement and Plan of Merger dated January 22, 2023 (the “Merger Agreement”). The Merger Agreement provided that Fore Merger Sub, Inc., a wholly owned subsidiary of the Company, merge with and into Evoqua, with Evoqua surviving as a wholly owned subsidiary of Xylem (the “Merger”). Under the terms and conditions of the Merger Agreement, each share of Evoqua common stock issued and outstanding immediately prior to the effective time of the Merger (other than certain excluded shares as described in the Merger Agreement) was converted into the right to receive 0.48 (the “Exchange Ratio”) of a share of the common stock of Xylem. Upon the effectiveness of the Merger on May 24, 2023, legacy Evoqua stockholders owned approximately 25% and legacy Xylem shareholders owned approximately 75% of the combined company. The purchase price for purposes of the Merger consisted of an aggregate of $6,121 million of the Company’s common stock, $160 million in replacement equity awards, and $619 million to repay certain indebtedness of Evoqua (refer to Note 12, "Credit Facilities and Debt").
The acquisition-date fair value of the consideration totaled $6,900 million, which consisted of the following:
| (in millions) | Fair Value of Purchase Consideration |
|---|---|
| Xylem Common Stock issued to Evoqua stockholders (58,779,096 shares) | $6,121 |
| Estimated replacement equity awards | 160 |
| Payment of certain Evoqua indebtedness | 619 |
| Total | $6,900 |
The Company has applied the acquisition method of accounting in accordance with ASC 805, Business Combinations (“ASC 805”) and recognized assets acquired and liabilities assumed at their fair value as of the date of acquisition, with the excess purchase consideration recorded to goodwill. As the Company finalizes the estimation of the fair value of the assets acquired and liabilities assumed, additional adjustments may be recorded during the measurement period (a period not to exceed 12 months from the acquisition date). The following table summarizes the preliminary acquisition date fair value of net tangible and intangible assets acquired, net of liabilities assumed from Evoqua:
| (in millions) | Fair Value |
|---|---|
| Cash and cash equivalents | $143 |
| Receivables(a) | 432 |
| Inventories | 263 |
| Prepaid and other current assets | 78 |
| Assets held for sale | 8 |
| Property, plant and equipment, net | 508 |
| Goodwill | 4,798 |
| Other intangible assets, net | 1,769 |
| Other non-current assets | 178 |
| Non-current assets held for sale | 85 |
| Accounts payable | (210) |
| Accrued and other current liabilities | (350) |
| Short-term borrowings and current maturities of long-term debt | (166) |
| Liabilities held for sale | (1) |
| Long-term debt | (111) |
| Other non-current accrued liabilities | (120) |
| Deferred income tax liabilities | (401) |
| Non-current liabilities held for sale | (3) |
| Total | $6,900 |
(a) Including $322 million of receivables and $110 million of contract assets.
The preliminary purchase price allocation is subject to further refinement and may require adjustments to arrive at the final purchase price allocation. The above fair values of assets acquired and liabilities assumed are preliminary and are based on the information that was available as of the reporting date. The fair values of the assets acquired and liabilities assumed were preliminarily determined using the income and cost approaches. In many cases, the determination of the fair values required estimates about discount rates, future expected cash flows and other future events that are judgmental and subject to change. The final determination of the fair value of certain assets and liabilities will be completed as soon as the necessary information becomes available but no later than one year from the acquisition date.
The fair value of receivables acquired is $322 million, with the gross contractual amount being $329 million. The Company expects $7 million to be uncollectible.
The amounts of revenue and income before taxes of Evoqua since the acquisition date included in the Consolidated Income Statement for the three months ended March 31, 2024 are $480 million and $6 million, respectively.The $4,798 million of goodwill recognized, which is not deductible for U.S. income tax purposes, is primarily attributable to synergies and economies of scale expected from combining the operations of Evoqua and Xylem as well as the assembled workforce of Evoqua.
Identifiable Intangible Assets Acquired
The following table summarizes key information underlying identifiable intangible assets related to the Evoqua acquisition:
| (in millions) | Useful Life (in years) | Useful Life Weighted Average (in years) | Fair Value(in millions) |
|---|---|---|---|
| Trademarks | 6 | 6.0 | $50 |
| Proprietary technology and patents | 4 - 9 | 7.1 | 120 |
| Customer and distributor relationships | 6 - 20 | 17.9 | 1,395 |
| Backlog | 1 - 10 | 5.4 | 120 |
| Permits | 8 | 8.0 | 70 |
| Software | 1 - 13 | 2.3 | 14 |
| Total | 15.4 | $1,769 |
The preliminary estimate of the fair value of Evoqua’s identifiable intangible assets was determined primarily using the “income approach,” which requires a forecast of all of the expected future cash flows either through the use of the multi-period excess earnings method or the relief-from-royalty method. The fair value measurements were primarily based on significant inputs that are not observable in the market and thus represent a Level 3 measurement of the fair value hierarchy as defined in ASC 820, Fair Value Measurements (“ASC 820”). Intangible assets consisting of the Evoqua tradename, technology, customer relationships, backlog, and permits were valued using the multi-period excess earnings method (“MEEM”), the relief from royalty (“RFR”) method, or the with and without method, which are all forms of the income approach. Intangible assets related to Evoqua software were valued using the cost approach.
Trademarks and proprietary technology intangible assets were valued using the RFR method. The RFR method of valuation suggests that in lieu of ownership, the acquirer can obtain comparable rights to use the subject asset via a license from a hypothetical third-party owner. The asset’s Fair Value is the present value of license fees avoided by owning it (i.e., the royalty savings).
Customer and distributor relationships and backlog intangible assets were valued using the MEEM method. The MEEM method of valuation is an approach where the net earnings attributable to the asset being measured are isolated from other “contributory assets” over the intangible asset’s remaining economic life.
The Permits intangible asset was valued using the with and without method. The with and without method of valuation is an approach that considers the hypothetical impact to the projected cash flows of the business if the intangible asset was not put in place.
The Software intangible asset was valued using the cost approach. The cost approach method of valuation is an approach that relies on estimating the replacement or reproduction costs new of assets, along with factors of physical deterioration, based on the principle that an asset would not be purchased for a price higher than the cost to replace it with an asset of comparable utility.
Inventory was estimated using the comparative sales method, which quantifies the fair value of inventory based on the expected sales price of the subject inventory (when complete), reduced for: (i) all costs expected to be incurred in its completion and disposition efforts and (ii) a profit on those value-added completion and disposition costs.
Stock-Based Compensation
In connection with the Merger, each outstanding and issued option, restricted stock unit (“RSU”), performance stock unit (“PSU”) and cash-settled stock appreciation right (“SAR”) was converted into the Xylem equivalent, with outstanding PSUs being converted into Xylem RSUs. As a result, Xylem issued 2 million replacement equity options and 707 thousand RSU awards (of which 330 thousand were converted PSUs.) The portion of the fair value related to pre-combination services of $160 million was included in the purchase price, and $56 million will be recognized over the remaining service periods. As of March 31, 2024, the future unrecognized expense related to the outstanding options and RSUs was approximately $1 million and $7 million, respectively. The future unrecognized expense related to options and RSUs will be recognized over a weighted-average service period of 1 year. SARs are immaterial.
