MARRIOTT VACATIONS WORLDWIDE Corp
For the period ended Mar 31, 2025. Filed May 8, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 8, 2025
VAC$115.68+0.5%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Interim Consolidated Statements of Cash Flows
| Three Months Ended | ||
|---|---|---|
| March 31, 2025 | March 31, 2024 | |
| OPERATING ACTIVITIES | ||
| Net income | $57 | $46 |
| Adjustments to reconcile net income to net cash, cash equivalents and restricted cash provided by operating activities: | ||
| Depreciation and amortization of intangibles | 38 | 38 |
| Amortization of debt discount and issuance costs | 5 | 5 |
| Vacation ownership notes and contracts receivable reserve | 50 | 46 |
| Share-based compensation | 7 | 7 |
| Deferred income taxes | (15) | 35 |
| Net change in assets and liabilities: | ||
| Accounts and contracts receivable | — | (41) |
| Vacation ownership notes receivable originations | (233) | (200) |
| Vacation ownership notes receivable collections | 176 | 160 |
| Inventory | 1 | 17 |
| Other assets | (129) | (133) |
| Accounts payable, advance deposits and accrued liabilities | (13) | (60) |
| Deferred revenue | 88 | 100 |
| Payroll and benefit liabilities | (13) | 4 |
| Deferred compensation liability | (5) | (3) |
| Other liabilities | (5) | (19) |
| Purchase and development of property for future transfer to inventory | (2) | — |
| Other, net | 1 | 1 |
| Net cash, cash equivalents and restricted cash provided by operating activities | 8 | 3 |
| INVESTING ACTIVITIES | ||
| Capital expenditures for property and equipment (excluding inventory) | (14) | (16) |
| Purchase of company owned life insurance | (4) | (4) |
| Purchase and development of property for future sale | — | (49) |
| Net cash, cash equivalents and restricted cash used in investing activities | (18) | (69) |
Continued
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
| Three Months Ended | ||
|---|---|---|
| March 31, 2025 | March 31, 2024 | |
| FINANCING ACTIVITIES | ||
| Borrowings from securitization transactions | 206 | 524 |
| Repayment of debt related to securitization transactions | (197) | (441) |
| Proceeds from debt | 340 | 340 |
| Repayments of debt | (277) | (289) |
| Finance lease payment | (2) | (2) |
| Payment of debt and securitized debt issuance costs | (5) | (6) |
| Repurchase of common stock | (36) | (24) |
| Payment of dividends | (55) | (54) |
| Payment of withholding taxes on vesting of restricted stock units | (6) | (5) |
| Net cash, cash equivalents and restricted cash (used in) provided by financing activities | (32) | 43 |
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash | 1 | (1) |
| Change in cash, cash equivalents and restricted cash | (41) | (24) |
| Cash, cash equivalents and restricted cash, beginning of period | 528 | 574 |
| Cash, cash equivalents and restricted cash, end of period | $487 | $550 |
| SUPPLEMENTAL DISCLOSURES | ||
| Non-cash issuance of treasury stock for employee stock purchase plan | $1 | $1 |
| Non-cash transfer from inventory to property and equipment | — | 6 |
| Non-cash transfer from property and equipment to inventory | — | 23 |
| Right-of-use asset obtained in exchange for finance lease obligation | 2 | 11 |
| Non-cash issuance of debt in connection with finance lease | 2 | 11 |
| Interest paid, net of amounts capitalized | 54 | 52 |
| Income taxes paid, net of refunds | 4 | 50 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.