Note 4. Revenue
Disaggregation of Revenue
The following table illustrates the sources of revenue:
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| (in millions) | 2024 | 2023 |
| Revenue from contracts with customers | $1,910 | $1,383 |
| Lease Revenue | 123 | 65 |
| Total | $2,033 | $1,448 |
The following table reflects revenue from contracts with customers by application.
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| (in millions) | 2024 | 2023 |
| Water Infrastructure | ||
| Transport | $337 | $322 |
| Treatment | 237 | 88 |
| Applied Water | ||
| Building Solutions | 240 | 253 |
| Industrial Water | 196 | 200 |
| Measurement and Control Solutions | ||
| Smart Metering and Other | 377 | 291 |
| Analytics | 85 | 87 |
| Water Solutions and Services | 438 | 142 |
| Total | $1,910 | $1,383 |
The following table reflects revenue from contracts with customers by geographical region.
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| (in millions) | 2024 | 2023 |
| Water Infrastructure | ||
| United States | $204 | $132 |
| Western Europe | 211 | 168 |
| Emerging Markets (a) | 114 | 73 |
| Other | 45 | 37 |
| Applied Water | ||
| United States | 232 | 244 |
| Western Europe | 99 | 104 |
| Emerging Markets (a) | 73 | 73 |
| Other | 32 | 32 |
| Measurement and Control Solutions | ||
| United States | 305 | 237 |
| Western Europe | 82 | 75 |
| Emerging Markets (a) | 44 | 46 |
| Other | 31 | 20 |
| Water Solutions and Services | ||
| United States | 335 | 64 |
| Western Europe | 23 | 24 |
| Emerging Markets (a) | 42 | 34 |
| Other | 38 | 20 |
| Total | $1,910 | $1,383 |
(a)Emerging Markets includes results from the following regions: Eastern Europe, the Middle East and Africa, Latin America and Asia Pacific (excluding Japan, Australia and New Zealand, which are presented in "Other")
Contract Balances
We receive payments from customers based on a billing schedule as established in our contracts. Contract assets relate to costs incurred to perform in advance of scheduled billings. Contract liabilities relate to payments received in advance of performance under the contracts. Changes in contract assets and liabilities are due to our performance under the contract. The table below provides contract assets, contract liabilities, and significant changes in contract assets and liabilities:
| (in millions) | Contract Assets (a) | Contract Liabilities |
|---|---|---|
| Balance at January 1, 2023 | $151 | $183 |
| Additions, net | 48 | 58 |
| Revenue recognized from opening balance | — | (50) |
| Billings transferred to accounts receivable | (48) | — |
| Foreign currency and other | — | — |
| Balance at March 31, 2023 | $151 | $191 |
| Balance at January 1, 2024 | $263 | $315 |
| Additions, net | 99 | 178 |
| Revenue recognized from opening balance | — | (161) |
| Billings transferred to accounts receivable | (100) | — |
| Foreign currency and other | (2) | (10) |
| Balance at March 31, 2024 | $260 | $322 |
(a)Excludes receivable balances, which are disclosed on the Condensed Consolidated Balance Sheets
Performance obligations
Delivery schedules vary from customer to customer based upon their requirements. Typically, large projects require longer lead production cycles and delays can occur from time to time. As of March 31, 2024, the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied for contracts with performance obligations, amount to $978 million, of which $463 million was contributed by the Evoqua acquisition. We expect to recognize the majority of revenue upon the completion of satisfying these performance obligations in the following 60 months. The Company elects to apply the practical expedient to exclude from this disclosure revenue related to performance obligations that are part of a contract whose original expected duration is less than one year.
Note 5. Restructuring and Asset Impairment Charges
Restructuring
During the three months ended March 31, 2024, we incurred restructuring costs of $9 million. We incurred these charges primarily as a result of our acquisition of Evoqua. Approximately $5 million of the charges represented the reduction of headcount related to the integration of Evoqua for the three months ended March 31, 2024. Additionally, during the three months ended March 31, 2024, we incurred $4 million of charges related to our efforts to reposition our businesses to optimize our cost structure, improve our operational efficiency and effectiveness, strengthen our competitive positioning and better serve our customers.
During the three months ended March 31, 2023, we incurred restructuring charges of $6 million. We incurred these charges primarily as a continuation of our efforts to reposition our European and North American businesses to optimize our cost structure and improve our operational efficiency and effectiveness.
The following table presents the components of restructuring expense and asset impairment charges:
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| (in millions) | 2024 | 2023 |
| By component: | ||
| Severance and other charges | $9 | $6 |
| Asset impairment | 1 | — |
| Reversal of restructuring accruals | (1) | — |
| Total restructuring costs | $9 | $6 |
| Asset impairment charges | 1 | 2 |
| Total restructuring and asset impairment charges | $10 | $8 |
| By segment: | ||
| Water Infrastructure | $5 | $1 |
| Applied Water | 1 | 1 |
| Measurement and Control Solutions | — | 6 |
| Water Solutions and Services | 2 | — |
| Corporate and other | 2 | — |
The following table displays a roll-forward of the restructuring accruals, presented on our Condensed Consolidated Balance Sheets within "Accrued and other current liabilities" and "Other non-current accrued liabilities", for the three months ended March 31, 2024 and 2023:
| (in millions) | 2024 | 2023 |
|---|---|---|
| Restructuring accruals - January 1 | $24 | $10 |
| Restructuring costs, net | 9 | 6 |
| Cash payments | (11) | (6) |
| Asset impairment | (1) | — |
| Foreign currency and other | (1) | — |
| Restructuring accruals - March 31 | $20 | $10 |
| By segment: | ||
| Water Infrastructure | $4 | $1 |
| Applied Water | 1 | — |
| Measurement and Control Solutions | 7 | 4 |
| Water Solutions and Services | 2 | — |
| Regional selling locations (a) | 5 | 3 |
| Corporate and other | 1 | 2 |
(a)Regional selling locations consist primarily of selling and marketing organizations and related support services that incurred restructuring expense that was allocated to the segments. The liabilities associated with restructuring expense were not allocated to the segments.
The following table presents expected restructuring spend in 2024 and thereafter:
| (in millions) | Water Infrastructure | Applied Water | Measurement and Control Solutions | Water Solutions and Services | Corporate | Total |
|---|---|---|---|---|---|---|
| Actions Commenced in 2024: | ||||||
| Total expected costs | $— | $1 | $— | $4 | $— | $5 |
| Costs incurred during Q1 2024 | — | 1 | — | 2 | — | 3 |
| Total expected costs remaining | $— | $— | $— | $2 | $— | $2 |
| Actions Commenced in 2023: | ||||||
| Total expected costs | $19 | $10 | $11 | $7 | $36 | $83 |
| Costs incurred in 2023 | 13 | 6 | 10 | 7 | 35 | 71 |
| Costs incurred during Q1 2024 | 5 | — | — | — | 1 | 6 |
| Total expected costs remaining | $1 | $4 | $1 | $— | $— | $6 |
The actions commenced in 2024 consist primarily of severance charges. The actions are expected to continue through the end of 2024.
Asset Impairment
During the first quarter of 2024, we recognized a $1 million impairment charge for internally developed software within Corporate. Refer to Note 9, "Goodwill and Other Intangible Assets," for additional information.
During the first quarter of 2023, we determined that internally developed in-process software within our Measurement and Control Solutions segment was impaired as a result of actions taken to prioritize strategic investments and we therefore recognized an impairment charge of $2 million. Refer to Note 9, "Goodwill and Other Intangible Assets," for additional information.
Note 6. Income Taxes
Our quarterly provision for income taxes is measured using an estimated annual effective tax rate, adjusted for discrete items within the periods presented. The comparison of our effective tax rate between periods is significantly impacted by the level and mix of earnings and losses by tax jurisdiction and discrete items.
The income tax provision for the three months ended March 31, 2024 was $43 million resulting in an effective tax rate of 21.8%, compared to a $27 million expense resulting in an effective tax rate of 21.7% for the same period in 2023. The effective tax rate for the three month period ended March 31, 2024 was higher than the U.S. federal statutory rate primarily due to earnings mix.
Unrecognized Tax Benefits
During 2019, Xylem’s Swedish subsidiary received a tax assessment for the 2013 tax year related to the tax treatment of an intercompany transfer of certain intellectual property that was made in connection with a reorganization of our European businesses. Xylem filed an appeal with the Administrative Court of Växjö, which rendered a decision adverse to Xylem in June 2022 for SEK 833 million (approximately $78 million), consisting of the full tax assessment amount plus penalties and interest. Xylem has appealed this decision with the intermediate appellate court, the Administrative Court of Appeal (the “Court”). At this time, management, in consultation with external legal advisors, continues to believe it is more likely than not that Xylem will prevail on the proposed assessment and will continue to vigorously defend our position through the appellate process. Both parties will have the ability to seek appeal of the Court’s decision to the Supreme Administrative Court of Sweden. There can be no assurance that the final determination by the authorities will not be materially different than our position. As of March 31, 2024, we do not have any unrecognized tax benefits related to this uncertain tax position.
Note 7. Earnings Per Share
The following is a reconciliation of the shares used in calculating basic and diluted net earnings per share:
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| 2024 | 2023 | |
| Net income (in millions) | $153 | $99 |
| Shares (in thousands): | ||
| Weighted average common shares outstanding | 241,826 | 180,371 |
| Add: Participating securities (a) | 28 | 25 |
| Weighted average common shares outstanding — Basic | 241,854 | 180,396 |
| Plus incremental shares from assumed conversions: (b) | ||
| Dilutive effect of stock options | 727 | 622 |
| Dilutive effect of restricted stock units and performance share units | 440 | 301 |
| Weighted average common shares outstanding — Diluted | 243,021 | 181,319 |
| Basic earnings per share | $0.63 | $0.55 |
| Diluted earnings per share | $0.63 | $0.54 |
(a)Restricted stock units containing rights to non-forfeitable dividends that participate in undistributed earnings with common stockholders are considered participating securities for purposes of computing earnings per share.
(b)Incremental shares from stock options, restricted stock units and performance share units are computed by the treasury stock method. The weighted average shares listed below were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive for the periods presented or were otherwise excluded under the treasury stock method. The treasury stock method calculates dilution assuming the exercise of all in-the-money options and vesting of restricted stock units and performance share units, reduced by the repurchase of shares with the proceeds from the assumed exercises and unrecognized compensation expense for outstanding awards. Performance share units will be included in the treasury stock calculation of diluted earnings per share upon achievement of underlying performance or market conditions at the end of the reporting period. See Note 15, "Share-Based Compensation Plans," to the condensed consolidated financial statements for further detail on the performance share units.
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| (in thousands) | 2024 | 2023 |
| Stock options | 1,254 | 1,357 |
| Restricted stock units | 428 | 332 |
| Performance share units | 342 | 241 |
Note 8. Inventories
The components of total inventories are summarized as follows:
| (in millions) | March 31,2024 | December 31,2023 |
|---|---|---|
| Finished goods | $367 | $355 |
| Work in process | 112 | 102 |
| Raw materials | 560 | 561 |
| Total inventories | $1,039 | $1,018 |
Note 9. Goodwill and Other Intangible Assets
Goodwill
As a result of the change in reportable segments disclosed in Note 1, "Background and Basis of Presentation," goodwill was reallocated amongst segments. This reallocation and changes in the carrying value of goodwill by reportable segment for the three months ended March 31, 2024 are as follows:
| (in millions) · WaterInfrastructure · Applied Water · Measurement and Control Solutions · Water Solutions and Services · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance as of December 31, 2023 | $2,434 | $895 | $1,739 | $2,519 | $7,587 | |||
| Reallocation | (287) | (64) | 351 | — | ||||
| Balance as of January 1, 2024 | 2,147 | 895 | 1,675 | 2,870 | 7,587 | |||
| Foreign currency and other | (64) | (5) | (15) | 6 | (78) | |||
| Balance as of March 31, 2024 | $2,083 | $890 | $1,660 | $2,876 | $7,509 | |||
The Company has applied the acquisition method of accounting in accordance with ASC 805 and recognized assets acquired and liabilities assumed of Evoqua at their fair value as of the date of acquisition, with the excess purchase consideration recorded to goodwill. We have preliminarily allocated goodwill to segments of the Company that are expected to benefit from the synergies of the acquisition. As the Company finalizes the estimation of the fair value of the assets acquired and liabilities assumed, additional adjustments to the amount of goodwill allocated to each segment may be necessary.
Other Intangible Assets
Information regarding our other intangible assets is as follows:
| March 31, 2024 | December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| (in millions) | CarryingAmount | AccumulatedAmortization | NetIntangibles | CarryingAmount | AccumulatedAmortization | NetIntangibles |
| Customer and distributor relationships | $2,161 | $(498) | $1,663 | $2,172 | $(475) | $1,697 |
| Proprietary technology and patents | 291 | (147) | 144 | 292 | (141) | 151 |
| Trademarks | 187 | (100) | 87 | 188 | (96) | 92 |
| Software | 601 | (347) | 254 | 598 | (335) | 263 |
| Other | 196 | (55) | 141 | 201 | (41) | 160 |
| Indefinite-lived intangibles | 165 | — | 165 | 166 | — | 166 |
| Other Intangibles | $3,601 | $(1,147) | $2,454 | $3,617 | $(1,088) | $2,529 |
Amortization expense related to finite-lived intangible assets was $73 million and $32 million for the three-month periods ended March 31, 2024 and 2023, respectively.
During the first quarter of 2024, we recognized a $1 million impairment charge for internally developed software within Corporate.
During the first quarter of 2023, we determined that internally developed in-process software within our Measurement and Control Solutions segment was impaired as a result of actions taken to prioritize strategic investments and we therefore recognized an impairment charge of $2 million.
Note 10. Derivative Financial Instruments
Risk Management Objective of Using Derivatives
We are exposed to certain risks arising from both our business operations and economic conditions, and we principally manage our exposures to these risks through management of our core business activities. Certain of our foreign operations expose us to fluctuations of foreign interest rates and exchange rates that may impact revenue, expenses, cash receipts, cash payments, and the value of our stockholders' equity. We enter into derivative financial instruments to protect the value or fix the amount of certain cash flows in terms of the functional currency of the business unit with that exposure and also reduce the volatility in stockholders' equity.
Cash Flow Hedges of Foreign Exchange Risk
We are exposed to fluctuations in various foreign currencies against our functional currencies. We use foreign currency derivatives, including currency forward agreements, to manage our exposure to fluctuations in the various exchange rates. Currency forward agreements involve fixing the foreign currency exchange rate for delivery of a specified amount of foreign currency on a specified date.
Certain business units with exposure to foreign currency exchange risks have designated certain currency forward agreements as cash flow hedges of forecasted intercompany inventory purchases and sales. Our principal currency exposures for which we enter into cash flow hedges relate to the Euro, Swedish Krona, British Pound, Canadian Dollar, Polish Zloty, Australian Dollar, and Chinese Yuan. We had foreign exchange contracts with purchased notional amounts totaling $488 million and $29 million as of March 31, 2024 and December 31, 2023, respectively. As of March 31, 2024, our most significant foreign currency derivatives included contracts to sell U.S. Dollar and purchase Euro, purchase Swedish Krona and sell Euro, sell British Pound and purchase Euro, sell Canadian Dollar and purchase Euro, purchase Polish Zloty and sell Euro, sell Australian Dollar and purchase Euro, purchase U.S. Dollar and sell Canadian Dollar, purchase Canadian Dollar and sell U.S. Dollar, and purchase U.S. Dollar and sell Chinese Yuan. The purchased notional amounts associated with these currency derivatives are $178 million, $141 million, $61 million, $32 million, $28 million, $19 million, $18 million, $7 million, and $4 million, respectively. As of December 31, 2023, our most significant foreign currency derivatives included contracts to purchase U.S. Dollar and sell Chinese Yuan and to purchase U.S. Dollar and sell Canadian Dollar. The purchased notional amounts associated with these currency derivatives were $19 million and $10 million, respectively.
Hedges of Net Investments in Foreign Operations
We are exposed to changes in foreign currencies impacting our net investments held in foreign subsidiaries.
Cross-Currency Swaps
Beginning in 2015, we entered into cross-currency swaps to manage our exposure to fluctuations in the Euro-U.S. Dollar exchange rate. During the second quarter of 2019, third quarter of 2020, and second quarter of 2022 we entered into additional cross-currency swaps. The total notional amount of derivative instruments designated as net investment hedges was $1,641 million and $1,691 million as of March 31, 2024 and December 31, 2023, respectively.
The table below presents the effect of our derivative financial instruments on the Condensed Consolidated Income Statements and Statements of Comprehensive Income. Items in the table below reflect changes in "Other comprehensive loss" ("OCL") within the Statements of Comprehensive Income:
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| (in millions) | 2024 | 2023 |
| Cash Flow Hedges | ||
| Foreign Exchange Contracts | ||
| Amount of (loss) recognized in OCL | $(3) | $4 |
| Amount of loss reclassified from OCL into Revenue | — | 3 |
| Amount of loss reclassified from OCL into Cost of revenue | 1 | 2 |
| Net Investment Hedges | ||
| Cross-Currency Swaps | ||
| Amount of gain (loss) recognized in OCL | $40 | $(22) |
| Amount of income recognized in Interest expense | 8 | 7 |
As of March 31, 2024, $3 million of net losses on cash flow hedges are expected to be reclassified into earnings in the next 12 months.
As of March 31, 2024, no gains or losses on the net investment hedges are expected to be reclassified into earnings over their duration.
The fair values of our derivative assets and liabilities are measured on a recurring basis using Level 2 inputs and are determined through the use of models that consider various assumptions including yield curves, time value and other measurements.
The fair values of our derivative contracts currently included in our hedging program were as follows:
| (in millions) | March 31,2024 | December 31,2023 |
|---|---|---|
| Derivatives designated as hedging instruments | ||
| Assets | ||
| Cash Flow Hedges | ||
| Prepaid and other current assets | $1 | $— |
| Net Investment Hedges | ||
| Other non-current assets | $25 | $9 |
| Liabilities | ||
| Cash Flow Hedges | ||
| Accrued and other current liabilities | $(4) | $— |
| Net Investment Hedges | ||
| Other non-current accrued liabilities | $(29) | $(54) |
Note 11. Current Liabilities
The components of total Accrued and other current liabilities are as follows:
| (in millions) | March 31,2024 | December 31,2023 |
|---|---|---|
| Compensation and other employee-benefits | $293 | $403 |
| Customer-related liabilities | 379 | 370 |
| Accrued taxes | 144 | 170 |
| Lease liabilities | 104 | 106 |
| Accrued warranty costs | 43 | 45 |
| Other accrued liabilities | 135 | 127 |
| Total accrued and other current liabilities | $1,098 | $1,221 |
The Company facilitates the opportunity for suppliers to participate in voluntary supply chain financing programs with third-party financial institutions. Xylem agrees on commercial terms, including payment terms, with suppliers regardless of program participation. The Company does not determine the terms or conditions of the arrangement between suppliers and the third-party financial institutions. Participating suppliers are paid directly by the third-party financial institution. Xylem pays the third-party financial institution the stated amount of confirmed invoices from its designated suppliers at the original invoice amount on the original maturity dates of the invoices, ranging from 45-180 days. Xylem does not pay fees related to these programs. Xylem or the third-party financial institutions may terminate the agreements upon at least 30 days’ notice. The total outstanding balance presented within "Accounts payable" on our Condensed Consolidated Balance Sheets under these programs is $262 million and $176 million as of March 31, 2024, and December 31, 2023, respectively.
The table below provides changes in the confirmed obligations outstanding related to our supplier financing programs over each period:
| (in millions) | 2024 |
|---|---|
| Confirmed obligations outstanding – January 1 | $176 |
| Invoices confirmed | $281 |
| Confirmed invoices paid | $(193) |
| Foreign currency and other | $(2) |
| Confirmed obligations outstanding – March 31 | $262 |
Note 12. Credit Facilities and Debt
Total debt outstanding is summarized as follows:
| (in millions) | March 31,2024 | December 31,2023 |
|---|---|---|
| 3.250% Senior Notes due 2026 (a) | $500 | $500 |
| 1.950% Senior Notes due 2028 (a) | 500 | 500 |
| 2.250% Senior Notes due 2031 (a) | 500 | 500 |
| 4.375% Senior Notes due 2046 (a) | 400 | 400 |
| Equipment Financing due 2024 to 2032 | 117 | 123 |
| Term loan | 270 | 278 |
| Debt issuance costs and unamortized discount (b) | (17) | (17) |
| Total debt | 2,270 | 2,284 |
| Less: short-term borrowings and current maturities of long-term debt | 285 | 16 |
| Total long-term debt | $1,985 | $2,268 |
(a)The fair value of our Senior Notes was determined using quoted prices in active markets for identical securities, which are considered Level 1 inputs. The fair value of our Senior Notes due 2026 was $478 million and $482 million as of March 31, 2024 and December 31, 2023, respectively. The fair value of our Senior Notes due 2028 was $449 million and $453 million as of March 31, 2024 and December 31, 2023, respectively. The fair value of our Senior Notes due 2031 was $422 million and $429 million as of March 31, 2024 and December 31, 2023, respectively. The fair value of our Senior Notes due 2046 was $344 million and $349 million as of March 31, 2024 and December 31, 2023, respectively.
(b)The debt issuance costs and unamortized discount are recognized as a reduction in the carrying value of the Senior Notes in the Condensed Consolidated Balance Sheets and are being amortized to interest expense in our Condensed Consolidated Income Statements over the expected remaining terms of the Senior Notes.
Senior Notes
On June 26, 2020, we issued 1.950% Senior Notes of $500 million aggregate principal amount due January 2028 (the “Senior Notes due 2028”) and 2.250% Senior Notes of $500 million aggregate principal amount due January 2031 (the “Senior Notes due 2031" and, together with the Senior Notes due 2028, the “Green Bond”).
The Green Bond includes covenants that restrict our ability, and the ability of our restricted subsidiaries, to incur debt secured by liens on certain property above a threshold, to engage in certain sale and leaseback transactions involving certain property above a threshold, and to consolidate or merge, or convey or transfer all or substantially all of our assets. We may redeem the Green Bond at any time, at our option, subject to certain conditions, at specified redemption prices, plus accrued and unpaid interest to the redemption date.
If a change of control triggering event (as defined in the applicable Green Bond indenture) occurs, we will be required to make an offer to purchase the notes at a price equal to 101% of their principal amount plus accrued and unpaid interest to the date of repurchase.
Interest on the Green Bond is payable on January 30 and July 30 of each year. As of March 31, 2024, we are in compliance with all covenants for the Green Bond.
On October 11, 2016, we issued 3.250% Senior Notes of $500 million aggregate principal amount due October 2026 (the “Senior Notes due 2026”) and 4.375% Senior Notes of $400 million aggregate principal amount due October 2046 (the “Senior Notes due 2046” and, together with the Senior Notes due 2026, the “Senior Notes”).
The Senior Notes include covenants that restrict our ability, and the ability of our restricted subsidiaries, to incur debt secured by liens on certain property above a threshold, to engage in certain sale and leaseback transactions involving certain property above a threshold, and to consolidate or merge, or convey or transfer all or substantially all of our assets. We may redeem the Senior Notes, as applicable, in whole or in part, at any time at a redemption price equal to the principal amount of the Senior Notes to be redeemed, plus a make-whole premium. We may also redeem the Senior Notes in certain other circumstances, as set forth in the applicable Senior Notes indenture.
If a change of control triggering event (as defined in the applicable Senior Notes indenture) occurs, we will be required to make an offer to purchase the Senior Notes at a price equal to 101% of their principal amount plus accrued and unpaid interest to the date of repurchase.
Interest on the Senior Notes due 2026 and the Senior Notes due 2046 is payable on May 1 and November 1 of each year. As of March 31, 2024, we are in compliance with all covenants for the Senior Notes.
Credit Facilities
2019 Five-Year Revolving Credit Facility
On March 5, 2019, Xylem entered into a Five-Year Revolving Credit Facility (the “2019 Credit Facility”) with Citibank, N.A., as Administrative Agent, and a syndicate of lenders. The 2019 Credit Facility provided for an aggregate principal amount of up to $800 million (available in U.S. Dollars and in Euros), with increases of up to $200 million for a maximum aggregate principal amount of $1 billion at the request of Xylem and with the consent of the institutions providing such increased commitments. On March 1, 2023, Xylem terminated the 2019 Credit Facility among the Company, certain lenders and Citibank, N.A. as Administrative Agent as a result of signing the 2023 Five-Year Revolving Credit Facility.
2023 Five-Year Revolving Credit Facility
On March 1, 2023, Xylem entered into afive-year revolving credit facility (the "2023 Credit Facility") with Citibank, N.A., as Administrative Agent, and a syndicate of lenders. The 2023 Credit Facility provides for an aggregate principal amount of up to $1 billion (available in U.S. Dollars and in Euros), with increases of up to $300 million for a maximum aggregate principal amount of $1.3 billion at the request of Xylem and with the consent of the institutions providing such increased commitments.
Interest on all loans under the 2023 Credit Facility is payable either quarterly or at the expiration of any Term SOFR or EURIBOR interest period applicable thereto. Borrowings accrue interest at a rate equal to, at Xylem's election, a base rate or an adjusted Term SOFR or EURIBOR rate plus an applicable margin. The 2023 Credit Facility includes customary provisions for implementation of replacement rates for Term SOFR-based and EURIBOR-based loans. The 2023 Credit Facility also includes a pricing grid that determines the applicable margin based on Xylem's credit rating, with a further adjustment based on Xylem's achievement of certain Environmental, Social and Governance ("ESG") key performance indicators. Xylem will also pay quarterly fees to each lender for such lender's commitment to lend accruing on such commitment at a rate based on Xylem's credit rating, whether such commitment is used or unused, as well as a quarterly letter of credit fee accruing on the letter of credit exposure of such lender during the preceding quarter at a rate based on the credit rating of Xylem with a further adjustment based on Xylem's achievement of certain ESG key performance indicators.
The 2023 Credit Facility requires that Xylem maintain a consolidated total debt to consolidated EBITDA ratio (or maximum leverage ratio), which will be based on the last four fiscal quarters. In accordance with the terms of the agreement to the 2023 Credit Facility, Xylem may not exceed a maximum leverage ratio of 4.00 to 1.00 for a period of four consecutive fiscal quarters beginning with the fiscal quarter during which a material acquisition is consummated and a maximum leverage ratio of 3.50 to 1.00 thereafter for a minimum of four fiscal quarters before another material acquisition is consummated. In addition, the 2023 Credit Facility contains a number of customary covenants, including limitations on the incurrence of secured debt and debt of subsidiaries, liens, sale and lease-back transactions, mergers, consolidations, liquidations, dissolutions and sales of assets. The 2023 Credit Facility also contains customary events of default. Finally, Xylem has the ability to designate subsidiaries that can borrow under the 2023 Credit Facility, subject to certain requirements and conditions set forth in the 2023 Credit Facility. As of March 31, 2024, the 2023 Credit Facility was undrawn, and we are in compliance with all revolver covenants. The 2023 Credit Facility has availability of $1 billion, comprised of the $1 billion aggregate principal as of March 31, 2024.
Term Loan Facility
On May 9, 2023, the Company’s subsidiary, Xylem Europe GmbH (the “borrower”) entered into a twenty four-month €250 million (approximately $270 million) term loan facility (the “Term Facility”) the terms of which are set forth in a term loan agreement, among the borrower, the Company, as parent guarantor and ING Bank. The Company has entered into a parent guarantee in favor of ING Bank also dated May 9, 2023 to secure all present and future obligations of the borrower under the Term Loan Agreement. The net cash proceeds were used to repay a portion of Evoqua’s indebtedness pursuant to the Merger Agreement.
On April 19, 2024 our Term Loan Facility was settled with cash on hand for a total of €250 million (approximately $270 million). As of March 31, 2024, the Term Loan Facility is reported within current maturities of long term debt on the Consolidated Balance Sheet.
Equipment Financing
As a result of the Evoqua acquisition, the Company has secured financing agreements that require providing a security interest in specified equipment and, in some cases, the underlying contract and related receivables. As of March 31, 2024, the gross and net amounts of those assets are included on the Consolidated Balance Sheets as follows:
| March 31, 2024 | ||
|---|---|---|
| (in millions) | Gross | Net |
| Property, plant, and equipment, net | $75 | $69 |
| Receivables, net | 3 | 3 |
| Prepaid and other current assets | 5 | 5 |
| Other non-current assets | 58 | 58 |
| $141 | $135 | |
Commercial Paper
U.S. Dollar Commercial Paper Program
Our U.S. Dollar commercial paper program generally serves as a means of short-term funding with a $600 million maximum issuing balance and a combined limit of $1 billion inclusive of the 2023 Credit Facility. As of March 31, 2024 and December 31, 2023, none of the Company's $600 million U.S. Dollar commercial paper program was outstanding, respectively. The net cash proceeds from issuance of commercial paper were used to repay a portion of Evoqua’s indebtedness pursuant to the Merger Agreement. We have the ability to continue borrowing under this program going forward in future periods.
Euro Commercial Paper Program
On June 3, 2019, Xylem entered into a Euro commercial paper program with ING Bank N.V., as administrative agent, and a syndicate of dealers. The Euro commercial paper program provides for a maximum issuing balance of up to €500 million (approximately $540 million) which may be denominated in a variety of currencies. The maximum issuing balance may be increased in accordance with the Dealer Agreement. As of March 31, 2024 and December 31, 2023, none of the Company's Euro commercial paper program was outstanding. We have the ability to continue borrowing under this program going forward in future periods.
Receivables Securitization Program
On April 1, 2021, Evoqua Finance LLC (“Evoqua Finance”), now an indirect wholly-owned subsidiary of the Company, entered into an accounts receivable securitization program (the “Receivables Securitization Program”) consisting of, among other agreements, (i) a Receivables Financing Agreement (as amended, the “Receivables Financing Agreement”) among Evoqua Finance, as the borrower, the lenders from time to time party thereto (the “Receivables Financing Lenders”), PNC Bank, National Association ("PNC"), as administrative agent, EWT LLC, as initial servicer, and PNC Capital Markets LLC, as structuring agent, pursuant to which the lenders have made available to Evoqua Finance a receivables finance facility in an amount up to $150 million, (ii) a Sale and Contribution Agreement (as amended, the “Sale and Contribution Agreement”) among Evoqua Finance, as purchaser, EWT LLC, as initial servicer and as an originator, and Neptune Benson, Inc., an indirectly wholly-owned subsidiary of the Company, as an originator (together with EWT LLC, the “Originators”), and (iii) a Performance Guaranty of Xylem Inc. dated as of May 24, 2023 (the “Performance Guaranty”) in favor of PNC and for the benefit of PNC and the other secured parties under the Receivables Financing Agreement that replaced the performance guaranty of EWT Holdings II Corp. and EWT Holdings III Corp dated as of April 1, 2021.
The Receivables Securitization Program contains certain customary representations, warranties, affirmative covenants, and negative covenants, subject to certain cure periods in some cases, including the eligibility of the receivables being sold by the Originators and securing the loans made by the Receivables Financing Lenders, as well as customary reserve requirements, events of default, termination events, and servicer defaults.
On July 20, 2023, the Receivables Financing Agreement, the Sale and Contribution Agreement and the Performance Guaranty and the other transaction documents under the Receivables Financing Program were terminated and all outstanding obligations for principal, interest, and fees under the agreement were paid in full.
Note 13. Post-retirement Benefit Plans
The components of net periodic benefit cost for our defined benefit pension plans are as follows:
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| (in millions) | 2024 | 2023 |
| Domestic defined benefit pension plans: | ||
| Service cost | $1 | $1 |
| Interest cost | 1 | 1 |
| Expected return on plan assets | (1) | (1) |
| Net periodic benefit cost | $1 | $1 |
| International defined benefit pension plans: | ||
| Service cost | $2 | $2 |
| Interest cost | 4 | 4 |
| Expected return on plan assets | (3) | (3) |
| Amortization of actuarial (gain) loss | — | (1) |
| Net periodic benefit cost | $3 | $2 |
| Total net periodic benefit cost | $4 | $3 |
The components of net periodic benefit cost, other than the service cost component are included in the line item "Other non-operating income, net" in the Condensed Consolidated Income Statements.
The total net periodic benefit cost for other post-retirement employee benefit plans was less than $1 million, including net credits recognized into "Other comprehensive income (loss)" of less than $1 million, for both the three months ended March 31, 2024 and 2023, respectively.
We contributed $4 million and $5 million to our defined benefit plans for the three months ended March 31, 2024 and 2023, respectively. Additional contributions ranging between approximately $28 million and $32 million are expected to be made during the remainder of 2024.
Note 14. Equity
The following table shows the changes in stockholders' equity for the three months ended March 31, 2024:
| (in millions) | CommonStock | Capital in Excess of Par Value | RetainedEarnings | Accumulated OtherComprehensiveIncome (Loss) | Treasury Stock | Non-Controlling Interest | Total |
|---|---|---|---|---|---|---|---|
| Balance at January 1, 2024 | $3 | $8,564 | $2,601 | $(269) | $(733) | $10 | $10,176 |
| Net income | — | — | 153 | — | — | — | 153 |
| Other comprehensive income, net | — | — | — | (76) | — | — | (76) |
| Other activity | — | — | — | — | — | (2) | (2) |
| Dividends declared ($0.36 per share) | — | — | (87) | — | — | — | (87) |
| Stock incentive plan activity | — | 54 | — | — | (15) | — | 39 |
| Balance at March 31, 2024 | $3 | $8,618 | $2,667 | $(345) | $(748) | $8 | $10,203 |
The following table shows the changes in stockholders' equity for the three months ended March 31, 2023:
| CommonStock | Capital in Excess of Par Value | RetainedEarnings | Accumulated OtherComprehensiveIncome (Loss) | Treasury Stock | Non-Controlling Interest | Total | |
|---|---|---|---|---|---|---|---|
| Balance at January 1, 2023 | $2 | $2,134 | $2,292 | $(226) | $(708) | $9 | $3,503 |
| Net income | — | — | 99 | — | — | — | 99 |
| Other comprehensive loss, net | — | — | — | 35 | — | — | 35 |
| Other activity | — | — | — | — | — | 2 | 2 |
| Dividends declared ($0.33 per share) | — | — | (60) | — | — | — | (60) |
| Stock incentive plan activity | — | 18 | — | — | (8) | — | 10 |
| Balance at March 31, 2023 | $2 | $2,152 | $2,331 | $(191) | $(716) | $11 | $3,589 |
Note 15. Share-Based Compensation Plans
Share-based compensation expense was $18 million and $12 million during the three months ended March 31, 2024 and 2023, respectively. The unrecognized compensation expense related to our stock options, restricted stock units and performance share units was $11 million, $59 million and $25 million, respectively, at March 31, 2024 and is expected to be recognized over a weighted average period of 2.2,2.1 and 2.2 years, respectively. The amount of cash received from the exercise of stock options was $33 million and $7 million for the three months ended March 31, 2024 and 2023, respectively.
On May 24, 2023, there were an additional 2.7 million shares registered for issuance. As of March 31, 2024, there were approximately 5.5 million shares of common stock available for future awards.
Stock Option Grants
The following is a summary of the changes in outstanding stock options for the three months ended March 31, 2024:
| Share units (in thousands) | WeightedAverageExercisePrice / Share | Weighted AverageRemainingContractualTerm (Years) | Aggregate Intrinsic Value (in millions) | |
|---|---|---|---|---|
| Outstanding at January 1, 2024 | 2,150 | $69.34 | 5.9 | $97 |
| Granted | 177 | 127.94 | ||
| Exercised | (636) | 51.72 | ||
| Outstanding at March 31, 2024 | 1,691 | $81.95 | 6.7 | $80 |
| Options exercisable at March 31, 2024 | 1,254 | $73.48 | 5.9 | $70 |
| Vested and expected to vest as of March 31, 2024 | 1,630 | $80.85 | 6.5 | $79 |
The total intrinsic value of options exercised (which is the amount by which the stock price exceeded the exercise price of the options on the date of exercise) during the three months ended March 31, 2024 was $46 million.
Stock Option Fair Value
The fair value of each option grant was estimated on the date of grant using the binomial lattice pricing model which incorporates multiple and variable assumptions over time, including employee exercise patterns, stock price volatility and changes in dividends. The following are weighted-average assumptions for 2024 grants:
| Volatility | 26.70 | % |
|---|---|---|
| Risk-free interest rate | 4.18 | % |
| Dividend yield | 1.13 | % |
| Expected term (in years) | 5.7 | |
| Weighted-average fair value / share | $37.82 |
Expected volatility is calculated based on an analysis of historic volatility measures for Xylem. We use historical data to estimate option exercise and employee termination behavior within the valuation model. Employee groups and option characteristics are considered separately for valuation purposes. The expected term represents an estimate of the period of time options are expected to remain outstanding. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of option grant.
Restricted Stock Unit Grants
The following is a summary of restricted stock unit activity for the three months ended March 31, 2024. The fair value of the restricted share unit awards is determined using the closing price of our common stock on date of grant:
| Share units (in thousands) | WeightedAverageGrant DateFair Value / Share | |
|---|---|---|
| Outstanding at January 1, 2024 | 862 | $98.49 |
| Granted | 253 | 127.94 |
| Vested | (314) | 98.29 |
| Forfeited | (12) | 100.56 |
| Outstanding at March 31, 2024 | 789 | $107.91 |
ROIC and Adjusted EBITDA Performance Share Unit Grants
The following is a summary of our ROIC and EBITDA grants for the three months ended March 31, 2024. The fair value of the adjusted EBITDA performance share units is equal to the closing share price on the date of the grant:
| Share units (in thousands) | WeightedAverageGrant DateFair Value / Share | |
|---|---|---|
| Outstanding at January 1, 2024 | 114 | $97.70 |
| Granted | 26 | 127.94 |
| Adjustment for Performance Condition Achieved (a) | 16 | 102.51 |
| Vested | (64) | 102.51 |
| Outstanding at March 31, 2024 | 92 | $104.09 |
(a) Represents an increase in the number of original ROIC performance share units awarded based on the final market condition achievement at the end of the performance period of such awards.
TSR Performance Share Unit Grants
The following is a summary of our Total Shareholder Return ("TSR") performance share unit grants for the three months ended March 31, 2024:
| Share units (in thousands) | WeightedAverageGrant DateFair Value / Share | |
|---|---|---|
| Outstanding at January 1, 2024 | 180 | $103.52 |
| Granted | 52 | 181.80 |
| Adjustment for Market Condition Achieved (a) | (9) | 117.67 |
| Vested | (39) | 117.67 |
| Outstanding at March 31, 2024 | 184 | $121.77 |
(a) Represents a decrease in the number of original TSR performance share units awarded based on the final market condition achievement at the end of the performance period of such awards.
The fair value of TSR performance share units was calculated on the date of grant using a Monte Carlo simulation model utilizing several key assumptions, including expected Company and peer company share price volatility, correlation coefficients between peers, the risk-free rate of return, the expected dividend yield and other award design features. The following are weighted-average assumptions for 2024 grants:
| Volatility | 27.2 | % |
|---|---|---|
| Risk-free interest rate | 4.33 | % |
Revenue Performance Share Unit Grants
The following is a summary of our Revenue performance share unit grants for the three months ended March 31, 2024:
| Share units (in thousands) | WeightedAverageGrant DateFair Value / Share | |
|---|---|---|
| Outstanding at January 1, 2024 | 66 | 94.19 |
| Granted | 26 | 127.94 |
| Outstanding at March 31, 2024 | 92 | $67.33 |
The fair value of the Revenue performance share unit awards is determined using the closing price of our common stock on date of grant.
For the performance periods, the performance share units were awarded at a target of 100% with actual payout contingent upon the achievement of a pre-set, three-year adjusted ROIC performance target for ROIC performance share units, a third-year adjusted EBITDA performance target for adjusted EBITDA performance share units, a pre-set third year revenue target for Revenue performance share units and a relative TSR performance for TSR performance share units.
Note 16. Capital Stock
For the three months ended March 31, 2024 and March 31, 2023, the Company repurchased approximately 0.1 million shares of common stock for approximately $15 million and less than 0.1 million shares of common stock for $8 million, respectively. Repurchases include share repurchase programs approved by the Board of Directors and repurchases in relation to settlement of employee tax withholding obligations due as a result of the vesting of restricted stock units. The details of repurchases by each program are as follows:
On August 24, 2015, our Board of Directors authorized the repurchase of up to $500 million in shares with no expiration date. The program's objective is to deploy our capital in a manner that benefits our stockholders and maintains our focus on growth. There were no shares repurchased under the program for the three months ended March 31, 2024 and March 31, 2023. There are up to $182 million in shares that may still be purchased under this plan as of March 31, 2024.
Aside from the aforementioned repurchase program, we repurchased approximately 0.1 million shares and less than 0.1 million shares for approximately $15 million and $8 million for the three months ended March 31, 2024 and 2023, respectively, in relation to settlement of employee tax withholding obligations due as a result of the vesting of restricted stock units.
Note 17. Accumulated Other Comprehensive Loss
The following table provides the components of AOCL for the three months ended March 31, 2024:
| (in millions) | Foreign Currency Translation | Post-retirement Benefit Plans | Derivative Instruments | Total |
|---|---|---|---|---|
| Balance at January 1, 2024 | $(196) | $(72) | $(1) | $(269) |
| Foreign currency translation adjustment | (65) | — | — | (65) |
| Tax on foreign currency translation adjustment | (10) | — | — | (10) |
| Income tax impact on amortization of post-retirement benefit plan items | — | (1) | — | (1) |
| Foreign currency translation adjustment for post-retirement benefit plans | — | 2 | — | 2 |
| Unrealized loss on derivative hedge agreements | — | — | (3) | (3) |
| Reclassification of unrealized loss on foreign exchange agreements into cost of revenue | — | — | 1 | 1 |
| Balance at March 31, 2024 | $(271) | $(71) | $(3) | $(345) |
The following table provides the components of AOCL for the three months ended March 31, 2023:
| (in millions) | Foreign Currency Translation | Post-retirement Benefit Plans | Derivative Instruments | Total |
|---|---|---|---|---|
| Balance at January 1, 2023 | $(180) | $(41) | $(5) | $(226) |
| Foreign currency translation adjustment | 22 | — | — | 22 |
| Tax on foreign currency translation adjustment | 5 | — | — | 5 |
| Amortization of actuarial loss on post-retirement benefit plans into other non-operating income, net | — | (1) | — | (1) |
| Income tax impact on amortization of post-retirement benefit plan items | — | 1 | — | 1 |
| Unrealized gain on derivative hedge agreements | — | — | 4 | 4 |
| Income tax benefit on unrealized loss on derivative hedge agreements | — | — | (1) | (1) |
| Reclassification of unrealized gain on foreign exchange agreements into revenue | — | — | 3 | 3 |
| Reclassification of unrealized gain on foreign exchange agreements into cost of revenue | — | — | 2 | 2 |
| Balance at March 31, 2023 | $(153) | $(41) | $3 | $(191) |
Note 18. Commitments and Contingencies
Legal Proceedings
From time to time, we are involved in legal and regulatory proceedings that are incidental to the operation of our businesses (or the business operations of previously owned entities). These proceedings may seek remedies relating to matters including environmental, tax, intellectual property, acquisitions or divestitures, product liability, property damage, personal injury, privacy, employment, labor and pension, government investigations or contract issues and commercial or contractual disputes.
See Note 6, "Income Taxes," of our condensed consolidated financial statements for a description of a pending tax litigation matter.
Although the ultimate outcome of any legal matter cannot be predicted with certainty, based on present information, including our assessment of the merits of the particular claims, we do not believe it is reasonably possible that any asserted or unasserted legal claims or proceedings, individually or in aggregate, will have a material adverse effect on our results of operations, or financial condition. We have estimated and accrued $15 million and $18 million as of March 31, 2024 and December 31, 2023, respectively, for these general legal matters.
Guarantees
We obtain certain stand-by letters of credit, bank guarantees, surety bonds and insurance letters of credit from third-party financial institutions in the ordinary course of business when required under contracts or to satisfy insurance-related requirements. As of March 31, 2024 and December 31, 2023, the amount of surety bonds, bank guarantees, insurance letters of credit, stand-by letters of credit as well as revenue and customs guarantees was $733 million and $729 million, respectively.
Environmental
In the ordinary course of business, we are subject to federal, state, local, and foreign environmental laws and regulations. We are responsible, or are alleged to be responsible, for ongoing environmental investigation and remediation of sites in various countries. These sites are in various stages of investigation and/or remediation and in many of these proceedings our liability is considered de minimis. We have received notification from the U.S. Environmental Protection Agency, and from similar state and foreign environmental agencies, that a number of sites formerly or currently owned and/or operated by Xylem or for which we are responsible, and other properties or water supplies that may be or have been impacted from those operations, contain disposed or recycled materials or wastes and require environmental investigation and/or remediation. These sites include instances where we have been identified as a potentially responsible party under federal and state environmental laws and regulations.
Accruals for environmental matters are recorded on a site-by-site basis when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated, based on current law and existing technologies. Our accrued liabilities for these environmental matters represent our best estimates related to the investigation and remediation of environmental media such as water, soil, soil vapor, air and structures, as well as related legal fees. These estimates, and related accruals, are reviewed quarterly and updated for progress of investigation and remediation efforts and changes in facts and legal circumstances. Liabilities for these environmental expenditures are recorded on an undiscounted basis. We have estimated and accrued $4 million as of March 31, 2024 and December 31, 2023 for environmental matters.
It is difficult to estimate the final costs of investigation and remediation due to various factors, including incomplete information regarding particular sites and other potentially responsible parties, uncertainty regarding the extent of investigation or remediation and our share, if any, of liability for such conditions, the selection of alternative remedial approaches, and changes in environmental standards and regulatory requirements. We believe the total amount accrued is reasonable based on existing facts and circumstances.
Warranties
We warrant numerous products, the terms of which vary widely. In general, we warrant products against defects and specific non-performance. The table below provides changes in the combined current and non-current product warranty accruals over each period:
| (in millions) | 2024 | 2023 |
|---|---|---|
| Warranty accrual – January 1 | $63 | $54 |
| Net charges for product warranties in the period | 9 | 6 |
| Settlement of warranty claims | (9) | (6) |
| Foreign currency and other | (1) | 1 |
| Warranty accrual – March 31 | $62 | $55 |
Note 19. Segment Information
Our business hasfour reportable segments: Water Infrastructure, Applied Water, Measurement and Control Solutions and Water Solutions and Services. The Water Infrastructure segment focuses on the transportation and treatment of water, offering a range of products including water, wastewater and storm water pumps, controls and systems; treatment equipment: filtration and separation, disinfection, wastewater solutions; anodes and electro chlorination technologies for municipal and industrial applications. The Applied Water segment serves many of the primary uses of water and focuses on the residential, commercial and industrial markets. The Applied Water segment's major products include pumps, valves, heat exchangers, controls and dispensing equipment. The Measurement and Control Solutions segment focuses on developing advanced technology solutions that enable intelligent use and conservation of critical water and energy resources as well as analytical instrumentation used in the testing of water. The Measurement and Control Solutions segment's major products include smart metering, networked communications, measurement and control technologies, critical infrastructure technologies, software and services including cloud-based analytics, and remote monitoring and data management. The Water Solutions and Services segment provides tailored services and solutions, in collaboration with customers and backed by life‑cycle services, including on‑demand water, outsourced water, recycle / reuse, specialty dewatering and emergency response service alternatives to improve operational reliability, performance and environmental compliance. Key offerings within this segment also include equipment systems for industrial needs (influent water, boiler feed water, ultrahigh purity, process water, wastewater treatment, and recycle / reuse), full-scale outsourcing of operations and maintenance, and municipal services, including odor and corrosion control services, as well as leak detection, condition assessment and asset management and pressure monitoring solutions.
Additionally, we have Regional selling locations, which consist primarily of selling and marketing organizations and related support services, that offer products and services across our reportable segments. Corporate and other consists of corporate office expenses including compensation, benefits, occupancy, depreciation, and other administrative costs, as well as charges related to certain matters, such as environmental matters, that are managed at a corporate level and are not included in the business segments in evaluating performance or allocating resources.
The accounting policies of each segment are the same as those described in the "Summary of Significant Accounting Policies" section of Note 1 in the 2023 Annual Report. The following table contains financial information for each reportable segment:
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| (in millions) | 2024 | 2023 |
| Revenue: | ||
| Water Infrastructure | $574 | $410 |
| Applied Water | 436 | 453 |
| Measurement and Control Solutions | 462 | 378 |
| Water Solutions and Services | 561 | 207 |
| Total | $2,033 | $1,448 |
| Operating Income (Loss): | ||
| Water Infrastructure | $60 | $46 |
| Applied Water | 61 | 83 |
| Measurement and Control Solutions | 70 | 26 |
| Water Solutions and Services | 50 | 18 |
| Corporate and other | (32) | (42) |
| Total operating income | $209 | $131 |
| Interest expense | $14 | $9 |
| Other non-operating income, net | 6 | 4 |
| (Loss) on sale of business | (5) | — |
| Income before taxes | $196 | $126 |
| Depreciation and Amortization: | ||
| Water Infrastructure | $31 | $9 |
| Applied Water | 7 | 6 |
| Measurement and Control Solutions | 33 | 30 |
| Water Solutions and Services | 60 | 13 |
| Corporate and other | 3 | 2 |
| Total | $134 | $60 |
| Capital Expenditures: | ||
| Water Infrastructure | $8 | $8 |
| Applied Water | 5 | 8 |
| Measurement and Control Solutions | 18 | 17 |
| Water Solutions and Services | 33 | 7 |
| Regional selling locations (a) | 6 | 6 |
| Corporate and other | 4 | 3 |
| Total | $74 | $49 |
(a)Represents capital expenditures incurred by the Regional selling locations not allocated to the segments.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.